Exhibit 99

Ford Credit Auto Owner Trust 2014-B

Monthly Investor Report



Collection Period	December 2017
Payment Date	1/16/2018
Transaction Month	43

Additional information about the structure, cashflows, defined terms and parties for this transaction can be found in the prospectus supplement, available on the SEC website (http://www.sec.gov) under the registration number 333-189385 and at http://www.fordcredit.com/institutionalinvestments/index.jhtml.

I. ORIGINAL DEAL PARAMETERS



	Dollar Amount		# of Receivables		Weighted Avg Remaining Term at Cutoff
Initial Pool Balance	$	1,648,176,732.81	81,628		52.2 months

	Dollar Amount		Note Interest Rate		Final Scheduled Payment Date
Original Securities
Class A-1 Notes	$	394,100,000.00	0.18000	%	July 15, 2015
Class A-2 Notes	$	538,700,000.00	0.470	%	March 15, 2017
Class A-3 Notes	$	464,500,000.00	0.900	%	October 15, 2018
Class A-4 Notes	$	102,440,000.00	1.420	%	August 15, 2019
Class B Notes	$	47,360,000.00	1.720	%	September 15, 2019
Class C Notes	$	31,570,000.00	1.950	%	February 15, 2020
Class D Notes	$	31,570,000.00	2.350	%	December 15, 2020
Total	$	1,610,240,000.00

II. AVAILABLE FUNDS



Interest:
Interest Collections	$	478,455.26

Principal:
Principal Collections	$	8,658,601.38
Prepayments in Full	$	2,798,032.39
Liquidation Proceeds	$	81,952.89
Recoveries	$	63,129.12
Sub Total	$	11,601,715.78
Collections	$	12,080,171.04

Purchase Amounts:
Purchase Amounts Related to Principal	$	310,668.74
Purchase Amounts Related to Interest	$	1,091.39
Sub Total	$	311,760.13

Clean-up Call	$	0.00

Reserve Account Draw Amount	$	0.00

Available Funds - Total	$	12,391,931.17

Page 1

Ford Credit Auto Owner Trust 2014-B

Monthly Investor Report



Collection Period	December 2017
Payment Date	1/16/2018
Transaction Month	43

III. DISTRIBUTION



	Calculated Amount		Amount Paid		Shortfall		Carryover Shortfall		Remaining Available Funds
Indenture/Owner Trustee Fees/Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	12,391,931.17
Servicing Fee	$	131,377.06	$	131,377.06	$	0.00	$	0.00	$	12,260,554.11
Interest - Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	12,260,554.11
Interest - Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	12,260,554.11
Interest - Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	12,260,554.11
Interest - Class A-4 Notes	$	49,220.19	$	49,220.19	$	0.00	$	0.00	$	12,211,333.92
First Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	12,211,333.92
Interest - Class B Notes	$	67,882.67	$	67,882.67	$	0.00	$	0.00	$	12,143,451.25
Second Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	12,143,451.25
Interest - Class C Notes	$	51,301.25	$	51,301.25	$	0.00	$	0.00	$	12,092,150.00
Third Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	12,092,150.00
Interest - Class D Notes	$	61,824.58	$	61,824.58	$	0.00	$	0.00	$	12,030,325.42
Reserve Account Deposit	$	0.00	$	0.00	$	0.00	$	0.00	$	12,030,325.42
Regular Principal Payment	$	11,451,488.95	$	11,451,488.95	$	0.00	$	0.00	$	578,836.47
Additional Trustee Fees and Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	578,836.47
Residual Released to Depositor	$	0.00	$	578,836.47	$	0.00	$	0.00	$	0.00
Total			$	12,391,931.17

Principal Payment:
First Priority Principal Payment									$	0.00
Second Priority Principal Payment									$	0.00
Third Priority Principal Payment									$	0.00
Regular Principal Payment									$	11,451,488.95
Total									$	11,451,488.95

IV. NOTEHOLDER PAYMENTS



	Noteholder Principal Payments				Noteholder Interest Payments				Total Payments
Original	Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance
Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-2 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-4 Notes	$	11,451,488.95	$	111.79	$	49,220.19	$	0.48	$	11,500,709.14	$	112.27
Class B Notes	$	0.00	$	0.00	$	67,882.67	$	1.43	$	67,882.67	$	1.43
Class C Notes	$	0.00	$	0.00	$	51,301.25	$	1.63	$	51,301.25	$	1.63
Class D Notes	$	0.00	$	0.00	$	61,824.58	$	1.96	$	61,824.58	$	1.96
Total	$	11,451,488.95	$	7.11	$	230,228.69	$	0.14	$	11,681,717.64	$	7.25

Page 2

Ford Credit Auto Owner Trust 2014-B

Monthly Investor Report



Collection Period	December 2017
Payment Date	1/16/2018
Transaction Month	43

V. NOTE BALANCE AND POOL INFORMATION



	Beginning of Period Balance		Note Factor	End of Period Balance		Note Factor
Class A-1 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-2 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-3 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-4 Notes	$	41,594,526.59	0.4060379	$	30,143,037.64	0.2942507
Class B Notes	$	47,360,000.00	1.0000000	$	47,360,000.00	1.0000000
Class C Notes	$	31,570,000.00	1.0000000	$	31,570,000.00	1.0000000
Class D Notes	$	31,570,000.00	1.0000000	$	31,570,000.00	1.0000000
Total	$	152,094,526.59	0.0944546	$	140,643,037.64	0.0873429



Pool Information
Weighted Average APR	3.833		%	3.853		%
Weighted Average Remaining Term	21.18			20.49
Number of Receivables Outstanding	19,434			18,679
Pool Balance	$	157,652,471.12		$	145,654,021.25
Adjusted Pool Balance (Pool Balance - YSOC Amount)	$	152,094,526.59		$	140,643,037.64
Pool Factor	0.0956526			0.0883728

VI. OVERCOLLATERALIZATION INFORMATION



Specified Reserve Balance	$	8,240,883.66
Targeted Credit Enhancement Amount	$	8,240,883.66
Yield Supplement Overcollateralization Amount	$	5,010,983.61
Targeted Overcollateralization Amount	$	5,010,983.61
Actual Overcollateralization Amount (EOP Pool Balance - EOP Note Balance)	$	5,010,983.61

VII. RECONCILIATION OF RESERVE ACCOUNT



Beginning Reserve Account Balance	$	8,240,883.66
Reserve Account Deposits Made	$	0.00
Reserve Account Draw Amount	$	0.00
Ending Reserve Account Balance	$	8,240,883.66
Change in Reserve Account Balance	$	0.00
Specified Reserve Balance	$	8,240,883.66

Page 3

Ford Credit Auto Owner Trust 2014-B

Monthly Investor Report



Collection Period	December 2017
Payment Date	1/16/2018
Transaction Month	43

VIII. NET LOSS AND DELINQUENT RECEIVABLES



			# of Receivables	Amount
Current Collection Period Loss:
Realized Loss (Charge-Offs)			80	$	149,194.47
(Recoveries)			120	$	63,129.12
Net Loss for Current Collection Period				$	86,065.35
Ratio of Net Loss for Current Collection Period to Beginning of Period Pool Balance (annualized)				0.6551%

Prior and Current Collection Periods Average Loss:

Ratio of Net Loss to the Average Pool Balance (annualized)
Third Prior Collection Period				0.4932		%
Second Prior Collection Period				1.2695		%
Prior Collection Period				0.7656		%
Current Collection Period				0.6810		%
Four Month Average (Current and Prior Three Collection Periods)				0.8023		%

Cumulative Loss:
Cumulative Realized Loss (Charge-Offs)			6,483	$	12,505,192.90
(Cumulative Recoveries)				$	2,407,415.00
Cumulative Net Loss for All Collections Periods				$	10,097,777.90
Ratio of Cumulative Net Loss for all Collection Periods to Initial Pool Balance				0.6127		%

Average Realized Loss for Receivables that have experienced a Realized Loss				$	1,928.92
Average Net Loss for Receivables that have experienced a Realized Loss				$	1,557.58

	% of EOP Pool Balance		# of Receivables	Amount
Delinquent Receivables:
31-60 Days Delinquent	3.09	%	383	$	4,507,581.10
61-90 Days Delinquent	0.32	%	39	$	469,146.18
91-120 Days Delinquent	0.03	%	3	$	42,180.17
Over 120 Days Delinquent	0.49	%	52	$	716,631.00
Total Delinquent Receivables	3.94	%	477	$	5,735,538.45

Repossession Inventory:
Repossessed in the Current Collection Period			3	$	32,738.42
Total Repossessed Inventory			14	$	188,655.53

Number of 61+ Delinquent Receivables to EOP Number of Outstanding Receivables:
Second Prior Collection Period				0.4834		%
Prior Collection Period				0.4528		%
Current Collection Period				0.5032		%
Three Month Average				0.4798		%

Page 4

Ford Credit Auto Owner Trust 2014-B

Monthly Investor Report



Collection Period	December 2017
Payment Date	1/16/2018
Transaction Month	43

IX. REPURCHASE DEMAND ACTIVITY (RULE 15Ga-1)

No Activity to report

Most Recent Form ABS-15G for repurchase demand activity

Filed by: Ford Motor Credit Company LLC

CIK#: 0000038009

Date: February 6, 2017

SERVICER CERTIFICATION

THIS REPORT IS ACCURATE IN ALL MATERIAL RESPECTS.

Ford Motor Credit Company LLC

/s/ Sumito Mulchandani

Assistant Treasurer

Page 5

Ford Credit Auto Owner Trust 2014-B 10-D