Ford Credit Auto Owner Trust 2016-A

Monthly Investor Report



Collection Period	August 2019
Payment Date	9/16/2019
Transaction Month	44

Additional information about the structure, cashflows, defined terms and parties for this transaction can be found in the prospectus, available on the SEC website (http://www.sec.gov) under the registration number 333-205966 and at https://www.ford.com/finance/investor-center/asset-backed-securitization.

I. ORIGINAL DEAL PARAMETERS



	Dollar Amount		# of Receivables			Weighted Avg Remaining Term at Cutoff
Initial Pool Balance	$	1,144,164,174.83	45,966			57.9 months

	Dollar Amount		Note Interest Rate			Final Scheduled Payment Date
Original Securities
Class A-1 Notes	$	228,900,000.00	0.68	%		February 15, 2017
Class A-2a Notes	$	200,000,000.00	1.12	%		December 15, 2018
Class A-2b Notes	$	163,100,000.00	2.59513	%	*	December 15, 2018
Class A-3 Notes	$	305,200,000.00	1.39	%		July 15, 2020
Class A-4 Notes	$	102,780,000.00	1.60	%		June 15, 2021
Class B Notes	$	31,580,000.00	1.94	%		July 15, 2021
Class C Notes	$	21,050,000.00	2.19	%		July 15, 2022
Total	$	1,052,610,000.00
			* One-month LIBOR + 0.40%

II. AVAILABLE FUNDS



Interest:
Interest Collections	$	311,295.76

Principal:
Principal Collections	$	7,723,906.35
Prepayments in Full	$	2,953,856.10
Liquidation Proceeds	$	80,550.04
Recoveries	$	73,166.21
Sub Total	$	10,831,478.70
Collections	$	11,142,774.46

Purchase Amounts:
Purchase Amounts Related to Principal	$	71,061.13
Purchase Amounts Related to Interest	$	318.76
Sub Total	$	71,379.89

Clean-up Call	$	0.00

Reserve Account Draw Amount	$	0.00

Available Funds - Total	$	11,214,154.35

Page 1

Ford Credit Auto Owner Trust 2016-A

Monthly Investor Report



Collection Period	August 2019
Payment Date	9/16/2019
Transaction Month	44

III. DISTRIBUTION



	Calculated Amount		Amount Paid		Shortfall		Carryover Shortfall		Remaining Available Funds
Trustee and Other Fees/Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	11,214,154.35
Servicing Fee	$	121,671.87	$	121,671.87	$	0.00	$	0.00	$	11,092,482.48
Interest - Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	11,092,482.48
Interest - Class A-2a Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	11,092,482.48
Interest - Class A-2b Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	11,092,482.48
Interest - Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	11,092,482.48
Interest - Class A-4 Notes	$	83,215.30	$	83,215.30	$	0.00	$	0.00	$	11,009,267.18
First Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	11,009,267.18
Interest - Class B Notes	$	51,054.33	$	51,054.33	$	0.00	$	0.00	$	10,958,212.85
Second Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	10,958,212.85
Interest - Class C Notes	$	38,416.25	$	38,416.25	$	0.00	$	0.00	$	10,919,796.60
Reserve Account Deposit	$	0.00	$	0.00	$	0.00	$	0.00	$	10,919,796.60
Regular Principal Payment	$	10,197,089.62	$	10,197,089.62	$	0.00	$	0.00	$	722,706.98
Additional Trustee and Other Fees/Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	722,706.98
Residual Released to Depositor	$	0.00	$	722,706.98	$	0.00	$	0.00	$	0.00
Total			$	11,214,154.35

Principal Payment:
First Priority Principal Payment									$	0.00
Second Priority Principal Payment									$	0.00
Regular Principal Payment									$	10,197,089.62
Total									$	10,197,089.62

IV. NOTEHOLDER PAYMENTS



	Noteholder Principal Payments				Noteholder Interest Payments				Total Payments
Original	Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance
Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-2a Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-2b Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-4 Notes	$	10,197,089.62	$	99.21	$	83,215.30	$	0.81	$	10,280,304.92	$	100.02
Class B Notes	$	0.00	$	0.00	$	51,054.33	$	1.62	$	51,054.33	$	1.62
Class C Notes	$	0.00	$	0.00	$	38,416.25	$	1.83	$	38,416.25	$	1.83
Total	$	10,197,089.62	$	9.69	$	172,685.88	$	0.16	$	10,369,775.50	$	9.85

Page 2

Ford Credit Auto Owner Trust 2016-A

Monthly Investor Report



Collection Period	August 2019
Payment Date	9/16/2019
Transaction Month	44

V. NOTE BALANCE AND POOL INFORMATION



	Beginning of Period Balance		Note Factor	End of Period Balance		Note Factor
Class A-1 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-2a Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-2b Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-3 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-4 Notes	$	62,411,475.79	0.6072337	$	52,214,386.17	0.5080209
Class B Notes	$	31,580,000.00	1.0000000	$	31,580,000.00	1.0000000
Class C Notes	$	21,050,000.00	1.0000000	$	21,050,000.00	1.0000000
Total	$	115,041,475.79	0.1092916	$	104,844,386.17	0.0996042



Pool Information
Weighted Average APR	2.603		%	2.600		%
Weighted Average Remaining Term	22.50			21.75
Number of Receivables Outstanding	16,234			15,544
Pool Balance	$	146,006,240.36		$	134,966,019.11
Adjusted Pool Balance (Pool Balance - YSOC Amount)	$	136,093,666.72		$	125,896,577.10
Pool Factor	0.1276095			0.1179604

VI. OVERCOLLATERALIZATION INFORMATION



Specified Reserve Balance	$	5,720,820.87
Targeted Credit Enhancement Amount	$	5,720,820.87
Yield Supplement Overcollateralization Amount	$	9,069,442.01
Targeted Overcollateralization Amount	$	30,121,632.94
Actual Overcollateralization Amount (EOP Pool Balance - EOP Note Balance)	$	30,121,632.94

VII. RECONCILIATION OF RESERVE ACCOUNT



Beginning Reserve Account Balance	$	5,720,820.87
Reserve Account Deposits Made	$	0.00
Reserve Account Draw Amount	$	0.00
Ending Reserve Account Balance	$	5,720,820.87
Change in Reserve Account Balance	$	0.00
Specified Reserve Balance	$	5,720,820.87

Page 3

Ford Credit Auto Owner Trust 2016-A

Monthly Investor Report



Collection Period	August 2019
Payment Date	9/16/2019
Transaction Month	44

VIII. NET LOSS AND DELINQUENT RECEIVABLES



			# of Receivables	Amount
Current Collection Period Loss:
Realized Loss (Charge-Offs)			61	$	210,847.63
(Recoveries)			127	$	73,166.21
Net Loss for Current Collection Period				$	137,681.42
Ratio of Net Loss for Current Collection Period to Beginning of Period Pool Balance (annualized)				1.1316		%

Prior and Current Collection Periods Average Loss:

Ratio of Net Loss to the Average Pool Balance (annualized)
Third Prior Collection Period				0.1371		%
Second Prior Collection Period				0.8803		%
Prior Collection Period				0.2799		%
Current Collection Period				1.1760		%
Four Month Average (Current and Prior Three Collection Periods)				0.6183		%

Cumulative Loss:
Cumulative Realized Loss (Charge-Offs)			3092	$	11,486,662.31
(Cumulative Recoveries)				$	2,309,115.63
Cumulative Net Loss for All Collection Periods				$	9,177,546.68
Ratio of Cumulative Net Loss for all Collection Periods to Initial Pool Balance				0.8021		%

Average Realized Loss for Receivables that have experienced a Realized Loss				$	3,714.96
Average Net Loss for Receivables that have experienced a Realized Loss				$	2,968.16

	% of EOP Pool Balance		# of Receivables	Amount
Delinquent Receivables:
31-60 Days Delinquent	2.21	%	242	$	2,988,991.48
61-90 Days Delinquent	0.22	%	21	$	297,749.35
91-120 Days Delinquent	0.08	%	8	$	106,253.28
Over 120 Days Delinquent	0.42	%	37	$	572,808.01
Total Delinquent Receivables	2.94	%	308	$	3,965,802.12

Repossession Inventory:
Repossessed in the Current Collection Period			10	$	106,803.84
Total Repossessed Inventory			14	$	151,313.88

Number of 61+ Delinquent Receivables to EOP Number of Outstanding Receivables:
Second Prior Collection Period				0.3608		%
Prior Collection Period				0.4866		%
Current Collection Period				0.4246		%
Three Month Average				0.4240		%

Delinquency Trigger (61+ Delinquent Receivables)
Transaction Month	Trigger
1-12	1.00	%
13-24	1.75	%
25-36	3.25	%
37+	5.00	%
61+ Delinquent Receivables Balance to EOP Pool Balance				0.7237		%
Delinquency Trigger Occurred				No

Page 4

Ford Credit Auto Owner Trust 2016-A

Monthly Investor Report



Collection Period	August 2019
Payment Date	9/16/2019
Transaction Month	44

IX. REPURCHASE DEMAND ACTIVITY (RULE 15Ga-1)

No Activity to report

Most Recent Form ABS-15G for repurchase demand activity

Filed by: Ford Motor Credit Company LLC

CIK#: 0000038009

Date: February 6, 2019

SERVICER CERTIFICATION

THIS REPORT IS ACCURATE IN ALL MATERIAL RESPECTS.

Ford Motor Credit Company LLC

/s/ Ryan M. Hershberger

Assistant Treasurer

Page 5

Ford Credit Auto Owner Trust 2016-A 10-D