EX-99.1 CHARTER 2 gsmsc2012gcj9.htm GSMSC 2012-GCJ9 DISTRIBUTION STATEMENT

GS Mortgage Securities Corporation T

rust,

P

ARTIES TO THE TRANSACTION

D

A

TES

ADMINISTR

A

TOR

T

ABLE OF CONTENTS

Chicago, IL 60603

Name:

Edward Przybycien

Title:

Account Administrator

Address:

190 S. LaSalle St. 7th Fl.

Phone:

312-332-7535

Email:

Edward.Przybycien@usbank.com

Website:

https://pivot.usbank.com/

Mortgage Loan Seller:

Archetype Mortgage Funding I LLC

Mortgage Loan Seller:

Citigroup Global Markets Realty Corp.

Mortgage Loan Seller:

Goldman Sachs Mortgage Company

Mortgage Loan Seller:

Jefferies LoanCore LLC

Depositor:

GS Mortgage Securities Corporation II

Trustee:

U.S. Bank

Certificate Administrator:

U.S. Bank

Master Servicer:

Wells Fargo Bank, National Association

Special Servicer:

Rialto Capital Advisors, LLC

Operating Advisor:

Pentalpha Surveillance LLC

Rating Agency:

Fitch, Inc.

Rating Agency:

Kroll Bond Rating Agency, Inc.

Rating Agency:

Moody’s Investors Service, Inc.,

Payment 

Date:

Prior 

Payment:

Next 

Payment:

Record Date:

Determination Date:

Mar

10,

2023

Feb

10,

2023

Apr

13,

2023

Feb 28, 2023

Mar 6, 2023

First Payment Date:

Closing Date:

Cut-off Date:

Final Distribution Date:

Dec 12, 2012

Nov 29, 2012

Nov 6, 2012

Nov 10, 2045

* This report contains, or is based on, information furnished to U.S.

Bank Global Corporate Trust ("U.S. Bank") by one or more third parties (e.g. Servicers, Master Servicer, etc.), and U.S. Bank

has not independently verified information received from any such third party.

Statements to Certificateholders                                                                                                            

Page 

1

Historical Delinquency & Liquidation (Stated)                                                                                        

Page 

11

REO Status Report                                                                                                                                 Page 

12

REO Additional Detail                                                                                                                             Page 

13

Historical Liquidation Loss Loan Detail                                                                                                  

Page 

14

Bond/Collateral Realized Loss Reconciliation                                                                                        

Page 

15

Interest Adjustment Reconciliation                                                                                                         

Page 

17

Appraisal Reduction Report                                                                                                                    Page 

18

Loan Level Detail                                                                                                                                    Page 

19

Historical Loan Modification Report                                                                                                        Page 

21

Material Breaches and Document Defects                                                                                             

Page 

22

Mortgage Loan Characteristics                                                                                                               

Page 

23

Delinquency Summary Report                                                                                                                Page 

27

Defeased Loan Detail                                                                                                                             

Page 

28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

GS Mortgage Securities Trust 2012-GCJ9

Commercial Mortgage Pass

-

Through Certificates, Series 2012-GCJ9

March 2023

Pass-Through

Original

Beginning

Principal

Interest

Total

Realized

Ending

Class

Rate

A-1

0.66200%

A-2

1.76200%

Balance

72,318,000.00

202,504,000.00

Balance

0.00

0.00

Distribution

0.00

0.00

Distribution

0.00

0.00

Distribution

0.00

0.00

Loss

0.00

0.00

Balance

0.00

0.00

A-3

2.77300%

607,410,000.00

0.00

0.00

0.00

0.00

0.00

0.00

A-AB

2.36800%

90,017,000.00

0.00

0.00

0.00

0.00

0.00

0.00

X-A

1.52132%

X-B

0.00000%

A-S

3.12400%

B

3.74700%

1,083,364,000.00

305,564,224.00

111,115,000.00

90,280,000.00

0.00

129,116,033.73

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

128,911,672.39

0.00

0.00

C

4.44800%

57,293,000.00

0.00

0.00

0.00

0.00

0.00

0.00

D

4.64532%

57,293,000.00

50,533,453.99

204,361.34

195,620.22

399,981.56

0.00

50,329,092.65

E

4.64532%

27,779,000.00

27,779,000.00

0.00

107,535.38

107,535.38

0.00

27,779,000.00

F

4.64532%

G                           4.64532%

R

0.00000%

22,570,000.00

50,349,224.00

0.00

22,570,000.00

28,233,579.74

0.00

0.00

0.00

0.00

87,370.80

85,502.59

0.00

87,370.80

85,502.59

0.00

0.00

0.00

0.00

22,570,000.00

28,233,579.74

0.00

Totals:

1,388,928,224.00

129,116,033.73

204,361.34

476,029.00

680,390.34

0.00

128,911,672.39

Page 1 of 28

Revision Date: Mar 21, 2023

PAYMENT DETAIL

GS Mortgage Securities Trust 2012-GCJ9

Commercial Mortgage Pass

-

Through Certificates, Series 2012-GCJ9

March 2023

Beginning

Principal

Interest

Total

Realized

Ending

Class

CUSIP

A-1

36192PAC0

A-2

36192PAF3

Balance

0.00000000

0.00000000

Distribution

0.00000000

0.00000000

Distribution

0.00000000

0.00000000

Distribution

0.00000000

0.00000000

Loss

0.00000000

0.00000000

Balance

0.00000000

0.00000000

A-3

36192PAJ5

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-AB

36192PAM8

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

X-A

36192PAQ9

X-B

36192PAA4

A-S

36192PAT3

B

36192PAD8

0.00000000

0.42254958

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

(0.00000000)

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

(0.00000000)

0.00000000

0.00000000

0.42188078

0.00000000

0.00000000

C

36192PAG1

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

D

36192PAK2

0.88201794

3.56695129

3.41438259

6.98133387

0.00000000

0.87845099

E

36192PAN6

1.00000000

0.00000000

3.87110332

3.87110332

0.00000000

1.00000000

F                              36192PAR7

G

36192PAU0

R

36192PAW6

1.00000000

0.56075501

0.00000000

0.00000000

0.00000000

0.00000000

3.87110332

1.69819091

0.00000000

3.87110332

1.69819091

0.00000000

0.00000000

0.00000000

0.00000000

1.00000000

0.56075501

0.00000000

Page 2 of 28

Revision Date: Mar 21, 2023

FACTOR DETAIL

GS Mortgage Securities Trust 2012-GCJ9

Commercial Mortgage Pass

-

Through Certificates, Series 2012-GCJ9

March 2023

Beginning

Scheduled

Unscheduled

Realized

Ending

Cumulative

Class                                                 

Balance

A-1

0.00

A-2

0.00

Principal

0.00

0.00

Principal

0.00

0.00

Loss

0.00

0.00

Balance

0.00

0.00

Loss

0.00

0.00

A-3

0.00

0.00

0.00

0.00

0.00

0.00

A-AB

0.00

0.00

0.00

0.00

0.00

0.00

A-S

0.00

B

0.00

C

0.00

D

50,533,453.99

0.00

0.00

0.00

204,361.34

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

50,329,092.65

0.00

0.00

0.00

0.00

E

27,779,000.00

0.00

0.00

0.00

27,779,000.00

0.00

F

22,570,000.00

0.00

0.00

0.00

22,570,000.00

0.00

G

28,233,579.74

0.00

0.00

0.00

28,233,579.74

25,125,798.55

Totals:

129,116,033.73

204,361.34

0.00

0.00

128,911,672.39

25,125,798.55

Page 3 of 28

Revision Date: Mar 21, 2023

PRINCIPAL DETAIL

GS Mortgage Securities Trust 2012-GCJ9

Commercial Mortgage Pass

-

Through Certificates, Series 2012-GCJ9

March 2023

Accrued

Net Prepay

Current

Yield

Total Interest

Cumulative

Certificate

Interest

Interest

Interest

Maintenance

Distribution

Interest

Class                                          

Interest

A-1

0.00

A-2

0.00

Shortfall

0.00

0.00

Adjustment

0.00

0.00

Shortfall

0.00

0.00

Charges

0.00

0.00

Amount

0.00

0.00

Shortfall

0.00

0.00

A-3

0.00

0.00

0.00

0.00

0.00

0.00

0.00

A-AB

0.00

0.00

0.00

0.00

0.00

0.00

0.00

X-A

0.00

X-B

0.00

A-S

0.00

B

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

C

0.00

0.00

0.00

0.00

0.00

0.00

0.00

D

195,620.22

0.00

0.00

0.00

0.00

195,620.22

0.00

E

107,535.38

0.00

0.00

0.00

0.00

107,535.38

0.00

F

87,370.80

G

109,295.10

R

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

23,792.51

0.00

0.00

0.00

0.00

87,370.80

85,502.59

0.00

0.00

3,549,253.69

0.00

Totals:

499,821.51

0.00

0.00

23,792.51

0.00

476,029.00

3,549,253.69

Page 4 of 28

Revision Date: Mar 21, 2023

INTEREST DETAIL

GS Mortgage Securities Trust 2012-GCJ9

Commercial Mortgage Pass

-

Through Certificates, Series 2012-GCJ9

March 2023

Interest

Fees

Scheduled Interest

465,870.46

Master Servicing Fee

2,457.01

Interest Adjustments

3,555.16

Special Servicing Fee

0.00

Deferred Interest

0.00

Trustee/Certificate Administrator Fee

120.52

Net Prepayment Shortfall

0.00

0.00

(36,653.11)

Operating Advisor Fee

Other/Miscellaneous Fee

Fee Distributions

124.52

0.00

2,702.05

Net Prepayment Interest Excess

Interest Reserve Deposit/Withdrawal

Interest Collections

506,078.73

Principal

Other Expenses of the Trust

Scheduled Principal

Unscheduled Principal

Principal Adjustments

204,361.34

0.00

0.00

Reimbursed for Interest on Advances

0.00

Principal Collections

204,361.34

Net ASER Amount

12,812.90

Non-Recoverable Advances

Other Expenses or Shortfalls

Other Expenses of the Trust

0.00

14,534.77

27,347.67

Other

Prepayment Premium

0.00

Payments to Certificateholders

Other Collections

0.00

Interest Distribution

476,029.00

Principal Distribution

204,361.34

Prepayment Premium

0.00

Available Distribution Amount

680,390.34

Total Collections

710,440.07

Total Distributions

710,440.06

Funds Collection

Funds Distribution

Page 5 of 28

Revision Date: Mar 21, 2023

RECONCILIATION OF FUNDS

GS Mortgage Securities Trust 2012-GCJ9

Commercial Mortgage Pass

-

Through Certificates, Series 2012-GCJ9

March 2023

P&I Advances

Controlling Class:

G

Controlling Class Representative:

Principal

Current

Advance

0.00

Outstanding

Advance

1,316,168.73

RREF CMBS AIV, LP

Interest

0.00

7,002,422.78

Total

0.00

8,318,591.51

Principal Distribution Amount

204,361.34

Mortgage Loan Stated Principal Balance

Beginning

129,116,033.73

Aggregate Realized Losses during Related Collection Period

(0.00)

Ending

128,911,672.39

% of Cut-Off Date

Principal Balance

9.28%

Additional Trust Fund Expenses during Related Collection Period

0.00

Excess Liquidation Proceeds Reserve Account

0.00

Disclosable Special Servicer Fees

Special Servicer/Affiliates

Commission

Brokerage Fee

Rebate

0.00

0.00

0.00

Other

0.00

Total

0.00

Each Certificateholder and Beneficial Owner may access notices on the Certificate Administrator’s Website and each Certificateholder and Beneficial Owner may register to receive email notifications wh

such notices are posted; provided that the Certificate Administrator shall be entitled to reimbursement from the requesting Certificateholders for the reasonable expenses of posting such notices.

MISCELLANEOUS DETAIL

Page 6 of 28

Revision Date: Mar 21, 2023

GS Mortgage Securities Trust 2012-GCJ9

Commercial Mortgage Pass

-

Through Certificates, Series 2012-GCJ9

March 2023

Rule 15Ga-1

Most Recent

Loan ID

Asset Name

Asset Originator

Ending Balance

Appraisal

Form ABS-15G - Reference

Mortgage Loan Seller

ABS-15G file Reference

SEC Central Index Key (if applicable)

2/13/2023

1541502

2/10/2023

1541001

1/27/2023

1682511

Goldman Sachs Mortgage Company

Citigroup Global Markets Realty Corp.

Starwood Mortgage Funding I LLC

Jefferies LoanCore LLC

2/10/2023

1555524

Repurchase/Replacement

Status

Page 7 of 28

Revision Date: Mar 21, 2023

ADDITIONAL LOAN DETAIL

GS Mortgage Securities Trust 2012-GCJ9

Commercial Mortgage Pass

-

Through Certificates, Series 2012-GCJ9

March 2023

Totals:

Totals:

P&I Advances With Respect To Each Serviced Whole Loan

Stated Principal Balance With Respect To Each Whole Loan And

Percentage Of Cut-Off Principal Balance Outstanding

Serviced Whole

Outstanding

Beginning Stated

Ending Stated

% of Cut-Off Prin

Loan                            

P&I Advances                                                                                                       

Whole Loan

Principal Balance

Principal Balance

Bal Remaining

Page 8 of 28

Revision Date: Mar 21, 2023

ADDITIONAL LOAN DETAIL

GS Mortgage Securities Trust 2012-GCJ9

Commercial Mortgage Pass

-

Through Certificates, Series 2012-GCJ9

March 2023

Count

Balance

Count

Balance

Totals:

Totals:

Specially Serviced Loans That Are Not Delinquent

Current But Not Specially Serviced Loans

(Foreclosure Proceedings Commenced)

Page 9 of 28

Revision Date: Mar 21, 2023

ADDITIONAL LOAN DETAIL

GS Mortgage Securities Trust 2012-GCJ9

Commercial Mortgage Pass

-

Through Certificates, Series 2012-GCJ9

March 2023

Stated Principal

Amount of Any

Portion Included

Count

Balance

Loan ID

Liq Proceeds

in Avail Funds

Totals:

Totals:

Is Subject Or Is Expected To Be Subject To Bankruptcy Proceeding

Liquidated Or Disposed During Related Collection Period

Mortgage Loans As To Which Related Mortgagor

Mortgage Loan Repurchased, Substituted For Or Otherwise

Page 10 of 28

Revision Date: Mar 21, 2023

ADDITIONAL LOAN DETAIL

GS Mortgage Securities Corporation T

rust,

30 Days Delinq    

(1)

60 Days Delinq

(1)

90+ Days Delinq

(1)

Bankruptcy

Foreclosure

REO

Prepayments/Liquidation

Month

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Mar 2023

0

0.00

0.0%

0

0.00

0.0%

0

0.00

0.0%

0

0.00

0.0%

1

64,279,206.83    

49.9%

1

6,962,540.53

5.4%

0

0.00

0.0%

Feb 2023

0

0.00

0.0%

0

0.00

0.0%

0

0.00

0.0%

0

0.00

0.0%

1

64,464,533.23    

49.9%

1

6,981,575.47

5.4%

0

0.00

0.0%

Jan 2023

0

0.00

0.0%

0

0.00

0.0%

0

0.00

0.0%

0

0.00

0.0%

1

64,626,326.10    

50.0%

1

6,997,691.60

5.4%

1

21,1

14,425.89

16.3%

Dec 2022

0

0.00

0.0%

0

0.00

0.0%

0

0.00

0.0%

0

0.00

0.0%

1

64,787,526.25    

43.0%

1

7,013,740.01

4.7%

0

0.00

0.0%

Nov 2022

0

0.00

0.0%

0

0.00

0.0%

0

0.00

0.0%

0

0.00

0.0%

1

64,955,812.10    

43.1%

1

7,030,673.92

4.7%

6

159,558,819.56

105.8%

Oct 2022

2

61,221,256.71    

19.7%

0

0.00

0.0%

0

0.00

0.0%

0

0.00

0.0%

1

65,1

15,805.18    

21.0%

1

7,046,583.75

2.3%

6

97,215,241.25

31.3%

Sep 2022

0

0.00

0.0%

0

0.00

0.0%

1

7,063,384.10

1.7%

1

6,415,784.12

1.6%

1

65,282,927.04    

16.0%

0

0.00

0.0%

6

157,988,458.22

38.7%

Aug 2022

0

0.00

0.0%

0

0.00

0.0%

1

7,079,156.49

1.2%

1

6,430,066.27

1.1%

1

65,441,721.74    

1

1.5%

0

0.00

0.0%

12

172,369,178.39

30.4%

Jul 2022

0

0.00

0.0%

0

0.00

0.0%

1

7,094,862.61

1.0%

1

6,444,288.67

0.9%

1

65,599,934.70

8.9%

0

0.00

0.0%

12

97,526,585.23

13.2%

Jun 2022

0

0.00

0.0%

0

0.00

0.0%

1

7,

1

1

1,466.62

0.8%

0

0.00

0.0%

1

65,765,339.98

7.8%

0

0.00

0.0%

1

1

71,290,662.15

8.5%

May 2022

0

0.00

0.0%

0

0.00

0.0%

1

7,127,036.98

0.8%

1

6,473,423.31

0.7%

1

65,922,367.38

7.2%

0

0.00

0.0%

4

37,831,896.91

4.2%

Apr 2022

0

0.00

0.0%

0

0.00

0.0%

1

7,143,510.15

0.8%

1

6,488,339.98

0.7%

1

66,086,629.40

7.0%

0

0.00

0.0%

1

47,985,165.89

5.0%

Mar 2022

0

0.00

0.0%

0

0.00

0.0%

1

7,158,945.88

0.7%

1

6,502,318.57

0.7%

1

66,242,479.76

6.6%

0

0.00

0.0%

0

0.00

0.0%

Feb 2022

0

0.00

0.0%

1

7,177,235.14

0.7%

0

0.00

0.0%

1

6,518,878.06

0.7%

1

66,421,307.50

6.6%

0

0.00

0.0%

0

0.00

0.0%

Jan 2022

1

7,192,529.16

0.7%

0

0.00

0.0%

0

0.00

0.0%

1

6,532,728.89

0.7%

1

66,575,931.78

6.6%

0

0.00

0.0%

0

0.00

0.0%

(2) Percentage in relation to Ending Scheduled Balance

(1) Exclusive of loans in Bankruptcy, Foreclosure and REO

Page 11 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

HISTORICAL DELINQUENCY & LIQUID

A

TION SUMMARY (S

TA

TED BALANCE)

GS Mortgage Securities Corporation T

rust,

Date Asset

Expected to

be Resolved

or Foreclosed

Ending

Loan ID

State

City

Property Type

Book Value

Scheduled Loan

REO Date

REO Revenue

and Other

Amounts    

Type *

Appraisal

Total Exposure

Appraisal Value

Date

550100034

6,962,540.53

7,965,080.85

637,190.00

08/31/2022

IL

Schaumburg

Office

8,600,000.00

4,500,000.00

06/20/2022

05/31/2023

550100043

0.00

0.00

0.00

06/04/2019

NY

Latham

Lodging

7,600,000.00

0.00

3

550100068

0.00

0.00

0.00

04/14/2016

FL

Wildwood

Retail

3,100,000.00

0.00

3

695100074

0.00

0.00

0.00

02/23/2016

CT

New Britain

Office

8,250,000.00

0.00

3

Count:

4

Totals:

27,550,000.00

6,962,540.53

7,965,080.85

4,500,000.00

637,190.00

(*) Legend: (1) Partial Liq’n (Curtailment), (2) Payoff Prior T

o Maturity, (3) Disposition / Liquidation, (4) Repurchase/ Substitution, (5) Full Payof

f

At Maturity, (6) DPO, (7) Liquidated, (8) Payoff w/ penalty, (9)

Payoff w/ yield Maintenance, (10) Curtailment w/ Penalty, (11) Curtailment w/ Yield Maintenance

Page 12 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

REO S

TA

TUS REPORT

GS Mortgage Securities Corporation T

rust,

REO Property with Final Recovery Determination

Liq Proceeds and

Loan ID

other Amts Rec’d

Liq Proceeds and

other Amt Allocated

to Certs

Loss on Mortgage Loans

Page 13 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

ADDITIONAL RECONCILI

A

TION DE

T

AIL

GS Mortgage Securities Corporation T

rust,

Current Beginning

Scheduled Balance

Most Recent Value **

Net Proceeds Received

on Liquidation

Liquidation Expense

Net Proceeds Available

for Distribution

Realized Loss to Trust

Loan ID

Liquidation /

Prepayment

Code *

Liquidation

Month

13,121,121.58

22,500,000.00

13,507,904.89

386,783.31

13,121,121.58

0.00

406100048

3

Nov 2022

21,1

14,425.89

36,000,000.00

21,646,026.42

531,600.53

21,1

14,425.89

0.00

406100053

3

Jan 2023

4,893,695.38

7,300,000.00

5,059,380.85

225,029.30

4,834,351.55

59,343.83

406100057

9

Apr 2019

5,800,788.57

4,000,000.00

3,777,740.15

1,018,703.40

2,759,036.75

3,041,751.82

550100043

3

Dec 2019

5,290,373.56

1

1,400,000.00

5,860,260.54

569,886.98

5,290,373.56

0.00

550100044

3

Feb 2021

3,551,331.68

6,700,000.00

3,653,973.24

102,641.56

3,551,331.68

0.00

550100061

3

Nov 2022

2,608,559.35

1,300,000.00

1,889,989.84

507,157.86

1,382,831.98

1,

1

16,782.27

550100068

3

Aug 2017

7,641,859.88

1,000,000.00

277,772.76

231,932.71

45,840.05

8,280,527.00

695100074

3

Oct 2018

Count:

8

Totals:

64,022,155.89

90,200,000.00

55,673,048.69

3,573,735.65

52,099,313.04

12,498,404.92

* Liquidation / Prepayment Code:

1 - Partial Liq’n (Curtailment); 2 -

Payoff Prior 

T

o Maturity; 3 - Disposition / Liquidation; 4 - Repurchase/ Substitution; 5 -

Full Payoff At Maturity; 6 - DPO; 7 - Liquidated; 8 -

Payoff w/ penalty; 9 - Payoff w/ yield Maintenance; 10 - Curtailment w/ Penalty;

1

1 - Curtailment w/ Yield Maintenance

** Reported as of liquidation period.

If not provided by the servicer,

Most Recent Value is as of cutoff

.

Page 14 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

HISTORICAL LIQUID

A

TION LOSS LOAN DE

T

AIL

GS Mortgage Securities Corporation T

rust,

Loan ID

Beginning

Balance of the

Loan at

Liquidation

Period

Current

Realized Loss

Applied to

Certificates*

Recoveries of

Realized

Losses paid

as Cash

(Recoveries) /

Loss to

Certificate

Interest

Aggregate

Realized Loss

on Loans

Prior Realized

Loss Applied to

Certificates

A

Amounts

Covered by

Overcollateraliz

ation and other

Credit Support

B

Interest

(Shortages) /

Excesses

applied to

Realized Loss

C

Modification

Adjustments /

Appraisal

Reduction

Adjustment

D

Additional

(Recoveries) /

Expenses

applied to

Realized Loss

E

406100048

13,121,121.58

0.00

0.00

0.00

0.00

0.00

Nov 2022

0.00

0.00

0.00

0.00

406100053

21,1

14,425.89

0.00

0.00

0.00

0.00

0.00

Jan 2023

0.00

0.00

0.00

0.00

406100057

4,893,695.38

59,344.47

0.00

0.00

0.00

0.00

Apr 2019

0.00

59,344.47

0.00

0.00

406100057

59,343.83

59,344.47

0.00

0.00

0.00

Aug 2019

(0.64)

59,343.83

0.00

0.00

406100066

0.00

0.00

0.00

0.00

0.00

Nov 2022

10,010,296.1

1

10,010,296.1

1

0.00

0.00

406100066

0.00

10,010,296.1

1

0.00

0.00

0.00

Dec 2022

(393,056.62)

9,617,239.49

0.00

0.00

550100043

5,800,788.57

3,300,812.78

0.00

0.00

0.00

0.00

Dec 2019

0.00

3,300,812.78

0.00

0.00

550100043

3,039,974.47

3,300,812.78

0.00

0.00

0.00

May 2020

(260,838.31)

3,039,974.47

0.00

0.00

550100043

3,040,530.47

3,039,974.47

0.00

0.00

0.00

Nov 2020

556.00

3,040,530.47

0.00

0.00

550100043

3,040,696.66

3,040,530.47

0.00

0.00

0.00

May 2021

166.19

3,040,696.66

0.00

0.00

550100043

3,040,910.66

3,040,696.66

0.00

0.00

0.00

Jul 2021

214.00

3,040,910.66

0.00

0.00

550100043

3,041,175.26

3,040,910.66

0.00

0.00

0.00

Nov 2021

264.60

3,041,175.26

0.00

0.00

550100043

3,041,344.45

3,041,175.26

0.00

0.00

0.00

Jan 2022

169.19

3,041,344.45

0.00

0.00

550100043

3,041,353.45

3,041,344.45

0.00

0.00

0.00

May 2022

9.00

3,041,353.45

0.00

0.00

550100043

3,041,751.82

3,041,353.45

0.00

0.00

0.00

Oct 2022

398.37

3,041,751.82

0.00

0.00

550100044

5,290,373.56

0.00

0.00

0.00

0.00

0.00

Feb 2021

0.00

0.00

0.00

0.00

550100061

3,551,331.68

0.00

0.00

0.00

0.00

0.00

Nov 2022

0.00

0.00

0.00

0.00

550100068

2,608,559.35

1,307,541.52

0.00

0.00

0.00

0.00

Aug 2017

0.00

1,307,541.52

0.00

0.00

550100068

1,229,223.30

1,307,541.52

0.00

0.00

0.00

Nov 2017

(78,318.22)

1,229,223.30

0.00

0.00

550100068

1,225,831.87

1,229,223.30

0.00

0.00

0.00

Feb 2018

(3,391.43)

1,225,831.87

0.00

0.00

550100068

1,

1

16,886.77

1,225,831.87

0.00

0.00

0.00

Apr 2018

(108,945.10)

1,

1

16,886.77

0.00

0.00

550100068

1,

1

16,782.27

1,

1

16,886.77

0.00

0.00

0.00

Dec 2019

(104.50)

1,

1

16,782.27

0.00

0.00

695100074

0.00

0.00

0.00

0.00

0.00

Dec 2017

540,482.25

540,482.25

0.00

0.00

695100074

0.00

540,482.25

0.00

0.00

0.00

May 2018

86,749.22

627,231.47

0.00

0.00

695100074

0.00

627,231.47

0.00

0.00

0.00

Jun 2018

9,262.60

636,494.07

0.00

0.00

695100074

0.00

636,494.07

0.00

0.00

0.00

Jul 2018

47,206.90

683,700.97

0.00

0.00

695100074

0.00

683,700.97

0.00

0.00

0.00

Aug 2018

150.00

683,850.97

0.00

0.00

695100074

0.00

683,850.97

0.00

0.00

0.00

Sep 2018

656.20

684,507.17

0.00

0.00

695100074

7,641,859.88

8,326,367.05

684,507.17

0.00

0.00

0.00

Oct 2018

6,957,352.71

7,641,859.88

0.00

684,507.17

695100074

8,298,210.08

7,641,859.88

0.00

0.00

0.00

Apr 2019

(28,156.97)

7,613,702.91

0.00

0.00

Page 15 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

BOND/COLL

A

TERAL REALIZED LOSS RECONCILI

A

TION

GS Mortgage Securities Corporation T

rust,

Loan ID

Beginning

Balance of the

Loan at

Liquidation

Period

Current

Realized Loss

Applied to

Certificates*

Recoveries of

Realized

Losses paid

as Cash

(Recoveries) /

Loss to

Certificate

Interest

Aggregate

Realized Loss

on Loans

Prior Realized

Loss Applied to

Certificates

A

Amounts

Covered by

Overcollateraliz

ation and other

Credit Support

B

Interest

(Shortages) /

Excesses

applied to

Realized Loss

C

Modification

Adjustments /

Appraisal

Reduction

Adjustment

D

Additional

(Recoveries) /

Expenses

applied to

Realized Loss

E

695100074

8,280,188.17

7,613,702.91

0.00

0.00

0.00

Aug 2019

(18,021.91)

7,595,681.00

0.00

0.00

695100074

8,280,527.00

7,595,681.00

0.00

0.00

0.00

Aug 2021

338.83

7,596,019.83

0.00

0.00

9

Loan Count:

Totals:

Prior Realized Loss Applied to Certificates

Adjustments that are based on principal haircut or future interest foregone due to modification

Description of Fields

A

B

C

D

E

*In the Initial Period the Current Realized Loss Applied to Certificates will equal Aggregate Realized Loss on Loans

- B - C - D

+ E instead of A - C - D +

E

0.00

0.00

0.00

16,763,438.47

21,431,137.24

12,498,404.92

0.00

684,507.17

Reduction to Realized Loss applied to bonds (could represent OC, insurance policies, reserve accounts, etc)

Amounts classified by the Master as interest adjustments from general collections on a loan with a Realized Loss

Realized Loss Adjustments, Supplemental Recoveries or Expenses on a previously liquidated loan

Page 16 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

BOND/COLL

A

TERAL REALIZED LOSS RECONCILI

A

TION

GS Mortgage Securities Corporation T

rust,

Special

Servicing Fee

Amount plus

Adjustments

Liquidation

Fee Amount

Workout Fee

Amount

Most Recent

Net ASER

Amount

Prepayment

Interest

(Excess)/

Shortfall *

Non-

Recoverable

(Scheduled

Interest Not

Advanced)**

Reimbursed

Interest on

Advances

Modified

Interest Rate

Reduction/

(Excess)

Current Month

Outstanding

Other

Shortfalls/

(Refunds)

Current Ending

Scheduled

Loan ID

Balance

Reimbursement of

Advances to Servicer

12,534.77

2,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00                      

0.00

12,812.90                      

0.00

0.00                      

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

64,279,206.83

6,962,540.53

57,669,925.03

0.00

0.00

0.00

0.00

0.00             

-3,555.16

406100066

550100034

624100060

128,91

1,672.39

Count:

Totals:

3

14,534.77

0.00

0.00

12,812.90

0.00

0.00

0.00

0.00

0.00

0.00

-3,555.16

Total Interest Shortfall hitting the Trust:

23,792.51

*

T

otal shortfall may not match impact to bonds due to, but not limited to, the net effect of PPIE and Master Servicing fees received as per the governing documents.

**In some cases, the Servicer does not withhold their Servicing Fees on Non-Recoverable loans.

Page 17 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

INTEREST ADJUSTMENT RECONCILI

A

TION

GS Mortgage Securities Corporation T

rust,

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Loan ID

Property Name

Paid Through

Date

ARA (Appraisal

Reduction Amount)

ARA Date

Most Recent Value

Most Recent

Valuation Date

Most Recent Net

ASER Amount

Cumulative ASER

Amount

550100034

1

1/06/2021

3,375,764.10

08/08/2022

4,500,000.00

06/20/2022

12,812.90

168,640.28

Count:

1

Totals:

3,375,764.10

4,500,000.00

12,812.90

168,640.28

Page 18 of 28

Revision Date: Mar 21, 2023

APPRAISAL REDUCTION REPORT

GS Mortgage Securities Corporation T

rust,

Property

Transfer

Maturity

Neg

End Schedule

Note

Sched

Prepay    

Prepay

Paid

Prepay     

Loan

Interest

Yield Maint

PFY

Operating

Loan ID

Type

Date         

Stat          Date

Am

Balance

Rate                   P&I                        Adj

Date

Thru                 

Premium

Status **            

Payment          Charges

DSCR

Stmnt

Mixed Use

Multifamily

Retail

Office

Mixed Use

Office

Retail

Multifamily

Multifamily

Retail

Multifamily

Self Storage

406100042

406100045

406100046

406100048

406100050

406100053

406100057

406100058

406100059

406100060

406100061

406100063

406100064

Lodging

GA

06/06/17

CA

07/06/17

DE

08/06/22

GA

09/06/22

CA

09/06/22

NC

10/06/22

IL

10/06/22

NC

10/06/22

TN

10/06/22

AL

10/06/22

XX

10/06/22

NC

10/06/22

P

A

1

1/06/22

03/30/17

07/05/17

06/06/22

10/31/22

06/06/22

12/07/22

04/08/19

07/06/22

07/06/22

10/04/22

09/28/22

07/14/22

09/30/22

406100066

Mixed Use

08/03/20

NY

1

1/06/22

N

64,279,206.83

4.270

399,420.28

0.00

02/06/21

0.00

6

214,093.88

0.00

0.00

406100067

406100068

406100069

406100071

550100001

550100003

550100009

55010001

1

550100013

550100015

550100017

550100020

550100028

550100031

550100033

Office

Office

Office

Self Storage

V

arious

Lodging

Lodging

Retail

Office

Office

Retail

Self Storage

Retail

Multifamily

Retail

IL

1

1/06/22

CA

1

1/06/22

CA

1

1/06/22

TX

1

1/06/22

NY

09/06/22

XX

1

1/06/17

XX

10/06/17

P

A

1

1/06/22

WI

1

1/06/22

V

A

10/06/22

NC

10/06/22

XX

10/06/22

TX

10/06/22

P

A

08/06/22

NC

1

1/06/22

08/05/22

08/05/22

1

1/01/22

08/05/22

08/30/22

09/06/17

06/06/17

08/05/22

05/06/22

10/06/22

07/06/22

08/05/22

07/06/22

06/06/22

08/24/22

550100034

Office

04/14/21

IL

10/06/22

N

6,962,540.53

4.900

45,642.50

0.00

1

1/06/21

0.00

6

26,607.56

0.00

0.20    

12/31/21

550100035

550100039

550100042

550100043

550100044

550100045

550100046

550100048

550100050

550100053

550100055

Lodging

Mobile Home

Multifamily

Lodging

Lodging

Lodging

Self Storage

Retail

Retail

Multifamily

Multifamily

SC

09/06/22

TX

08/06/22

CT

09/06/22

NY

1

1/06/22

NY

1

1/06/22

WV

09/06/22

NV

1

1/06/17

TX

09/06/22

FL

10/01/22

MI

09/06/22

MI

10/06/22

06/06/22

06/06/22

07/06/22

1

1/06/19

01/15/21

01/31/20

12/03/15

09/06/22

07/01/22

06/06/22

08/05/22

Page 19 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

LOAN LEVEL DE

T

AIL

GS Mortgage Securities Corporation T

rust,

Property

Transfer

Maturity

Neg

End Schedule

Note

Sched

Prepay    

Prepay

Paid

Prepay     

Loan

Interest

Yield Maint

PFY

Operating

Loan ID

Type

Date         

Stat          Date

Am

Balance

Rate                   P&I                        Adj

Date

Thru                 

Premium

Status **            

Payment          Charges

DSCR

Stmnt

550100056

550100059

550100060

550100061

550100063

550100064

550100065

550100066

550100067

550100068

550100069

550100070

550100071

550100072

550100073

550100074

624100059

Lodging

Self Storage

Retail

Retail

Retail

V

arious

Self Storage

Retail

Self Storage

Retail

Multifamily

Mobile Home

Retail

Retail

Mobile Home

Multifamily

Office

SC

09/06/22

MI

10/06/22

GA

10/06/22

NC

09/06/22

IL

09/06/22

XX

1

1/01/22

FL

09/06/22

CO

10/01/22

GA

10/06/22

FL

08/06/22

OH

1

1/06/22

OH

09/06/22

FL

07/06/22

FL

07/06/22

SC

08/06/22

MI

1

1/06/22

FL

07/06/22

06/06/22

07/06/22

08/05/22

10/14/22

07/06/22

10/20/22

06/06/22

07/21/22

08/05/22

07/21/17

09/06/22

09/01/22

05/06/22

06/03/22

05/06/22

09/06/22

04/06/22

624100060

Lodging

06/03/21

NY

06/06/24

N

57,669,925.03

5.020

225,169.02

0.00

03/06/23

0.00

0

225,169.02

0.00

0.52    

12/31/22

624100061

695100064

695100065

695100066

695100067

695100068

695100069

695100070

695100071

695100072

695100073

695100074

695100075

695100077

695100078

Office

Multifamily

Office

Self Storage

Retail

Office

Office

Office

Mobile Home

Multifamily

Retail

Office

Office

Multifamily

Retail

NY

06/06/17

TN

09/01/22

CA

10/01/22

IN        10/01/22

MD       10/01/22

KY

1

1/01/22

IL

1

1/01/22

IL

1

1/01/22

AZ

1

1/01/22

IL

1

1/01/22

GA

1

1/01/22

CT

1

1/01/22

NJ

1

1/01/22

MI

1

1/01/22

CA

1

1/01/22

05/31/17

06/01/22

07/01/22

07/01/22

07/01/22

05/25/22

09/30/22

09/30/22

08/01/22

04/29/22

10/31/22

09/14/18

10/31/22

08/01/22

06/22/22

Count:

74

Totals:

128,91

1,672.39

670,231.80

0.00

0.00

465,870.46

0.00

** Loan Status:

A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent; 2 = 60-89 Days Delinquent; 3

= 90-120 Days Delinquent;

4 = Performing Matured Balloon;

5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent; R = Repurchased.

* If State field is blank or ’XX’, loan has properties in multiple states.

Page 20 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

LOAN LEVEL DE

T

AIL

GS Mortgage Securities Corporation T

rust,

Loan ID

Date of Last

Modification

Balance When

Sent to Special

Servicer

Modified

Balance

Old Note

Rate

Modified

Note Rate

Modified

Payment

Old P&I

Amount

Old

Maturity

Date

Maturity Date

Total Months for

Change of

Modification

Modification Code

*

624100060

6/4/2021

0.00

0.00

5.0200

0.0000

0.00

0.00

6/6/2024

9

*Modification Code:

1 = Maturity Date Extension; 2 = Amortization Change; 3 =

Principal Write-Off; 4 =Not Used; 5 = 

T

emporary Rate Reduction; 6

= Capitalization on Interest;

7 =

Capitalization on 

T

axes;

8 = Other; 9 = RCombination;

10 = Forbearance.

Page 21 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

HISTORICAL LOAN MODIFIC

A

TION REPORT

GS Mortgage Securities Corporation T

rust,

Ending Principal

Loan ID

Balance

Material Breach Date

Date Received Notice

Description

Count:

Totals:

Page 22 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

M

A

TERIAL BREACHES AND DOCUMENT DEFECTS

5M

to

9.9M

55M

to

59.9M

60M

to

64.9M

MORTGAGE LOAN CHARACTERISTICS

GS Mortgage Securities Corporation T

rust,

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Count

5M

to

9.9M

1

55M

to

59.9M

1

60M

to

64.9M

1

Total

3

$128,911,672.39

100.00%

Remaining Principal Balance

0

10

20

Balance ($)

%

$6,962,540.53

5.40%

40

$57,669,925.03      

44.74%

$64,279,206.83

49.86%

30

50

Count

Balance ($)

%

4.250% - 4.490%

1

$64,279,206.83

49.86%

4.750% - 4.990%

1

$6,962,540.53    

5.40%

5.000% - 5.240%

Total

0

Total Weighted Average Rate: 4.64%

10

20

1

$57,669,925.03

44.74%

3

$128,911,672.39

100.00%

30

40

Gross Rate

50

4.250% -

4.490%

4.750% -

4.990%

5.000% -

5.240%

Page 23 of 28

Revision Date: Mar 21, 2023

NEW YORK

ILLINOIS

GS Mortgage Securities Corporation T

rust,

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Count

Balance ($)

%

NEW YORK

2

$121,949,131.86

94.60%

ILLINOIS

1

$6,962,540.53    

5.40%

Total

3

$128,911,672.39

100.00%

Geographic Distribution by State

0

20

40

60

80

100

Count

Balance ($)

%

Lodging

1

$57,669,925.03

44.74%

Mixed Use

Office

Total

1

$64,279,206.83

49.86%

1

$6,962,540.53    

5.40%

3

$128,911,672.39

100.00%

Property 

T

ype

Lodging

44.7

Mixed Use

49.9

Office

5.4

Lodging

44.7%

Mixed Use     49.9%

Office              

5.4%

Total:

100.0%

Page 24 of 28

Revision Date: Mar 21, 2023

MORTGAGE LOAN CHARACTERISTICS

MORTGAGE LOAN CHARACTERISTICS

GS Mortgage Securities Corporation T

rust,

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

123 -

125

129 -

131

Seasoning

Months

10

Total Weighted Average Seasoning:

126

20

Total

3

$128,911,672.39

100.00%

30

2

$71,241,747.36

55.26%

40

1

$57,669,925.03

44.74%

Count

Balance ($)

%

50

60

0

123 -

125

129 -

131

Balance ($)

%

Months

Count

Total Weighted Average Remaining Months:

7

10

20

0 -

2

2

15 -

17

1

$71,241,747.36

55.26%

$57,669,925.03

44.74%

Total

3

$128,911,672.39

100.00%

30

40

50

Remaining 

T

erm to Maturity

60

0

0 -

2

15 -

17

Page 25 of 28

Revision Date: Mar 21, 2023

-0.50 - -0.01

0.500 - 0.990

1.000 - 1.490

MORTGAGE LOAN CHARACTERISTICS

GS Mortgage Securities Corporation T

rust,

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

-0.50 - -0.01

0.500 - 0.990

1.000 - 1.490                         

1

Total                                

3

DSCR

Total Weighted Average DSCR:

0.94

0

10

$64,279,206.83

49.86%

$128,911,672.39

100.00%

20

1

$6,962,540.53    

5.40%

1

$57,669,925.03

44.74%

30

Count

Balance ($)

%

40

50

Amortizing Balloon

55.26%

IO/Amortizing/Balloon

44.74%

Count

Amortizing Balloon

2

IO/Amortizing/Balloon

1

Balance ($)

%

$71,241,747.36

55.26%

$57,669,925.03

44.74%

Total                                

3

$128,911,672.39

100.00%                                                                                                                                                                                       

Amortizing Balloon          55.26%

IO/Amortizing/Balloon     44.74%

Total:

100.00%

Amortization 

T

ype

Page 26 of 28

Revision Date: Mar 21, 2023

GS Mortgage Securities Corporation T

rust,

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Current

1

30 - 59 days

0

60 - 89 days

0

90 - 120 days

0

Bankruptcy

Foreclosure

REO

TOTAL

Delinquent

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

57,669,925.03                               

0.00

44.74%                            0.00%

58,580,467.70                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

1

0

57,669,925.03                               

0.00

44.74%                            

0.00%

58,580,467.70

0.00

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%

0.00%

0.00

0.00

0.00

0.00%

0.00

0

0.00

0.00%

0.00

1

64,279,206.83

49.86%

68,295,320.74

1

6,962,540.53

5.40%

7,223,903.81

2

71,241,747.36

55.26%

75,519,224.55

57,669,925.03

44.74%

58,580,467.70

0

0.00

0.00%

0.00

1

64,279,206.83

49.86%

68,295,320.74

1

6,962,540.53

5.40%

7,223,903.81

3

128,911,672.39

100.00%

134,099,692.25

Group 1

121 + days

TOTAL

Current

0

1

121

+

days

Current

44.7%

30

-

59

days

0.0%

60

-

89

days

0.0%

90

-

120

days

0.0%

121

+

days

55.3%

Total:

100.0%

* Percentages are based on scheduled balance as a percent of total pool scheduled balance.

Page 27 of 28

Revision Date: Mar 21, 2023

Delinquency Summary Report

GS Mortgage Securities Corporation T

rust,

Current

Note Rate

Defeasance

Status *

Current Ending

Loan ID

Scheduled

Balance

Maturity Date

Count:

Totals:

*

Defeasance Status:

P = Portion of Loan Previously Defeased.

F = Full Defeasance.

Page 28 of 28

Commercial Mortgage Pass-Through Certificates, Series 2012-GCJ9

March 2023

Revision Date: Mar 21, 2023

DEFEASED LOAN DE

T

AIL

GS Mortgage Securities Trust 2012-GCJ9 10-D