Exhibit 99

Ford Credit Auto Owner Trust 2013-D

Monthly Investor Report



Collection Period	May 2017
Payment Date	6/15/2017
Transaction Month	43

Additional information about the structure, cashflows, defined terms and parties for this transaction can be found in the prospectus supplement, available on the SEC website (http://www.sec.gov) under the registration number 333-189385 and at http://www.fordcredit.com/institutionalinvestments/index.jhtml.

I. ORIGINAL DEAL PARAMETERS



	Dollar Amount		# of Receivables		Weighted Avg Remaining Term at Cutoff
Initial Pool Balance	$	1,526,999,130.67	67,609		55.3 months

	Dollar Amount		Note Interest Rate		Final Scheduled Payment Date
Original Securities
Class A-1 Notes	$	347,900,000.00	0.24000	%	December 15, 2014
Class A-2 Notes	$	467,100,000.00	0.450	%	August 15, 2016
Class A-3 Notes	$	471,600,000.00	0.670	%	April 15, 2018
Class A-4 Notes	$	110,200,000.00	1.110	%	February 15, 2019
Class B Notes	$	44,110,000.00	1.540	%	March 15, 2019
Class C Notes	$	29,410,000.00	1.720	%	July 15, 2019
Class D Notes	$	29,410,000.00	2.320	%	May 15, 2020
Total	$	1,499,730,000.00

II. AVAILABLE FUNDS



Interest:
Interest Collections	$	562,265.54

Principal:
Principal Collections	$	9,669,315.26
Prepayments in Full	$	3,489,310.74
Liquidation Proceeds	$	76,642.84
Recoveries	$	75,272.98
Sub Total	$	13,310,541.82
Collections	$	13,872,807.36

Purchase Amounts:
Purchase Amounts Related to Principal	$	277,417.20
Purchase Amounts Related to Interest	$	1,480.48
Sub Total	$	278,897.68

Clean-up Call	$	0.00

Reserve Account Draw Amount	$	0.00

Available Funds - Total	$	14,151,705.04

Page 1

Ford Credit Auto Owner Trust 2013-D

Monthly Investor Report



Collection Period	May 2017
Payment Date	6/15/2017
Transaction Month	43

III. DISTRIBUTION



	Calculated Amount		Amount Paid		Shortfall		Carryover Shortfall		Remaining Available Funds
Indenture/Owner Trustee Fees/Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	14,151,705.04
Servicing Fee	$	133,789.32	$	133,789.32	$	0.00	$	0.00	$	14,017,915.72
Interest - Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	14,017,915.72
Interest - Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	14,017,915.72
Interest - Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	14,017,915.72
Interest - Class A-4 Notes	$	49,013.65	$	49,013.65	$	0.00	$	0.00	$	13,968,902.07
First Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	13,968,902.07
Interest - Class B Notes	$	56,607.83	$	56,607.83	$	0.00	$	0.00	$	13,912,294.24
Second Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	13,912,294.24
Interest - Class C Notes	$	42,154.33	$	42,154.33	$	0.00	$	0.00	$	13,870,139.91
Third Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	13,870,139.91
Interest - Class D Notes	$	56,859.33	$	56,859.33	$	0.00	$	0.00	$	13,813,280.58
Reserve Account Deposit	$	0.00	$	0.00	$	0.00	$	0.00	$	13,813,280.58
Regular Principal Payment	$	13,127,032.62	$	13,127,032.62	$	0.00	$	0.00	$	686,247.96
Additional Trustee Fees and Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	686,247.96
Residual Released to Depositor	$	0.00	$	686,247.96	$	0.00	$	0.00	$	0.00
Total			$	14,151,705.04

Principal Payment:
First Priority Principal Payment									$	0.00
Second Priority Principal Payment									$	0.00
Third Priority Principal Payment									$	0.00
Regular Principal Payment									$	13,127,032.62
Total									$	13,127,032.62

IV. NOTEHOLDER PAYMENTS



	Noteholder Principal Payments				Noteholder Interest Payments				Total Payments
Original	Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance
Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-4 Notes	$	13,127,032.62	$	119.12	$	49,013.65	$	0.44	$	13,176,046.27	$	119.56
Class B Notes	$	0.00	$	0.00	$	56,607.83	$	1.28	$	56,607.83	$	1.28
Class C Notes	$	0.00	$	0.00	$	42,154.33	$	1.43	$	42,154.33	$	1.43
Class D Notes	$	0.00	$	0.00	$	56,859.33	$	1.93	$	56,859.33	$	1.93
Total	$	13,127,032.62	$	8.75	$	204,635.14	$	0.14	$	13,331,667.76	$	8.89

Page 2

Ford Credit Auto Owner Trust 2013-D

Monthly Investor Report



Collection Period	May 2017
Payment Date	6/15/2017
Transaction Month	43

V. NOTE BALANCE AND POOL INFORMATION



	Beginning of Period Balance		Note Factor	End of Period Balance		Note Factor
Class A-1 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-2 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-3 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-4 Notes	$	52,987,726.45	0.4808324	$	39,860,693.83	0.3617123
Class B Notes	$	44,110,000.00	1.0000000	$	44,110,000.00	1.0000000
Class C Notes	$	29,410,000.00	1.0000000	$	29,410,000.00	1.0000000
Class D Notes	$	29,410,000.00	1.0000000	$	29,410,000.00	1.0000000
Total	$	155,917,726.45	0.1039639	$	142,790,693.83	0.0952109



Pool Information
Weighted Average APR	4.101		%	4.121		%
Weighted Average Remaining Term	20.87			20.16
Number of Receivables Outstanding	19,784			18,921
Pool Balance	$	160,547,182.40		$	146,946,447.95
Adjusted Pool Balance (Pool Balance - YSOC Amount)	$	155,917,726.45		$	142,790,693.83
Pool Factor	0.1051390			0.0962322

VI. OVERCOLLATERALIZATION INFORMATION



Specified Reserve Balance	$	7,634,995.65
Targeted Credit Enhancement Amount	$	7,634,995.65
Yield Supplement Overcollateralization Amount	$	4,155,754.12
Targeted Overcollateralization Amount	$	4,155,754.12
Actual Overcollateralization Amount (EOP Pool Balance - EOP Note Balance)	$	4,155,754.12

VII. RECONCILIATION OF RESERVE ACCOUNT



Beginning Reserve Account Balance	$	7,634,995.65
Reserve Account Deposits Made	$	0.00
Reserve Account Draw Amount	$	0.00
Ending Reserve Account Balance	$	7,634,995.65
Change in Reserve Account Balance	$	0.00
Specified Reserve Balance	$	7,634,995.65

Page 3

Ford Credit Auto Owner Trust 2013-D

Monthly Investor Report



Collection Period	May 2017
Payment Date	6/15/2017
Transaction Month	43

VIII. NET LOSS AND DELINQUENT RECEIVABLES



			# of Receivables	Amount
Current Collection Period Loss:
Realized Loss (Charge-Offs)			87	$	88,048.41
(Recoveries)			128	$	75,272.98
Net Loss for Current Collection Period				$	12,775.43
Ratio of Net Loss for Current Collection Period to Beginning of Period Pool Balance (annualized)				0.0955%

Preceding and Current Collection Periods Average Loss:

Ratio of Net Loss to the Average Pool Balance (annualized)
Third Preceding Collection Period				0.5297		%
Second Preceding Collection Period				(0.0941		)%
Preceding Collection Period				0.3343		%
Current Collection Period				0.0997		%
Four Month Average (Current and Preceding Three Collection Periods)				0.2174		%

Cumulative Loss:
Cumulative Realized Loss (Charge-Offs)			5,166	$	10,825,916.78
(Cumulative Recoveries)				$	2,156,517.94
Cumulative Net Loss for All Collection Periods				$	8,669,398.84
Ratio of Cumulative Net Loss for all Collection Periods to Initial Pool Balance				0.5677		%

Average Realized Loss for Receivables that have experienced a Realized Loss				$	2,095.61
Average Net Loss for Receivables that have experienced a Realized Loss				$	1,678.16

	% of EOP Pool Balance		# of Receivables	Amount
Delinquent Receivables:
31-60 Days Delinquent	2.69	%	364	$	3,950,827.27
61-90 Days Delinquent	0.24	%	28	$	347,908.31
91-120 Days Delinquent	0.04	%	6	$	65,580.56
Over 120 Days Delinquent	0.43	%	39	$	634,240.48
Total Delinquent Receivables	3.40	%	437	$	4,998,556.62

Repossession Inventory:
Repossessed in the Current Collection Period			10	$	121,863.26
Total Repossessed Inventory			15	$	203,538.34

Number of 61+ Delinquent Receivables to EOP Number of Outstanding Receivables:
Second Preceding Collection Period				0.3595		%
Preceding Collection Period				0.3841		%
Current Collection Period				0.3858		%
Three Month Average				0.3765		%

Page 4

Ford Credit Auto Owner Trust 2013-D

Monthly Investor Report



Collection Period	May 2017
Payment Date	6/15/2017
Transaction Month	43

IX. REPURCHASE DEMAND ACTIVITY (RULE 15Ga-1)

No Activity to report

Most Recent Form ABS-15G for repurchase demand activity

Filed by: Ford Motor Credit Company LLC

CIK#: 0000038009

Date: February 6, 2017

SERVICER CERTIFICATION

THIS REPORT IS ACCURATE IN ALL MATERIAL RESPECTS.

Ford Motor Credit Company LLC

/s/ Sumito Mulchandani

Assistant Treasurer

Page 5

Ford Credit Auto Owner Trust 2013-D 10-D