
Distribution Date:	05/17/22	WFRBS Commercial Mortgage Trust 2012-C9
Determination Date:	05/11/22
Next Distribution Date:	06/17/22
Record Date:	04/29/22	Commercial Mortgage Pass-Through Certificates
		Series 2012-C9


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	RBS Commercial Funding Inc.
Certificate Factor Detail	3		Thomas Conway	(203) 897-2365
Certificate Interest Reconciliation Detail	4		600 Washington Boulevard \| Stamford, CT 06901 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Additional Information	5
			Investor Relations		REAM_InvestorRelations@wellsfargo.com
Bond / Collateral Reconciliation - Cash Flows	6
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Bond / Collateral Reconciliation - Balances	7	Special Servicer	LNR Partners, LLC
Current Mortgage Loan and Property Stratification	8-12		LNR CMBS Notices	(305) 695-5600	lnr.cmbs.notices@lnrproperty.com
Mortgage Loan Detail (Part 1)	13-15		2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Mortgage Loan Detail (Part 2)	16-18	Administrator	Trimont Real Estate Advisors, LLC
Principal Prepayment Detail	19		Trust Advisor		Trustadvisor@trimontrea.com
Historical Detail	20		3500 Lenox Road, Suite G1 \| Atlanta, GA 30326 \| United States
Delinquency Loan Detail	21	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
			Bank, N.A.
Collateral Stratification and Historical Detail	22		Corporate Trust Services (CMBS)		cts.cmbs.bond.admin@wellsfargo.com;
Specially Serviced Loan Detail - Part 1	23				trustadministrationgroup@wellsfargo.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Specially Serviced Loan Detail - Part 2	24
Modified Loan Detail	25
Historical Liquidated Loan Detail	26
Historical Bond / Collateral Loss Reconciliation Detail	27
Interest Shortfall Detail - Collateral Level	28
Supplemental Notes	29

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 29


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	92930RAA0	0.673000%	86,171,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	92930RAB8	1.829000%	110,387,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	92930RBB7	2.870000%	444,199,000.00	348,947,695.26	86,901,783.29	834,566.57	0.00	0.00	87,736,349.86	262,045,911.97	54.45%	30.00%
A-SB	92930RBD3	2.445000%	96,213,000.00	3,877,602.95	1,986,204.42	7,900.62	0.00	0.00	1,994,105.04	1,891,398.53	54.45%	30.00%
A-S	92930RAC6	3.388000%	93,437,000.00	93,437,000.00	0.00	263,803.80	0.00	0.00	263,803.80	93,437,000.00	38.32%	21.13%
B	92930RAD4	3.840000%	64,485,000.00	64,485,000.00	0.00	206,352.00	0.00	0.00	206,352.00	64,485,000.00	27.19%	15.00%
C	92930RAE2	4.543000%	36,849,000.00	36,849,000.00	0.00	139,504.17	0.00	0.00	139,504.17	36,849,000.00	20.83%	11.50%
D	92930RAJ1	4.811754%	42,112,000.00	42,112,000.00	0.00	168,860.50	0.00	0.00	168,860.50	42,112,000.00	13.56%	7.50%
E	92930RAK8	4.811754%	21,057,000.00	21,057,000.00	0.00	84,434.26	0.00	0.00	84,434.26	21,057,000.00	9.93%	5.50%
F	92930RAL6	4.811754%	19,740,000.00	19,740,000.00	0.00	79,153.36	0.00	0.00	79,153.36	19,740,000.00	6.52%	3.63%
G	92930RAM4	4.811754%	38,165,081.66	37,786,085.96	0.00	133,733.41	0.00	0.00	133,733.41	37,786,085.96	0.00%	0.00%
V	92930RAS1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	92930RAR3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,052,815,081.66	668,291,384.17	88,887,987.71	1,918,308.69	0.00	0.00	90,806,296.40	579,403,396.46


X-A	92930RAF9	1.836990%	830,407,000.00	446,262,298.21	0.00	683,149.52	0.00	0.00	683,149.52	357,374,310.50
X-B	92930RAG7	0.716116%	101,334,000.00	101,334,000.00	0.00	60,472.43	0.00	0.00	60,472.43	101,334,000.00
Notional SubTotal			931,741,000.00	547,596,298.21	0.00	743,621.95	0.00	0.00	743,621.95	458,708,310.50

Deal Distribution Total					88,887,987.71	2,661,930.64	0.00	0.00	91,549,918.35

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 29


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	92930RAA0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	92930RAB8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	92930RBB7	785.56614324	195.63705297	1.87881236	0.00000000	0.00000000	0.00000000	0.00000000	197.51586532	589.92909027
A-SB	92930RBD3	40.30227672	20.64382589	0.08211593	0.00000000	0.00000000	0.00000000	0.00000000	20.72594182	19.65845083
A-S	92930RAC6	1,000.00000000	0.00000000	2.82333337	0.00000000	0.00000000	0.00000000	0.00000000	2.82333337	1,000.00000000
B	92930RAD4	1,000.00000000	0.00000000	3.20000000	0.00000000	0.00000000	0.00000000	0.00000000	3.20000000	1,000.00000000
C	92930RAE2	1,000.00000000	0.00000000	3.78583327	0.00000000	0.00000000	0.00000000	0.00000000	3.78583327	1,000.00000000
D	92930RAJ1	1,000.00000000	0.00000000	4.00979531	0.00000000	0.00000000	0.00000000	0.00000000	4.00979531	1,000.00000000
E	92930RAK8	1,000.00000000	0.00000000	4.00979532	0.00000000	0.00000000	0.00000000	0.00000000	4.00979532	1,000.00000000
F	92930RAL6	1,000.00000000	0.00000000	4.00979534	0.00000000	0.00000000	0.00000000	0.00000000	4.00979534	1,000.00000000
G	92930RAM4	990.06956926	0.00000000	3.50407766	0.46589865	8.24771195	0.00000000	0.00000000	3.50407766	990.06956926
V	92930RAS1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	92930RAR3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	92930RAF9	537.40189836	0.00000000	0.82266831	0.00000000	0.00000000	0.00000000	0.00000000	0.82266831	430.36042627
X-B	92930RAG7	1,000.00000000	0.00000000	0.59676348	0.00000000	0.00000000	0.00000000	0.00000000	0.59676348	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 29


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	04/01/22 - 04/30/22	30	0.00	834,566.57	0.00	834,566.57	0.00	0.00	0.00	834,566.57	0.00
A-SB	04/01/22 - 04/30/22	30	0.00	7,900.62	0.00	7,900.62	0.00	0.00	0.00	7,900.62	0.00
X-A	04/01/22 - 04/30/22	30	0.00	683,149.52	0.00	683,149.52	0.00	0.00	0.00	683,149.52	0.00
X-B	04/01/22 - 04/30/22	30	0.00	60,472.43	0.00	60,472.43	0.00	0.00	0.00	60,472.43	0.00
A-S	04/01/22 - 04/30/22	30	0.00	263,803.80	0.00	263,803.80	0.00	0.00	0.00	263,803.80	0.00
B	04/01/22 - 04/30/22	30	0.00	206,352.00	0.00	206,352.00	0.00	0.00	0.00	206,352.00	0.00
C	04/01/22 - 04/30/22	30	0.00	139,504.17	0.00	139,504.17	0.00	0.00	0.00	139,504.17	0.00
D	04/01/22 - 04/30/22	30	0.00	168,860.50	0.00	168,860.50	0.00	0.00	0.00	168,860.50	0.00
E	04/01/22 - 04/30/22	30	0.00	84,434.26	0.00	84,434.26	0.00	0.00	0.00	84,434.26	0.00
F	04/01/22 - 04/30/22	30	0.00	79,153.36	0.00	79,153.36	0.00	0.00	0.00	79,153.36	0.00
G	04/01/22 - 04/30/22	30	296,993.54	151,514.47	0.00	151,514.47	17,781.06	0.00	0.00	133,733.41	314,774.60
Totals			296,993.54	2,679,711.70	0.00	2,679,711.70	17,781.06	0.00	0.00	2,661,930.64	314,774.60




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 29


	Additional Information
Total Available Distribution Amount (1)	91,549,918.35
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 29


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,696,569.96	Master Servicing Fee	13,598.73
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administration Fee	2,132.83
Interest Adjustments	0.00	Trustee Fee	261.73
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	0.00
ARD Interest	0.00	Operating Advisor Fee	0.00
Net Prepayment Interest Excess / (Shortfall)	0.00	Trust Advisor Fee	1,030.22
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,696,569.96	Total Fees	17,023.51

Principal		Expenses/Reimbursements
Scheduled Principal	34,185,360.73	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	15,079.72
Principal Prepayments	54,688,887.19	Special Servicing Fees (Monthly)	2,176.89
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	(13,739.79)
		Other Expenses	359.16
Total Principal Collected	88,874,247.92	Total Expenses/Reimbursements	3,875.98

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,661,930.64
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	88,887,987.71
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	91,549,918.35
Total Funds Collected	91,570,817.88	Total Funds Distributed	91,570,817.84

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 29


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		668,250,162.48	668,250,162.48	Beginning Certificate Balance	668,291,384.17
(-) Scheduled Principal Collections		34,185,360.73	34,185,360.73	(-) Principal Distributions	88,887,987.71
(-) Unscheduled Principal Collections		54,688,887.19	54,688,887.19	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		579,375,914.56	579,375,914.56	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		668,825,436.95	668,825,436.95	Ending Certificate Balance	579,403,396.46
Ending Actual Collateral Balance		579,986,944.95	579,986,944.95



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	41,221.69
Beginning Cumulative Advances		0.00	41,221.69	UC / (OC) Change	(13,739.79)
Current Period Advances		0.00	(13,739.79)	Ending UC / (OC)	27,481.90
Ending Cumulative Advances		0.00	27,481.90	Net WAC Rate	4.81%
				UC / (OC) Interest	165.29
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 29


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	18	160,680,864.83	27.73%	3	4.8946	NAP	Defeased	18	160,680,864.83	27.73%	3	4.8946	NAP
	1,000,000 or less	1	490,756.30	0.08%	5	5.2300	4.394900	1.30 or less	14	168,526,265.35	29.09%	4	4.8391	0.875322
1,000,001 to 2,000,000		5	7,338,018.51	1.27%	5	5.1190	2.995183	1.31 to 1.40	0	0.00	0.00%	0	0.0000	0.000000
2,000,001 to 3,000,000		2	4,509,165.61	0.78%	5	5.0346	1.807963	1.41 to 1.50	1	3,490,336.09	0.60%	5	4.8000	1.488900
3,000,001 to 4,000,000		5	16,840,703.57	2.91%	5	5.1454	1.704264	1.51 to 1.60	6	80,462,879.68	13.89%	4	4.8083	1.547157
4,000,001 to 5,000,000		3	14,029,725.50	2.42%	4	5.2254	2.432771	1.61 to 1.70	1	2,452,234.14	0.42%	5	5.0300	1.667600
5,000,001 to 6,000,000		0	0.00	0.00%	0	0.0000	0.000000	1.71 to 1.80	2	96,419,225.88	16.64%	5	4.7469	1.787973
6,000,001 to 7,000,000		1	6,532,404.43	1.13%	5	4.9100	2.414100	1.81 to 1.90	0	0.00	0.00%	0	0.0000	0.000000
7,000,001 to 8,000,000		1	7,713,806.54	1.33%	5	4.9700	0.086300	1.91 to 2.00	2	24,068,978.12	4.15%	3	4.8388	1.993225
8,000,001 to 9,000,000		2	17,699,564.44	3.05%	2	4.9000	0.977980	2.01 to 2.10	0	0.00	0.00%	0	0.0000	0.000000
9,000,001 to 14,000,000		7	77,205,348.66	13.33%	4	4.9933	0.853879	2.11 to 2.20	0	0.00	0.00%	0	0.0000	0.000000
14,000,001 to 19,000,000		4	65,828,604.38	11.36%	5	4.7652	1.637160	2.21 to2.30	1	3,229,998.28	0.56%	5	4.8800	2.226500
19,000,001 to 29,000,000		3	69,707,385.52	12.03%	4	4.7110	1.397736	2.31 or Greater	9	40,045,132.19	6.91%	5	5.0642	2.907912
29,000,001 to 49,000,000		1	37,631,103.18	6.50%	3	4.6400	1.555200	Totals	54	579,375,914.56	100.00%	4	4.8512	1.530861
49,000,001 to 69,000,000		0	0.00	0.00%	0	0.0000	0.000000
	69,000,001 or Greater	1	93,168,463.09	16.08%	5	4.7450	1.790100
	Totals	54	579,375,914.56	100.00%	4	4.8512	1.530861
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 29


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	30	160,680,864.83	27.73%	3	4.8946	NAP
							Defeased	30	160,680,864.83	27.73%	3	4.8946	NAP
Alaska	1	17,654,354.78	3.05%	5	4.9700	2.725100
							Lodging	9	94,207,877.22	16.26%	4	4.9907	1.074084
California	7	74,906,882.10	12.93%	4	4.6945	1.713499
							Mobile Home Park	7	33,314,548.52	5.75%	3	4.9877	2.534395
Florida	2	4,629,671.52	0.80%	5	4.8467	2.284244
							Office	8	79,889,096.03	13.79%	4	4.8510	1.214017
Illinois	2	17,699,564.44	3.05%	2	4.9000	0.977980
							Retail	11	206,727,656.85	35.68%	5	4.7281	1.599424
Maryland	3	70,206,668.50	12.12%	4	4.7683	1.184132
							Self Storage	1	4,555,871.11	0.79%	5	5.0300	2.644400
Michigan	2	4,995,993.68	0.86%	4	5.2433	1.241249
							Totals	66	579,375,914.56	100.00%	4	4.8512	1.530861
Mississippi	1	11,556,233.01	1.99%	4	4.8500	1.291100

New Jersey	2	19,326,793.60	3.34%	5	4.8030	1.100598

New York	2	29,302,768.47	5.06%	4	4.7641	0.825172

North Carolina	1	4,992,008.32	0.86%	4	5.6600	3.459900

Ohio	1	2,056,931.47	0.36%	5	5.0400	1.975300

Pennsylvania	1	9,552,287.64	1.65%	4	4.8900	0.252100

South Carolina	1	3,391,893.99	0.59%	5	6.0900	1.587400

Tennessee	2	15,264,805.26	2.63%	3	4.8058	1.382435

Texas	6	35,433,858.75	6.12%	4	5.1324	1.190562

Virginia	2	97,724,334.20	16.87%	5	4.7583	1.829927

Totals	66	579,375,914.56	100.00%	4	4.8512	1.530861


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 29


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	18	160,680,864.83	27.73%	3	4.8946	NAP	Defeased	18	160,680,864.83	27.73%	3	4.8946	NAP
	4.500% or less	2	38,793,507.06	6.70%	4	4.4411	1.242722	3 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.501% to 4.750%	3	141,582,525.46	24.44%	4	4.7175	1.706395	4 months or greater	36	418,695,049.73	72.27%	4	4.8346	1.493447
	4.751% to 5.000%	18	176,936,831.98	30.54%	4	4.8749	1.434588	Totals	54	579,375,914.56	100.00%	4	4.8512	1.530861
	5.001% to 5.250%	9	41,066,673.61	7.09%	5	5.0929	1.396038
	5.251% to 5.500%	2	11,931,609.31	2.06%	4	5.3142	0.140406
	5.501% to 5.750%	1	4,992,008.32	0.86%	4	5.6600	3.459900
	6.001% or Greater	1	3,391,893.99	0.59%	5	6.0900	1.587400
	Totals	54	579,375,914.56	100.00%	4	4.8512	1.530861
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 29


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	18	160,680,864.83	27.73%	3	4.8946	NAP	Defeased	18	160,680,864.83	27.73%	3	4.8946	NAP
	60 months or less	36	418,695,049.73	72.27%	4	4.8346	1.493447	Interest Only	3	113,064,097.37	19.51%	5	4.7639	1.792573
	61 to 84 months	0	0.00	0.00%	0	0.0000	0.000000	240 months or less	13	110,926,050.67	19.15%	5	5.0051	1.102880
	85 to 120 months	0	0.00	0.00%	0	0.0000	0.000000	241 to 300 months	20	194,704,901.69	33.61%	4	4.7784	1.542257
	121 or Greater	0	0.00	0.00%	0	0.0000	0.000000	301 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	54	579,375,914.56	100.00%	4	4.8512	1.530861	Totals	54	579,375,914.56	100.00%	4	4.8512	1.530861
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 29


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	18	160,680,864.83	27.73%	3	4.8946	NAP				None
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	13 to 24 months	6	106,054,760.94	18.30%	5	4.8043	1.943124
	25 months or greater	30	312,640,288.79	53.96%	4	4.8448	1.340906
	Totals	54	579,375,914.56	100.00%	4	4.8512	1.530861
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.												Page 12 of 29


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	440000153	RT	North Chesterfield	VA	Actual/360	4.745%	369,211.35	204,269.25	0.00	N/A	10/01/22	--	93,372,732.34	93,168,463.09	05/01/22
3	440000128	RT	Newark	DE	Actual/360	4.640%	158,542.42	41,002,348.71	0.00	N/A	08/01/22	--	41,002,348.71	0.00	05/01/22
4	440000133	RT	Greenbelt	MD	Actual/360	4.640%	145,859.02	91,058.29	0.00	N/A	08/01/22	--	37,722,161.47	37,631,103.18	05/01/22
5	310915845	LO	George Town	CY	Actual/360	5.050%	135,605.53	111,147.33	0.00	N/A	08/01/22	--	32,223,095.13	32,111,947.80	05/01/22
7	440000152	OF	Portland	OR	Actual/360	4.686%	103,101.03	62,593.90	0.00	N/A	07/01/22	--	26,402,313.37	26,339,719.47	05/01/22
8	310914652	OF	Nashville	TN	Actual/360	4.950%	102,836.29	24,930,008.91	0.00	N/A	05/01/22	--	24,930,008.91	0.00	05/01/22
9	820915923	OF	Annapolis	MD	Actual/360	4.900%	101,753.50	57,464.51	0.00	N/A	10/01/22	--	24,919,223.29	24,861,758.78	05/01/22
10	310916187	RT	Northridge	CA	Actual/360	4.400%	83,929.50	56,283.55	0.00	N/A	10/01/22	--	22,889,863.64	22,833,580.09	05/01/22
11	310915184	MH	San Jose	CA	Actual/360	4.820%	88,624.11	52,047.45	0.00	N/A	08/01/22	--	22,064,094.10	22,012,046.65	05/01/22
12	310916372	LO	Anchorage	AK	Actual/360	4.970%	73,375.32	62,019.23	0.00	N/A	10/01/22	--	17,716,374.01	17,654,354.78	05/01/22
13	440000154	LO	East Rutherford	NJ	Actual/360	4.770%	67,316.54	60,419.05	0.00	N/A	10/01/22	--	16,934,978.51	16,874,559.46	05/01/22
15	310915389	OF	Westbury	NY	Actual/360	4.500%	59,997.15	39,313.17	0.00	N/A	08/01/22	--	15,999,240.14	15,959,926.97	05/01/22
16	310912739	RT	Santa Rosa	CA	Actual/360	4.800%	61,559.75	50,174.67	0.00	N/A	10/01/22	--	15,389,937.84	15,339,763.17	05/01/22
18	100100018	LO	Troy	NY	Actual/360	5.080%	56,719.97	55,576.52	0.00	N/A	10/01/22	--	13,398,418.02	13,342,841.50	05/01/22
20	416000056	IN	Various	Various	Actual/360	4.860%	57,652.82	28,723.92	0.00	N/A	09/01/22	--	14,235,264.40	14,206,540.48	05/01/22
22	416000060	RT	Waco	TX	Actual/360	5.100%	49,975.36	40,655.81	0.00	N/A	10/01/22	--	11,758,907.35	11,718,251.54	05/01/22
23	310916617	OF	Pasadena	CA	Actual/360	5.100%	51,504.10	27,223.62	0.00	N/A	07/01/22	--	12,118,610.93	12,091,387.31	05/01/22
24	310916001	LO	Chattanooga	TN	Actual/360	4.750%	42,837.95	39,258.94	0.00	N/A	08/01/22	--	10,822,218.13	10,782,959.19	05/01/22
25	100100025	RT	Oxford	MS	Actual/360	4.850%	46,815.81	27,061.05	0.00	N/A	09/01/22	--	11,583,294.06	11,556,233.01	05/01/22
27	310915789	LO	Houston	TX	Actual/360	5.290%	46,063.05	35,755.90	0.00	N/A	09/01/22	--	10,449,083.95	10,413,328.05	11/01/20
28	310915388	RT	Key West	FL	Actual/360	4.980%	46,691.94	11,251,070.36	0.00	N/A	07/01/22	--	11,251,070.36	0.00	05/01/22
29	100100029	MF	Radford	VA	Actual/360	4.430%	39,875.62	26,458.94	0.00	N/A	10/05/22	--	10,801,522.88	10,775,063.94	05/05/22
30	310916371	LO	Collegeville	PA	Actual/360	4.890%	39,064.44	34,077.75	0.00	N/A	09/01/22	--	9,586,365.39	9,552,287.64	05/01/22
31	100100031	MH	West Palm Beach	FL	Actual/360	4.880%	41,725.36	23,722.29	0.00	N/A	07/05/22	--	10,260,333.21	10,236,610.92	05/05/22
32	100100032	OF	Houston	TX	Actual/360	4.970%	40,846.22	22,817.55	0.00	N/A	08/01/22	--	9,862,265.28	9,839,447.73	05/01/22
35	670915890	OF	Oak Brook	IL	Actual/360	4.900%	36,390.15	20,928.33	0.00	N/A	07/01/22	--	8,911,872.79	8,890,944.46	05/01/22
36	670915892	OF	Oak Brook	IL	Actual/360	4.900%	36,053.20	20,734.56	0.00	N/A	07/01/22	--	8,829,354.54	8,808,619.98	05/01/22
37	416000061	LO	Columbia	MD	Actual/360	4.970%	32,060.25	27,098.36	0.00	N/A	10/01/22	--	7,740,904.90	7,713,806.54	05/01/22




© 2021 Computershare. All rights reserved. Confidential.																Page 13 of 29


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
38	310915484	SS	Various	Various	Actual/360	4.900%	30,389.38	26,041.53	0.00	N/A	08/01/22	--	7,442,296.61	7,416,255.08	05/01/22
39	310915485	SS	Various	Various	Actual/360	4.850%	30,538.36	7,555,883.00	0.00	N/A	05/01/22	--	7,555,883.00	0.00	05/01/22
40	310915181	RT	Miami Gardens	FL	Actual/360	4.630%	26,057.36	16,126.62	0.00	N/A	10/01/22	--	6,753,526.70	6,737,400.08	05/01/22
41	100100041	MH	Weslaco	TX	Actual/360	5.180%	28,931.86	14,898.22	0.00	N/A	10/05/22	--	6,702,362.12	6,687,463.90	05/05/22
42	790916031	OF	Oakland	CA	Actual/360	4.910%	26,790.12	15,079.05	0.00	N/A	10/01/22	--	6,547,483.48	6,532,404.43	05/01/22
45	100100045	MH	Marion	IA	Actual/360	4.880%	23,574.95	13,490.87	0.00	N/A	09/01/22	--	5,797,119.75	5,783,628.88	05/01/22
46	440000132	LO	Clarksville	TN	Actual/360	4.940%	18,563.07	27,402.13	0.00	N/A	08/01/22	--	4,509,248.20	4,481,846.07	05/01/22
47	100100047	MF	Lansing	MI	Actual/360	4.790%	19,535.78	17,814.65	0.00	N/A	07/01/22	--	4,894,142.18	4,876,327.53	05/01/22
48	310916199	SS	Houston	TX	Actual/360	4.900%	21,148.61	12,021.81	0.00	N/A	09/01/22	--	5,179,250.74	5,167,228.93	05/01/22
49	100100049	MH	Fayetteville	NC	Actual/360	5.660%	23,595.16	10,499.06	0.00	N/A	09/01/22	--	5,002,507.38	4,992,008.32	05/01/22
50	416000055	RT	Various	Various	Actual/360	5.020%	19,233.68	10,506.74	0.00	N/A	09/01/22	--	4,597,692.75	4,587,186.01	05/01/22
51	100100051	MH	Sacramento	CA	Actual/360	5.080%	18,344.32	9,825.20	0.00	N/A	09/01/22	--	4,333,303.59	4,323,478.39	05/01/22
52	416000059	SS	Chantilly	VA	Actual/360	5.030%	19,127.15	7,267.02	0.00	N/A	10/01/22	--	4,563,138.13	4,555,871.11	05/01/22
53	100100053	LO	Lexington	SC	Actual/360	6.090%	17,268.03	10,673.98	0.00	N/A	10/01/22	--	3,402,567.97	3,391,893.99	05/01/22
54	670915991	RT	Canoga Park	CA	Actual/360	4.800%	13,994.04	8,173.07	0.00	N/A	10/01/22	--	3,498,509.16	3,490,336.09	05/01/22
55	410915381	OF	Farmington Hills	MI	Actual/360	5.140%	14,929.79	7,841.09	0.00	N/A	09/01/22	--	3,485,553.51	3,477,712.42	05/01/22
56	670915990	RT	Pacoima	CA	Actual/360	4.800%	13,033.50	7,612.08	0.00	N/A	10/01/22	--	3,258,374.87	3,250,762.79	05/01/22
57	100100057	RT	Sarasota	FL	Actual/360	4.880%	13,165.77	7,485.19	0.00	N/A	10/01/22	--	3,237,483.47	3,229,998.28	05/01/22
58	410916019	SS	Frisco	TX	Actual/360	5.100%	12,964.82	6,852.85	0.00	N/A	07/01/22	--	3,050,546.56	3,043,693.71	05/01/22
59	100100059	MH	Katy	TX	Actual/360	5.230%	12,799.11	6,484.69	0.00	N/A	10/05/22	--	2,936,699.25	2,930,214.56	05/05/22
62	100100062	RT	Marlton	NJ	Actual/360	5.030%	10,314.85	8,565.27	0.00	N/A	10/01/22	--	2,460,799.41	2,452,234.14	05/01/22
63	310916322	RT	Johnson City	TN	Actual/360	4.380%	9,369.41	2,566,961.55	0.00	N/A	09/01/22	--	2,566,961.55	0.00	05/01/22
64	100100064	MH	McAllen	TX	Actual/360	5.180%	10,278.94	8,169.94	0.00	N/A	10/05/22	--	2,381,221.80	2,373,051.86	05/05/22
65	100100065	RT	Findlay	OH	Actual/360	5.040%	8,669.26	7,177.66	0.00	N/A	10/01/22	--	2,064,109.13	2,056,931.47	05/01/22
67	100100067	MH	Fort Pierce	FL	Actual/360	5.300%	4,445.64	12,894.31	0.00	N/A	10/05/22	--	1,006,560.29	993,665.98	05/05/22
68	100100068	MH	Houston	TX	Actual/360	5.230%	7,130.94	3,612.89	0.00	N/A	10/05/22	--	1,636,161.24	1,632,548.35	05/05/22
69	810915519	OF	Ann Arbor	MI	Actual/360	5.480%	6,948.32	3,249.31	0.00	N/A	10/01/22	--	1,521,530.57	1,518,281.26	05/01/22
70	100100070	MH	Lancaster	CA	Actual/360	4.850%	5,865.90	3,368.71	0.00	N/A	10/05/22	--	1,451,357.59	1,447,988.88	05/05/22




© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 29

Mortgage Loan Detail (Part 1)

Prop

Original Adjusted

Beginning

Ending

Paid

Type

Interest

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

(1)

City

State

Accrual Type

Gross Rate

Interest

Principal

Adjustments

Repay Date

Date

Balance

Date

100100071

Pensacola

Actual/360

4.770%

5,576.86

3,311.65

0.00

N/A

09/01/22

1,402,984.89

1,399,673.24

05/01/22

100100072

Houston

Actual/360

5.230%

5,851.02

2,964.43

0.00

N/A

10/05/22

1,342,491.21

1,339,526.78

05/05/22

100100073

Conroe

Actual/360

5.230%

2,146.21

1,681.43

0.00

N/A

10/05/22

492,437.73

490,756.30

05/05/22

Totals

2,696,569.96

88,874,247.92

0.00

668,250,162.48

579,375,914.56

Page 15 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	12,203,754.47	3,275,864.16	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
4	4,637,614.72	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
7	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
8	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
9	2,072,451.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	2,371,183.20	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	3,377,240.97	2,535,617.87	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	28.96	0.00
12	4,898,079.64	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	1,768,264.17	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	2,280,232.26	917,596.23	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
16	2,250,057.29	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	(122,506.00)	580,616.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
20	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
22	1,143,826.67	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
24	901,786.79	1,675,267.79	10/01/20	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,254,766.49	619,889.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
27	205,637.00	0.00	--	--	09/13/21	3,433,711.29	248,374.88	66,511.53	1,219,766.64	0.00	0.00
28	1,638,071.37	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
30	(173,103.99)	309,272.00	10/01/20	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
32	1,770,338.00	1,108,375.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
35	762,498.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	777,253.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
37	0.00	72,208.49	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
38	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
39	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
40	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
41	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
42	1,303,762.20	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
45	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
46	868,650.00	675,554.00	07/01/19	06/30/20	--	0.00	0.00	0.00	0.00	0.00	0.00
47	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
48	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
49	1,175,352.99	357,622.25	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
50	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
51	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
52	833,566.00	212,271.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
53	406,939.00	449,644.33	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
54	455,449.52	311,075.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
55	544,053.32	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
56	500,444.72	333,358.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
57	590,938.08	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
58	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
59	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
62	377,831.39	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
63	480,577.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
64	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
65	375,639.29	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
67	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
68	533,161.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
69	108,882.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
70	298,002.65	86,680.81	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent	Most Recent	Appraisal					Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
71	283,939.35	65,666.50	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
72	526,258.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
73	187,279.85	51,117.21	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	53,868,171.41	13,637,695.64				3,433,711.29	248,374.88	66,511.53	1,219,766.64	28.96	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 29


		Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
3	440000128	40,903,372.31	Payoff Prior to Maturity	0.00	0.00
28	310915388	11,224,920.70	Payoff Prior to Maturity	0.00	0.00
63	310916322	2,560,594.18	Payoff Prior to Maturity	0.00	0.00
Totals		54,688,887.19		0.00	0.00
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 19 of 29


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
05/17/22	0	0.00	0	0.00	1	10,413,328.05	0	0.00	1	10,413,328.05	0	0.00	0	0.00	3	54,688,887.19	4.851212%	4.815486%	4
04/18/22	0	0.00	0	0.00	1	10,449,083.95	0	0.00	1	10,449,083.95	0	0.00	0	0.00	0	0.00	4.842324%	4.807845%	5
03/17/22	0	0.00	0	0.00	1	10,483,149.24	0	0.00	1	10,483,149.24	0	0.00	0	0.00	1	8,240,843.69	4.841466%	4.807065%	6
02/17/22	0	0.00	0	0.00	1	10,521,677.33	0	0.00	1	10,521,677.33	0	0.00	0	0.00	1	16,408,656.03	4.840108%	4.805802%	7
01/18/22	0	0.00	0	0.00	1	10,555,413.44	0	0.00	1	10,555,413.44	0	0.00	0	0.00	0	0.00	4.839910%	4.804857%	8
12/17/21	0	0.00	0	0.00	1	10,588,996.57	0	0.00	1	10,588,996.57	0	0.00	0	0.00	0	0.00	4.839947%	4.804891%	9
11/18/21	0	0.00	0	0.00	1	10,623,981.47	0	0.00	1	10,623,981.47	0	0.00	0	0.00	0	0.00	4.839986%	4.804926%	10
10/18/21	0	0.00	0	0.00	1	10,657,253.67	0	0.00	1	10,657,253.67	0	0.00	0	0.00	0	0.00	4.840022%	4.804959%	11
09/17/21	0	0.00	0	0.00	1	10,691,938.99	0	0.00	1	10,691,938.99	0	0.00	0	0.00	0	0.00	4.840060%	4.804993%	12
08/17/21	0	0.00	0	0.00	1	10,724,903.03	0	0.00	1	10,724,903.03	0	0.00	0	0.00	0	0.00	4.840095%	4.805025%	13
07/16/21	0	0.00	0	0.00	1	10,757,717.59	0	0.00	0	0.00	0	0.00	0	0.00	1	9,392,838.84	4.840131%	4.802270%	14
06/17/21	0	0.00	0	0.00	1	10,791,961.97	0	0.00	0	0.00	1	8,001,520.31	1	27,479.58	0	0.00	4.840674%	4.802572%	15
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 20 of 29

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

310915789

11/01/20

66,511.53

1,219,766.64

139,709.79

11,024,358.38

10/20/20

08/03/21

Totals

66,511.53

1,219,766.64

139,709.79

11,024,358.38

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 21 of 29


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		579,375,915	568,962,587	0			10,413,328
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		0	0	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

May-22	579,375,915	568,962,587	0	0		0	10,413,328
Apr-22	668,250,162	657,801,079	0	0		0	10,449,084
Mar-22	676,512,184	666,029,034	0	0		0	10,483,149
Feb-22	686,737,598	676,215,921	0	0		0	10,521,677
Jan-22	704,882,310	694,326,896	0	0		0	10,555,413
Dec-21	706,611,138	696,022,141	0	0		0	10,588,997
Nov-21	708,427,615	697,803,634	0	0		0	10,623,981
Oct-21	710,141,683	699,484,429	0	0		0	10,657,254
Sep-21	711,943,934	701,251,995	0	0		0	10,691,939
Aug-21	713,643,363	702,918,460	0	0		0	10,724,903
Jul-21	715,335,716	704,577,998	0	0	10,757,718		0
Jun-21	726,501,503	715,709,541	0	0	10,791,962		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 29


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
27	310915789	10,413,328.05	11,024,358.38	9,000,000.00	08/01/21	30,979.00	0.07570	12/31/21	09/01/22	183
Totals		10,413,328.05	11,024,358.38	9,000,000.00		30,979.00




© 2021 Computershare. All rights reserved. Confidential.										Page 23 of 29


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²	Special Servicing Comments
27	310915789	LO	TX	10/20/20	7

WFRBS Commercial Mortgage Trust 2012-C9 10-D