
Distribution Date:	06/17/22	Wells Fargo Commercial Mortgage Trust 2012-LC5
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2012-LC5


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Wells Fargo Commercial Mortgage Securities, Inc.
Certificate Factor Detail	3		Anthony Sfarra	(212) 214-5613	Anthony.Sfarra@wellsfargo.com
Certificate Interest Reconciliation Detail	4		375 Park Avenue, 2nd Floor, J0127-023 \| New York, NY 10152 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Additional Information	5
			Investor Relations		REAM_InvestorRelations@wellsfargo.com
Bond / Collateral Reconciliation - Cash Flows	6
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Bond / Collateral Reconciliation - Balances	7	Special Servicer	Rialto Capital Advisors, LLC
Current Mortgage Loan and Property Stratification	8-12		General	(305) 229-6465
Mortgage Loan Detail (Part 1)	13-14		200 S. Biscayne Blvd., Suite 3550 \| Miami, FL 33131 \| United States
Mortgage Loan Detail (Part 2)	15-16	Administrative Agent	Trimont Real Estate Advisors, LLC
Principal Prepayment Detail	17		Trust Advisor		Trustadvisor@trimontrea.com
Historical Detail	18		3500 Lenox Road, Suite G1 \| Atlanta, GA 30326 \| United States
Delinquency Loan Detail	19	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
			Bank, N.A.
Collateral Stratification and Historical Detail	20		Corporate Trust Services (CMBS)		cts.cmbs.bond.admin@wellsfargo.com;
Specially Serviced Loan Detail - Part 1	21				trustadministrationgroup@wellsfargo.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Specially Serviced Loan Detail - Part 2	22
		Trustee	U.S. Bank National Association
Modified Loan Detail	23		General Contact	(312) 332-7457
Historical Liquidated Loan Detail	24		190 South LaSalle Street, 7th Floor \| Chicago, IL 60603 \| United States
Historical Bond / Collateral Loss Reconciliation Detail	25
Interest Shortfall Detail - Collateral Level	26
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	94988HAA9	0.687000%	81,143,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	94988HAB7	1.844000%	156,188,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	94988HAC5	2.918000%	556,683,000.00	296,947,394.49	252,254,671.34	722,077.08	0.00	0.00	252,976,748.42	44,692,723.15	89.40%	30.00%
A-SB	94988HAD3	2.528000%	100,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-S	94988HAE1	3.539000%	124,524,000.00	124,524,000.00	0.00	367,242.03	0.00	0.00	367,242.03	124,524,000.00	59.88%	20.25%
B	94988HAF8	4.142000%	76,630,000.00	76,630,000.00	0.00	264,501.22	0.00	0.00	264,501.22	76,630,000.00	41.71%	14.25%
C	94988HAG6	4.693000%	41,508,000.00	41,508,000.00	0.00	162,330.87	0.00	0.00	162,330.87	41,508,000.00	31.87%	11.00%
D	94988HAP6	4.869091%	49,490,000.00	49,490,000.00	0.00	200,809.41	0.00	0.00	200,809.41	49,490,000.00	20.13%	7.13%
E	94988HAR2	4.869091%	20,754,000.00	20,754,000.00	0.00	84,210.92	0.00	0.00	84,210.92	20,754,000.00	15.21%	5.50%
F	94988HAT8	4.869091%	23,946,000.00	23,946,000.00	0.00	97,162.70	0.00	0.00	97,162.70	23,946,000.00	9.54%	3.63%
G	94988HAV3	4.869091%	46,298,194.00	40,217,156.14	0.00	154,888.65	0.00	0.00	154,888.65	40,217,156.14	0.00%	0.00%
V	94988HBA8	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	94988HAX9	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,277,164,194.00	674,016,550.63	252,254,671.34	2,053,222.88	0.00	0.00	254,307,894.22	421,761,879.29


X-A	94988HAK7	1.767616%	1,018,538,000.00	421,471,394.49	0.00	620,832.89	0.00	0.00	620,832.89	169,216,723.15
X-B	94988HAM3	0.533496%	118,138,000.00	118,138,000.00	0.00	52,521.77	0.00	0.00	52,521.77	118,138,000.00
Notional SubTotal			1,136,676,000.00	539,609,394.49	0.00	673,354.66	0.00	0.00	673,354.66	287,354,723.15

Deal Distribution Total					252,254,671.34	2,726,577.54	0.00	0.00	254,981,248.88

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	94988HAA9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	94988HAB7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	94988HAC5	533.42278189	453.13880851	1.29710640	0.00000000	0.00000000	0.00000000	0.00000000	454.43591491	80.28397337
A-SB	94988HAD3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S	94988HAE1	1,000.00000000	0.00000000	2.94916667	0.00000000	0.00000000	0.00000000	0.00000000	2.94916667	1,000.00000000
B	94988HAF8	1,000.00000000	0.00000000	3.45166671	0.00000000	0.00000000	0.00000000	0.00000000	3.45166671	1,000.00000000
C	94988HAG6	1,000.00000000	0.00000000	3.91083333	0.00000000	0.00000000	0.00000000	0.00000000	3.91083333	1,000.00000000
D	94988HAP6	1,000.00000000	0.00000000	4.05757547	0.00000000	0.00000000	0.00000000	0.00000000	4.05757547	1,000.00000000
E	94988HAR2	1,000.00000000	0.00000000	4.05757541	0.00000000	0.00000000	0.00000000	0.00000000	4.05757541	1,000.00000000
F	94988HAT8	1,000.00000000	0.00000000	4.05757538	0.00000000	0.00000000	0.00000000	0.00000000	4.05757538	1,000.00000000
G	94988HAV3	868.65496611	0.00000000	3.34545771	0.17917546	4.61671442	0.00000000	0.00000000	3.34545771	868.65496611
V	94988HBA8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	94988HAX9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	94988HAK7	413.80036335	0.00000000	0.60953336	0.00000000	0.00000000	0.00000000	0.00000000	0.60953336	166.13687771
X-B	94988HAM3	1,000.00000000	0.00000000	0.44457981	0.00000000	0.00000000	0.00000000	0.00000000	0.44457981	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	05/01/22 - 05/30/22	30	0.00	722,077.08	0.00	722,077.08	0.00	0.00	0.00	722,077.08	0.00
A-SB	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S	05/01/22 - 05/30/22	30	0.00	367,242.03	0.00	367,242.03	0.00	0.00	0.00	367,242.03	0.00
B	05/01/22 - 05/30/22	30	0.00	264,501.22	0.00	264,501.22	0.00	0.00	0.00	264,501.22	0.00
C	05/01/22 - 05/30/22	30	0.00	162,330.87	0.00	162,330.87	0.00	0.00	0.00	162,330.87	0.00
D	05/01/22 - 05/30/22	30	0.00	200,809.41	0.00	200,809.41	0.00	0.00	0.00	200,809.41	0.00
E	05/01/22 - 05/30/22	30	0.00	84,210.92	0.00	84,210.92	0.00	0.00	0.00	84,210.92	0.00
F	05/01/22 - 05/30/22	30	0.00	97,162.70	0.00	97,162.70	0.00	0.00	0.00	97,162.70	0.00
G	05/01/22 - 05/30/22	30	205,450.04	163,184.15	0.00	163,184.15	8,295.50	0.00	0.00	154,888.65	213,745.54
X-A	05/01/22 - 05/30/22	30	0.00	620,832.89	0.00	620,832.89	0.00	0.00	0.00	620,832.89	0.00
X-B	05/01/22 - 05/30/22	30	0.00	52,521.77	0.00	52,521.77	0.00	0.00	0.00	52,521.77	0.00
Totals			205,450.04	2,734,873.04	0.00	2,734,873.04	8,295.50	0.00	0.00	2,726,577.54	213,745.54




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	254,981,248.88
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,750,716.46	Master Servicing Fee	12,899.86
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	1,861.93
Interest Adjustments	0.00	Trustee Fee	227.52
Deferred Interest	0.00	Trust Advisor Fee	854.11
ARD Interest	0.00
Net Prepayment Interest Excess / (Shortfall)	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,750,716.46	Total Fees	15,843.42

Principal		Expenses/Reimbursements
Scheduled Principal	128,854,425.92	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	123,400,245.39	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	8,295.50
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	252,254,671.31	Total Expenses/Reimbursements	8,295.50

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,726,577.54
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	252,254,671.34
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	254,981,248.88
Total Funds Collected	255,005,387.77	Total Funds Distributed	255,005,387.80

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		674,016,550.63	674,016,550.63	Beginning Certificate Balance	674,016,550.63
(-) Scheduled Principal Collections		128,854,425.92	128,854,425.92	(-) Principal Distributions	252,254,671.34
(-) Unscheduled Principal Collections		123,400,245.39	123,400,245.39	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.03	0.03	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		421,761,879.29	421,761,879.29	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		674,016,550.60	674,016,550.60	Ending Certificate Balance	421,761,879.29
Ending Actual Collateral Balance		421,761,879.26	421,761,879.26



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.87%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	7	204,948,618.46	48.59%	1	4.7216	NAP	Defeased	7	204,948,618.46	48.59%	1	4.7216	NAP
	1,000,000 or less	1	875,000.00	0.21%	2	5.2500	2.143600	1.30 or less	6	70,417,944.82	16.70%	2	4.7278	0.964125
1,000,001 to 2,000,000		1	1,888,963.18	0.45%	2	4.8500	2.200100	1.31 to 1.40	0	0.00	0.00%	0	0.0000	0.000000
2,000,001 to 3,000,000		1	2,581,177.77	0.61%	4	5.1200	2.419800	1.41 to 1.50	1	19,823,810.10	4.70%	3	4.9400	1.448000
3,000,001 to 4,000,000		0	0.00	0.00%	0	0.0000	0.000000	1.51 to 1.60	1	34,740,174.86	8.24%	3	5.0500	1.561400
4,000,001 to 5,000,000		1	4,894,711.21	1.16%	2	4.8800	1.751400	1.61 to 1.70	0	0.00	0.00%	0	0.0000	0.000000
5,000,001 to 6,000,000		1	5,525,443.45	1.31%	1	5.0500	0.803300	1.71 to 1.80	1	4,894,711.21	1.16%	2	4.8800	1.751400
6,000,001 to 7,000,000		1	6,516,494.30	1.55%	3	4.7600	0.725200	1.81 to 1.90	1	68,794,419.15	16.31%	1	4.6750	1.861800
7,000,001 to 8,000,000		1	7,372,418.74	1.75%	2	4.7500	0.100800	1.91 to 2.00	0	0.00	0.00%	0	0.0000	0.000000
8,000,001 to 9,000,000		0	0.00	0.00%	0	0.0000	0.000000	2.01 to 2.25	2	2,763,963.18	0.66%	2	4.9766	2.182214
9,000,001 to 10,000,000		1	9,532,426.97	2.26%	2	4.7500	1.068700	2.26 to 2.50	2	15,378,237.51	3.65%	2	4.6873	2.390425
10,000,001 to 15,000,000		1	12,797,059.74	3.03%	2	4.6000	2.384500	2.51 or greater	0	0.00	0.00%	0	0.0000	0.000000
15,000,001 to 20,000,000		2	36,883,590.80	8.75%	3	4.7365	1.264237	Totals	21	421,761,879.29	100.00%	2	4.7546	1.460953
20,000,001 to 30,000,000		1	24,411,380.66	5.79%	2	4.7900	1.223700
30,000,001 to 50,000,000		1	34,740,174.86	8.24%	3	5.0500	1.561400
50,000,001 to 80,000,000		1	68,794,419.15	16.31%	1	4.6750	1.861800
80,000,001 to 100,000,000		0	0.00	0.00%	0	0.0000	0.000000
100,000,001 to 150,000,000		0	0.00	0.00%	0	0.0000	0.000000
150,000,001 and greater		0	0.00	0.00%	0	0.0000	0.000000
	Totals	21	421,761,879.29	100.00%	2	4.7546	1.460953
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	10	204,948,618.46	48.59%	1	4.7216	NAP
							Defeased	10	204,948,618.46	48.59%	1	4.7216	NAP
Arizona	1	24,411,380.66	5.79%	2	4.7900	1.223700
							Industrial	1	5,525,443.45	1.31%	1	5.0500	0.803300
California	4	19,517,826.73	4.63%	2	4.9198	1.228768
							Lodging	3	36,728,655.81	8.71%	3	4.8526	1.079139
Delaware	1	7,372,418.74	1.75%	2	4.7500	0.100800
							Office	2	81,591,478.89	19.35%	1	4.6632	1.943782
Florida	3	52,674,955.56	12.49%	3	4.8752	1.405671
							Other	1	1,888,963.18	0.45%	2	4.8500	2.200100
New York	2	88,618,229.25	21.01%	1	4.7343	1.769233
							Retail	6	88,497,541.73	20.98%	2	4.8435	1.324491
Tennessee	1	9,532,426.97	2.26%	2	4.7500	1.068700
							Self Storage	1	2,581,177.77	0.61%	4	5.1200	2.419800
Texas	1	1,888,963.18	0.45%	2	4.8500	2.200100
							Totals	24	421,761,879.29	100.00%	2	4.7546	1.460953
Virginia	1	12,797,059.74	3.03%	2	4.6000	2.384500

Totals	24	421,761,879.29	100.00%	2	4.7546	1.460953


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	7	204,948,618.46	48.59%	1	4.7216	NAP	Defeased	7	204,948,618.46	48.59%	1	4.7216	NAP
	4.500% or less	1	17,059,780.70	4.04%	2	4.5000	1.050700	3 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.501% to 4.750%	4	98,496,324.60	23.35%	1	4.6781	1.721145	4 months or greater	14	216,813,260.83	51.41%	2	4.7858	1.523366
	4.751% to 5.000%	5	57,535,359.45	13.64%	2	4.8479	1.321472	Totals	21	421,761,879.29	100.00%	2	4.7546	1.460953
	5.001% or 5.250%	4	43,721,796.08	10.37%	3	5.0581	1.527922
	5.251% or 5.500%	0	0.00	0.00%	0	0.0000	0.000000
	5.501% or 5.750%	0	0.00	0.00%	0	0.0000	0.000000
	5.751% or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	21	421,761,879.29	100.00%	2	4.7546	1.460953
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	7	204,948,618.46	48.59%	1	4.7216	NAP	Defeased	7	204,948,618.46	48.59%	1	4.7216	NAP
	60 months or less	14	216,813,260.83	51.41%	2	4.7858	1.523366	Interest Only	1	875,000.00	0.21%	2	5.2500	2.143600
61 months to 84 months		0	0.00	0.00%	0	0.0000	0.000000	240 months or less	4	23,463,327.90	5.56%	2	4.8315	1.001885
	85 months or greater	0	0.00	0.00%	0	0.0000	0.000000	241 to 300 months	9	192,474,932.93	45.64%	2	4.7781	1.584117
	Totals	21	421,761,879.29	100.00%	2	4.7546	1.460953	301 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	21	421,761,879.29	100.00%	2	4.7546	1.460953
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	7	204,948,618.46	48.59%	1	4.7216	NAP				None
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	1 to 2 years	0	0.00	0.00%	0	0.0000	0.000000
	1 year or less	0	0.00	0.00%	0	0.0000	0.000000
	2 years or more	14	216,813,260.83	51.41%	2	4.7858	1.523366
	Totals	21	421,761,879.29	100.00%	2	4.7546	1.460953
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.												Page 12 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	310916500	RT	Los Angeles	CA	Actual/360	4.470%	487,658.20	294,943.47	0.00	N/A	07/01/22	--	126,691,891.20	126,396,947.70	06/01/22
3	28000213	OF	New York	NY	Actual/360	4.200%	361,666.67	100,000,000.00	0.00	N/A	09/06/22	06/06/22	100,000,000.00	0.00	06/06/22
4	310916651	OF	New York	NY	Actual/360	4.675%	277,493.67	136,215.32	0.00	N/A	07/01/22	--	68,930,634.47	68,794,419.15	06/01/22
6	28000207	RT	Boca Raton	FL	Actual/360	5.050%	151,399.18	75,351.08	0.00	N/A	09/06/22	--	34,815,525.94	34,740,174.86	06/06/22
8	440000147	Various Various		Various	Actual/360	4.847%	128,323.23	30,744,898.84	0.00	N/A	09/01/22	--	30,744,898.84	0.00	06/01/22
9	440000138	LO	Columbia	SC	Actual/360	5.357%	109,745.14	77,983.74	0.00	N/A	09/01/22	--	23,790,548.62	23,712,564.88	06/01/22
10	440000142	LO	Various	NC	Actual/360	5.196%	104,837.47	23,430,857.72	0.00	N/A	09/01/22	--	23,430,857.72	0.00	06/01/22
11	820914653	RT	Oro Valley	AZ	Actual/360	4.790%	100,884.70	47,162.56	0.00	N/A	08/01/22	--	24,458,543.22	24,411,380.66	06/01/22
14	440000149	LO	Plainview	NY	Actual/360	4.940%	84,513.10	43,445.46	0.00	N/A	09/01/22	--	19,867,255.56	19,823,810.10	06/01/22
15	28000197	RT	Brooklyn	NY	Actual/360	4.950%	84,807.35	40,628.60	0.00	N/A	07/06/22	--	19,896,152.56	19,855,523.96	06/06/22
17	28000202	OF	Washington	DC	Actual/360	4.950%	75,566.31	39,194.24	0.00	N/A	07/06/22	--	17,728,166.64	17,688,972.40	06/06/22
18	310915781	RT	Miami Beach	FL	Actual/360	4.500%	66,262.20	40,141.71	0.00	N/A	08/01/22	--	17,099,922.41	17,059,780.70	06/01/22
23	28000208	RT	Southlake	TX	Actual/360	5.450%	67,480.67	14,378,835.41	0.00	N/A	09/06/22	06/06/22	14,378,835.41	0.00	06/06/22
24	28000211	RT	White Lake Township	MI	Actual/360	5.170%	60,038.93	13,486,001.19	0.00	N/A	09/06/22	--	13,486,001.19	0.00	06/06/22
25	440000134	OF	Richmond	VA	Actual/360	4.600%	50,808.13	29,677.04	0.00	N/A	08/01/22	--	12,826,736.78	12,797,059.74	06/01/22
26	28000205	MF	Farmington Hills	MI	Actual/360	5.700%	64,741.99	13,190,219.21	0.00	N/A	06/06/22	--	13,190,219.21	0.00	06/06/22
28	440000136	LO	Louisville	KY	Actual/360	4.940%	43,441.16	10,212,105.91	0.00	N/A	09/01/22	--	10,212,105.91	0.00	06/01/22
30	310916000	LO	Franklin	TN	Actual/360	4.750%	39,128.13	33,704.36	0.00	N/A	08/01/22	--	9,566,131.33	9,532,426.97	06/01/22
31	28000209	MH	Various	TX	Actual/360	5.073%	45,449.08	22,299.02	0.00	N/A	07/06/22	--	10,404,015.68	10,381,716.66	06/06/22
32	310915631	RT	Pembroke Pines	FL	Actual/360	4.700%	39,896.68	9,857,792.08	0.00	N/A	09/01/22	--	9,857,792.08	0.00	06/01/22
37	440000137	MF	Chicago	IL	Actual/360	4.669%	32,994.80	8,206,584.40	0.00	N/A	09/01/22	--	8,206,584.40	0.00	06/01/22
38	310915869	LO	Wilmington	DE	Actual/360	4.750%	30,223.65	16,724.61	0.00	N/A	08/01/22	--	7,389,143.35	7,372,418.74	06/01/22
39	310914899	RT	San Francisco	CA	Actual/360	4.760%	26,804.03	22,846.23	0.00	N/A	09/01/22	--	6,539,340.53	6,516,494.30	06/01/22
42	440000145	LO	Lakeland	FL	Actual/360	4.928%	28,530.90	6,723,347.75	0.00	N/A	09/01/22	--	6,723,347.75	0.00	06/01/22
43	310914547	IN	Bakersfield	CA	Actual/360	5.050%	24,110.94	19,070.81	0.00	N/A	07/01/22	--	5,544,514.26	5,525,443.45	06/01/22
47	440000139	RT	Dallas	TX	Actual/360	4.900%	20,930.72	4,960,540.17	0.00	09/01/22	09/01/42	09/01/22	4,960,540.17	0.00	06/01/22
48	410914680	RT	Porterville	CA	Actual/360	4.880%	20,614.43	10,891.52	0.00	N/A	08/01/22	--	4,905,602.73	4,894,711.21	06/01/22
50	440000141	SS	Fort Worth	TX	Actual/360	5.037%	20,168.22	4,649,822.44	0.00	N/A	09/01/22	--	4,649,822.44	0.00	06/01/22




© 2021 Computershare. All rights reserved. Confidential.																Page 13 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
52	440000143	SS	Fort Worth	TX	Actual/360	4.933%	18,808.53	4,427,764.11	0.00	N/A	09/01/22	--	4,427,764.11	0.00	06/01/22
53	28000199	LO	Newark	CA	Actual/360	5.500%	19,054.59	13,185.00	0.00	N/A	07/06/22	--	4,023,255.91	4,010,070.91	06/06/22
55	440000135	RT	Jacksonville	FL	Actual/360	4.600%	18,953.92	4,785,000.00	0.00	N/A	09/01/22	--	4,785,000.00	0.00	06/01/22
58	28000193	MH	Tucson	AZ	Actual/360	5.200%	13,025.92	6,192.96	0.00	N/A	07/06/22	--	2,909,014.91	2,902,821.95	06/06/22
60	410915114	SS	Lake Elsinore	CA	Actual/360	5.120%	11,404.22	5,465.34	0.00	N/A	10/01/22	--	2,586,643.11	2,581,177.77	06/01/22
62	820915243	98	Houston	TX	Actual/360	4.850%	7,926.78	9,036.34	0.00	N/A	08/01/22	--	1,897,999.52	1,888,963.18	06/01/22
63	310915585	SS	Woodbridge	VA	Actual/360	4.750%	9,067.09	2,216,742.67	0.00	N/A	08/01/22	--	2,216,742.67	0.00	06/01/22
70	28000203	RT	Yulee	FL	Actual/360	5.250%	3,955.73	0.00	0.00	N/A	08/06/22	--	875,000.00	875,000.00	06/06/22
Totals							2,750,716.46	252,254,671.31	0.00				674,016,550.63	421,761,879.29
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
4	0.00	7,046,350.75	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
6	4,321,791.48	1,117,376.51	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
8	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
9	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
10	3,905,545.67	4,071,370.88	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
11	1,895,968.47	601,619.97	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
14	2,503,058.03	2,573,759.86	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
15	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
17	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
18	1,409,275.45	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
24	1,995,763.81	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	2,474,423.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
28	1,338,756.00	1,530,633.00	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1,085,624.84	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
32	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
37	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
38	288,838.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	636,312.63	351,703.47	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
42	892,319.00	1,204,343.00	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
43	316,238.48	142,187.12	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
47	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
48	803,003.03	577,987.02	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
50	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
52	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
53	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
55	817,629.71	223,638.68	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
58	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
60	473,487.30	125,271.15	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
62	451,081.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
63	546,572.95	132,852.10	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
70	104,026.00	25,970.13	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	26,259,714.85	19,725,063.64				0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


		Principal Prepayment Detail

			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
8	440000147	30,676,724.59	Payoff Prior to Maturity	0.00	0.00
10	440000142	23,352,702.89	Payoff Prior to Maturity	0.00	0.00
24	28000211	13,457,520.96	Payoff Prior to Maturity	0.00	0.00
28	440000136	10,177,098.62	Payoff Prior to Maturity	0.00	0.00
32	310915631	9,835,452.22	Payoff Prior to Maturity	0.00	0.00
37	440000137	8,187,901.58	Payoff Prior to Maturity	0.00	0.00
42	440000145	6,708,618.72	Payoff Prior to Maturity	0.00	0.00
47	440000139	4,949,627.29	Payoff Prior to Maturity	0.00	0.00
50	440000141	4,639,801.89	Payoff Prior to Maturity	0.00	0.00
52	440000143	4,418,071.35	Payoff Prior to Maturity	0.00	0.00
55	440000135	4,785,000.00	Payoff Prior to Maturity	0.00	0.00
63	310915585	2,211,725.28	Payoff Prior to Maturity	0.00	0.00
Totals		123,400,245.39		0.00	0.00
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	12	123,400,245.39	4.754599%	4.727183%	2
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	12	69,441,931.41	4.739320%	4.712023%	3
04/15/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	6	63,101,015.86	4.745803%	4.715735%	4
03/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	22,284,015.44	4.771063%	4.741059%	5
02/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	7,442,809.01	0	0.00	0	0.00	4.766219%	4.736345%	6
01/18/22	0	0.00	0	0.00	1	7,459,246.88	0	0.00	0	0.00	0	0.00	0	0.00	3	15,199,836.89	4.771080%	4.741262%	7
12/17/21	0	0.00	0	0.00	1	7,475,617.79	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.784087%	4.754351%	8
11/18/21	0	0.00	0	0.00	1	7,492,906.63	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.784246%	4.754510%	9
10/18/21	0	0.00	0	0.00	1	7,509,140.42	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.784394%	4.754657%	10
09/17/21	0	0.00	0	0.00	1	7,526,297.09	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.784551%	4.754812%	11
08/17/21	0	0.00	0	0.00	1	7,542,394.86	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.784696%	4.754957%	12
07/16/21	0	0.00	0	0.00	1	7,558,427.05	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.784840%	4.755100%	13
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


			Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

	Total	Performing	Non-Performing	REO/Foreclosure

Past Maturity	0	0

Wells Fargo Commercial Mortgage Trust 2012-LC5 10-D