
Distribution Date:	08/12/22	GS Mortgage Securities Corporation II
Determination Date:	08/08/22
Next Distribution Date:	09/12/22
Record Date:	07/29/22	GS Mortgage Securities Trust 2013-GC10
		Series 2013-GC10


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	3		Attention: Leah Nivison	(212) 902-1000	leah.nivison@gs.com; gs-refgsecuritization@gs.com
Certificate Interest Reconciliation Detail	4		200 West Street \| New York, NY 10282 \| United States
		Master Servicer	Wells Fargo Bank, N.A.
Additional Information	5
			Investor Relations		REAM_InvestorRelations@WellsFargo.com
Bond / Collateral Reconciliation - Cash Flows	6
			1901 Harrison Street \| Oakland, CA 94612 \| United States
Bond / Collateral Reconciliation - Balances	7	Special Servicer	LNR Partners, LLC
Current Mortgage Loan and Property Stratification	8-12		LNR CMBS Notices	(305) 695-5600	lnr.cmbs.notices@lnrproperty.com
Mortgage Loan Detail (Part 1)	13-14		2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Mortgage Loan Detail (Part 2)	15-16	Operating Advisor	Trimont Real Estate Advisors, LLC
Principal Prepayment Detail	17		Trust Advisor		Trustadvisor@trimontrea.com
Historical Detail	18		3500 Lenox Road, Suite G1 \| Atlanta, GA 30326 \| United States
Delinquency Loan Detail	19	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
			Bank, N.A.
Collateral Stratification and Historical Detail	20		Corporate Trust Services (CMBS)		cts.cmbs.bond.admin@wellsfargo.com;
Specially Serviced Loan Detail - Part 1	21				trustadministrationgroup@wellsfargo.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Specially Serviced Loan Detail - Part 2	22
		Trustee	U.S. Bank National Association
Modified Loan Detail	23		General Contact	(312) 332-7457
Historical Liquidated Loan Detail	24		190 South LaSalle Street, 7th Floor \| Chicago, IL 60603 \| United States
Historical Bond / Collateral Loss Reconciliation Detail	25	Controlling Class	LNR Securities Holdings, LLC
Interest Shortfall Detail - Collateral Level	26	Representative
			-
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	36192CAA3	0.696000%	53,438,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	36192CAB1	1.840000%	35,275,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	36192CAC9	2.613000%	21,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-4	36192CAD7	2.681000%	110,000,000.00	69,176,735.80	8,074,954.91	154,552.36	0.00	0.00	8,229,507.27	61,101,780.89	41.42%	30.00%
A-5	36192CAE5	2.943000%	300,475,000.00	300,475,000.00	0.00	736,914.94	0.00	0.00	736,914.94	300,475,000.00	41.42%	30.00%
A-AB	36192CAF2	2.564000%	81,379,000.00	4,820,231.04	1,704,695.46	10,299.23	0.00	0.00	1,714,994.69	3,115,535.58	41.42%	30.00%
A-S	36192CAH8	3.279000%	54,785,000.00	54,785,000.00	0.00	149,700.01	0.00	0.00	149,700.01	54,785,000.00	32.61%	23.63%
B	36192CAL9	3.682000%	63,380,000.00	63,380,000.00	0.00	194,470.97	0.00	0.00	194,470.97	63,380,000.00	22.43%	16.25%
C	36192CAN5	4.285000%	39,746,000.00	39,746,000.00	0.00	141,926.34	0.00	0.00	141,926.34	39,746,000.00	16.05%	11.63%
D	36192CAQ8	4.543092%	34,376,000.00	34,376,000.00	0.00	114,333.92	0.00	0.00	114,333.92	34,376,000.00	10.53%	7.63%
E	36192CAS4	4.543092%	22,558,000.00	22,558,000.00	0.00	0.00	0.00	0.00	0.00	22,558,000.00	6.90%	5.00%
F*	36192CAU9	4.543092%	16,114,000.00	16,114,000.00	0.00	0.00	0.00	0.00	0.00	16,114,000.00	4.31%	3.13%
G	36192CAW5	4.543092%	26,855,941.00	26,855,940.97	0.00	0.00	0.00	0.00	0.00	26,855,940.97	0.00%	0.00%
R	36192CAY1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			859,381,941.00	632,286,907.81	9,779,650.37	1,502,197.77	0.00	0.00	11,281,848.14	622,507,257.44


X-A	36192CAG0	1.603687%	656,352,000.00	429,256,966.84	0.00	573,661.60	0.00	0.00	573,661.60	419,477,316.47
X-B	36192CAJ4	0.628688%	103,126,000.00	103,126,000.00	0.00	54,028.42	0.00	0.00	54,028.42	103,126,000.00
Notional SubTotal			759,478,000.00	532,382,966.84	0.00	627,690.02	0.00	0.00	627,690.02	522,603,316.47

Deal Distribution Total					9,779,650.37	2,129,887.79	0.00	0.00	11,909,538.16

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	36192CAA3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	36192CAB1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	36192CAC9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4	36192CAD7	628.87941636	73.40868100	1.40502145	0.00000000	0.00000000	0.00000000	0.00000000	74.81370245	555.47073536
A-5	36192CAE5	1,000.00000000	0.00000000	2.45250001	0.00000000	0.00000000	0.00000000	0.00000000	2.45250001	1,000.00000000
A-AB	36192CAF2	59.23187849	20.94760884	0.12655882	0.00000000	0.00000000	0.00000000	0.00000000	21.07416766	38.28426965
A-S	36192CAH8	1,000.00000000	0.00000000	2.73249995	0.00000000	0.00000000	0.00000000	0.00000000	2.73249995	1,000.00000000
B	36192CAL9	1,000.00000000	0.00000000	3.06833339	0.00000000	0.00000000	0.00000000	0.00000000	3.06833339	1,000.00000000
C	36192CAN5	1,000.00000000	0.00000000	3.57083329	0.00000000	0.00000000	0.00000000	0.00000000	3.57083329	1,000.00000000
D	36192CAQ8	1,000.00000000	0.00000000	3.32598092	0.45992902	0.45992902	0.00000000	0.00000000	3.32598092	1,000.00000000
E	36192CAS4	1,000.00000000	0.00000000	0.00000000	3.78590966	3.78590966	0.00000000	0.00000000	0.00000000	1,000.00000000
F	36192CAU9	1,000.00000000	0.00000000	0.00000000	3.78590977	30.06371044	0.00000000	0.00000000	0.00000000	1,000.00000000
G	36192CAW5	999.99999888	0.00000000	0.00000000	3.78590979	52.53700326	0.00000000	0.00000000	0.00000000	999.99999888
R	36192CAY1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	36192CAG0	654.00420329	0.00000000	0.87401516	0.00000000	0.00000000	0.00000000	0.00000000	0.87401516	639.10419481
X-B	36192CAJ4	1,000.00000000	0.00000000	0.52390687	0.00000000	0.00000000	0.00000000	0.00000000	0.52390687	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4	07/01/22 - 07/30/22	30	0.00	154,552.36	0.00	154,552.36	0.00	0.00	0.00	154,552.36	0.00
A-5	07/01/22 - 07/30/22	30	0.00	736,914.94	0.00	736,914.94	0.00	0.00	0.00	736,914.94	0.00
A-AB	07/01/22 - 07/30/22	30	0.00	10,299.23	0.00	10,299.23	0.00	0.00	0.00	10,299.23	0.00
X-A	07/01/22 - 07/30/22	30	0.00	573,661.60	0.00	573,661.60	0.00	0.00	0.00	573,661.60	0.00
X-B	07/01/22 - 07/30/22	30	0.00	54,028.42	0.00	54,028.42	0.00	0.00	0.00	54,028.42	0.00
A-S	07/01/22 - 07/30/22	30	0.00	149,700.01	0.00	149,700.01	0.00	0.00	0.00	149,700.01	0.00
B	07/01/22 - 07/30/22	30	0.00	194,470.97	0.00	194,470.97	0.00	0.00	0.00	194,470.97	0.00
C	07/01/22 - 07/30/22	30	0.00	141,926.34	0.00	141,926.34	0.00	0.00	0.00	141,926.34	0.00
D	07/01/22 - 07/30/22	30	0.00	130,144.43	0.00	130,144.43	15,810.52	0.00	0.00	114,333.92	15,810.52
E	07/01/22 - 07/30/22	30	0.00	85,402.55	0.00	85,402.55	85,402.55	0.00	0.00	0.00	85,402.55
F	07/01/22 - 07/30/22	30	421,843.42	61,006.15	0.00	61,006.15	61,006.15	0.00	0.00	0.00	484,446.63
G	07/01/22 - 07/30/22	30	1,304,318.46	101,674.17	0.00	101,674.17	101,674.17	0.00	0.00	0.00	1,410,930.66
Totals			1,726,161.88	2,393,781.17	0.00	2,393,781.17	263,893.39	0.00	0.00	2,129,887.79	1,996,590.36




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	11,909,538.16
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,186,524.41	Master Servicing Fee	14,762.86
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administration Fee	2,090.76
Interest Adjustments	0.00	Trustee Fee	250.46
Deferred Interest	0.00	Operating Advisor Fee	865.71
ARD Interest	0.00
Net Prepayment Interest Excess / (Shortfall)	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,186,524.41	Total Fees	17,969.78

Principal		Expenses/Reimbursements
Scheduled Principal	5,008,649.67	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	13,044.50
Principal Prepayments	10,645,556.79	Special Servicing Fees (Monthly)	25,409.20
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	213.14
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	(2,802,102.70)	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	3,072,453.39
		Other Expenses	0.00
Total Principal Collected	12,852,103.76	Total Expenses/Reimbursements	3,111,120.23

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,129,887.79
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	9,779,650.37
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	11,909,538.16
Total Funds Collected	15,038,628.17	Total Funds Distributed	15,038,628.17

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		632,286,907.81	632,286,907.81	Beginning Certificate Balance	632,286,907.81
(-) Scheduled Principal Collections		5,008,649.67	5,008,649.67	(-) Principal Distributions	9,779,650.37
(-) Unscheduled Principal Collections		10,645,556.79	10,645,556.79	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		(2,802,102.70)	(2,802,102.70)	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		619,434,804.05	619,434,804.05	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		635,390,956.65	635,390,956.65	Ending Certificate Balance	622,507,257.44
Ending Actual Collateral Balance		619,779,385.45	619,779,385.45



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	3,072,453.39
Current Period Advances		0.00	3,072,453.39	Ending UC / (OC)	3,072,453.39
Ending Cumulative Advances		0.00	3,072,453.39	Net WAC Rate	4.54%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	22	207,668,417.24	33.53%	3	4.4397	NAP	Defeased	22	207,668,417.24	33.53%	3	4.4397	NAP
	3,000,000 or less	3	7,750,510.79	1.25%	4	4.8495	3.343385	1.39 or less	10	126,011,263.65	20.34%	5	3.7881	0.639288
3,000,001 to 5,000,000		9	35,773,932.29	5.78%	5	4.7201	1.794967	1.40-1.49	2	111,320,661.61	17.97%	4	4.1885	1.451885
5,000,001 to 10,000,000		7	53,195,588.19	8.59%	5	4.4224	1.943656	1.50-1.59	2	65,509,612.72	10.58%	5	2.1858	1.558806
10,000,001 to 15,000,000		2	25,299,262.09	4.08%	4	4.5739	1.123346	1.60-1.69	1	4,498,106.52	0.73%	5	4.4900	1.640000
15,000,001 to 20,000,000		0	0.00	0.00%	0	0.0000	0.000000	1.70-1.79	0	0.00	0.00%	0	0.0000	0.000000
20,000,001 to 25,000,000		3	68,435,600.83	11.05%	5	4.5280	1.395093	1.80-1.89	0	0.00	0.00%	0	0.0000	0.000000
25,000,001 to 30,000,000		1	28,000,000.00	4.52%	5	3.8370	4.020000	1.90-1.99	2	11,722,950.55	1.89%	5	4.4775	1.962878
30,000,001 to 70,000,000		2	104,573,857.59	16.88%	5	2.0000	0.905086	2.00 or greater	11	92,703,791.76	14.97%	5	4.2354	3.014895
	70,000,001 or greater	1	88,737,635.03	14.33%	4	4.1500	1.460000	Totals	50	619,434,804.05	100.00%	4	3.9942	1.569065
	Totals	50	619,434,804.05	100.00%	4	3.9942	1.569065
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	34	207,668,417.24	33.53%	3	4.4397	NAP
							Defeased	34	207,668,417.24	33.53%	3	4.4397	NAP
Arizona	1	2,252,844.94	0.36%	4	4.6100	2.840000
							Lodging	2	25,203,986.63	4.07%	5	5.1206	0.734682
California	4	17,926,261.59	2.89%	5	4.4920	3.042554
							Mixed Use	5	196,890,132.27	31.79%	5	3.0185	1.160180
Florida	1	5,693,167.15	0.92%	4	4.3910	2.230000
							Mobile Home Park	6	9,133,509.63	1.47%	4	4.8903	3.211094
Georgia	3	10,753,393.94	1.74%	5	4.8629	2.484007
							Multi-Family	6	8,127,211.01	1.31%	5	4.9004	1.448676
Illinois	11	24,024,344.95	3.88%	5	4.8644	1.241190
							Office	5	46,586,133.87	7.52%	5	4.4630	1.633985
Maryland	1	88,737,635.03	14.33%	4	4.1500	1.460000
							Retail	15	122,305,284.94	19.74%	5	4.2633	2.285147
Massachusetts	1	28,000,000.00	4.52%	5	3.8370	4.020000
							Self Storage	1	3,520,128.47	0.57%	5	4.2400	2.990000
Missouri	1	22,583,026.58	3.65%	5	4.3400	1.420000
							Totals	74	619,434,804.05	100.00%	4	3.9942	1.569065
Nevada	1	7,099,552.60	1.15%	5	4.4230	1.370000

New York	6	122,925,717.65	19.84%	5	2.3776	1.055610

Ohio	5	8,951,285.58	1.45%	4	4.8186	1.988181

Pennsylvania	1	12,804,609.45	2.07%	4	4.2850	0.990000

Texas	2	29,264,623.20	4.72%	5	4.1599	2.080074

Washington	2	30,749,924.16	4.96%	5	4.8762	0.617708

Totals	74	619,434,804.05	100.00%	4	3.9942	1.569065


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate						Seasoning
		# Of	Scheduled	% Of			Weighted Avg	# Of	Scheduled	% Of	Weighted Avg
	Note Rate				WAM²	WAC		Seasoning		WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	22	207,668,417.24	33.53%	3	4.4397	NAP		None
	4.000% or less	3	132,573,857.59	21.40%	5	2.3880	1.562965
	4.001% to 4.250%	4	126,688,146.77	20.45%	4	4.1389	1.599691
	4.251% to 4.500%	7	69,087,815.33	11.15%	5	4.3544	1.764185
	4.501% to 4.750%	7	32,433,911.94	5.24%	5	4.6849	1.767125
	4.751% to 5.000%	4	23,563,044.50	3.80%	5	4.8923	1.542391
	5.001% or greater	3	27,419,610.68	4.43%	5	5.2202	1.049138
	Totals	50	619,434,804.05	100.00%	4	3.9942	1.569065
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.											Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	22	207,668,417.24	33.53%	3	4.4397	NAP	Defeased	22	207,668,417.24	33.53%	3	4.4397	NAP
	60 months or less	28	411,766,386.81	66.47%	5	3.7694	1.588714	Interest Only	1	28,000,000.00	4.52%	5	3.8370	4.020000
	61 months or greater	0	0.00	0.00%	0	0.0000	0.000000	300 months or less	27	383,766,386.81	61.95%	5	3.7645	1.411325
	Totals	50	619,434,804.05	100.00%	4	3.9942	1.569065	301 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	50	619,434,804.05	100.00%	4	3.9942	1.569065
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	22	207,668,417.24	33.53%	3	4.4397	NAP				None
Underwriter's Information		1	61,001,416.90	9.85%	5	2.0000	1.558718
	12 months or less	27	350,764,969.91	56.63%	5	4.0772	1.593930
	13 to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	50	619,434,804.05	100.00%	4	3.9942	1.569065
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 12 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1A	304101051	MU	New York	NY	Actual/360	2.000%	102,242.92	(1,634,559.91)	(1,634,559.91)	N/A	01/06/23	--	59,366,856.99	61,001,416.90	08/06/22
1B	304101050	MU	New York	NY	Actual/360	2.000%	73,030.66	(1,167,542.79)	(1,167,542.79)	N/A	01/06/23	--	42,404,897.90	43,572,440.69	08/06/22
2	300010002	MU	National Harbor	MD	Actual/360	4.150%	317,888.65	216,825.01	0.00	N/A	12/06/22	--	88,954,460.04	88,737,635.03	08/06/22
3	300010003	RT	Vacaville	CA	Actual/360	4.000%	202,700.78	118,074.56	0.00	N/A	10/06/22	--	58,848,613.47	58,730,538.91	08/06/22
4	300010004	MU	Portland	OR	Actual/360	4.583%	113,566.15	65,503.96	0.00	N/A	01/06/23	--	28,776,624.69	28,711,120.73	08/06/22
5	300010005	RT	Boston	MA	Actual/360	3.837%	92,514.33	0.00	0.00	N/A	01/06/23	--	28,000,000.00	28,000,000.00	08/06/22
6	695100097	RT	Osage Beach	MO	Actual/360	4.340%	84,597.29	53,382.10	0.00	N/A	01/01/23	--	22,636,408.68	22,583,026.58	08/01/22
7	300010007	LO	Seattle	WA	Actual/360	5.232%	95,311.44	69,189.78	0.00	N/A	01/06/23	--	21,155,247.35	21,086,057.57	08/06/22
8	304101047	RT	Round Rock	TX	Actual/360	4.100%	87,590.93	42,872.63	0.00	N/A	01/06/23	--	24,809,389.31	24,766,516.68	08/06/22
12	300010012	SS	Various	SC	Actual/360	4.610%	66,372.86	33,003.66	0.00	N/A	09/06/22	--	16,719,774.73	16,686,771.07	08/06/22
13	695100083	OF	Peoria	IL	Actual/360	4.870%	52,576.51	42,635.25	0.00	N/A	01/01/23	--	12,537,287.89	12,494,652.64	12/01/21
14	623100002	RT	Pompano Beach	FL	Actual/360	4.450%	49,766.96	30,324.32	0.00	N/A	09/06/22	--	12,987,390.31	12,957,065.99	08/06/22
15	300010015	OF	Canonsburg	PA	Actual/360	4.285%	47,360.47	30,690.12	0.00	N/A	12/06/22	--	12,835,299.57	12,804,609.45	08/06/22
16	300010016	OF	Castle Hills	TX	Actual/360	4.500%	43,183.90	23,951.90	0.00	N/A	12/06/22	--	11,144,231.30	11,120,279.40	08/06/22
17	300010017	MF	Ann Arbor	MI	Actual/360	4.540%	39,033.14	23,009.13	0.00	N/A	12/06/22	--	9,984,318.07	9,961,308.94	08/06/22
18	300010018	OF	Spokane	WA	Actual/360	4.100%	34,202.78	23,781.02	0.00	N/A	12/06/22	--	9,687,647.61	9,663,866.59	08/06/22
20	623100005	RT	West Palm Beach	FL	Actual/360	4.680%	36,639.87	20,278.13	0.00	N/A	11/06/22	--	9,091,778.45	9,071,500.32	08/06/22
21	623100004	MF	Cullowhee	NC	Actual/360	5.000%	36,265.64	28,039.26	0.00	N/A	11/06/22	--	8,422,986.59	8,394,947.33	08/06/22
22	695100098	MF	North Olmsted	OH	Actual/360	4.300%	32,577.93	20,868.19	0.00	N/A	01/01/23	--	8,798,240.21	8,777,372.02	08/01/22
23	304101054	Various Various		IL	Actual/360	4.725%	32,298.11	27,413.33	0.00	N/A	01/06/23	--	7,938,090.45	7,910,677.12	08/06/22
25	300010025	MH	Various	Various	Actual/360	5.250%	33,856.26	24,630.32	0.00	N/A	12/06/22	--	7,488,942.88	7,464,312.56	08/06/22
26	300010026	RT	Hewlett	NY	Actual/360	4.415%	34,039.19	14,617.74	0.00	N/A	01/06/23	--	8,954,440.36	8,939,822.62	08/06/22
27	695100094	OF	Fremont	CA	Actual/360	4.270%	27,530.63	17,835.62	0.00	N/A	01/01/23	--	7,487,366.03	7,469,530.41	08/01/22
28	695100085	RT	Las Vegas	NV	Actual/360	4.423%	27,103.18	16,581.30	0.00	N/A	01/01/23	--	7,116,133.90	7,099,552.60	08/01/22
29	300010029	RT	Staunton	VA	Actual/360	4.100%	23,941.94	6,781,353.35	0.00	N/A	12/06/22	--	6,781,353.35	0.00	08/06/22
30	623100003	MH	Various	Various	Actual/360	4.750%	26,314.17	14,374.32	0.00	N/A	12/06/22	--	6,433,346.02	6,418,971.70	08/06/22
31	300010031	MF	Louisville	KY	Actual/360	4.025%	11,514.42	44,056.18	0.00	N/A	01/06/23	--	3,322,132.93	3,278,076.75	08/06/22
32	695100082	RT	Orlando	FL	Actual/360	4.391%	21,577.47	13,438.59	0.00	N/A	12/01/22	--	5,706,605.74	5,693,167.15	08/01/22




© 2021 Computershare. All rights reserved. Confidential.																Page 13 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
34	695100092	RT	Conifer	CO	Actual/360	4.493%	18,131.81	16,582.89	0.00	N/A	01/01/23	--	4,686,467.41	4,669,884.52	08/01/22
35	695100099	MF	Parma	OH	Actual/360	4.300%	17,193.91	11,013.76	0.00	N/A	01/01/23	--	4,643,516.26	4,632,502.50	08/01/22
37	695100086	RT	Arlington	TX	Actual/360	4.490%	17,431.65	10,403.37	0.00	N/A	01/01/23	--	4,508,509.89	4,498,106.52	08/01/22
38	695100090	LO	Horseheads	NY	Actual/360	4.550%	16,191.23	14,535.86	0.00	N/A	01/01/23	--	4,132,464.92	4,117,929.06	08/01/22
39	300010039	MF	Fredonia	NY	Actual/360	4.700%	18,286.58	10,108.84	0.00	N/A	01/01/23	--	4,518,304.66	4,508,195.82	08/01/22
40	695100091	RT	Conyers	GA	Actual/360	4.670%	17,903.91	10,005.24	0.00	N/A	01/01/23	--	4,452,170.61	4,442,165.37	08/01/22
41	695100093	LO	Nashville	TN	Actual/360	4.563%	15,358.89	13,730.66	0.00	N/A	09/01/22	--	3,908,861.16	3,895,130.50	08/01/22
42	300010042	OF	San Diego	CA	Actual/360	4.979%	17,846.20	8,930.75	0.00	N/A	01/06/23	--	4,162,405.53	4,153,474.78	08/06/22
43	695100087	MF	Niles	OH	Actual/360	4.420%	15,564.45	9,532.70	0.00	N/A	01/01/23	--	4,089,332.20	4,079,799.50	08/01/22
44	300010044	SS	Various	Various	Actual/360	4.850%	15,745.78	3,770,190.91	0.00	N/A	08/06/22	--	3,770,190.91	0.00	08/06/22
45	300010045	RT	Houston	TX	Actual/360	4.575%	14,724.43	13,112.44	0.00	N/A	01/06/23	--	3,737,559.59	3,724,447.15	08/06/22
46	695100079	RT	Concord	NC	Actual/360	4.930%	16,511.45	3,889,368.64	0.00	N/A	11/01/22	--	3,889,368.64	0.00	08/01/22
47	695100095	RT	Stone Mountain	GA	Actual/360	4.830%	14,992.13	7,909.76	0.00	N/A	01/01/23	--	3,604,600.41	3,596,690.65	08/01/22
48	304101048	SS	San Jose	CA	Actual/360	4.240%	12,883.20	8,441.59	0.00	N/A	01/06/23	--	3,528,570.06	3,520,128.47	08/06/22
49	695100101	MF	Chicago	IL	Actual/360	5.150%	16,082.73	7,532.90	0.00	N/A	02/01/23	--	3,626,548.09	3,619,015.19	08/01/22
51	695100096	RT	Eaton	OH	Actual/360	4.935%	14,131.60	7,182.65	0.00	N/A	01/01/23	--	3,325,409.08	3,318,226.43	08/01/22
52	695100088	RT	Hemet	CA	Actual/360	4.680%	11,255.06	9,690.59	0.00	N/A	01/01/23	--	2,792,818.52	2,783,127.93	08/01/22
53	623100001	MH	Grovetown	GA	Actual/360	5.222%	12,231.97	5,658.33	0.00	N/A	12/06/22	--	2,720,196.25	2,714,537.92	08/06/22
54	300010054	MU	Dallas	TX	Actual/360	4.725%	10,081.31	5,522.94	0.00	N/A	01/06/23	--	2,477,741.75	2,472,218.81	08/06/22
55	300010055	MF	Taylor	MI	Actual/360	4.780%	8,700.61	7,311.03	0.00	N/A	09/06/22	--	2,113,792.83	2,106,481.80	08/06/22
56	695100080	RT	Scottsdale	AZ	Actual/360	4.610%	8,963.61	5,150.55	0.00	N/A	12/01/22	--	2,257,995.49	2,252,844.94	08/01/22
57	300010057	MH	Saint Cloud	FL	Actual/360	4.900%	8,720.97	4,547.20	0.00	N/A	11/06/22	--	2,066,851.98	2,062,304.78	08/06/22
59	300010059	MH	Knoxville	TN	Actual/360	5.100%	8,239.70	3,976.67	0.00	N/A	12/06/22	--	1,876,211.71	1,872,235.04	08/06/22
60	300010060	MH	Rantoul	IL	Actual/360	5.590%	7,628.72	3,953.86	0.00	N/A	11/06/22	--	1,584,821.78	1,580,867.92	08/06/22
61	300010061	RT	Coppell	TX	Actual/360	5.000%	6,123.93	3,082.56	0.00	N/A	11/06/22	--	1,422,333.26	1,419,250.70	08/06/22
Totals							2,186,524.41	12,852,103.76	(2,802,102.70)				632,286,907.81	619,434,804.05




© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A	0.00	0.00	--	--	01/06/22	17,805,428.74	695,166.64	0.00	0.00	0.00	1,809,336.40
1B	(880,797.42)	424,432.81	04/01/21	03/31/22	01/06/22	12,718,163.39	525,813.76	0.00	0.00	0.00	1,263,116.99
2	12,578,059.69	2,893,835.14	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
4	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
5	4,349,626.94	2,207,561.26	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
6	2,196,585.58	1,255,063.04	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
7	263,006.01	1,197,239.55	07/01/21	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
8	3,587,658.38	909,969.81	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
12	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
13	1,492,918.00	0.00	--	--	06/06/22	3,155,928.20	38,712.71	81,347.95	716,985.90	14,199.24	0.00
14	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
15	0.00	279,480.09	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
16	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
17	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
18	1,098,768.71	226,375.31	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
20	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
21	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
22	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
23	1,117,044.52	252,521.97	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
25	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
26	1,095,477.23	296,895.83	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
27	2,335,325.72	1,153,033.98	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
28	769,526.13	587,084.61	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1,075,793.72	506,084.44	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1,247,191.36	295,482.27	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
32	1,078,475.87	253,231.87	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
34	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
35	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
37	614,739.55	149,497.01	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
38	418,033.80	642,553.31	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
39	589,304.19	441,570.23	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
40	534,994.12	219,597.58	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
41	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
42	827,240.00	376,852.70	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
43	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
44	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
45	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
46	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
47	617,050.28	304,153.84	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
48	699,481.34	193,659.83	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
49	523,444.49	102,557.65	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
51	427,520.45	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
52	497,093.18	124,906.03	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
53	1,126,334.70	282,359.25	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
54	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
55	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
56	397,731.56	250,234.02	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
57	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
59	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
60	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
61	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
Totals	40,677,628.10	15,826,233.43				33,679,520.33	1,259,693.11	81,347.95	716,985.90	14,199.24	3,072,453.39




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


		Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
29	300010029	6,764,706.63	Payoff Prior to Maturity	0.00	0.00
46	695100079	3,880,850.16	Payoff Prior to Maturity	0.00	0.00
Totals		10,645,556.79		0.00	0.00
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
08/12/22	0	0.00	0	0.00	1	12,494,652.64	0	0.00	0	0.00	2	104,573,857.59	0	0.00	2	10,645,556.79	3.994164%	3.955985%	4
07/12/22	0	0.00	0	0.00	3	114,309,042.78	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.429545%	4.391583%	5
06/10/22	0	0.00	0	0.00	3	114,526,890.93	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.429643%	4.391676%	6
05/12/22	0	0.00	0	0.00	3	114,729,288.28	0	0.00	0	0.00	0	0.00	0	0.00	1	4,739,531.85	4.429734%	4.391761%	7
04/12/22	0	0.00	0	0.00	3	114,945,520.63	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.433609%	4.400658%	8
03/11/22	0	0.00	1	12,709,428.91	2	102,436,826.04	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.433697%	4.400746%	9
02/11/22	1	12,756,322.55	0	0.00	2	102,633,957.67	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.433803%	4.400852%	10
01/12/22	0	0.00	0	0.00	2	102,791,383.35	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.433890%	4.400938%	11
12/10/21	0	0.00	0	0.00	2	102,948,191.94	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.433975%	4.401024%	12
11/15/21	0	0.00	0	0.00	2	103,117,424.75	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.434065%	4.401114%	13
10/13/21	0	0.00	0	0.00	2	103,272,955.31	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.434149%	4.401198%	14
09/13/21	0	0.00	0	0.00	2	103,440,956.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.434238%	4.401286%	15
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

695100083

12/01/21

81,347.95

716,985.90

65,908.47

12,839,234.05

12/15/21

Totals

81,347.95

716,985.90

65,908.47

12,839,234.05

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

GS Mortgage Securities Trust 2013-GC10 10-D