Ford Credit Auto Owner Trust 2016-A

Monthly Investor Report



Collection Period	September 2019
Payment Date	10/15/2019
Transaction Month	45

Additional information about the structure, cashflows, defined terms and parties for this transaction can be found in the prospectus, available on the SEC website (http://www.sec.gov) under the registration number 333-205966 and at https://www.ford.com/finance/investor-center/asset-backed-securitization.

I. ORIGINAL DEAL PARAMETERS



	Dollar Amount		# of Receivables			Weighted Avg Remaining Term at Cutoff
Initial Pool Balance	$	1,144,164,174.83	45,966			57.9 months

	Dollar Amount		Note Interest Rate			Final Scheduled Payment Date
Original Securities
Class A-1 Notes	$	228,900,000.00	0.68	%		February 15, 2017
Class A-2a Notes	$	200,000,000.00	1.12	%		December 15, 2018
Class A-2b Notes	$	163,100,000.00	2.42750	%	*	December 15, 2018
Class A-3 Notes	$	305,200,000.00	1.39	%		July 15, 2020
Class A-4 Notes	$	102,780,000.00	1.60	%		June 15, 2021
Class B Notes	$	31,580,000.00	1.94	%		July 15, 2021
Class C Notes	$	21,050,000.00	2.19	%		July 15, 2022
Total	$	1,052,610,000.00
			* One-month LIBOR + 0.40%

II. AVAILABLE FUNDS



Interest:
Interest Collections	$	292,689.37

Principal:
Principal Collections	$	7,266,709.59
Prepayments in Full	$	2,796,163.88
Liquidation Proceeds	$	42,168.90
Recoveries	$	101,692.05
Sub Total	$	10,206,734.42
Collections	$	10,499,423.79

Purchase Amounts:
Purchase Amounts Related to Principal	$	113,188.69
Purchase Amounts Related to Interest	$	463.66
Sub Total	$	113,652.35

Clean-up Call	$	0.00

Reserve Account Draw Amount	$	0.00

Available Funds - Total	$	10,613,076.14

Page 1

Ford Credit Auto Owner Trust 2016-A

Monthly Investor Report



Collection Period	September 2019
Payment Date	10/15/2019
Transaction Month	45

III. DISTRIBUTION



	Calculated Amount		Amount Paid		Shortfall		Carryover Shortfall		Remaining Available Funds
Trustee and Other Fees/Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	10,613,076.14
Servicing Fee	$	112,471.68	$	112,471.68	$	0.00	$	0.00	$	10,500,604.46
Interest - Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	10,500,604.46
Interest - Class A-2a Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	10,500,604.46
Interest - Class A-2b Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	10,500,604.46
Interest - Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	10,500,604.46
Interest - Class A-4 Notes	$	69,619.18	$	69,619.18	$	0.00	$	0.00	$	10,430,985.28
First Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	10,430,985.28
Interest - Class B Notes	$	51,054.33	$	51,054.33	$	0.00	$	0.00	$	10,379,930.95
Second Priority Principal Payment	$	0.00	$	0.00	$	0.00	$	0.00	$	10,379,930.95
Interest - Class C Notes	$	38,416.25	$	38,416.25	$	0.00	$	0.00	$	10,341,514.70
Reserve Account Deposit	$	0.00	$	0.00	$	0.00	$	0.00	$	10,341,514.70
Regular Principal Payment	$	9,516,855.88	$	9,516,855.88	$	0.00	$	0.00	$	824,658.82
Additional Trustee and Other Fees/Expenses	$	0.00	$	0.00	$	0.00	$	0.00	$	824,658.82
Residual Released to Depositor	$	0.00	$	824,658.82	$	0.00	$	0.00	$	0.00
Total			$	10,613,076.14

Principal Payment:
First Priority Principal Payment									$	0.00
Second Priority Principal Payment									$	0.00
Regular Principal Payment									$	9,516,855.88
Total									$	9,516,855.88

IV. NOTEHOLDER PAYMENTS



	Noteholder Principal Payments				Noteholder Interest Payments				Total Payments
Original	Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance		Actual		Per $1,000 of Original Balance
Class A-1 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-2a Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-2b Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-3 Notes	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00	$	0.00
Class A-4 Notes	$	9,516,855.88	$	92.59	$	69,619.18	$	0.68	$	9,586,475.06	$	93.27
Class B Notes	$	0.00	$	0.00	$	51,054.33	$	1.62	$	51,054.33	$	1.62
Class C Notes	$	0.00	$	0.00	$	38,416.25	$	1.83	$	38,416.25	$	1.83
Total	$	9,516,855.88	$	9.04	$	159,089.76	$	0.15	$	9,675,945.64	$	9.19

Page 2

Ford Credit Auto Owner Trust 2016-A

Monthly Investor Report



Collection Period	September 2019
Payment Date	10/15/2019
Transaction Month	45

V. NOTE BALANCE AND POOL INFORMATION



	Beginning of Period Balance		Note Factor	End of Period Balance		Note Factor
Class A-1 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-2a Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-2b Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-3 Notes	$	0.00	0.0000000	$	0.00	0.0000000
Class A-4 Notes	$	52,214,386.17	0.5080209	$	42,697,530.29	0.4154264
Class B Notes	$	31,580,000.00	1.0000000	$	31,580,000.00	1.0000000
Class C Notes	$	21,050,000.00	1.0000000	$	21,050,000.00	1.0000000
Total	$	104,844,386.17	0.0996042	$	95,327,530.29	0.0905630



Pool Information
Weighted Average APR	2.600		%	2.598		%
Weighted Average Remaining Term	21.75			21.03
Number of Receivables Outstanding	15,544			14,873
Pool Balance	$	134,966,019.11		$	124,650,306.15
Adjusted Pool Balance (Pool Balance - YSOC Amount)	$	125,896,577.10		$	116,379,721.22
Pool Factor	0.1179604			0.1089444

VI. OVERCOLLATERALIZATION INFORMATION



Specified Reserve Balance	$	5,720,820.87
Targeted Credit Enhancement Amount	$	5,720,820.87
Yield Supplement Overcollateralization Amount	$	8,270,584.93
Targeted Overcollateralization Amount	$	29,322,775.86
Actual Overcollateralization Amount (EOP Pool Balance - EOP Note Balance)	$	29,322,775.86

VII. RECONCILIATION OF RESERVE ACCOUNT



Beginning Reserve Account Balance	$	5,720,820.87
Reserve Account Deposits Made	$	0.00
Reserve Account Draw Amount	$	0.00
Ending Reserve Account Balance	$	5,720,820.87
Change in Reserve Account Balance	$	0.00
Specified Reserve Balance	$	5,720,820.87

Page 3

Ford Credit Auto Owner Trust 2016-A

Monthly Investor Report



Collection Period	September 2019
Payment Date	10/15/2019
Transaction Month	45

VIII. NET LOSS AND DELINQUENT RECEIVABLES



			# of Receivables	Amount
Current Collection Period Loss:
Realized Loss (Charge-Offs)			56	$	97,481.90
(Recoveries)			112	$	101,692.05
Net Loss for Current Collection Period				$	(4,210.15	)
Ratio of Net Loss for Current Collection Period to Beginning of Period Pool Balance (annualized)				-0.0374		%

Prior and Current Collection Periods Average Loss:

Ratio of Net Loss to the Average Pool Balance (annualized)
Third Prior Collection Period				0.8803		%
Second Prior Collection Period				0.2799		%
Prior Collection Period				1.1760		%
Current Collection Period				-0.0389		%
Four Month Average (Current and Prior Three Collection Periods)				0.5743		%

Cumulative Loss:
Cumulative Realized Loss (Charge-Offs)			3148	$	11,584,144.21
(Cumulative Recoveries)				$	2,410,807.68
Cumulative Net Loss for All Collection Periods				$	9,173,336.53
Ratio of Cumulative Net Loss for all Collection Periods to Initial Pool Balance				0.8018		%

Average Realized Loss for Receivables that have experienced a Realized Loss				$	3,679.84
Average Net Loss for Receivables that have experienced a Realized Loss				$	2,914.02

	% of EOP Pool Balance		# of Receivables	Amount
Delinquent Receivables:
31-60 Days Delinquent	2.48	%	250	$	3,089,684.33
61-90 Days Delinquent	0.25	%	22	$	306,269.94
91-120 Days Delinquent	0.02	%	2	$	20,567.88
Over 120 Days Delinquent	0.50	%	40	$	623,489.52
Total Delinquent Receivables	3.24	%	314	$	4,040,011.67

Repossession Inventory:
Repossessed in the Current Collection Period			12	$	128,977.92
Total Repossessed Inventory			19	$	203,947.65

Number of 61+ Delinquent Receivables to EOP Number of Outstanding Receivables:
Second Prior Collection Period				0.4866		%
Prior Collection Period				0.4246		%
Current Collection Period				0.4303		%
Three Month Average				0.4472		%

Delinquency Trigger (61+ Delinquent Receivables)
Transaction Month	Trigger
1-12	1.00	%
13-24	1.75	%
25-36	3.25	%
37+	5.00	%
61+ Delinquent Receivables Balance to EOP Pool Balance				0.7624		%
Delinquency Trigger Occurred				No

Page 4

Ford Credit Auto Owner Trust 2016-A

Monthly Investor Report



Collection Period	September 2019
Payment Date	10/15/2019
Transaction Month	45

IX. REPURCHASE DEMAND ACTIVITY (RULE 15Ga-1)

No Activity to report

Most Recent Form ABS-15G for repurchase demand activity

Filed by: Ford Motor Credit Company LLC

CIK#: 0000038009

Date: February 6, 2019

SERVICER CERTIFICATION

THIS REPORT IS ACCURATE IN ALL MATERIAL RESPECTS.

Ford Motor Credit Company LLC

/s/ Ryan M. Hershberger

Assistant Treasurer

Page 5

Ford Credit Auto Owner Trust 2016-A 10-D