Exhibit 99

Ford Credit Auto Owner Trust 2014-A

Monthly Investor Report



Collection Period	October 2017
Payment Date	11/15/2017
Transaction Month	46

Additional information about the structure, cashflows, defined terms and parties for this transaction can be found in the prospectus supplement, available on the SEC website (http://www.sec.gov) under the registration number 333-189385 and at http://www.fordcredit.com/institutionalinvestments/index.jhtml.

I. ORIGINAL DEAL PARAMETERS



	Dollar Amount		# of Receivables		Weighted Avg Remaining Term at Cutoff
Initial Pool Balance	$	1,646,197,309.59	72,484		55.3 months

	Dollar Amount		Note Interest Rate		Final Scheduled Payment Date
Original Securities
Class A-1 Notes	$	348,000,000.00	0.23000	%	January 15, 2015
Class A-2 Notes	$	539,900,000.00	0.480	%	November 15, 2016
Class A-3 Notes	$	474,900,000.00	0.790	%	May 15, 2018
Class A-4 Notes	$	136,780,000.00	1.290	%	April 15, 2019
Class B Notes	$	47,350,000.00	1.710	%	May 15, 2019
Class C Notes	$	31,570,000.00	1.900	%	September 15, 2019
Class D Notes	$	31,570,000.00	2.400	%	July 15, 2020
Total	$	1,610,070,000.00

II. AVAILABLE FUNDS



Interest:
Interest Collections	$	468,441.87

Principal:
Principal Collections	$	8,996,649.84
Prepayments in Full	$	2,878,778.63
Liquidation Proceeds	$	64,423.68
Recoveries	$	80,967.35
Sub Total	$	12,020,819.50
Collections	$	12,489,261.37

Purchase Amounts:
Purchase Amounts Related to Principal	$	328,340.35
Purchase Amounts Related to Interest	$	1,886.46
Sub Total	$	330,226.81

Clean-up Call	$	0.00

Reserve Account Draw Amount	$	0.00

Available Funds - Total	$	12,819,488.18

Page 1

Ford Credit Auto Owner Trust 2014-A

Monthly Investor Report



Collection Period	October 2017
Payment Date	11/15/2017
Transaction Month	46

III. DISTRIBUTION



	Calculated Amount		Amount Paid		Shortfall		Carryover Shortfall		Remaining Available Funds
Indenture/Owner Trustee Fees/Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	12,819,488.18
Servicing Fee	$	112,039.31	$	112,039.31	$	0.00	$	0.00	$	12,707,448.87
Interest - Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	12,707,448.87
Interest - Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	12,707,448.87
Interest - Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	12,707,448.87
Interest - Class A-4 Notes	$	21,467.84	$	21,467.84	$	0.00	$	0.00	$	12,685,981.03
First Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	12,685,981.03
Interest - Class B Notes	$	67,473.75	$	67,473.75	$	0.00	$	0.00	$	12,618,507.28
Second Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	12,618,507.28
Interest - Class C Notes	$	49,985.83	$	49,985.83	$	0.00	$	0.00	$	12,568,521.45
Third Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	12,568,521.45
Interest - Class D Notes	$	63,140.00	$	63,140.00	$	0.00	$	0.00	$	12,505,381.45
Reserve Account Deposit	$	0.00	$	0.00	$	0.00	$	0.00	$	12,505,381.45
Regular Principal Payment	$	11,919,140.99	$	11,919,140.99	$	0.00	$	0.00	$	586,240.46
Additional Trustee Fees and Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	586,240.46
Residual Released to Depositor	$	0.00	$	586,240.46	$	0.00	$	0.00	$	0.00
Total			$	12,819,488.18

Principal Payment:
First Priority Principal Payment									$	0.00
Second Priority Principal Payment									$	0.00
Third Priority Principal Payment									$	0.00
Regular Principal Payment									$	11,919,140.99
Total									$	11,919,140.99

IV. NOTEHOLDER PAYMENTS



	Noteholder Principal Payments				Noteholder Interest Payments				Total Payments
Original	Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance
Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-4 Notes	$	11,919,140.99	$	87.14	$	21,467.84	$	0.16	$	11,940,608.83	$	87.30
Class B Notes	$	0.00	$	0.00	$	67,473.75	$	1.43	$	67,473.75	$	1.43
Class C Notes	$	0.00	$	0.00	$	49,985.83	$	1.58	$	49,985.83	$	1.58
Class D Notes	$	0.00	$	0.00	$	63,140.00	$	2.00	$	63,140.00	$	2.00
Total	$	11,919,140.99	$	7.40	$	202,067.42	$	0.13	$	12,121,208.41	$	7.53

Page 2

Ford Credit Auto Owner Trust 2014-A

Monthly Investor Report



Collection Period	October 2017
Payment Date	11/15/2017
Transaction Month	46

V. NOTE BALANCE AND POOL INFORMATION



	Beginning of Period Balance		Note Factor	End of Period Balance		Note Factor
Class A-1 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-2 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-3 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-4 Notes	$	19,970,079.60	0.1460015	$	8,050,938.61	0.0588605
Class B Notes	$	47,350,000.00	1.0000000	$	47,350,000.00	1.0000000
Class C Notes	$	31,570,000.00	1.0000000	$	31,570,000.00	1.0000000
Class D Notes	$	31,570,000.00	1.0000000	$	31,570,000.00	1.0000000
Total	$	130,460,079.60	0.0810276	$	118,540,938.61	0.0736247



Pool Information
Weighted Average APR	4.086		%	4.113		%
Weighted Average Remaining Term	18.70			18.02
Number of Receivables Outstanding	18,506			17,601
Pool Balance	$	134,447,167.16		$	122,070,142.01
Adjusted Pool Balance (Pool Balance - YSOC Amount)	$	130,460,079.60		$	118,540,938.61
Pool Factor	0.0816714			0.0741528

VI. OVERCOLLATERALIZATION INFORMATION



Specified Reserve Balance	$	8,230,986.55
Targeted Credit Enhancement Amount	$	8,230,986.55
Yield Supplement Overcollateralization Amount	$	3,529,203.40
Targeted Overcollateralization Amount	$	3,529,203.40
Actual Overcollateralization Amount (EOP Pool Balance - EOP Note Balance)	$	3,529,203.40

VII. RECONCILIATION OF RESERVE ACCOUNT



Beginning Reserve Account Balance	$	8,230,986.55
Reserve Account Deposits Made	$	0.00
Reserve Account Draw Amount	$	0.00
Ending Reserve Account Balance	$	8,230,986.55
Change in Reserve Account Balance	$	0.00
Specified Reserve Balance	$	8,230,986.55

Page 3

Ford Credit Auto Owner Trust 2014-A

Monthly Investor Report



Collection Period	October 2017
Payment Date	11/15/2017
Transaction Month	46

VIII. NET LOSS AND DELINQUENT RECEIVABLES



			# of Receivables	Amount
Current Collection Period Loss:
Realized Loss (Charge-Offs)			87	$	108,832.65
(Recoveries)			135	$	80,967.35
Net Loss for Current Collection Period				$	27,865.30
Ratio of Net Loss for Current Collection Period to Beginning of Period Pool Balance (annualized)				0.2487%

Preceding and Current Collection Periods Average Loss:

Ratio of Net Loss to the Average Pool Balance (annualized)
Third Preceding Collection Period				1.2974		%
Second Preceding Collection Period				1.2919		%
Preceding Collection Period				0.2802		%
Current Collection Period				0.2607		%
Four Month Average (Current and Preceding Three Collection Periods)				0.7825		%

Cumulative Loss:
Cumulative Realized Loss (Charge-Offs)			5,556	$	11,828,544.38
(Cumulative Recoveries)				$	2,253,583.30
Cumulative Net Loss for All Collection Periods				$	9,574,961.08
Ratio of Cumulative Net Loss for all Collection Periods to Initial Pool Balance				0.5816		%

Average Realized Loss for Receivables that have experienced a Realized Loss				$	2,128.97
Average Net Loss for Receivables that have experienced a Realized Loss				$	1,723.36

	% of EOP Pool Balance		# of Receivables	Amount
Delinquent Receivables:
31-60 Days Delinquent	2.68	%	326	$	3,270,972.66
61-90 Days Delinquent	0.32	%	38	$	388,642.98
91-120 Days Delinquent	0.06	%	5	$	69,942.03
Over 120 Days Delinquent	0.68	%	53	$	824,781.35
Total Delinquent Receivables	3.73	%	422	$	4,554,339.02

Repossession Inventory:
Repossessed in the Current Collection Period			8	$	102,161.64
Total Repossessed Inventory			21	$	299,893.44

Number of 61+ Delinquent Receivables to EOP Number of Outstanding Receivables:
Second Preceding Collection Period				0.4956		%
Preceding Collection Period				0.5025		%
Current Collection Period				0.5454		%
Three Month Average				0.5145		%

Page 4

Ford Credit Auto Owner Trust 2014-A

Monthly Investor Report



Collection Period	October 2017
Payment Date	11/15/2017
Transaction Month	46

IX. REPURCHASE DEMAND ACTIVITY (RULE 15Ga-1)

No Activity to report

Most Recent Form ABS-15G for repurchase demand activity

Filed by: Ford Motor Credit Company LLC

CIK#: 0000038009

Date: February 6, 2017

SERVICER CERTIFICATION

THIS REPORT IS ACCURATE IN ALL MATERIAL RESPECTS.

Ford Motor Credit Company LLC

/s/ Sumito Mulchandani

Assistant Treasurer

Page 5

Ford Credit Auto Owner Trust 2014-A 10-D