
Distribution Date:	11/13/25	GS Mortgage Securities Trust 2018-GS10
Determination Date:	11/06/25
Next Distribution Date:	12/12/25
Record Date:	10/31/25	Commercial Mortgage Pass-Through Certificates
		Series 2018-GS10


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	4		Attention: Scott Epperson	(212) 902-1000	scott.epperson@gs.com; gs-
					refgsecuritization@gs.com
Certificate Interest Reconciliation Detail	5		200 West Street \| New York, NY 10282 \| United States
Additional Information	6	Master Servicer	Trimont LLC
Bond / Collateral Reconciliation - Cash Flows	7		Attention: CMBS Servicing		trimont.commercial.servicing@cms.trimont.com
Bond / Collateral Reconciliation - Balances	8		550 S. Tryon Street, Suite 2400 \| Charlotte, NC 28202 \| United States
Current Mortgage Loan and Property Stratification	9-13	Special Servicer	Rialto Capital Advisors, LLC
Mortgage Loan Detail (Part 1)	14-15		Niral Shah	(305) 485-2041	Niral.shah@rialtocapital.com
			200 S. Biscayne Blvd., Suite 3550 \| Miami, FL 33131 \| United States
Mortgage Loan Detail (Part 2)	16-17
		Special Servicer	Rialto Capital Advisors, LLC
Principal Prepayment Detail	18
			Liat Heller		liat.heller@rialtocapital.com
Historical Detail	19		200 S. Biscayne Blvd., Suite 3550 \| Miami, FL 33131 \| United States
Delinquency Loan Detail	20	Operating Advisor & Asset	Park Bridge Lender Services LLC
Collateral Stratification and Historical Detail	21	Representations Reviewer
			David Rodgers	(212) 230-9025
Specially Serviced Loan Detail - Part 1	22
			600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Specially Serviced Loan Detail - Part 2	23
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Modified Loan Detail	24		Bank, N.A.
Historical Liquidated Loan Detail	25		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
					trustadministrationgroup@computershare.com
Historical Bond / Collateral Loss Reconciliation Detail	26		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Interest Shortfall Detail - Collateral Level	27	Trustee	Wilmington Trust, National Association
Supplemental Notes	28		Attention: CMBS Trustee	(302) 636-4140	CMBSTrustee@wilmingtontrust.com
			1100 North Market Street \| Wilmington, DE 19890 \| United States

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	36250SAA7	3.199000%	12,186,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	36250SAB5	4.003000%	72,497,000.00	72,496,999.98	0.00	241,837.91	0.00	0.00	241,837.91	72,496,999.98	30.99%	30.00%
A-3	36250SAC3	4.261000%	62,946,000.00	62,946,000.00	0.00	223,510.76	0.00	0.00	223,510.76	62,946,000.00	30.99%	30.00%
A-4	36250SAD1	3.890000%	175,000,000.00	175,000,000.00	0.00	567,291.67	0.00	0.00	567,291.67	175,000,000.00	30.99%	30.00%
A-5	36250SAE9	4.155000%	199,668,000.00	199,668,000.00	0.00	691,350.45	0.00	0.00	691,350.45	199,668,000.00	30.99%	30.00%
A-AB	36250SAF6	4.106000%	25,167,000.00	12,731,772.27	443,719.70	43,563.88	0.00	0.00	487,283.58	12,288,052.57	30.99%	30.00%
A-S	36250SAJ8	4.384000%	68,433,000.00	68,433,000.00	0.00	250,008.56	0.00	0.00	250,008.56	68,433,000.00	21.95%	21.25%
B	36250SAK5	4.506762%	38,127,000.00	38,127,000.00	0.00	143,191.10	0.00	0.00	143,191.10	38,127,000.00	16.92%	16.38%
C	36250SAL3	4.545852%	36,172,000.00	36,172,000.00	0.00	137,027.13	0.00	0.00	137,027.13	36,172,000.00	12.14%	11.75%
D	36250SAM1	3.000000%	22,485,000.00	22,485,000.00	0.00	56,212.50	0.00	0.00	56,212.50	22,485,000.00	9.17%	8.88%
E	36250SAR0	3.000000%	17,597,000.00	17,597,000.00	0.00	43,992.50	0.00	0.00	43,992.50	17,597,000.00	6.84%	6.63%
F	36250SAT6	4.545852%	17,597,000.00	17,597,000.00	0.00	66,661.13	0.00	0.00	66,661.13	17,597,000.00	4.52%	4.38%
G-RR	36250SAV1	4.545852%	7,821,000.00	7,821,000.00	0.00	29,627.59	0.00	0.00	29,627.59	7,821,000.00	3.49%	3.38%
H-RR*	36250SAX7	4.545852%	26,395,782.00	26,395,782.00	0.00	60,418.66	0.00	0.00	60,418.66	26,395,782.00	0.00%	0.00%
RR Interest	N/A	4.545852%	28,618,000.00	27,717,069.56	16,236.42	103,550.00	0.00	0.00	119,786.42	27,700,833.14	0.00%	0.00%
R	36250SAZ2	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
S	36250SBB4	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
WLS-A	36250SBD0	5.067270%	5,190,000.00	5,190,000.00	0.00	21,915.94	0.00	0.00	21,915.94	5,190,000.00	91.35%	91.35%
WLS-B	36250SBF5	5.067270%	10,301,000.00	10,301,000.00	0.00	43,498.29	0.00	0.00	43,498.29	10,301,000.00	74.17%	74.17%
WLS-C	36250SBH1	5.067270%	13,996,000.00	13,996,000.00	0.00	59,101.26	0.00	0.00	59,101.26	13,996,000.00	50.83%	50.83%
WLS-D	36250SBK4	5.067270%	13,547,000.00	13,547,000.00	0.00	57,205.26	0.00	0.00	57,205.26	13,547,000.00	28.24%	28.24%

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹	Support¹

WLS-E	36250SBM0	5.067270%	16,934,750.00	16,934,750.00	0.00	45,256.33	0.00	0.00	45,256.33	16,934,750.00	0.00%	0.00%
WLS RR	N/A	5.067270%	3,156,250.00	3,156,250.00	0.00	11,946.16	0.00	0.00	11,946.16	3,156,250.00	0.00%	0.00%
Interest
Regular Sub Total			873,834,782.00	848,312,623.81	459,956.12	2,897,167.08	0.00	0.00	3,357,123.20	847,852,667.69


X-A	36250SAG4	0.451188%	615,897,000.00	591,275,772.25	0.00	222,313.60	0.00	0.00	222,313.60	590,832,052.55
X-B	36250SAH2	0.039090%	38,127,000.00	38,127,000.00	0.00	1,241.99	0.00	0.00	1,241.99	38,127,000.00
X-D	36250SAP4	1.545852%	40,082,000.00	40,082,000.00	0.00	51,634.03	0.00	0.00	51,634.03	40,082,000.00
Notional Sub Total			694,106,000.00	669,484,772.25	0.00	275,189.62	0.00	0.00	275,189.62	669,041,052.55

Deal Distribution Total					459,956.12	3,172,356.70	0.00	0.00	3,632,312.82

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	36250SAA7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	36250SAB5	999.99999972	0.00000000	3.33583334	0.00000000	0.00000000	0.00000000	0.00000000	3.33583334	999.99999972
A-3	36250SAC3	1,000.00000000	0.00000000	3.55083341	0.00000000	0.00000000	0.00000000	0.00000000	3.55083341	1,000.00000000
A-4	36250SAD1	1,000.00000000	0.00000000	3.24166669	0.00000000	0.00000000	0.00000000	0.00000000	3.24166669	1,000.00000000
A-5	36250SAE9	1,000.00000000	0.00000000	3.46250000	0.00000000	0.00000000	0.00000000	0.00000000	3.46250000	1,000.00000000
A-AB	36250SAF6	505.89153534	17.63101283	1.73099217	0.00000000	0.00000000	0.00000000	0.00000000	19.36200501	488.26052251
A-S	36250SAJ8	1,000.00000000	0.00000000	3.65333333	0.00000000	0.00000000	0.00000000	0.00000000	3.65333333	1,000.00000000
B	36250SAK5	1,000.00000000	0.00000000	3.75563511	0.00000000	0.00000000	0.00000000	0.00000000	3.75563511	1,000.00000000
C	36250SAL3	1,000.00000000	0.00000000	3.78820994	0.00000000	0.00000000	0.00000000	0.00000000	3.78820994	1,000.00000000
D	36250SAM1	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
E	36250SAR0	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
F	36250SAT6	1,000.00000000	0.00000000	3.78820992	0.00000000	0.00000000	0.00000000	0.00000000	3.78820992	1,000.00000000
G-RR	36250SAV1	1,000.00000000	0.00000000	3.78820995	0.00000000	0.00000000	0.00000000	0.00000000	3.78820995	1,000.00000000
H-RR	36250SAX7	1,000.00000000	0.00000000	2.28895132	1.49925886	47.59806055	0.00000000	0.00000000	2.28895132	1,000.00000000
RR Interest	N/A	968.51874904	0.56734992	3.61835209	0.05060032	1.60644664	0.00000000	0.00000000	4.18570201	967.95139912
R	36250SAZ2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
S	36250SBB4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
WLS-A	36250SBD0	1,000.00000000	0.00000000	4.22272447	0.00000000	0.00000000	0.00000000	0.00000000	4.22272447	1,000.00000000
WLS-B	36250SBF5	1,000.00000000	0.00000000	4.22272498	0.00000000	0.00000000	0.00000000	0.00000000	4.22272498	1,000.00000000
WLS-C	36250SBH1	1,000.00000000	0.00000000	4.22272506	0.00000000	0.00000000	0.00000000	0.00000000	4.22272506	1,000.00000000
WLS-D	36250SBK4	1,000.00000000	0.00000000	4.22272533	0.00000000	0.00000000	0.00000000	0.00000000	4.22272533	1,000.00000000
WLS-E	36250SBM0	1,000.00000000	0.00000000	2.67239434	1.55033112	11.39563206	0.00000000	0.00000000	2.67239434	1,000.00000000
WLS RR	N/A	1,000.00000000	0.00000000	3.78492198	0.43780119	3.21804356	0.00000000	0.00000000	3.78492198	1,000.00000000
Interest

Notional Certificates
X-A	36250SAG4	960.02379010	0.00000000	0.36095906	0.00000000	0.00000000	0.00000000	0.00000000	0.36095906	959.30334545
X-B	36250SAH2	1,000.00000000	0.00000000	0.03257508	0.00000000	0.00000000	0.00000000	0.00000000	0.03257508	1,000.00000000
X-D	36250SAP4	1,000.00000000	0.00000000	1.28820992	0.00000000	0.00000000	0.00000000	0.00000000	1.28820992	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	10/01/25 - 10/30/25	30	0.00	241,837.91	0.00	241,837.91	0.00	0.00	0.00	241,837.91	0.00
A-3	10/01/25 - 10/30/25	30	0.00	223,510.76	0.00	223,510.76	0.00	0.00	0.00	223,510.76	0.00
A-4	10/01/25 - 10/30/25	30	0.00	567,291.67	0.00	567,291.67	0.00	0.00	0.00	567,291.67	0.00
A-5	10/01/25 - 10/30/25	30	0.00	691,350.45	0.00	691,350.45	0.00	0.00	0.00	691,350.45	0.00
A-AB	10/01/25 - 10/30/25	30	0.00	43,563.88	0.00	43,563.88	0.00	0.00	0.00	43,563.88	0.00
X-A	10/01/25 - 10/30/25	30	0.00	222,313.60	0.00	222,313.60	0.00	0.00	0.00	222,313.60	0.00
X-B	10/01/25 - 10/30/25	30	0.00	1,241.99	0.00	1,241.99	0.00	0.00	0.00	1,241.99	0.00
A-S	10/01/25 - 10/30/25	30	0.00	250,008.56	0.00	250,008.56	0.00	0.00	0.00	250,008.56	0.00
B	10/01/25 - 10/30/25	30	0.00	143,191.10	0.00	143,191.10	0.00	0.00	0.00	143,191.10	0.00
C	10/01/25 - 10/30/25	30	0.00	137,027.13	0.00	137,027.13	0.00	0.00	0.00	137,027.13	0.00
D	10/01/25 - 10/30/25	30	0.00	56,212.50	0.00	56,212.50	0.00	0.00	0.00	56,212.50	0.00
X-D	10/01/25 - 10/30/25	30	0.00	51,634.03	0.00	51,634.03	0.00	0.00	0.00	51,634.03	0.00
E	10/01/25 - 10/30/25	30	0.00	43,992.50	0.00	43,992.50	0.00	0.00	0.00	43,992.50	0.00
F	10/01/25 - 10/30/25	30	0.00	66,661.13	0.00	66,661.13	0.00	0.00	0.00	66,661.13	0.00
G-RR	10/01/25 - 10/30/25	30	0.00	29,627.59	0.00	29,627.59	0.00	0.00	0.00	29,627.59	0.00
H-RR	10/01/25 - 10/30/25	30	1,212,221.77	99,992.77	0.00	99,992.77	39,574.11	0.00	0.00	60,418.66	1,256,388.03
RR Interest	10/01/25 - 10/30/25	30	44,357.18	104,998.08	0.00	104,998.08	1,448.08	0.00	0.00	103,550.00	45,973.29
R	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
S	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
WLS-A	10/01/25 - 10/30/25	30	0.00	21,915.94	0.00	21,915.94	0.00	0.00	0.00	21,915.94	0.00
WLS-B	10/01/25 - 10/30/25	30	0.00	43,498.29	0.00	43,498.29	0.00	0.00	0.00	43,498.29	0.00
WLS-C	10/01/25 - 10/30/25	30	0.00	59,101.26	0.00	59,101.26	0.00	0.00	0.00	59,101.26	0.00
WLS-D	10/01/25 - 10/30/25	30	0.00	57,205.26	0.00	57,205.26	0.00	0.00	0.00	57,205.26	0.00
WLS-E	10/01/25 - 10/30/25	30	166,026.63	71,510.80	0.00	71,510.80	26,254.47	0.00	0.00	45,256.33	192,982.18
WLS RR
	10/01/25 - 10/30/25	30	8,738.24	13,327.98	0.00	13,327.98	1,381.81	0.00	0.00	11,946.16	10,156.95
Interest
Totals			1,431,343.82	3,241,015.18	0.00	3,241,015.18	68,658.47	0.00	0.00	3,172,356.70	1,505,500.45




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 28


	Additional Information
Available Funds Summary
Total Available Distribution Amount (1)	3,632,312.82
Pooled Certificate Available Funds	3,273,603.15
1000 Wilshire Certificate Available Funds	238,923.25
Pooled RR Interest Available Funds	119,786.42
1000 Wilshire RR Interest Available Funds	11,946.16
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,257,878.95	Master Servicing Fee	8,270.36
Interest Reductions due to Non recoverability Determination	0.00	Certificate Administrator Fee	6,021.45
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	365.25
ARD Interest	0.00	Operating Advisor Fee	1,497.51
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	419.20
Extension Interest	0.00
Interest Reserve Withdrawal - Pooled	0.00
Interest Reserve Withdrawal - WLS	0.00
Total Interest Collected	3,257,878.95	Total Fees	16,863.77

Principal		Expenses/Reimbursements
Scheduled Principal	459,956.12	Reimbursement for Interest on Advances	1,462.01
Unscheduled Principal Collections		ASER Amount	19,882.06
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	47,314.40
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	459,956.12	Total Expenses/Reimbursements	68,658.47

		Interest Reserve Deposit - Pooled	0.00
		Interest Reserve Deposit - WLS	0.00

Other		Payments to Certificate holders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,172,356.70
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	459,956.12
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Borrower Option Extension Fees	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,632,312.82
Total Funds Collected	3,717,835.07	Total Funds Distributed	3,717,835.06
© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		785,187,624.76	785,187,624.76	Beginning Certificate Balance	848,312,623.81
(-) Scheduled Principal Collections		459,956.12	459,956.12	(-) Principal Distributions	459,956.12
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		784,727,668.64	784,727,668.64	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		785,534,829.88	785,534,829.88	Ending Certificate Balance	847,852,667.69
Ending Actual Collateral Balance		785,089,482.74	785,089,482.74



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.95)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.95)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.55%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	3	19,400,344.41	2.47%	32	4.8496	NAP	Defeased	3	19,400,344.41	2.47%	32	4.8496	NAP
	10,000,000 or less	10	77,396,703.28	9.86%	31	4.9789	1.712662	1.30 or less	5	84,960,989.27	10.83%	31	4.9554	1.117592
10,000,001 to 20,000,000		7	95,027,431.09	12.11%	31	4.8732	1.651147	1.31 to 1.40	1	10,232,793.78	1.30%	30	5.2425	1.309300
20,000,001 to 30,000,000		7	165,157,966.75	21.05%	30	4.6455	1.779291	1.41 to 1.50	3	65,963,633.11	8.41%	31	4.9959	1.430280
30,000,001 to 40,000,000		4	135,321,723.11	17.24%	31	4.6811	1.936543	1.51 to 1.60	4	69,401,120.72	8.84%	31	4.8237	1.572195
40,000,001 to 50,000,000		2	89,023,500.00	11.34%	29	4.2279	2.406286	1.61 to 1.70	2	15,477,719.98	1.97%	31	5.0380	1.681278
50,000,001 to 70,000,000		2	128,250,000.00	16.34%	10	3.4469	4.638877	1.71 to 2.00	6	143,779,427.68	18.32%	0	4.5016	1.932813
	70,000,001 or greater	1	75,150,000.00	9.58%	(29)	4.1100	1.981800	2.01 to 3.00	10	247,261,639.69	31.51%	30	4.3281	2.397453
	Totals	36	784,727,668.64	100.00%	22	4.4226	2.331820	3.01 or greater	2	128,250,000.00	16.34%	10	3.4469	4.638877
								Totals	36	784,727,668.64	100.00%	22	4.4226	2.331820
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Defeased	1	19,400,344.41	2.47%	32	4.8496	NAP	Washington	1	6,700,000.00	0.85%	32	4.6770	2.146600
Arizona	2	60,975,000.00	7.77%	29	3.9561	2.488212	Totals	57	784,727,668.64	100.00%	22	4.4226	2.331820
Arkansas	1	8,585,119.43	1.09%	31	5.0540	1.664400
									Property Type³
California	5	171,100,590.11	21.80%	15	3.7761	3.892924
Colorado	3	66,103,897.64	8.42%	30	4.7801	1.708985		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Georgia	3	15,274,481.75	1.95%	31	4.9486	1.946434		Properties	Balance	Agg. Bal.			DSCR¹
Illinois	2	6,869,818.15	0.88%	28	4.5240	2.319100	Defeased	1	19,400,344.41	2.47%	32	4.8496	NAP
Indiana	2	10,478,868.77	1.34%	32	4.9405	1.894700	Industrial	20	124,112,134.37	15.82%	30	4.6981	2.051823
Iowa	1	14,505,568.39	1.85%	32	5.0930	1.286000	Lodging	2	18,817,913.21	2.40%	30	5.1565	1.471304
Kentucky	2	31,199,455.65	3.98%	31	4.8959	1.105264	Mixed Use	1	24,400,000.00	3.11%	31	4.9000	1.183000
Maine	1	7,248,082.91	0.92%	31	4.7485	1.590700	Mobile Home Park	8	33,789,282.69	4.31%	32	4.8475	1.580100
Maryland	1	8,804,708.86	1.12%	28	5.3915	1.525500	Multi-Family	1	63,000,000.00	8.03%	29	3.5193	5.745100
Mexico	1	3,599,218.91	0.46%	32	4.9405	1.894700	Office	9	272,008,503.89	34.66%	4	4.0220	2.413539
Michigan	1	9,256,852.98	1.18%	28	4.5240	2.319100	Other	2	43,336,000.00	5.52%	32	5.1275	1.433800
Minnesota	4	51,227,211.81	6.53%	31	5.0345	1.570175	Retail	13	185,863,490.07	23.69%	31	4.7079	1.928149
Mississippi	1	5,213,725.67	0.66%	32	4.9405	1.894700	Totals	57	784,727,668.64	100.00%	22	4.4226	2.331820
Nevada	1	19,559,046.27	2.49%	32	4.5550	1.572700
New Mexico	1	5,851,301.60	0.75%	32	4.9405	1.894700
Ohio	4	18,744,407.68	2.39%	29	4.9162	1.767838
Oregon	1	7,512,084.04	0.96%	32	4.9405	1.894700
Pennsylvania	3	83,567,606.33	10.65%	(23)	4.1723	1.994755
Tennessee	1	25,000,000.00	3.19%	31	4.6085	2.611600
Texas	12	69,750,277.29	8.89%	31	4.8407	1.651539
Utah	1	9,200,000.00	1.17%	31	4.7865	2.619000
Virginia	1	49,000,000.00	6.24%	30	3.9860	2.477500

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	3	19,400,344.41	2.47%	32	4.8496	NAP	Defeased	3	19,400,344.41	2.47%	32	4.8496	NAP
	3.750% or less	3	155,750,000.00	19.85%	13	3.4667	4.324013	12 months or less	2	39,848,259.12	5.08%	30	4.7162	2.008898
	3.751% to 4.500%	4	170,025,000.00	21.67%	4	4.1343	2.186425	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.501% to 4.750%	9	182,571,992.09	23.27%	30	4.6284	1.943781	25 months to 36 months	6	109,670,593.22	13.98%	32	4.9269	1.671961
	4.751% to 5.000%	7	132,946,592.84	16.94%	31	4.8916	1.761624	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	5.001% to 5.250%	8	106,657,207.90	13.59%	32	5.1130	1.439689	49 months or greater	15	487,134,500.00	62.08%	16	4.1433	2.795568
	5.251% or greater	2	17,376,531.40	2.21%	30	5.3449	0.898715	Totals	36	784,727,668.64	100.00%	22	4.4226	2.331820
	Totals	36	784,727,668.64	100.00%	22	4.4226	2.331820
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	3	19,400,344.41	2.47%	32	4.8496	NAP	Defeased	3	19,400,344.41	2.47%	32	4.8496	NAP
	59 months or less	33	765,327,324.23	97.53%	21	4.4118	2.356460	Interest Only	14	474,734,500.00	60.50%	15	4.1347	2.809128
60 months to 113 months		0	0.00	0.00%	0	0.0000	0.000000	360 months or less	19	290,592,824.23	37.03%	31	4.8643	1.616947
	114 months or greater	0	0.00	0.00%	0	0.0000	0.000000	361 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	36	784,727,668.64	100.00%	22	4.4226	2.331820	Totals	36	784,727,668.64	100.00%	22	4.4226	2.331820
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	3	19,400,344.41	2.47%	32	4.8496	NAP			No outstanding loans in this group
Underwriter's Information		1	23,000,000.00	2.93%	32	5.1275	1.430000
	12 months or less	32	742,327,324.23	94.60%	21	4.3896	2.385165
	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	36	784,727,668.64	100.00%	22	4.4226	2.331820
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 13 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1	301271625	OF	Philadelphia	PA	Actual/360	4.110%	265,968.38	0.00	0.00	N/A	06/06/23	--	75,150,000.00	75,150,000.00	10/06/25
2	301271608	OF	LosAngeles	CA	Actual/360	3.377%	189,740.45	0.00	0.00	N/A	03/06/25	--	65,250,000.00	65,250,000.00	10/06/25
3	301271616	MF	AlisoViejo	CA	Actual/360	3.519%	190,921.03	0.00	0.00	N/A	04/06/28	--	63,000,000.00	63,000,000.00	11/06/25
4	301271618	OF	Chantilly	VA	Actual/360	3.986%	168,187.06	0.00	0.00	N/A	05/06/28	--	49,000,000.00	49,000,000.00	11/06/25
5	301271641	98	Bloomington	MN	Actual/360	5.128%	89,790.50	0.00	0.00	N/A	07/06/28	--	20,336,000.00	20,336,000.00	11/06/25
5A	301271642				Actual/360	5.128%	101,552.99	0.00	0.00	N/A	07/06/28	--	23,000,000.00	23,000,000.00	11/06/25
6	301271643	IN	Various	Various	Actual/360	4.941%	156,731.90	46,350.47	0.00	N/A	07/06/28	--	36,840,651.21	36,794,300.74	11/06/25
6A	320021643				Actual/360	4.941%	20,212.38	5,977.43	0.00	N/A	07/06/28	04/06/28	4,751,026.11	4,745,048.68	11/06/25
7A	310061617				Actual/360	4.524%	6,920.65	0.00	0.00	N/A	03/06/28	12/06/27	1,776,500.00	1,776,500.00	11/06/25
7	301271617	IN	Various	Various	Actual/360	4.524%	155,918.21	0.00	0.00	N/A	03/06/28	--	40,023,500.00	40,023,500.00	11/06/25
8	301271646	MH	Various	TX	Actual/360	4.848%	141,225.66	43,413.45	0.00	N/A	07/06/28	--	33,832,696.13	33,789,282.68	11/06/25
9	301271619	RT	Thornton	CO	Actual/360	4.623%	124,663.82	48,827.97	0.00	N/A	05/06/28	--	31,311,967.66	31,263,139.69	11/06/25
10	301271626	RT	Gilbert	AZ	Actual/360	4.282%	123,431.62	0.00	0.00	N/A	06/06/28	--	33,475,000.00	33,475,000.00	11/06/25
11	320021111	OF	Tempe	AZ	Actual/360	3.559%	84,290.94	0.00	0.00	01/06/28	01/06/33	--	27,500,000.00	27,500,000.00	11/06/25
12	301271624	OF	Erlanger	KY	Actual/360	4.744%	92,611.74	42,922.55	0.00	N/A	05/06/28	--	22,670,555.66	22,627,633.11	11/06/25
13	301271635	IN	SanJose	CA	Actual/360	4.711%	90,612.80	42,275.86	0.00	N/A	06/06/28	--	22,336,609.50	22,294,333.64	11/06/25
14	301271633	IN	SpringHill	TN	Actual/360	4.609%	99,210.76	0.00	0.00	N/A	06/06/28	--	25,000,000.00	25,000,000.00	11/06/25
15	301271630	MU	Denver	CO	Actual/360	4.900%	102,954.44	0.00	0.00	N/A	06/06/28	--	24,400,000.00	24,400,000.00	11/06/25
16	301271644	RT	Reno	NV	Actual/360	4.555%	76,846.28	32,794.80	0.00	N/A	07/06/28	--	19,591,841.07	19,559,046.27	11/06/25
17	301271654	RT	Pasadena	TX	Actual/360	5.079%	66,549.11	26,887.26	0.00	N/A	07/06/28	--	15,216,151.96	15,189,264.70	11/06/25
18	301271663	RT	Davenport	IA	Actual/360	5.093%	63,693.74	17,684.22	0.00	N/A	07/06/28	--	14,523,252.61	14,505,568.39	11/06/25
19	301271639	MF	Loveland	OH	Actual/360	4.861%	54,007.89	23,660.85	0.00	N/A	07/06/28	04/06/28	12,902,456.58	12,878,795.73	11/06/25
20	301271620	RT	ChulaVista	CA	Actual/360	4.884%	53,411.97	0.00	0.00	N/A	05/06/28	--	12,700,000.00	12,700,000.00	11/06/25
21	301271622	RT	Pearland	TX	Actual/360	4.470%	47,724.33	0.00	0.00	N/A	05/06/28	--	12,400,000.00	12,400,000.00	11/06/25
22	301271621	LO	Toledo	OH	Actual/360	5.242%	46,275.19	17,836.91	0.00	N/A	05/06/28	--	10,250,630.69	10,232,793.78	11/06/25
23	301271614	RT	FortCollins	CO	Actual/360	4.969%	44,731.50	13,308.26	0.00	N/A	04/06/28	--	10,454,066.21	10,440,757.95	11/06/25
24	301271615	OF	Bethesda	MD	Actual/360	5.391%	40,947.80	15,152.23	0.00	03/06/28	03/06/33	--	8,819,861.09	8,804,708.86	11/06/25
25	301271638	OF	Frankfort	KY	Actual/360	5.297%	39,165.34	14,608.98	0.00	N/A	07/06/28	--	8,586,431.52	8,571,822.54	10/06/23




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28

Mortgage Loan Detail (Part 1)

Interest

Original

Adjusted

Beginning

Ending

Paid

Prop

Accrual

Gross

Scheduled

Principal Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

Type

City

State

Type

Rate

Interest

Principal

Adjustments Repay Date

Date

Balance

Date

301271629

Farmington

Actual/360

4.787%

37,919.72

0.00

N/A

06/06/28

9,200,000.00

11/06/25

301271634

Bentonville

Actual/360

5.054%

37,416.34

12,275.32

0.00

N/A

06/06/28

8,597,394.75

8,585,119.43

11/06/25

301271640

Chatsworth

Actual/360

4.707%

31,900.02

14,812.55

0.00

N/A

07/06/28

7,871,069.02

7,856,256.47

11/06/25

301271627

Atlanta

Actual/360

5.115%

34,927.82

14,020.65

0.00

N/A

06/06/28

7,929,881.70

7,915,861.05

11/06/25

301271631

Portland

Actual/360

4.748%

29,676.42

9,565.52

0.00

N/A

06/06/28

7,257,648.43

7,248,082.91

11/06/25

301271623

Spring

Actual/360

5.018%

29,820.65

8,640.79

0.00

N/A

05/06/28

6,901,241.34

6,892,600.55

11/06/25

301271637

MosesLake

Actual/360

4.677%

26,983.69

0.00

N/A

07/06/28

6,700,000.00

11/06/25

301271636

Dallas

Actual/360

4.846%

23,496.22

8,940.05

0.00

N/A

07/06/28

5,631,191.52

5,622,251.47

11/06/25

Totals

2,990,439.36

459,956.12

0.00

785,187,624.76

784,727,668.64

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 15 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	7,203,461.00	0.00	--	--	02/06/25	4,334,977.97	74,882.37	265,644.82	265,644.82	0.00	0.00
2	8,433,628.09	0.00	--	--	--	0.00	0.00	189,459.52	189,459.52	0.00	0.00
3	12,700,065.00	13,054,140.76	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4	5,427,103.00	2,672,546.50	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5	2,942,117.00	1,610,781.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	8,281,004.46	4,140,503.20	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
7	0.00	5,749,251.46	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
8	5,109,953.14	3,082,300.89	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9	3,602,538.08	2,266,549.49	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10	4,005,049.34	2,563,488.51	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11	58,065,878.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12	2,681,299.25	1,223,671.12	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	3,293,845.00	1,069,997.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	3,269,212.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1,146,096.97	749,460.50	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16	2,212,685.28	1,094,844.14	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,879,858.52	734,547.84	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	3,173,469.52	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
20	1,357,790.00	1,131,513.50	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,352,500.47	665,635.74	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,269,545.49	1,156,404.14	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	633,660.73	645,540.13	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	3,524,950.77	2,118,107.11	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	179,798.00	104,961.00	01/01/25	06/30/25	09/08/25	4,396,199.16	402,543.41	33,472.21	953,349.59	510,907.90	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
26	1,207,103.25	603,551.15	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1,250,941.00	1,125,145.00	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28	1,098,514.57	560,823.82	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1,201,157.28	572,928.25	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	856,428.85	613,508.45	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	720,580.19	595,743.99	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
32	715,369.45	548,435.09	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
33	708,291.30	380,661.10	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	149,503,895.00	50,835,040.88				8,731,177.13	477,425.78	488,576.55	1,408,453.93	510,907.90	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
11/13/25	0	0.00	0	0.00	1	8,571,822.54	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.422586%	4.351486%	22
10/10/25	0	0.00	0	0.00	1	8,586,431.52	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.422852%	4.351775%	23
09/12/25	0	0.00	0	0.00	1	8,602,234.14	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.423140%	4.352088%	24
08/12/25	0	0.00	0	0.00	1	8,616,705.04	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.423402%	4.352374%	25
07/11/25	0	0.00	0	0.00	1	8,631,110.23	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.423664%	4.352658%	26
06/12/25	0	0.00	0	0.00	1	8,646,716.50	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.423947%	4.352967%	27
05/12/25	0	0.00	0	0.00	1	8,660,985.42	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.424206%	4.353248%	28
04/11/25	0	0.00	0	0.00	1	8,676,460.40	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.424487%	4.353553%	29
03/12/25	0	0.00	0	0.00	1	8,690,594.26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.424742%	4.374520%	30
02/12/25	0	0.00	0	0.00	1	8,708,490.57	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.425068%	4.374859%	31
01/13/25	0	0.00	0	0.00	1	8,722,479.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.425320%	4.375122%	32
12/12/24	0	0.00	0	0.00	1	8,736,403.91	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.425571%	4.375384%	33
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

301271625

10/06/25

265,644.82

8,603.95

75,150,000.00

11/04/22

301271608

10/06/25

189,459.52

0.00

65,250,000.00

03/20/25

301271638

10/06/23

33,472.21

953,349.59

1,383,707.83

8,933,636.65

01/09/23

Totals

488,576.55

1,408,453.93

1,392,311.78

149,333,636.65

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		140,400,000	0	140,400,000			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		608,022,960	599,451,137	8,571,823			0
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		36,304,709	36,304,709	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Nov-25	784,727,669	776,155,846	0	0		8,571,823	0
Oct-25	785,187,625	701,451,193	0	75,150,000		8,586,432	0
Sep-25	785,685,734	701,933,500	0	0		83,752,234	0
Aug-25	786,141,684	702,374,979	0	0		83,766,705	0
Jul-25	786,595,727	702,814,617	0	0		83,781,110	0
Jun-25	787,088,137	703,291,421	0	0		83,796,717	0
May-25	787,538,223	638,477,237	0	0		149,060,985	0
Apr-25	788,026,819	638,950,358	0	0		149,076,460	0
Mar-25	788,472,979	704,632,385	0	0		83,840,594	0
Feb-25	789,038,860	705,180,369	0	0		83,858,491	0
Jan-25	789,480,787	705,608,308	0	0		83,872,479	0
Dec-24	789,920,867	706,034,463	0	0		83,886,404	0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
1	301271625	75,150,000.00	75,150,000.00	70,200,000.00	09/17/25	7,032,044.00	1.98180	12/31/24	06/06/23	I/O
2	301271608	65,250,000.00	65,250,000.00	60,500,000.00	01/29/18	7,999,274.09	3.57080	12/31/24	03/06/25	I/O
25	301271638	8,571,822.54	8,933,636.65	6,750,000.00	07/15/25	82,245.00	0.25490	06/30/25	07/06/28	271
Totals		148,971,822.54	149,333,636.65	137,450,000.00		15,113,563.09




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
1	301271625	OF	PA	11/04/22	2
	The loan transferred to the Special Servicer for an imminent maturity default. The Borrower requested consent to a lease termination with Glaxo Smith Kline. In addition, the Borrower also requested a 12 month maturity extension. Foreclosure
	and receivership was filed. Receiver is in place. Foreclosure sale was completed. Lender continues to wait for the Sherriff to record the deed.


2	301271608	OF	CA	03/20/25	13
	Loan transferred to special servicing on 3/20/2025 following the maturity of the loan on 3/6/2025. On 9/5/2025, an appointment of successor special servicer occurred and special servicer is seeking the execution of a pre-negotiation letter in order
	to engage in settlement discussions with the borrower parties.


25	301271638	OF	KY	01/09/23	2
	Loan transferred to special servicing on 3/20/2025 following the maturity of the loan on 3/6/2025. On 9/5/2025, an appointment of successor special servicer occurred and special servicer is seeking the execution of a pre-negotiation letter in order
	to engage in settlement discussions with the borrower parties.


1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 28


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 28


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 28


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
1	0.00	0.00	16,178.12	0.00	0.00	0.00	0.00	0.00	1,462.01	0.00	0.00	0.00
2	0.00	0.00	27,636.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
25	0.00	0.00	3,500.00	0.00	0.00	19,882.06	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	47,314.40	0.00	0.00	19,882.06	0.00	0.00	1,462.01	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		68,658.47




© 2021 Computershare. All rights reserved. Confidential.												Page 27 of 28


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 28 of 28

GS Mortgage Securities Trust 2018-GS10 10-D