EX-99.1 CHARTER 2 msc2014c18.htm MSC 2014-C18 INVESTOR REPORT SEPTEMBER 2024

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

P

ARTIES TO THE TRANSACTION

D

A

TES

ADMINISTR

A

TOR

T

ABLE OF CONTENTS

Chicago, IL 60603

Name:

Faseeh Ejaz

Title:

Account Administrator

Address:

190 S La Salle St

Phone:

312.416.6559

Email:

faseeh.ejaz@usbank.com

Website:

https://pivot.usbank.com/

Mortgage Loan Seller:

Bank of America, National Association

Mortgage Loan Seller:

CIBC Inc.

Mortgage Loan Seller:

Morgan Stanley Mortgage Capital Holdings LLC

Depositor:

Morgan Stanley Capital I Inc.

Trustee:

U.S. Bank

Certificate Administrator:

U.S. Bank

Custodian:

U.S. Bank

Master Servicer:

Wells Fargo Bank, National Association

Special Servicer:

Rialto Capital Advisors, LLC

Trust Advisor:

Park Bridge Lender Services LLC

Payment 

Date:

Prior 

Payment:

Next 

Payment:

Record Date:

Determination Date:

Sep 17, 2024

Aug 16, 2024

Oct 18, 2024

Aug 30, 2024

Sep 1

1, 2024

First Payment Date:

Closing Date:

Cut-off Date:

Final Distribution Date:

Oct 20, 2014

Sep 30, 2014

Sep 1, 2014

Oct 17, 2047

* This report contains, or is based on, information furnished to U.S.

Bank Global Corporate Trust ("U.S. Bank") by one or more third parties (e.g. Servicers, Master Servicer, etc.), and U.S. Bank

has not independently verified information received from any such third party.

Payment Detail                                                                                                                                       

Page 

1

Payment Detail (Exchange Certificates)                                                                                                 Page 

2

Factor Detail                                                                                                                                           

Page 

3

Principal Detail                                                                                                                                        Page 

4

Interest Detail                                                                                                                                         

Page 

5

Reconciliation of Funds                                                                                                                          

Page 

6

Additional Reconciliation Detail                                                                                                              

Page 

7

Historical Loan Modification Report                                                                                                        Page 

8

Bond/Collateral Realized Loss Reconciliation                                                                                        

Page 

9

Historical Delinquency & Liquidation (Stated)                                                                                        

Page 

11

Delinquency Summary Report                                                                                                                Page 

12

REO Status Report                                                                                                                                 Page 

14

Historical Liquidation Loss Loan Detail                                                                                                  

Page 

15

Interest Adjustment Reconciliation                                                                                                         

Page 

16

Appraisal Reduction Report                                                                                                                    Page 

17

Loan Level Detail                                                                                                                                    Page 

18

Material Breaches and Document Defects                                                                                             

Page 

20

Mortgage Loan Characteristics                                                                                                               

Page 

21

Defeased Loan Detail                                                                                                                             

Page 

25

Delinquent Loan Detail                                                                                                                           

Page 

26

Specially Serviced Loan Detail                                                                                                               

Page 

27

Specially Serviced Loan Comment                                                                                                         

Page 

28

Other Related Information                                                                                                                      

Page 

29

REO Additional Detail                                                                                                                             Page 

30

Initial

Beginning

Principal

Interest

Total

Collateral

Trust

Exchangeable

Pass-Through

Class Certificate

Class Certificate

Distribution

Distribution

Distribution

Support

Advisor

Ending

Percent

Class

Rate

Outstanding

A-1

1.68600%

A-2

3.19400%

Balance

36,300,000.00

288,600,000.00

Balance

0.00

0.00

Amount

0.00

0.00

Amount

0.00

0.00

Amount

0.00

0.00

Deficit

0.00

0.00

Expense

0.00

0.00

Balance

0.00

0.00

A-SB

3.62100%

67,800,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

A-3

3.64600%

115,000,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

A-4

3.92300%

215,535,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

X-A

0.71845%

767,146,000.00

20,076,511.53

0.00

12,019.91

12,019.91

0.00

0.00

0.00

A-S

4.11000%

43,911,000.00

20,076,511.53

20,076,511.53

68,762.05

20,145,273.58

0.00

0.00

0.00

100.00%

B

4.78545%

81,364,000.00

81,364,000.00

73,800,746.10

324,469.19

74,125,215.29

0.00

0.00

7,563,253.90

100.00%

PST

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

C

4.82845%

61,991,000.00

61,991,000.00

0.00

249,433.50

249,433.50

0.00

0.00

61,991,000.00

100.00%

X-B

0.37817%

191,141,000.00

191,141,000.00

0.00

60,236.68

60,236.68

0.00

0.00

117,340,253.90

X-C

1.82845%

X-D

1.82845%

D

3.38900%

43,910,000.00

30,996,667.00

47,786,000.00

43,910,000.00

11,479,855.24

47,786,000.00

0.00

0.00

0.00

66,905.89

17,491.91

154,828.66

66,905.89

17,491.91

154,828.66

0.00

0.00

0.00

0.00

0.00

0.00

43,910,000.00

11,479,855.24

47,786,000.00

E

3.00000%

25,829,000.00

25,829,000.00

0.00

43,416.18

43,416.18

0.00

0.00

25,829,000.00

F

3.00000%

G

3.00000%

V

N/A

18,081,000.00

30,996,667.00

0.00

18,081,000.00

11,479,855.24

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

18,081,000.00

11,479,855.24

0.00

R

N/A

300-A                 

3.74900%

300-B                 

3.99600%

300-C                 

4.49000%

300-D                 

5.27900%

300-E

4.68959%

0.00

67,400,000.00

39,000,000.00

57,000,000.00

49,000,000.00

32,000,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Totals:

1,277,593,667.00

266,607,366.77

93,877,257.63

997,563.97

94,874,821.60

0.00

0.00

172,730,109.14

PAYMENT DETAIL

PA

YMENT DE

T

AIL

June 2149

Morgan Stanley Bank of America Merri l Lynch T

rust 2014-C1

Commercial Mortgage Pass-Through Certificates, Series 2014-C1

Morgan Stanley Bank Of America Merrill

l

Lynch Trust 2014-C18

8

Commercial Mortgage Pass

-

Through Certificates, Series 2014-C1

8

8

September 2024

Page 1 of 30

Initial

Beginning

Principal

Interest

Total

Collateral

Trust

Exchangeable

Pass-Through

Class Certificate

Class Certificate

Distribution

Distribution

Distribution

Support

Advisor

Ending

Percent

Class

Rate

A-S

4.11000%

B

4.78545%

Balance

43,911,000.00

81,364,000.00

Balance

20,076,511.53

81,364,000.00

Amount

20,076,511.53

73,800,746.10

Amount

68,762.05

324,469.19

Amount

20,145,273.58

74,125,215.29

Deficit

0.00

0.00

Expense

0.00

0.00

Balance

0.00

7,563,253.90

Outstanding

100.00%

100.00%

PST

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

C

4.82845%

61,991,000.00

61,991,000.00

0.00

249,433.50

249,433.50

0.00

0.00

61,991,000.00

100.00%

Totals:

187,266,000.00

163,431,511.53

93,877,257.63

642,664.74

94,519,922.37

0.00

0.00

69,554,253.90

EXCHANGEABLE CERTIFICATE DETAIL

PA

YMENT DE

T

AIL (EXCHANGE CERTIFIC

A

TES)

organ Stanley Bank Of

erica

errill Lynch Trust 2014-C18

June 2149

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass

-

Through Certificates,

,

Series 2014-C18

September 2024

Commercial Mortgage Pass-Through Certificates

Series 2014-C18

Page 2 of 30

Beginning

Principal

Interest

Total

Ending

Class Certificate

Distribution

Distribution

Distribution

Realized

Class Certificate

Class

Cusip

A-1

61763XAA4

A-2

61763XAB2

Balance

0.00000000

0.00000000

Amount

0.00000000

0.00000000

Amount

0.00000000

0.00000000

Amount

0.00000000

0.00000000

Loss

0.00000000

0.00000000

Balance

0.00000000

0.00000000

A-SB

61763XAC0

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-3

61763XAD8

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-4

61763XAE6

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

X-A

61763XAG1

0.02617039

0.00000000

0.00001567

0.00001567

0.00000000

0.00000000

A-S

61763XAH9

0.45720916

0.45720916

0.00156594

0.45877510

0.00000000

0.00000000

B

61763XAJ5

1.00000000

0.90704422

0.00398787

0.91103209

0.00000000

0.09295578

PST

61763XAK2

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

C

61763XAL0

1.00000000

0.00000000

0.00402371

0.00402371

0.00000000

1.00000000

X-B

61763XAM8

1.00000000

0.00000000

0.00031514

0.00031514

0.00000000

0.61389369

X-C

61763XAP1

X-D

61763XAR7

D

61763XAT3

1.00000000

0.37035773

1.00000000

0.00000000

0.00000000

0.00000000

0.00152371

0.00056432

0.00324004

0.00152371

0.00056432

0.00324004

0.00000000

0.00000000

0.00000000

1.00000000

0.37035773

1.00000000

E

61763XAV8

1.00000000

0.00000000

0.00168091

0.00168091

0.00000000

1.00000000

F

61763XAX4

G

61763XAZ9

V

61763XBC9

1.00000000

0.37035773

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

1.00000000

0.37035773

0.00000000

R

61763XBD7

300-A

61763XBF2

300-B

61763XBH8

300-C                          

61763XBK1

300-D                          

61763XBM7

300-E

61763XBP0

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

FACTOR DETAIL

F

ACTOR DE

T

AIL

June 2149

organ Stanley Bank Of

erica

errill Lynch Trust 2014-C18

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass

-

Through Certificates,

,

Series 2014-C18

September 2024

Commercial Mortgage Pass-Through Certificates

Series 2014-C18

Page 3 of 30

Collateral

Collateral

Excess

Cumulative

Beginning

Scheduled

Unscheduled

Support Deficit

Support

Trust Advisor

Ending

Realized

Class

A-1

A-2

Balance

0.00

0.00

Principal

0.00

0.00

Principal

0.00

0.00

Recovered

0.00

0.00

Deficit

0.00

0.00

Expenses

0.00

0.00

Balance

0.00

0.00

Loss

0.00

0.00

A-SB

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

A-3

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

A-4

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

A-S

20,076,511.53

465,393.10

19,611,118.43

0.00

0.00

0.00

0.00

0.00

B

81,364,000.00

0.00

73,800,746.10

0.00

0.00

0.00

7,563,253.90

0.00

PST

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

C

61,991,000.00

0.00

0.00

0.00

0.00

0.00

61,991,000.00

0.00

D

47,786,000.00

0.00

0.00

0.00

0.00

0.00

47,786,000.00

0.00

E

25,829,000.00

0.00

0.00

0.00

0.00

0.00

25,829,000.00

0.00

F

G

300-A

18,081,000.00

11,479,855.24

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

18,081,000.00

11,479,855.24

0.00

0.00

20,867,085.71

0.00

300-B

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

300-C

300-D

300-E

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

73.04

Totals:

266,607,366.77

465,393.10

93,411,864.53

0.00

0.00

0.00

172,730,109.14

20,867,158.75

PRINCIPAL DETAIL

PRINCI

P

AL DE

T

AIL

June 2149

Morgan Stanley Bank Of America Mer

ill Lynch Trust 2014-C18

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercia

Mortgage Pass-Through Certificates, Series 2014-C1

Commercial

l

Mortgage Pass

-

Through Certificates, Series 2014-C18

8

September 2024

Page 4 of 30

Accrued

Net Prepay

Current

Yield Maintenance

Total Interest

Cumulative

Certificate

Interest

Interest

Interest

Excess

Charges/

Distribution

Unpaid Interest

Class

Interest

A-1

0.00

A-2

0.00

Shortfall

0.00

0.00

Adjustment

0.00

0.00

Shortfalls

0.00

0.00

Interest

0.00

0.00

Prepayment Premium

0.00

0.00

Amount

0.00

0.00

Shortfall

0.00

0.00

A-SB

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

A-3

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

A-4

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

X-A

12,019.91

0.00

0.00

0.00

0.00

0.00

12,019.91

0.00

A-S

68,762.05

0.00

0.00

0.00

0.00

0.00

68,762.05

0.00

B

324,469.19

0.00

0.00

0.00

0.00

0.00

324,469.19

0.00

PST

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

C

249,433.50

0.00

0.00

0.00

0.00

0.00

249,433.50

0.00

X-B

60,236.68

0.00

0.00

0.00

0.00

0.00

60,236.68

0.00

X-C                                  66,905.89

X-D                                  17,491.91

D

134,955.63

0.00

0.00

0.00

0.00

0.00

(19,873.03)

0.00

0.00

(19,873.03)

0.00

0.00

0.00

0.00

0.00

0.00

66,905.89

17,491.91

154,828.66

0.00

0.00

0.00

E

64,572.50

0.00

21,156.32

21,156.32

0.00

0.00

43,416.18

279,446.32

F                                    45,202.50

G

28,699.64

V

0.00

0.00

0.00

0.00

45,202.50

28,699.64

0.00

45,202.50

28,699.64

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

319,073.70

5,873,375.88

0.00

R

0.00

300-A

0.00

300-B

0.00

300-C                                         

0.00

300-D                                         

0.00

300-E

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Totals:

1,072,749.40

0.00

75,185.43

75,185.43

0.00

0.00

997,563.97

6,471,895.90

INTEREST DETAIL

INTEREST DE

T

AIL

June 2149

r

t

ley Bank O

i

rrill

c

Tr

t

4-

18

Commercial Mortgage Pass

-

Through Certificates, Series 2014-C18

September 2024

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

Page 5 of 30

Interest

Fees

Scheduled Interest

1,075,766.10

Master Servicing Fee

2,295.79

Interest Adjustments

(84,165.58)

Certificate Administrator Fee

367.34

Deferred Interest

0.00

Trustee Fee

367.34

Net Prepayment Interest Shortfall

0.00

Custodian Fee

0.00

Net Prepayment Interest Excess

0.00

Trust Advisor Fee

238.76

Interest Reserve (Deposit)/Withdrawal

0.00

CREFC License Fee

114.79

Interest Collections

991,600.52

Special Servicing Fee

(8,980.13)

Workout Fee

0.00

Liquidation Fee

0.00

Principal

Special Serv Fee plus Adj.

(8,980.13)

Scheduled Principal

465,393.10

Miscellaneous Fee

0.00

Fee Distributions

(5,963.45)

Unscheduled Principal

Principal Adjustments

Principal Collections

93,411,864.53

0.00

93,877,257.63

Additional Trust Fund Expenses

Reimbursed for Interest on Advances

0.00

Net ASER Amount

Non-Recoverable Advances

Other

Other Expenses or Shortfalls

84,165.58

0.00

0.00

Additional Trust Fund Expenses

84,165.58

Yield Maintenance

Prepayment Premium

Other Collections

0.00

0.00

0.00

Payments to Certificateholders

Interest Distribution

Principal Distribution

Yield Maintenance

997,563.97

93,877,257.63

0.00

Available Distribution Amount

94,874,821.60

Prepayment Premium

0.00

Payments to Certificateholders

94,874,821.60

Total Collections

94,868,858.15

Total Distribution

94,868,858.15

RECONCILIATION OF FUNDS

Funds Collection

Funds Distribution

RECONCILI

A

TION OF FUNDS

June 2149

Morgan Stanley Bank of America Merri l Lynch T

rust 2014-C1

Commercial Mortgage Pass-Through Certificates, Series 2014-C1

Morgan Stanley Bank Of America Merrill

l

Lynch Trust 2014-C18

8

Commercial Mortgage Pass

-

Through Certificates, Series 2014-C1

8

8

September 2024

Page 6 of 30

Interest Accrual Period

08/01/2024 - 08/31/2024

P&I Advances: (Mortgage Loans and 300 North LaSalle B Note)

Master

Stated Principal Balance (Mortgage Loans and 300 North LaSalle B Note)

Mortgage Loans

Servicer

Trustee

Beginning

Ending

Beginning

Ending

Interest*

0.00

0.00

266,607,366.77

172,730,109.14

0.00

0.00

Total Current Advances*

1,984,457.05

0.00

Int. on Advances*

0.00

0.00

Master

Unpaid Principal Balance of the Mortgage Loans and 300 North LaSalle B Note

300 North LaSalle B Note

Servicer

Trustee

Mortgage Loans

300 B-Note

Principal*

0.00

0.00

173,755,638.72

0.00

Interest*

0.00

0.00

Total Current Advances*

0.00

0.00

Ending Loan Count

11

Int. on Advances*

0.00

0.00

Mortgage Loans

Servicing Advances:

Master

Special

Weighted Average Remaining Term to Maturity

4

Servicer

Servicer

Trustee

Weighted Average Mortgage Rate

4.8420%

Int. on Advances (Mtg. Loans)

0.00

0.00

0.00

Int. on Advances (300 B-Note)

0.00

0.00

0.00

300 North LaSalle B Note

Weighted Average Remaining Term to Maturity

0

Disclosable Special Servicer Fees

Weighted Average Mortgage Rate

0.0000%

Specially Serviced Loans that are not Delinquent

Commission

Brokerage Fee

Rebate

0.00

0.00

0.00

Balance

Count

0

0.00

Shared Fee

Other

0.00

0.00

Available

Sched Prin

Unsched Prin

Current but not Specially Serviced Loans

Distribution Amounts

Distribution Amt

Distribution Amt

Distribution Amt

(Foreclosure Proceedings Commenced, but not REO Property)

Total

94,874,821.60

465,393.10

93,411,864.53

Count

Balance

Class 300 Certificates

0.00

0.00

0.00 0

0.00

* Current advances are not provided by the Servicer

ADDITIONAL RECONCILIATION DETAIL

Mortgage Loans

300 North LaSalle B Note

Principal*

0.00

0.00

ADDITIONAL RECONCILI

A

TION DE

T

AIL

June 2149

rgan Stanley Bank Of

ri

a

errill Lynch Trust 2014-C18

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass

-

Through Certificates,

,

Series 2014-C18

September 2024

Commercial Mortgage Pass-Through Certificates

Series 2014-C18

Page 7 of 30

HISTORICAL LOAN MODIFIC

A

TION REPORT

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Ending

Scheduled

Loan ID

Balance

Ending

Unpaid

Balance

Comments

Page 8 of 30

BOND/COLL

A

TERAL REALIZED LOSS RECONCILI

A

TION

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Beginning

Balance of the

Loan at

Liquidation

Loan ID

Period

Current

Realized Loss

Applied to

Certificates*

Recoveries of

Realized

Losses paid

as Cash

(Recoveries) /

Loss to

Certificate

Interest

Aggregate

Realized Loss

on Loans

Prior Realized

Loss Applied to

Certificates

A

Amounts

Covered by

Overcollateraliz

ation and other

Credit Support

B

Interest

(Shortages) /

Excesses

applied to

Realized Loss

C

Modification

Adjustments /

Appraisal

Reduction

Adjustment

D

Additional

(Recoveries) /

Expenses

applied to

Realized Loss

E

0.00

0.00

0.00

0.00

0.00

14

Jan 2018

500.00

500.00

0.00

0.00

0.00

500.00

0.00

0.00

0.00

14

Jun 2018

4,000.00

4,500.00

0.00

0.00

0.00

4,500.00

0.00

0.00

0.00

14

Nov 2018

95,758.51

100,258.51

0.00

0.00

0.00

100,258.51

0.00

0.00

0.00

14

Jan 2019

(69,816.32)

30,442.19

0.00

0.00

0.00

30,442.19

0.00

0.00

0.00

14

Apr 2019

4,069.64

34,51

1.83

0.00

0.00

0.00

34,51

1.83

0.00

0.00

0.00

14

Jun 2019

150.00

34,661.83

0.00

0.00

0.00

34,661.83

0.00

0.00

0.00

14

Nov 2019

(32,596.83)

2,065.00

0.00

0.00

0.00

2,065.00

0.00

0.00

0.00

14

Feb 2021

4,103.33

6,168.33

0.00

0.00

0.00

6,168.33

0.00

0.00

0.00

14

Jun 2021

166.18

6,334.51

0.00

0.00

0.00

6,334.51

0.00

0.00

0.00

14

Jul 2021

4,000.00

10,334.51

0.00

0.00

0.00

10,334.51

0.00

0.00

0.00

14

Nov 2021

6,058.91

16,393.42

0.00

0.00

0.00

16,393.42

0.00

0.00

0.00

14

Feb 2022

151,871.05

168,264.47

0.00

0.00

0.00

168,264.47

0.00

0.00

0.00

14

Mar 2022

80,166.39

248,430.86

0.00

0.00

0.00

248,430.86

0.00

0.00

0.00

14

Jun 2022

129,777.61

378,208.47

0.00

0.00

0.00

378,208.47

0.00

0.00

0.00

14

Jul 2022

169.19

378,377.66

0.00

0.00

17,249,921.01

17,249,921.01

378,377.66

0.00

0.00

0.00

14

Aug 2022

16,871,543.35

17,249,921.01

0.00

0.00

17,249,751.82

17,249,921.01

0.00

0.00

0.00

14

Nov 2022

(169.19)

17,249,751.82

0.00

0.00

17,249,582.63

17,249,751.82

0.00

0.00

0.00

14

Jun 2023

(169.19)

17,249,582.63

0.00

0.00

0.00

0.00

0.00

0.00

0.00

35

Nov 2023

(153,724.04)

(153,724.04)

0.00

0.00

0.00

(153,724.04)

0.00

0.00

0.00

35

Feb 2024

(730.68)

(154,454.72)

0.00

0.00

0.00

(154,454.72)

0.00

0.00

0.00

35

May 2024

(48,685.28)

(203,140.00)

0.00

0.00

6,127,949.04

2,991,447.34

0.00

0.00

0.00

0.00

36

Nov 2021

0.00

2,991,447.34

0.00

0.00

2,853,584.98

2,991,447.34

0.00

0.00

0.00

36

Jan 2022

(137,862.36)

2,853,584.98

0.00

0.00

2,489,150.76

2,853,584.98

0.00

0.00

0.00

36

Apr 2023

(364,434.22)

2,489,150.76

0.00

0.00

0.00

0.00

0.00

0.00

0.00

43

Jun 2023

(18,780.80)

(18,780.80)

0.00

0.00

Page 9 of 30

BOND/COLL

A

TERAL REALIZED LOSS RECONCILI

A

TION

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Beginning

Balance of the

Loan at

Liquidation

Loan ID

Period

Current

Realized Loss

Applied to

Certificates*

Recoveries of

Realized

Losses paid

as Cash

(Recoveries) /

Loss to

Certificate

Interest

Aggregate

Realized Loss

on Loans

Prior Realized

Loss Applied to

Certificates

A

Amounts

Covered by

Overcollateraliz

ation and other

Credit Support

B

Interest

(Shortages) /

Excesses

applied to

Realized Loss

C

Modification

Adjustments /

Appraisal

Reduction

Adjustment

D

Additional

(Recoveries) /

Expenses

applied to

Realized Loss

E

Loan Count:

4

Totals:

Prior Realized Loss Applied to Certificates

Adjustments that are based on principal haircut or future interest foregone due to modification

Description of Fields

A

B

C

D

E

*In the Initial Period the Current Realized Loss Applied to Certificates will equal Aggregate Realized Loss on Loans

- B - C - D

+ E instead of A - C - D +

E

0.00

0.00

0.00

16,525,365.25

19,516,812.59

19,738,733.39

0.00

0.00

Reduction to Realized Loss applied to bonds (could represent OC, insurance policies, reserve accounts, etc)

Amounts classified by the Master as interest adjustments from general collections on a loan with a Realized Loss

Realized Loss Adjustments, Supplemental Recoveries or Expenses on a previously liquidated loan

Page 10 of 30

HISTORICAL DELINQUENCY & LIQUID

A

TION SUMMARY (S

TA

TED BALANCE)

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

30 Days Delinq    

(1)

60 Days Delinq

(1)

90+ Days Delinq

(1)

Bankruptcy

Foreclosure

REO

Prepayments/Liquidation

Month

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Sep 2024

0

0.00

0.0%

0

0.00

0.0%

1

16,930,516.50

9.8%

0

0.00

0.0%

0

0.00

0.0%

1

12,329,887.77

7.1%

14

93,616,212.19

54.2%

Aug 2024

0

0.00

0.0%

0

0.00

0.0%

1

16,958,546.14

6.4%

0

0.00

0.0%

0

0.00

0.0%

1

12,431,556.36

4.7%

8

361,042,974.27

135.4%

Jul 2024

0

0.00

0.0%

0

0.00

0.0%

1

16,986,467.63

2.7%

0

0.00

0.0%

0

0.00

0.0%

1

12,532,761.29

2.0%

7

32,739,473.45

5.2%

Jun 2024

0

0.00

0.0%

0

0.00

0.0%

1

17,016,399.29

2.6%

0

0.00

0.0%

0

0.00

0.0%

1

12,635,363.52

1.9%

3

44,538,065.69

6.7%

May 2024

0

0.00

0.0%

0

0.00

0.0%

1

17,044,097.57

2.4%

0

0.00

0.0%

0

0.00

0.0%

1

12,735,638.97

1.8%

1

15,160,553.49

2.1%

Apr 2024

0

0.00

0.0%

0

0.00

0.0%

1

17,073,814.02

2.4%

0

0.00

0.0%

0

0.00

0.0%

1

12,837,345.67

1.8%

5

87,468,943.69

12.1%

Mar 2024

0

0.00

0.0%

0

0.00

0.0%

1

17,101,290.77

2.1%

0

0.00

0.0%

0

0.00

0.0%

1

12,936,699.96

1.6%

0

0.00

0.0%

Feb 2024

0

0.00

0.0%

0

0.00

0.0%

1

17,132,926.32

2.1%

0

0.00

0.0%

0

0.00

0.0%

1

13,039,437.74

1.6%

0

0.00

0.0%

Jan 2024

0

0.00

0.0%

0

0.00

0.0%

1

17,160,175.00

2.1%

0

0.00

0.0%

0

0.00

0.0%

1

13,137,870.36

1.6%

0

0.00

0.0%

Dec 2023

0

0.00

0.0%

0

0.00

0.0%

1

17,187,318.54

2.1%

0

0.00

0.0%

0

0.00

0.0%

1

13,235,854.07

1.6%

0

0.00

0.0%

Nov 2023

0

0.00

0.0%

0

0.00

0.0%

1

17,216,500.16

2.1%

0

0.00

0.0%

0

0.00

0.0%

1

24,233,854.68

2.9%

0

0.00

0.0%

Oct 2023

0

0.00

0.0%

0

0.00

0.0%

1

17,243,426.38

2.1%

0

0.00

0.0%

0

0.00

0.0%

1

24,281,234.29

2.9%

0

0.00

0.0%

Sep 2023

0

0.00

0.0%

0

0.00

0.0%

1

17,272,398.47

2.1%

0

0.00

0.0%

0

0.00

0.0%

1

24,331,977.43

2.9%

0

0.00

0.0%

Aug 2023

0

0.00

0.0%

0

0.00

0.0%

1

17,299,109.02

2.1%

0

0.00

0.0%

0

0.00

0.0%

1

24,378,909.54

2.9%

0

0.00

0.0%

Jul 2023

0

0.00

0.0%

0

0.00

0.0%

1

17,325,716.51

2.1%

0

0.00

0.0%

0

0.00

0.0%

1

24,425,627.61

2.9%

0

0.00

0.0%

(2) Percentage in relation to Ending Scheduled Balance

(1) Exclusive of loans in Bankruptcy, Foreclosure and REO

Page 11 of 30

Delinquency Summary Report

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Current

9

30 - 59 days

0

60 - 89 days

0

90 - 120 days

0

121 + days

TOTAL

1

10

Bankruptcy

Foreclosure

REO

TOTAL

143,469,704.87

83.06%

143,500,166.99

0

0.00

0.00%

0.00

0

0.00

0.00%

0.00

0

0.00

0.00%

0.00

9

143,469,704.87

83.06%

143,500,166.99

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

1

0.00              

12,329,887.77

0.00%                            7.14%

0.00              

12,735,639.13

0

1

0.00               

12,329,887.77

0.00%

7.14%

0.00

12,735,639.13

0.00              

16,930,516.50

0.00%                            9.80%

0.00              

17,519,832.60

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

1

0.00               

16,930,516.50

0.00%

9.80%

0.00

17,519,832.60

1

12,329,887.77

7.14%

12,735,639.13

11

172,730,109.14

100.00%

173,755,638.72

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

All Groups

Delinquent

Loan Count

160,400,221.37

92.86%

161,019,999.59

0

0.00

0.00%

0.00

0

0.00

0.00%

0.00     

60 - 89 days

121 + days

Current

Current

83.1%

30 - 59 days         0.0%

60 - 89 days         7.1%

90 - 120 days       0.0%

121 + days           

9.8%

Total:

100.0%

Current

9

30 - 59 days

0

60 - 89 days

0

90 - 120 days

0

121 + days

1

Bankruptcy

Foreclosure

REO

TOTAL

Delinquent

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

143,469,704.87

83.06%

143,500,166.99

0

0.00

0.00%

0.00

0

0.00

0.00%

0.00

0

0.00

0.00%

0.00

9

143,469,704.87

83.06%

143,500,166.99

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

1

0.00              

12,329,887.77

0.00%                            7.14%

0.00              

12,735,639.13

0

1

0.00               

12,329,887.77

0.00%

7.14%

0.00

12,735,639.13

0.00              

16,930,516.50

0.00%                            9.80%

0.00              

17,519,832.60

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

1

0.00               

16,930,516.50

0.00%

9.80%

0.00

17,519,832.60

160,400,221.37

92.86%

161,019,999.59

0

0.00

0.00%

0.00

0

0.00

0.00%

0.00

1

12,329,887.77

7.14%

12,735,639.13

11

172,730,109.14

100.00%

173,755,638.72

Group 1

60

-

89

days

TOTAL

121

+

days

Current

10

Current

83.1%

30

-

59

days

0.0%

60

-

89

days

7.1%

90

-

120

days

0.0%

121

+

days

9.8%

Total:

100.0%

Page 12 of 30

Delinquency Summary Report

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Current

0

30 - 59 days

0

60 - 89 days

0

90 - 120 days

0

121 + days

TOTAL

0

0

Bankruptcy

Foreclosure

REO

TOTAL

Delinquent

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

Loan Count

Sched Bal

Percentage*

Actual Bal

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%                            0.00%

0.00                               

0.00

0

0

0.00                               

0.00

0.00%

0.00%

0.00

0.00

0.00                               

0.00                               

0.00                                

0.00

0.00%                            0.00%                            0.00%                             

0.00%

0.00                               

0.00                               

0.00                                

0.00

0

0

0

0

0.00                               

0.00                               

0.00                                

0.00

0.00%                            0.00%                            0.00%                             

0.00%

0.00                               

0.00                               

0.00                                

0.00

0

0

0

0

0.00                               

0.00                               

0.00                                

0.00

0.00%                            0.00%                            0.00%                             

0.00%

0.00                               

0.00                               

0.00                                

0.00

0

0

0

0

0.00                               

0.00                               

0.00                                

0.00

0.00%                            0.00%                            0.00%                             

0.00%

0.00                               

0.00                               

0.00                                

0.00

0

0

0

0

0.00                               

0.00                               

0.00                                

0.00

0.00%

0.00%

0.00%

0.00%

0.00

0.00

0.00

0.00

Group 2

Current

0.0%

30

-

59

days

0.0%

60

-

89

days

0.0%

90

-

120

days

0.0%

121

+

days

0.0%

Total:

100.0%

* Percentages are based on scheduled balance as a percent of total pool scheduled balance.

Page 13 of 30

REO S

TA

TUS REPORT

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Date Asset

Expected to

be Resolved

or Foreclosed

Ending

Loan ID

State

City

Property Type

Book Value

Scheduled Loan

REO Date

REO Revenue

and Other

Amounts    

Type *

Appraisal

Total Exposure

Appraisal Value

Date

12,329,887.77

13,278,992.37

237,722.00

1

1/04/2022

1

1

XX

Various

V

arious

28,500,000.00

6,500,000.00

03/25/2024

0.00

0.00

0.00

06/02/2017

14

ND

Williston

Lodging

20,000,000.00

0.00

3

0.00

0.00

0.00

09/01/2021

35

LA

Lake Charles

Lodging

7,140,000.00

0.00

9

0.00

0.00

0.00

07/28/2020

36

IN

Warsaw

Retail

7,000,000.00

0.00

3

Count:

4

Totals:

62,640,000.00

12,329,887.77

13,278,992.37

6,500,000.00

237,722.00

(*) Legend: (1) Partial Liq’n (Curtailment), (2) Payoff Prior T

o Maturity, (3) Disposition / Liquidation, (4) Repurchase/ Substitution, (5) Full Payof

f

At Maturity, (6) DPO, (7) Liquidated, (8) Payoff w/ penalty, (9)

Payoff w/ yield Maintenance, (10) Curtailment w/ Penalty, (11) Curtailment w/ Yield Maintenance

Page 14 of 30

HISTORICAL LIQUID

A

TION LOSS LOAN DE

T

AIL

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Current Beginning

Scheduled Balance

Most Recent Value **

Net Proceeds Received

on Liquidation

Liquidation Expense

Net Proceeds Available

for Distribution

Realized Loss to Trust

Loan ID

Liquidation /

Prepayment

Code *

Liquidation

Month

17,249,921.01

3,610,000.00

3,982,463.00

3,982,124.62

338.38

17,249,582.63

14

3

Aug 2022

6,127,949.04

3,140,000.00

3,586,352.27

(52,446.01)

3,638,798.28

2,489,150.76

36

3

Nov 2021

7,568,815.27

3,929,678.61

3,639,136.66

19,738,733.39

Totals:

Count:

2

23,377,870.05

6,750,000.00

* Liquidation / Prepayment Code:

1 - Partial Liq’n (Curtailment); 2 -

Payoff Prior 

T

o Maturity; 3 - Disposition / Liquidation; 4 - Repurchase/ Substitution; 5 -

Full Payoff At Maturity; 6 - DPO; 7 - Liquidated; 8 -

Payoff w/ penalty; 9 - Payoff w/ yield Maintenance; 10 - Curtailment w/ Penalty;

1

1 - Curtailment w/ Yield Maintenance

** Reported as of liquidation period.

If not provided by the servicer,

Most Recent Value is as of cutoff

.

Page 15 of 30

INTEREST ADJUSTMENT RECONCILI

A

TION

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Special

Servicing Fee

Amount plus

Adjustments

Liquidation

Fee Amount

Workout Fee

Amount

Most Recent

Net ASER

Amount

Prepayment

Interest

(Excess)/

Shortfall *

Non-

Recoverable

(Scheduled

Interest Not

Advanced)**

Reimbursed

Interest on

Advances

Modified

Interest Rate

Reduction/

(Excess)

Current Month

Outstanding

Other

Shortfalls/

(Refunds)

Current Ending

Scheduled

Loan ID

Balance

Reimbursement of

Advances to Servicer

-14,153.98

3,650.80

1,523.05

0.00

0.00

0.00

0.00

0.00

0.00

35,582.40                      

0.00

48,583.18                      

0.00

0.00                      

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12,329,887.77

16,930,516.50

7,060,509.07

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1

1

16

31

36,320,913.34

Count:

Totals:

3

-8,980.13

0.00

0.00

84,165.58

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total Interest Shortfall hitting the Trust:

75,185.45

*

T

otal shortfall may not match impact to bonds due to, but not limited to, the net effect of PPIE and Master Servicing fees received as per the governing documents.

**In some cases, the Servicer does not withhold their Servicing Fees on Non-Recoverable loans.

Page 16 of 30

APPRAISAL REDUCTION REPORT

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Loan ID

Property Name

Paid Through

Date

ARA (Appraisal

Reduction Amount)

ARA Date

Most Recent Value

Most Recent

Valuation Date

Most Recent Net

ASER Amount

Cumulative ASER

Amount

1

1

05/01/2024

7,827,827.27

05/13/2024

6,500,000.00

03/25/2024

35,582.40

394,032.23

16

12/01/2022

12,571,1

18.57

08/12/2024

7,400,000.00

06/16/2024

48,583.18

637,641.83

Count:

2

Totals:

20,398,945.84

13,900,000.00

84,165.58

1,031,674.06

Page 17 of 30

LOAN LEVEL DE

T

AIL

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Property

Transfer

Maturity

Neg

End Schedule

Note

Sched

Prepay    

Prepay

Paid

Prepay     

Loan

Interest

Yield Maint

PFY

Operating

Loan ID

Type

Date         

Stat          Date

Am

Balance

Rate                   P&I                        Adj

Date

Thru                 

Premium

Status **            

Payment          Charges

DSCR

Stmnt

XX

IL

241,210.14

07/01/19

08/12/24

08/12/24

0.00

09/01/24

0.00

0

241,210.14

60,500,000.00

4.630

0.00

0.99

12/31/23

199,737.70

09/01/24

0.00

0

128,564.03

0.00

4.376

0.00

2.59

12/31/23

167,173.36

04/01/24

04/01/24

04/01/24

05/30/19

34,046,780.28

08/23/24

06/28/19

06/16/21

0.00

09/01/24

0.00

0

1

19,005.43

27,372,437.34

5.040

0.00

1.45

12/31/23

158,623.43

05/01/24

0.00

5

56,954.84

12,329,887.77

5.320

0.00

0.00

93,714.80

05/31/24

0.00

09/03/19

04/01/24

07/15/22

05/01/19

0.00

12/01/22

0.00

5

65,685.16

16,930,516.50

4.498

0.00

0.00

12/31/23

58,698.92

57,248.99

58,379.94

09/01/24

09/01/24

09/01/24

0.00

4

38,946.61

0.00

0

38,286.16

0.00

0

40,215.95

9,383,224.96      4.810

9,538,507.19      4.652

0.00      

4.900

0.00

2.15

0.00

0.00

0.00

2.04

09/30/23

52,579.90

50,860.62

08/01/24

09/01/24

0.00        

5

36,4

1

1.76

0.00        

0                 32,593.23

9,593,973.01      4.400

0.00      

4.750

0.00      

1.76

0.00      

1.74

12/31/23

12/31/23

12/31/23

44,241.43

43,597.41

43,749.86

33,480.00

09/01/24

08/01/24

09/01/24

08/01/24

0.00

4

30,239.40

0.00

5

29,303.44

0.00

0

28,543.31

0.00

5

33,480.00

7,821,053.30      4.482

7,060,509.07      4.810

0.00      

4.893

8,000,000.00      4.860

0.00

1.86

0.00

0.00

0.00

0.00

0.00

1.59

12/31/22

33,305.48

09/30/20

05/01/24

03/13/24

07/12/24

06/10/24

0.00

0.00

9,512,935.62

08/14/24

03/27/17

0.00

7,950,197.22

08/28/24

08/01/24

04/01/19

0.00

0.00

6,759,179.29

08/30/24

0.00

07/01/24

04/24/23

10/20/21

5,345,493.40

08/30/24

09/01/24

0.00

0

20,440.65

0.00

4.430

0.00

2.62

12/31/23

1

Retail

2

Office

2A                               Office

3

Retail

4

V

arious

4A

V

arious

4B

V

arious

5

Office

6

Office

7

V

arious

8

Multifamily

9

Retail

10

Office

1

1

V

arious

12

Retail

13                              V

arious

14

Lodging

15

Multifamily

16

Office

17

Mixed Use

18

Retail

19                              V

arious

20

Office

21                              V

arious

22

Office

23

Industrial

24

Office

25

Multifamily

26

Multifamily

27

Lodging

28

Lodging

29

Multifamily

30

Retail

31

Office

32                              V

arious

33

Mixed Use

34

Retail

35

Lodging

36

Retail

37

Multifamily

38

Office

CA

XX

XX

XX

CA

PR

XX

TN

V

A

CA

12/16/19

XX

CA

XX

ND

OH

02/01/23

CA

NC

CA

XX

CA

XX

NC

CA

FL

NV

CA

04/09/20

TX

MS

NV

LA

02/13/24

VA

XX

CT

FL

LA

IN

OK

IN

08/01/19

08/10/24

08/10/24

10/01/24

N

08/01/24

08/01/24

08/01/24

08/01/19

09/01/24

N

09/01/19

02/01/24

07/01/26

N

09/01/24

10/01/19

N

10/01/19

08/01/24

09/01/24

08/01/19

09/01/24

N

07/01/24

08/01/24

07/01/24

09/01/24

08/01/24

09/01/24

N

10/01/24

N

10/01/24

N

07/01/19

09/01/24

N

09/01/24

N

08/01/24

07/01/19

08/01/24

N

09/01/24

N

09/01/24

N

09/01/24

N

07/01/24

09/01/24

08/01/24

09/01/24

N

08/01/24

07/02/24

Page 18 of 30

LOAN LEVEL DE

T

AIL

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Property

Transfer

Maturity

Neg

End Schedule

Note

Sched

Prepay    

Prepay

Paid

Prepay     

Loan

Interest

Yield Maint

PFY

Operating

Loan ID

Type

Date         

Stat          Date

Am

Balance

Rate                   P&I                        Adj

Date

Thru                 

Premium

Status **            

Payment          Charges

DSCR

Stmnt

39

Retail

31,458.71

09/01/24

0.00

0

19,530.71

0.00

4.512

0.00

1.70

12/31/23

29,646.78

29,653.48

09/01/24

09/01/24

0.00        

0                 20,971.09

0.00        

0                 18,806.63

0.00      

4.575

0.00      

4.670

0.00      

1.77

0.00      

2.19

12/31/22

12/31/23

16,672.83

5,014,849.21

08/29/24

07/01/24

5,314,499.69

08/29/24

4,665,804.66

08/29/24

05/25/18

05/16/18

03/23/21

06/03/24

02/01/22

08/01/24

07/01/24

08/28/19

08/01/24

06/28/24

06/28/24

07/30/24

0.00

09/01/24

0.00

4

16,672.83

4,200,000.00

4.610

0.00

1.83

12/31/23

40

Mobile Home

41

Mobile Home

42

Multifamily

43

Multifamily

44

Office

45

Office

46

Retail

47

Self Storage

48

Lodging

49

Office

50

Multifamily

51

Retail

52

Retail

53                              V

arious

54

Retail

55

Retail

56

Multifamily

57

Retail

58

Retail

59

Multifamily

TX

09/01/24

N

CA

08/01/24

CO

09/01/24

N

TX

09/01/24

N

TX

08/01/21

CA

09/01/24

NC

08/01/24

CA

08/01/24

CA

09/01/24

FL

08/01/24

V

A

08/01/24

GA

09/01/19

TX

08/01/24

KS

07/01/24

XX

07/01/24

V

A

08/01/24

UT

08/01/24

N

TN

08/01/24

NC

08/01/24

AZ

07/01/24

FL

09/01/24

N

20,735.48

06/1

1/18

08/01/24

07/01/24

3,499,357.67

09/03/24

09/01/24

0.00

0

14,339.51

0.00

4.750

0.00

0.00

60

V

arious

XX

09/01/24

N

0.00

4.700

20,420.83

2,886,704.27

09/1

1/24

09/01/24

0.00

0

1

1,718.35

0.00

0.00

18,716.23

15,388.60

09/01/24

09/01/24

0.00        

0                 10,128.99

0.00        

0                   9,861.54

0.00      

4.850

0.00      

4.750

0.00      

0.00

0.00      

0.00

AZ

09/01/24       

N

NV

09/01/24       

N

IL

07/01/19

61

Retail

62

Retail

63

Office

64

Multifamily

KS

09/01/24

N

10,895.09

2,416,710.22

08/30/24

2,405,444.02

08/30/24

04/01/19

1,778,085.83

08/29/24

09/01/24

0.00

0

6,492.71

0.00

4.230

0.00

2.17    

12/31/23

65

Self Storage

FL

09/01/24

N

0.00

1,815,823.15

09/1

1/24

09/01/24

0.00

0

7,363.63

4.700

10,969.19

0.00

0.00

172,730,109.14

1,541,159.20

93,41

1,864.53

Totals:

Count:

68

0.00

1,075,766.10

0.00

** Loan Status:

A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent; 2 = 60-89 Days Delinquent; 3

= 90-120 Days Delinquent;

4 = Performing Matured Balloon;

5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent; R = Repurchased.

* If State field is blank or ’XX’, loan has properties in multiple states.

Page 19 of 30

M

A

TERIAL BREACHES AND DOCUMENT DEFECTS

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Ending Principal

Loan ID

Balance

Material Breach Date

Date Received Notice

Description

Count:

Totals:

Page 20 of 30

15M

to

19.9M

60M

to

64.9M

10M

to

14.9M

0M

to

4.9M

25M

to

29.9M

5M

to

9.9M

MORTGAGE LOAN CHARACTERISTICS

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Count

0M

to

4.9M

1

5M

to

9.9M

6

10M

to

14.9M

1

15M

to

19.9M

1

25M

to

29.9M

1

60M

to

64.9M

1

5

Total

11

$172,730,109.14

100.00%

10

$16,930,516.50

9.80%

20

$27,372,437.34      

15.85%

$60,500,000.00

35.03%

15

Balance ($)

%

35

$4,200,000.00

2.43%

30

$51,397,267.53      

29.76%

$12,329,887.77

7.14%

25

Remaining Principal Balance

40

0

5M

to

9.9M

Count

Balance ($)

%

4.250% 

-

4.490%

4.500% 

-

4.740%

4.750% 

-

4.990%

5.000% - 5.240%

5.250% - 5.490%

3

$34,345,542.81

19.88%

3

$74,238,507.19

42.98%

3

$24,443,734.03

14.15%

1

$27,372,437.34

15.85%

1

$12,329,887.77    

7.14%

0

5

Total Weighted Average Rate: 4.74%

10

15

Total

11

$172,730,109.14

100.00%

20

25

30

35

40

Gross Rate

45

4.250% -

4.490%

4.500% -

4.740%

4.750% -

4.990%

5.000% -

5.240%

5.250% -

5.490%

Page 21 of 30

VIRGINIA

VARIOUS

NORTH CAROLINA

CONNECTICUT

LOUISIANA

UTAH

MORTGAGE LOAN CHARACTERISTICS

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Count

CALIFORNIA

4

VIRGINIA                            

2

VARIOUS                           

1

NORTH CAROLINA                   

1

CONNECTICUT                      

1

LOUISIANA                          

1

UTAH

1

Balance ($)

%

$96,562,996.70

55.90%

$34,432,946.41

19.93%

$12,329,887.77    

7.14%

$9,383,224.96    

5.43%

$8,000,000.00    

4.63%

$7,821,053.30    

4.53%

$4,200,000.00    

2.43%

Geographic Distribution by State

10

20

30

Total

11

$172,730,109.14

100.00%

40

50

60

0

CALIFORNIA

Count

Balance ($)

%

Industrial

Mixed Use

Multifamily

Office

Retail

Various

1

$9,538,507.19    

5.52%

1

$8,000,000.00    

4.63%

1

$9,593,973.01    

5.55%

3

$33,374,250.53

19.32%

4

$99,893,490.64

57.83%

1

$12,329,887.77    

7.14%

Total

11

$172,730,109.14

100.00%

Property 

T

ype

Industrial

5.5

Mixed Use

4.6

Multifamily

5.6

Office

19.3

Retail

57.8

Various

7.1

Industrial

5.5%

Mixed Use        4.6%

Multifamily       

5.6%

Office             

19.3%

Retail             

57.8%

Various

7.1%

Total:

100.0%

Page 22 of 30

MORTGAGE LOAN CHARACTERISTICS

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

117 -

119

120 -

122

Months

10

Total Weighted Average Seasoning:

120

20

Total

11

$172,730,109.14

100.00%

30

3

$82,368,394.96

47.69%

40

8

$90,361,714.18

52.31%

Count

Balance ($)

%

50

Seasoning

60

0

117 -

119

120 -

122

0 -

2

10

21 -

23

1

Total

11

Months

Count

20

Total Weighted Average Remaining Months:

4

40

$145,357,671.80

84.15%

$27,372,437.34

15.85%

60

$172,730,109.14

100.00%

Balance ($)

%

80

Remaining 

T

erm to Maturity

100

0

0 -

2

21 -

23

Page 23 of 30

0.000 - 0.490

0.500 - 0.990

1.000 - 1.490

-1.50 - -1.01

1.500 - 1.990

2.000 - 2.490

MORTGAGE LOAN CHARACTERISTICS

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

-1.50 - -1.01

0.000 - 0.490

0.500 - 0.990

1.000 - 1.490

1.500 - 1.990

2.000 - 2.490

Total

11

$172,730,109.14

100.00%

0

Total Weighted Average DSCR:

0.99

1

$27,372,437.34

15.85%                                         

15

5

$38,998,251.27

22.58%                                         

10

1

$9,538,507.19    

5.52%

5

1

$16,930,516.50    

9.80%

25

1

$12,329,887.77    

7.14%

2

$67,560,509.07

39.1

1%

20

Count

Balance ($)

%

30

DSCR                                                                                                       

40

35

Amortizing Balloon

7.14%

IO Maturity Balloon

42.09%

IO/Amortizing/Balloon

50.77%

Amortizing Balloon

7.14%

IO Maturity Balloon         

42.09%

IO/Amortizing/Balloon     50.77%

Total:

100.00%

Count

Balance ($)

%

Amortizing Balloon

1

$12,329,887.77    

7.14%

IO Maturity Balloon                    

3

IO/Amortizing/Balloon                  

7

Total

11

$72,700,000.00

42.09%

$87,700,221.37

50.77%

$172,730,109.14

100.00%

Amortization 

T

ype

Page 24 of 30

DEFEASED LOAN DE

T

AIL

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Maturity Date

Current

Note Rate

Defeasance

Status *

Current Ending

Loan ID

Scheduled

Balance

10/01/2024

4.65

F

23

9,538,507.19

Count:

1

Totals:

9,538,507.19

*

Defeasance Status:

P = Portion of Loan Previously Defeased.

F = Full Defeasance.

Page 25 of 30

DELINQUENT LOAN DE

T

AIL

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Paid Thru

Loan ID

Date

Current

P&I

Advances**

Outstanding

P&I

Advances***

Outstanding

Servicing

Advances

Loan

Special

Status              Servicer

Code*         

Transfer 

Date

Foreclosure

Date

Bankruptcy

Date

Reo

Date

Resolution

Strategy Code

1

1/04/2022

7

2

0.00

341,703.88

0.00

0.00

5

12/16/2019

5

02/01/2023

5

5

02/13/2024

4

1

1

05/01/2024

16

12/01/2022

26

08/01/2024

31

08/01/2024

33

08/01/2024

122,716.69

44,981.66

52,488.54

43,530.15

33,403.95

527,708.46

1,327,303.84

52,497.15

43,536.49

33,41

1.

1

1

0.00

5

Count:

5

T

otals:

297,120.99

1,984,457.05

341,703.88

B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent;

2 = 60-89 Days Delinquent;3 = 90-120 Days Delinquent;

4 = Performing Matured Balloon;

5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent.

** Current advances are not provided but are derived from information received from the Servicer

***Outstanding P&I Advances include the current period 

P

&I Advances and may include Servicer Advance

s

.

*

Loan Status:

A = Payment not received but still in grace period;

****

Resolution Strategy Code

1 - Modification

6 - DPO

2 - Foreclosure

7 - REO

3 - Bankruptcy

8 - Resolved

4

-

Extension

5

- Note Sale

9

-

Pending Return to Master Servicer

10 - Deed in lieu of Foreclosure

1

1-

Full Payoff    

12 -

Reps and Warranties

13 - Other or TBD

Page 26 of 30

SPECIAL

L

Y SERVICED (

P

ART I) - LOAN DE

T

AIL

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

NOI

NOI

DSCR

Date

Schedule

Balance

12,329,887.77

Actual

Balance

12,735,639.13

Note

Maturity

Rate               Date

5.320

1-Oct-19

4.498

1-Sep-24

Remaining

Life

1

1

Property

Type

V

arious

Office

Geo.

Location

XX

CA

Servicing

Loan ID

Xfer Date

1

1

16-Dec-19

16

1-Feb-23

31

13-Feb-24

Loan

Status

5

5

5

16,930,516.50

7,060,509.07

17,519,832.60

7,074,803.04

4.810

1-Sep-24

1

Office

V

A

37,330,274.77

36,320,913.34

Count:

3

Totals:

(1) Legend:

A (Payment not received but still in grace period), B (Late Payment but less than 30 days delinq), 0 (Current), 1 (30-59 Days Delinq), 2 (60-89 Days Delinq), 3 (90-120 Days Delinq), 4 (Performing Matured Balloon), 5

(Non-Performing Matured Balloon),

6 (121+ Days Delinq).

Page 27 of 30

SPECIAL

L

Y SERVICED (

P

ART II) - SERVICER COMMENTS

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

Resolution

Loan ID

Strategy

Comments

1

1

REO

16

Foreclosure

31

Extension

15-property retail portfolio fully transferred to REO on

1

1/4/2022. Stirling Properties is the PM. 3 of 15 properties were sold at marshal sale. 8 of 15 properties

were

sold in 2023, and 1 of 15

sold August 2024. Remaining 3 properties are all under contract (2 auction, 1 traditional) and on track to have all sales close before year

end.

The Loan transferred to Special Servicing on

2/1/2023 due to monetary default.

The Loan matures on 9/1/2024.

Borrower has executed a PNL and expressed its

intent to submit a proposal for review. Special Servicer is pursuing a consensual foreclosure action.

A receiver was appointed at the Propert

y

.

The Loan transferred to Special Servicing for Imminent

Monetary Default ahead of maturity on

9/1/2024. A Hello Letter was sent and a PNL was execute

d

.

Borrower requested an extension. Special Servicer is negotiating extension terms with borrower rep.

Page 28 of 30

are

posted on the Certificate Administrator’s Website.

Notice to Investors

Certificateholder may access notices on the Certificate Administrator’s Website and each Certificateholder may register to receive email notifications when notices

OTHER REL

A

TED INFORM

A

TION

y Bank of America Merril

Lynch T

rust 2014-C18

Morgan Stanle 

Morgan Stanley Bank Of

l

America Merrill Lynch Trust 2014-C18

Commercial M

Commercial Mortgage Pass

-

Through Certificates, Series 2014-C18

September 2024

ortgage Pass-Through Certificates, Series 2014-C18

Page 29 of 30

ADDITIONAL RECONCILI

A

TION DE

T

AIL

Morgan Stanley Bank of America Merrill Lynch T

rust 2014-C18

Commercial Mortgage Pass-Through Certificates, Series 2014-C18

September 2024

REO Property with Final Recovery Determination

Liq Proceeds and

Loan ID

other Amts Rec’d

Liq Proceeds and

other Amt Allocated

to Certs

Loss on Mortgage Loans

Page 30 of 30

Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18 10-D