Exhibit 99.2


Ford Credit Auto Lease Trust 2019-B
Quarterly Supplemental Report -- Payment Schedule of Remaining Leases as of December 31, 2021

The following table shows the decline in the securitization value of the remaining leases in the reference pool as of December 31, 2021, and the remaining payments that will be received each month on the reference pool assuming (1) each base month payment is made as scheduled with no prepayments, delays or defaults and (2) each leased vehicle is returned and sold for an amount equal to the base residual value in the month after the month in which the final base monthly payment is due. In addition, as of December 31, 2021, leases with a total base residual value of $44,217,418.40 had either (1) reached their scheduled termination dates but had not been purchased or returned or (2) been returned or repossessed but had not been sold. In the following table, this amount is assumed to be received in January 2022. The percentages in the following table may not sum to 100.00% due to rounding.

		Remaining Leases as of December 31, 2021
Month		Securitization Value		Scheduled Base Monthly Payments				Base Residual Value
2021-	December	$	227,207,913.89
2022-	January	$	161,318,958.34	$	3,543,103.54	32.47	%	$	63,543,388.25	28.80	%
	February	$	127,766,653.16	$	2,844,400.47	26.06	%	$	31,763,665.11	14.40	%
	March	$	93,276,361.17	$	2,128,610.27	19.51	%	$	33,197,802.61	15.05	%
	April	$	53,918,186.45	$	1,263,916.49	11.58	%	$	38,704,542.65	17.54	%
	May	$	34,333,159.85	$	823,423.22	7.55	%	$	19,114,414.78	8.66	%
	June	$	10,586,268.27	$	271,438.22	2.49	%	$	23,700,065.97	10.74	%
	July	$	339,332.71	$	9,614.47	0.09	%	$	10,306,588.89	4.67	%
	August	$	185,879.61	$	5,947.38	0.05	%	$	149,741.00	0.07	%
	September	$	177,269.68	$	5,640.92	0.05	%	$	4,200.00	0.00	%
	October	$	155,839.06	$	5,258.80	0.05	%	$	17,346.00	0.01	%
	November	$	133,075.90	$	4,468.68	0.04	%	$	19,328.00	0.01	%
	December	$	104,408.21	$	3,598.23	0.03	%	$	25,940.00	0.01	%
2023-	January	$	75,043.14	$	2,411.07	0.02	%	$	27,637.00	0.01	%
	February	$	39,565.18	$	1,232.87	0.01	%	$	34,736.00	0.02	%
	March	$	0.00	$	0.00	0.00	%	$	39,824.00	0.02	%
































Total				$	10,913,064.63	100.00	%	$	220,649,220.26	100.00	%

Total Scheduled Base Monthly Payments plus Base Residual Value								$	231,562,284.89


Ford Credit Auto Lease Trust 2019-B
Quarterly Supplemental Report -- Residual Performance

The following table shows the residual performance as calculated on the monthly investor report in sections VII and VIII for returned vehicles segregated by the vehicle types.

				Residual Gain (Loss) per Returned Vehicle
Collection Period	Vehicle Type	Returned Vehicles	Return Rate	Amount	As a % of Adjusted MSRP	As a % of ALG Residual Value
OCTOBER 2021	Car	59	21.53%	$10,190	27.46%	70.54%
	CUV	287	23.54%	$12,044	32.36%	78.32%
	SUV	13	14.61%	$20,761	26.35%	55.55%
	Truck	52	13.44%	$7,278	13.91%	27.63%

	Total/Average	411	20.87%	$11,450	28.33%	66.09%

NOVEMBER 2021	Car	36	11.50%	$10,805	27.31%	70.31%
	CUV	193	15.54%	$12,749	33.18%	78.95%
	SUV	6	8.00%	$21,978	26.65%	59.96%
	Truck	46	11.00%	$10,426	20.11%	40.31%

	Total/Average	281	13.72%	$12,317	29.53%	68.14%

DECEMBER 2021	Car	45	12.71%	$13,437	34.25%	90.99%
	CUV	156	11.63%	$13,234	33.68%	80.24%
	SUV	5	5.38%	$20,546	25.56%	51.12%
	Truck	55	13.13%	$10,089	18.83%	37.03%

	Total/Average	261	11.83%	$12,746	29.59%	67.39%

Ford Credit Auto Lease Trust 2019-B 10-D