Exhibit 99

Ford Credit Auto Owner Trust 2013-D

Monthly Investor Report



Collection Period	November 2017
Payment Date	12/15/2017
Transaction Month	49

Additional information about the structure, cashflows, defined terms and parties for this transaction can be found in the prospectus supplement, available on the SEC website (http://www.sec.gov) under the registration number 333-189385 and at http://www.fordcredit.com/institutionalinvestments/index.jhtml.

I. ORIGINAL DEAL PARAMETERS



	Dollar Amount		# of Receivables		Weighted Avg Remaining Term at Cutoff
Initial Pool Balance	$	1,526,999,130.67	67,609		55.3 months

	Dollar Amount		Note Interest Rate		Final Scheduled Payment Date
Original Securities
Class A-1 Notes	$	347,900,000.00	0.24000	%	December 15, 2014
Class A-2 Notes	$	467,100,000.00	0.450	%	August 15, 2016
Class A-3 Notes	$	471,600,000.00	0.670	%	April 15, 2018
Class A-4 Notes	$	110,200,000.00	1.110	%	February 15, 2019
Class B Notes	$	44,110,000.00	1.540	%	March 15, 2019
Class C Notes	$	29,410,000.00	1.720	%	July 15, 2019
Class D Notes	$	29,410,000.00	2.320	%	May 15, 2020
Total	$	1,499,730,000.00

II. AVAILABLE FUNDS



Interest:
Interest Collections	$	320,460.19

Principal:
Principal Collections	$	6,483,426.81
Prepayments in Full	$	2,066,307.89
Liquidation Proceeds	$	71,556.52
Recoveries	$	16,755.36
Sub Total	$	8,638,046.58
Collections	$	8,958,506.77

Purchase Amounts:
Purchase Amounts Related to Principal	$	273,887.21
Purchase Amounts Related to Interest	$	1,375.13
Sub Total	$	275,262.34

Clean-up Call	$	0.00

Reserve Account Draw Amount	$	0.00

Available Funds - Total	$	9,233,769.11

Page 1

Ford Credit Auto Owner Trust 2013-D

Monthly Investor Report



Collection Period	November 2017
Payment Date	12/15/2017
Transaction Month	49

III. DISTRIBUTION



	Calculated Amount		Amount Paid		Shortfall		Carryover Shortfall		Remaining Available Funds
Indenture/Owner Trustee Fees/Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	9,233,769.11
Servicing Fee	$	75,246.61	$	75,246.61	$	0.00	$	0.00	$	9,158,522.50
Interest - Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	9,158,522.50
Interest - Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	9,158,522.50
Interest - Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	9,158,522.50
Interest - Class A-4 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	9,158,522.50
First Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	9,158,522.50
Interest - Class B Notes	$	37,506.25	$	37,506.25	$	0.00	$	0.00	$	9,121,016.25
Second Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	9,121,016.25
Interest - Class C Notes	$	42,154.33	$	42,154.33	$	0.00	$	0.00	$	9,078,861.92
Third Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	9,078,861.92
Interest - Class D Notes	$	56,859.33	$	56,859.33	$	0.00	$	0.00	$	9,022,002.59
Reserve Account Deposit	$	0.00	$	0.00	$	0.00	$	0.00	$	9,022,002.59
Regular Principal Payment	$	8,733,132.24	$	8,733,132.24	$	0.00	$	0.00	$	288,870.35
Additional Trustee Fees and Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	288,870.35
Residual Released to Depositor	$	0.00	$	288,870.35	$	0.00	$	0.00	$	0.00
Total			$	9,233,769.11

Principal Payment:
First Priority Principal Payment									$	0.00
Second Priority Principal Payment									$	0.00
Third Priority Principal Payment									$	0.00
Regular Principal Payment									$	8,733,132.24
Total									$	8,733,132.24

IV. NOTEHOLDER PAYMENTS



	Noteholder Principal Payments				Noteholder Interest Payments				Total Payments
Original	Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance
Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-4 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class B Notes	$	8,733,132.24	$	197.99	$	37,506.25	$	0.85	$	8,770,638.49	$	198.84
Class C Notes	$	0.00	$	0.00	$	42,154.33	$	1.43	$	42,154.33	$	1.43
Class D Notes	$	0.00	$	0.00	$	56,859.33	$	1.93	$	56,859.33	$	1.93
Total	$	8,733,132.24	$	5.82	$	136,519.91	$	0.09	$	8,869,652.15	$	5.91

Page 2

Ford Credit Auto Owner Trust 2013-D

Monthly Investor Report



Collection Period	November 2017
Payment Date	12/15/2017
Transaction Month	49

V. NOTE BALANCE AND POOL INFORMATION



	Beginning of Period Balance		Note Factor	End of Period Balance		Note Factor
Class A-1 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-2 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-3 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-4 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class B Notes	$	29,225,647.31	0.6625628	$	20,492,515.07	0.4645775
Class C Notes	$	29,410,000.00	1.0000000	$	29,410,000.00	1.0000000
Class D Notes	$	29,410,000.00	1.0000000	$	29,410,000.00	1.0000000
Total	$	88,045,647.31	0.0587077	$	79,312,515.07	0.0528845



Pool Information
Weighted Average APR	4.277		%	4.320		%
Weighted Average Remaining Term	16.73			16.08
Number of Receivables Outstanding	14,391			13,669
Pool Balance	$	90,295,926.22		$	81,268,608.65
Adjusted Pool Balance (Pool Balance - YSOC Amount)	$	88,045,647.31		$	79,312,515.07
Pool Factor	0.0591329			0.0532211

VI. OVERCOLLATERALIZATION INFORMATION



Specified Reserve Balance	$	7,634,995.65
Targeted Credit Enhancement Amount	$	7,634,995.65
Yield Supplement Overcollateralization Amount	$	1,956,093.58
Targeted Overcollateralization Amount	$	1,956,093.58
Actual Overcollateralization Amount (EOP Pool Balance - EOP Note Balance)	$	1,956,093.58

VII. RECONCILIATION OF RESERVE ACCOUNT



Beginning Reserve Account Balance	$	7,634,995.65
Reserve Account Deposits Made	$	0.00
Reserve Account Draw Amount	$	0.00
Ending Reserve Account Balance	$	7,634,995.65
Change in Reserve Account Balance	$	0.00
Specified Reserve Balance	$	7,634,995.65

Page 3

Ford Credit Auto Owner Trust 2013-D

Monthly Investor Report



Collection Period	November 2017
Payment Date	12/15/2017
Transaction Month	49

VIII. NET LOSS AND DELINQUENT RECEIVABLES



			# of Receivables	Amount
Current Collection Period Loss:
Realized Loss (Charge-Offs)			72	$	132,139.14
(Recoveries)			104	$	16,755.36
Net Loss for Current Collection Period				$	115,383.78
Ratio of Net Loss for Current Collection Period to Beginning of Period Pool Balance (annualized)				1.5334%

Preceding and Current Collection Periods Average Loss:

Ratio of Net Loss to the Average Pool Balance (annualized)
Third Preceding Collection Period				0.7589		%
Second Preceding Collection Period				0.6616		%
Preceding Collection Period				(0.1468		)%
Current Collection Period				1.6141		%
Four Month Average (Current and Preceding Three Collection Periods)				0.7219		%

Cumulative Loss:
Cumulative Realized Loss (Charge-Offs)			5,670	$	11,422,530.56
(Cumulative Recoveries)				$	2,465,374.70
Cumulative Net Loss for All Collection Periods				$	8,957,155.86
Ratio of Cumulative Net Loss for all Collection Periods to Initial Pool Balance				0.5866		%

Average Realized Loss for Receivables that have experienced a Realized Loss				$	2,014.56
Average Net Loss for Receivables that have experienced a Realized Loss				$	1,579.75

	% of EOP Pool Balance		# of Receivables	Amount
Delinquent Receivables:
31-60 Days Delinquent	3.30	%	309	$	2,683,093.58
61-90 Days Delinquent	0.38	%	31	$	308,950.13
91-120 Days Delinquent	0.05	%	4	$	44,622.36
Over 120 Days Delinquent	0.60	%	37	$	490,298.50
Total Delinquent Receivables	4.34	%	381	$	3,526,964.57

Repossession Inventory:
Repossessed in the Current Collection Period			8	$	115,860.34
Total Repossessed Inventory			15	$	210,121.87

Number of 61+ Delinquent Receivables to EOP Number of Outstanding Receivables:
Second Preceding Collection Period				0.4586		%
Preceding Collection Period				0.5003		%
Current Collection Period				0.5267		%
Three Month Average				0.4952		%

Page 4

Ford Credit Auto Owner Trust 2013-D

Monthly Investor Report



Collection Period	November 2017
Payment Date	12/15/2017
Transaction Month	49

IX. REPURCHASE DEMAND ACTIVITY (RULE 15Ga-1)

No Activity to report

Most Recent Form ABS-15G for repurchase demand activity

Filed by: Ford Motor Credit Company LLC

CIK#: 0000038009

Date: February 6, 2017

SERVICER CERTIFICATION

THIS REPORT IS ACCURATE IN ALL MATERIAL RESPECTS.

Ford Motor Credit Company LLC

/s/ Sumito Mulchandani

Assistant Treasurer

Page 5

Ford Credit Auto Owner Trust 2013-D 10-D