
Distribution Date:	01/12/26	GS Mortgage Securities Trust 2019-GC38
Determination Date:	01/06/26
Next Distribution Date:	02/12/26
Record Date:	12/31/25	Commercial Mortgage Pass-Through Certificates
		Series 2019-GC38


Table of Contents				Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	3		Attention: Scott Epperson	(212) 902-1000	scott.epperson@gs.com; gs-
					refgsecuritization@gs.com
Certificate Interest Reconciliation Detail	4		200 West Street \| New York, NY 10282 \| United States
Additional Information	5	Master Servicer	Trimont LLC
Bond / Collateral Reconciliation - Cash Flows	6		Attention: CMBS Servicing		trimont.commercial.servicing@cms.trimont.com
Bond / Collateral Reconciliation - Balances	7		550 S. Tryon Street, Suite 2400 \| Charlotte, NC 28202 \| United States
Current Mortgage Loan and Property Stratification	8-12	Special Servicer	K-Star Asset Management LLC
Mortgage Loan Detail (Part 1)	13-14		Mike Stauber	(214) 390-7233	Michael.Stauber@kkr.com
			5949 Sherry Lane, Suite 950 \| Dallas, TX 75225 \| United States
Mortgage Loan Detail (Part 2)	15-16
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Principal Prepayment Detail	17	Representations Reviewer
Historical Detail	18		Attention: Transaction Manager		notices@pentalphasurveillance.com
Delinquency Loan Detail	19		501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	20		Bank, N.A.
Specially Serviced Loan Detail - Part 1	21		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 2	22				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	23
		Trustee	Wilmington Trust, National Association
Historical Liquidated Loan Detail	24		Attention: CMBS Trustee	(302) 636-4140	CMBSTrustee@wilmingtontrust.com
Historical Bond / Collateral Loss Reconciliation Detail	25		1100 North Market Street \| Wilmington, DE 19890 \| United States
Interest Shortfall Detail - Collateral Level	26
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	36252SAS6	2.972000%	9,271,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	36252SAT4	3.872000%	77,492,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	36252SAU1	3.703000%	190,000,000.00	189,999,999.82	0.00	586,308.33	0.00	0.00	586,308.33	189,999,999.82	34.23%	30.00%
A-4	36252SAV9	3.968000%	235,678,000.00	235,678,000.00	0.00	779,308.59	0.00	0.00	779,308.59	235,678,000.00	34.23%	30.00%
A-AB	36252SAW7	3.835000%	17,070,000.00	10,585,016.51	274,755.75	33,827.95	0.00	0.00	308,583.70	10,310,260.76	34.23%	30.00%
A-S	36252SAZ0	4.158000%	60,515,000.00	60,515,000.00	0.00	209,684.48	0.00	0.00	209,684.48	60,515,000.00	25.10%	22.00%
B	36252SBA4	4.309000%	36,877,000.00	36,877,000.00	0.00	132,419.16	0.00	0.00	132,419.16	36,877,000.00	19.54%	17.13%
C	36252SBB2	4.761000%	34,985,000.00	34,985,000.00	0.00	138,802.99	0.00	0.00	138,802.99	34,985,000.00	14.26%	12.50%
D	36252SAA5	3.000000%	20,916,000.00	20,916,000.00	0.00	52,290.00	0.00	0.00	52,290.00	20,916,000.00	11.11%	9.73%
E-RR	36252SAE7	4.892303%	17,852,000.00	17,852,000.00	0.00	72,781.16	0.00	0.00	72,781.16	17,852,000.00	8.42%	7.38%
F-RR	36252SAG2	4.892303%	9,456,000.00	9,456,000.00	0.00	38,551.35	0.00	0.00	38,551.35	9,456,000.00	6.99%	6.13%
G-RR	36252SAJ6	4.892303%	8,510,000.00	8,510,000.00	0.00	34,694.58	0.00	0.00	34,694.58	8,510,000.00	5.71%	5.00%
H-RR	36252SAL1	4.892303%	7,564,000.00	7,564,000.00	0.00	30,837.82	0.00	0.00	30,837.82	7,564,000.00	4.56%	4.00%
I-RR*	36252SAN7	4.892303%	30,258,365.00	30,258,365.00	0.00	115,994.28	0.00	0.00	115,994.28	30,258,365.00	0.00%	0.00%
S	36252SBD8	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	36252SAQ0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			756,444,365.00	663,196,381.33	274,755.75	2,225,500.69	0.00	0.00	2,500,256.44	662,921,625.58


X-A	36252SAX5	1.005345%	590,026,000.00	496,778,016.33	0.00	416,194.51	0.00	0.00	416,194.51	496,503,260.58
X-B	36252SAY3	0.363253%	71,862,000.00	71,862,000.00	0.00	21,753.42	0.00	0.00	21,753.42	71,862,000.00
X-D	36252SAC1	1.892303%	20,916,000.00	20,916,000.00	0.00	32,982.84	0.00	0.00	32,982.84	20,916,000.00
Notional SubTotal			682,804,000.00	589,556,016.33	0.00	470,930.77	0.00	0.00	470,930.77	589,281,260.58

Deal Distribution Total					274,755.75	2,696,431.46	0.00	0.00	2,971,187.21

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	36252SAS6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	36252SAT4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	36252SAU1	999.99999905	0.00000000	3.08583332	0.00000000	0.00000000	0.00000000	0.00000000	3.08583332	999.99999905
A-4	36252SAV9	1,000.00000000	0.00000000	3.30666668	0.00000000	0.00000000	0.00000000	0.00000000	3.30666668	1,000.00000000
A-AB	36252SAW7	620.09469889	16.09582601	1.98171939	0.00000000	0.00000000	0.00000000	0.00000000	18.07754540	603.99887288
A-S	36252SAZ0	1,000.00000000	0.00000000	3.46500008	0.00000000	0.00000000	0.00000000	0.00000000	3.46500008	1,000.00000000
B	36252SBA4	1,000.00000000	0.00000000	3.59083331	0.00000000	0.00000000	0.00000000	0.00000000	3.59083331	1,000.00000000
C	36252SBB2	1,000.00000000	0.00000000	3.96750007	0.00000000	0.00000000	0.00000000	0.00000000	3.96750007	1,000.00000000
D	36252SAA5	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
E-RR	36252SAE7	1,000.00000000	0.00000000	4.07691911	0.00000000	0.00000000	0.00000000	0.00000000	4.07691911	1,000.00000000
F-RR	36252SAG2	1,000.00000000	0.00000000	4.07691942	0.00000000	0.00000000	0.00000000	0.00000000	4.07691942	1,000.00000000
G-RR	36252SAJ6	1,000.00000000	0.00000000	4.07691892	0.00000000	0.00000000	0.00000000	0.00000000	4.07691892	1,000.00000000
H-RR	36252SAL1	1,000.00000000	0.00000000	4.07691962	0.00000000	0.00000000	0.00000000	0.00000000	4.07691962	1,000.00000000
I-RR	36252SAN7	1,000.00000000	0.00000000	3.83346159	0.24345764	4.52257318	0.00000000	0.00000000	3.83346159	1,000.00000000
S	36252SBD8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	36252SAQ0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	36252SAX5	841.95953455	0.00000000	0.70538334	0.00000000	0.00000000	0.00000000	0.00000000	0.70538334	841.49386735
X-B	36252SAY3	1,000.00000000	0.00000000	0.30271103	0.00000000	0.00000000	0.00000000	0.00000000	0.30271103	1,000.00000000
X-D	36252SAC1	1,000.00000000	0.00000000	1.57691910	0.00000000	0.00000000	0.00000000	0.00000000	1.57691910	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	12/01/25 - 12/30/25	30	0.00	586,308.33	0.00	586,308.33	0.00	0.00	0.00	586,308.33	0.00
A-4	12/01/25 - 12/30/25	30	0.00	779,308.59	0.00	779,308.59	0.00	0.00	0.00	779,308.59	0.00
A-AB	12/01/25 - 12/30/25	30	0.00	33,827.95	0.00	33,827.95	0.00	0.00	0.00	33,827.95	0.00
X-A	12/01/25 - 12/30/25	30	0.00	416,194.51	0.00	416,194.51	0.00	0.00	0.00	416,194.51	0.00
X-B	12/01/25 - 12/30/25	30	0.00	21,753.42	0.00	21,753.42	0.00	0.00	0.00	21,753.42	0.00
X-D	12/01/25 - 12/30/25	30	0.00	32,982.84	0.00	32,982.84	0.00	0.00	0.00	32,982.84	0.00
A-S	12/01/25 - 12/30/25	30	0.00	209,684.48	0.00	209,684.48	0.00	0.00	0.00	209,684.48	0.00
B	12/01/25 - 12/30/25	30	0.00	132,419.16	0.00	132,419.16	0.00	0.00	0.00	132,419.16	0.00
C	12/01/25 - 12/30/25	30	0.00	138,802.99	0.00	138,802.99	0.00	0.00	0.00	138,802.99	0.00
D	12/01/25 - 12/30/25	30	0.00	52,290.00	0.00	52,290.00	0.00	0.00	0.00	52,290.00	0.00
E-RR	12/01/25 - 12/30/25	30	0.00	72,781.16	0.00	72,781.16	0.00	0.00	0.00	72,781.16	0.00
F-RR	12/01/25 - 12/30/25	30	0.00	38,551.35	0.00	38,551.35	0.00	0.00	0.00	38,551.35	0.00
G-RR	12/01/25 - 12/30/25	30	0.00	34,694.58	0.00	34,694.58	0.00	0.00	0.00	34,694.58	0.00
H-RR	12/01/25 - 12/30/25	30	0.00	30,837.82	0.00	30,837.82	0.00	0.00	0.00	30,837.82	0.00
I-RR	12/01/25 - 12/30/25	30	128,953.31	123,360.91	0.00	123,360.91	7,366.63	0.00	0.00	115,994.28	136,845.67
Totals			128,953.31	2,703,798.09	0.00	2,703,798.09	7,366.63	0.00	0.00	2,696,431.46	136,845.67




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	2,971,187.21
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,806,378.90	Master Servicing Fee	5,595.45
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	4,998.25
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	285.54
ARD Interest	0.00	Operating Advisor Fee	1,142.17
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	142.77
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,806,378.90	Total Fees	12,454.19

Principal		Expenses/Reimbursements
Scheduled Principal	274,755.75	Reimbursement for Interest on Advances	47.19
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	7,319.44
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	274,755.75	Total Expenses/Reimbursements	7,366.63

		Interest Reserve Deposit	90,126.60

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,696,431.46
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	274,755.75
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,971,187.21
Total Funds Collected	3,081,134.65	Total Funds Distributed	3,081,134.63

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		663,196,381.41	663,196,381.41	Beginning Certificate Balance	663,196,381.33
(-) Scheduled Principal Collections		274,755.75	274,755.75	(-) Principal Distributions	274,755.75
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		662,921,625.66	662,921,625.66	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		663,219,692.15	663,219,692.15	Ending Certificate Balance	662,921,625.58
Ending Actual Collateral Balance		662,921,625.68	662,921,625.68



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.08)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.08)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.89%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	29,761,824.30	4.49%	35	4.8991	NAP	Defeased	4	29,761,824.30	4.49%	35	4.8991	NAP
	10,000,000 or less	8	52,327,799.67	7.89%	36	5.2887	1.587806	1.30 or less	6	104,918,267.95	15.83%	35	4.8840	0.679563
10,000,001 to 20,000,000		9	139,213,904.12	21.00%	36	5.0187	1.453650	1.31 to 1.40	1	10,018,273.14	1.51%	34	5.4400	1.389200
20,000,001 to 30,000,000		6	148,868,097.57	22.46%	36	5.0004	2.033300	1.41 to 1.50	1	28,200,000.00	4.25%	35	4.9650	1.435500
30,000,001 to 40,000,000		3	104,000,000.00	15.69%	34	5.0608	1.760289	1.51 to 1.60	4	59,914,186.20	9.04%	35	5.3734	1.576940
40,000,001 to 50,000,000		3	136,750,000.00	20.63%	36	4.5134	3.592203	1.61 to 1.70	2	16,909,886.74	2.55%	36	5.0863	1.616459
50,000,001 to 60,000,000		1	52,000,000.00	7.84%	35	4.7780	2.055000	1.71 to 2.00	5	61,961,218.80	9.35%	36	5.0852	1.820928
	60,000,001 or greater	0	0.00	0.00%	0	0.0000	0.000000	2.01 to 3.00	8	242,487,968.53	36.58%	36	5.0014	2.265311
	Totals	34	662,921,625.66	100.00%	36	4.9140	2.152778	3.01 or greater	3	108,750,000.00	16.40%	36	4.3131	4.226778
								Totals	34	662,921,625.66	100.00%	36	4.9140	2.152778
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	4	29,761,824.30	4.49%	35	4.8991	NAP
							Defeased	4	29,761,824.30	4.49%	35	4.8991	NAP
Arizona	2	7,632,000.00	1.15%	36	4.4080	3.913200
							Industrial	7	101,980,396.67	15.38%	36	4.4958	3.175215
California	3	112,823,097.32	17.02%	34	4.9399	2.370986
							Lodging	2	50,823,097.32	7.67%	35	5.2073	2.154139
Colorado	3	34,154,010.21	5.15%	36	5.1560	1.934373
							Mixed Use	3	107,000,000.00	16.14%	36	5.0240	2.684233
Florida	2	25,553,000.00	3.85%	37	4.8919	3.492623
							Multi-Family	2	26,162,538.32	3.95%	37	5.0192	1.663240
Georgia	2	37,721,695.93	5.69%	34	5.4989	1.595553
							Office	11	140,531,502.31	21.20%	35	4.9843	0.946138
Illinois	7	91,444,399.06	13.79%	36	4.4269	3.130125
							Retail	8	159,402,380.14	24.05%	35	5.0754	1.830129
Michigan	1	16,844,960.62	2.54%	36	5.0700	1.849900
							Self Storage	13	47,259,886.74	7.13%	36	4.4501	3.821545
Nevada	1	8,619,871.05	1.30%	36	5.3000	2.012600
							Totals	50	662,921,625.66	100.00%	36	4.9140	2.152778
New York	4	120,950,000.00	18.24%	36	5.0197	1.544931

North Carolina	2	10,355,426.72	1.56%	35	4.7638	2.789465

Ohio	5	49,484,964.91	7.46%	35	5.1418	0.919086

Pennsylvania	2	19,922,240.45	3.01%	36	5.1388	1.594764

Texas	10	78,739,434.49	11.88%	36	4.7225	2.390513

Utah	1	16,013,700.74	2.42%	36	4.9000	1.818700

Virginia	1	2,901,000.00	0.44%	36	4.4080	3.913200

Totals	50	662,921,625.66	100.00%	36	4.9140	2.152778


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	29,761,824.30	4.49%	35	4.8991	NAP	Defeased	4	29,761,824.30	4.49%	35	4.8991	NAP
	4.000% or less	1	41,400,000.00	6.25%	36	3.8600	4.996500	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.001% to 4.500%	1	45,350,000.00	6.84%	36	4.4080	3.913200	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.501% to 4.750%	2	55,000,000.00	8.30%	35	4.7385	0.755984	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.751% to 5.000%	10	239,276,899.56	36.09%	36	4.8882	2.126426	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	5.001% to 5.250%	7	143,950,567.76	21.71%	36	5.0964	1.715633	49 months or greater	30	633,159,801.36	95.51%	36	4.9147	2.162664
	5.251% to 5.500%	8	73,182,334.04	11.04%	35	5.3856	1.809266	Totals	34	662,921,625.66	100.00%	36	4.9140	2.152778
	5.501% or greater	1	35,000,000.00	5.28%	34	5.5455	1.578200
	Totals	34	662,921,625.66	100.00%	36	4.9140	2.152778
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	29,761,824.30	4.49%	35	4.8991	NAP	Defeased	4	29,761,824.30	4.49%	35	4.8991	NAP
	58 months or less	30	633,159,801.36	95.51%	36	4.9147	2.162664	Interest Only	15	458,745,000.00	69.20%	36	4.8315	2.428388
59 months to 115 months		0	0.00	0.00%	0	0.0000	0.000000	360 months or less	15	174,414,801.36	26.31%	36	5.1335	1.463758
	116 months or greater	0	0.00	0.00%	0	0.0000	0.000000	Totals	34	662,921,625.66	100.00%	36	4.9140	2.152778
	Totals	34	662,921,625.66	100.00%	36	4.9140	2.152778
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	4	29,761,824.30	4.49%	35	4.8991	NAP			No outstanding loans in this group
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	30	633,159,801.36	95.51%	36	4.9147	2.162664
	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	34	662,921,625.66	100.00%	36	4.9140	2.152778
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 12 of 27


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
2	301271710	RT	Torrance	CA	Actual/360	4.778%	213,948.22	0.00	0.00	N/A	12/06/28	--	52,000,000.00	52,000,000.00	01/06/26
3	304102175	MU	New York	NY	Actual/360	5.150%	221,736.11	0.00	0.00	N/A	02/06/29	--	50,000,000.00	50,000,000.00	01/06/26
4	301271722	SS	Various	Various	Actual/360	4.408%	172,138.52	0.00	0.00	N/A	01/06/29	--	45,350,000.00	45,350,000.00	01/06/26
5	301271725	IN	Melrose Park	IL	Actual/360	3.860%	137,609.00	0.00	0.00	01/06/29	01/06/34	--	41,400,000.00	41,400,000.00	01/06/26
6	301271697	MU	San Francisco	CA	Actual/360	4.878%	147,017.50	0.00	0.00	N/A	10/06/28	--	35,000,000.00	35,000,000.00	01/06/26
7	301271691	RT	Atlanta	GA	Actual/360	5.545%	167,135.21	0.00	0.00	N/A	11/06/28	--	35,000,000.00	35,000,000.00	01/06/26
8	321381001	OF	New York	NY	Actual/360	4.750%	139,069.44	0.00	0.00	N/A	12/06/28	--	34,000,000.00	34,000,000.00	12/06/25
9	301271715	LO	Chula Vista	CA	Actual/360	5.350%	119,162.65	42,777.32	0.00	N/A	12/06/28	--	25,865,874.89	25,823,097.57	01/06/26
10	321430010	RT	New York	NY	Actual/360	4.965%	120,566.75	0.00	0.00	N/A	12/06/28	--	28,200,000.00	28,200,000.00	01/06/26
11	304102172	IN	Various	IL	Actual/360	4.890%	113,039.82	0.00	0.00	N/A	02/06/29	--	26,845,000.00	26,845,000.00	01/06/26
12	301271723	LO	Denver	CO	Actual/360	5.060%	108,930.56	0.00	0.00	N/A	01/06/29	--	25,000,000.00	25,000,000.00	01/06/26
13	304102171	MU	North Miami	FL	Actual/360	4.970%	94,153.89	0.00	0.00	N/A	02/06/29	--	22,000,000.00	22,000,000.00	01/06/26
14	301271716	OF	Dublin	OH	Actual/360	5.077%	85,288.87	33,849.35	0.00	N/A	12/06/28	--	19,508,594.98	19,474,745.63	01/06/26
15	301271713	OF	Houston	TX	Actual/360	4.720%	85,353.33	0.00	0.00	N/A	11/06/28	--	21,000,000.00	21,000,000.00	12/06/25
16	301271717	IN	Various	Various	Actual/360	4.900%	79,151.19	23,279.07	0.00	N/A	01/06/29	--	18,758,675.74	18,735,396.67	01/06/26
17	301271732	RT	Fort Worth	TX	Actual/360	4.921%	81,368.80	0.00	0.00	N/A	02/06/29	--	19,200,000.00	19,200,000.00	01/06/26
18	301271724	OF	Dearborn	MI	Actual/360	5.070%	73,669.52	29,140.97	0.00	01/06/29	01/06/32	--	16,874,101.89	16,844,960.92	01/06/26
19	301271738	IN	Denver	PA	Actual/360	5.040%	65,100.00	0.00	0.00	N/A	01/06/29	--	15,000,000.00	15,000,000.00	01/06/26
20	321381007	OF	Various	IL	Actual/360	4.840%	57,513.41	21,549.47	0.00	N/A	12/06/28	--	13,799,538.91	13,777,989.44	01/06/26
21	301271728	MF	Blacklick	OH	Actual/360	4.950%	60,162.37	17,234.28	0.00	N/A	02/06/29	--	14,114,338.11	14,097,103.83	01/06/26
23	301271731	MF	Houston	TX	Actual/360	5.100%	53,050.06	14,275.71	0.00	N/A	02/06/29	--	12,079,710.20	12,065,434.49	01/06/26
24	301271718	OF	Beavercreek	OH	Actual/360	5.440%	47,007.09	16,446.31	0.00	N/A	11/06/28	--	10,034,719.45	10,018,273.14	01/06/26
25	301271702	RT	Franklin	IN	Actual/360	5.205%	43,800.26	11,413.32	0.00	N/A	12/06/28	--	9,773,237.62	9,761,824.30	01/06/26
26	301271719	OF	Schaumburg	IL	Actual/360	4.994%	40,565.06	11,471.07	0.00	N/A	01/06/29	--	9,432,880.69	9,421,409.62	01/06/26
27	301271720	RT	North Las Vegas	NV	Actual/360	5.300%	39,405.49	14,320.24	0.00	N/A	01/06/29	--	8,634,191.20	8,619,870.96	01/06/26
28	301271721	OF	New York	NY	Actual/360	5.500%	41,440.97	0.00	0.00	N/A	01/06/29	--	8,750,000.00	8,750,000.00	01/06/26
29	301271703	OF	Westminster	CO	Actual/360	5.410%	33,802.86	11,872.25	0.00	N/A	12/06/28	--	7,255,995.51	7,244,123.26	01/06/26
30	301271708	SS	White Settlement	TX	Actual/360	4.717%	30,463.96	0.00	0.00	N/A	12/06/28	08/06/28	7,500,000.00	7,500,000.00	01/06/26




© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 27

Mortgage Loan Detail (Part 1)

Interest

Original

Adjusted

Beginning

Ending

Paid

Prop

Accrual

Gross

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

Type

City

State

Type

Rate

Interest

Principal

Adjustments Repay Date

Date

Balance

Date

301271709

Arlington

Actual/360

4.717%

28,433.03

0.00

N/A

12/06/28

08/06/28

7,000,000.00

01/06/26

301271704

New Albany

Actual/360

5.308%

26,982.56

8,433.12

0.00

N/A

12/06/28

5,903,275.04

5,894,841.92

01/06/26

301271706

Fayetteville

Actual/360

5.070%

24,334.12

8,335.27

0.00

N/A

12/06/28

5,573,761.99

5,565,426.72

01/06/26

301271707

Fort Worth

Actual/360

4.837%

22,908.57

0.00

N/A

12/06/28

08/06/28

5,500,000.00

01/06/26

301271729

Kutztown

Actual/360

5.440%

23,095.09

7,926.57

0.00

N/A

02/06/29

4,930,167.02

4,922,240.45

01/06/26

321430036

Colorado Springs

Actual/360

5.450%

8,974.62

2,431.43

0.00

N/A

02/06/29

1,912,318.17

1,909,886.74

01/06/26

Totals

2,806,378.90

274,755.75

0.00

663,196,381.41

662,921,625.66

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
2	6,135,576.00	4,333,001.28	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3	9,086,428.96	7,896,322.18	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4	7,815,957.84	5,990,200.93	07/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5	8,296,321.73	6,361,290.07	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6	13,267,401.64	12,917,846.75	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7	3,655,642.20	2,422,948.88	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8	10,820,985.08	6,011,991.00	07/01/24	06/30/25	--	0.00	0.00	138,959.65	138,959.65	0.00	0.00
9	6,005,503.41	4,601,080.24	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10	5,209,032.00	3,767,280.00	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11	2,925,219.58	757,886.96	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12	3,319,581.70	3,176,372.52	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	3,766,804.76	2,946,646.57	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	2,105,071.18	222,611.39	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1,587,579.00	1,667,652.06	10/01/24	09/30/25	--	0.00	0.00	85,082.08	85,082.08	0.00	0.00
16	2,322,810.00	1,773,419.00	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17	2,349,520.00	1,780,554.00	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	2,298,824.34	1,777,405.67	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19	7,964,533.00	5,023,151.74	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20	3,087,840.51	2,218,901.04	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,378,233.02	1,136,584.21	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,214,259.25	1,118,272.12	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,286,454.00	831,578.00	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
26	465,639.40	601,385.63	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27	880,754.33	1,020,896.36	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28	928,824.55	476,910.35	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	961,206.12	571,645.74	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
32	697,225.31	343,836.42	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
33	587,014.54	553,395.38	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
35	593,987.00	485,714.93	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
36	240,618.56	171,628.96	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	111,254,849.01	82,958,410.38				0.00	0.00	224,041.73	224,041.73	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
01/12/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.914014%	4.879385%	36
12/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.914111%	4.879486%	37
11/13/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.914217%	4.879597%	38
10/10/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.914313%	4.879698%	39
09/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.914418%	4.879808%	40
08/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.914513%	4.879907%	41
07/11/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.914607%	4.880006%	42
06/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.914710%	4.880114%	43
05/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.914804%	4.880212%	44
04/11/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.914906%	4.880319%	45
03/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.914998%	4.880416%	46
02/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.915118%	4.880541%	47
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

321381001

12/06/25

138,959.65

0.00

34,000,000.00

09/12/24

301271713

12/06/25

85,082.08

0.00

21,000,000.00

Totals

224,041.73

0.00

55,000,000.00

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		453,636,999	453,636,999		0		0
37 - 48 Months		151,039,666	151,039,666		0		0
49 - 60 Months		0	0		0		0
> 60 Months		58,244,961	58,244,961		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jan-26	662,921,626	662,921,626	0	0	0		0
Dec-25	663,196,381	663,196,381	0	0	0		0
Nov-25	663,496,173	663,496,173	0	0	0		0
Oct-25	663,768,392	663,768,392	0	0	0		0
Sep-25	664,065,740	664,065,740	0	0	0		0
Aug-25	664,335,446	664,335,446	0	0	0		0
Jul-25	664,603,961	664,603,961	0	0	0		0
Jun-25	664,897,739	664,897,739	0	0	0		0
May-25	665,163,773	665,163,773	0	0	0		0
Apr-25	665,455,160	665,455,160	0	0	0		0
Mar-25	665,718,733	665,718,733	0	0	0		0
Feb-25	666,060,983	666,060,983	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
8	321381001	34,000,000.00	34,000,000.00	505,000,000.00	10/25/18	6,011,991.00	0.67290	06/30/25	12/06/28	I/O
Totals		34,000,000.00	34,000,000.00	505,000,000.00		6,011,991.00




© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
8	321381001	OF	NY	09/12/24	13
	Loan transferred for Imminent Default on 9/18/24. Collateral consists of a 667,446 NRSF, Class A commercial condominium unit ("Property"), which is comprised of office on floors 14 through 41 (638K SF) and ground floor retail (26K SF) within a
	42-sto ry, 888,295 SF Class A office building on a 46,740 SF site. Floors 2 through 11 are a separate, non-collateral condominium unit that is currently occupied by Murray Hill Academy. Loan is currently due for 11/6/25. Borrower initially
	requested a modification to reduce the interest rate for two years, defer the repayment of these amounts to Maturity, and change the priority of the Cash Management waterfall, but has now withdrawn this request. Local counsel has been
	retained to file for foreclosure and/or receivership, if necessary. Loan was accelerated on 10/31/25. Lender is dual tracking the foreclosure process while discussing a reinstatement of the Loan with Borrower.

1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
12	301271723	25,000,000.00	5.06000%	25,000,000.00 5.06000%		10	05/22/20	06/06/20	06/08/20
12	301271723	0.00	5.06000%	0.00	5.06000%	10	06/08/20	06/06/20	05/22/20
Totals		25,000,000.00		25,000,000.00
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 23 of 27


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 24 of 27


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 25 of 27

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

7,319.44

0.00

47.19

0.00

Total

0.00

7,319.44

0.00

47.19

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

7,366.63

Page 26 of 27


Supplemental Notes
Risk Retention
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com, specifically under the "U.S. Risk Retention Special Notices" tab for the GS Mortgage Securities Trust 2019-GC38 transaction,
certain information provided to the Certificate Administrator regarding the Retaining Party's compliance with the Retention Covenant. Investors should refer to the Certificate Administrator's website for all such information.Disclosable Special Servicer Fees
received by the Special Servicer or any of its Affiliates during the related Collection Period would be disclosed here




© 2021 Computershare. All rights reserved. Confidential.	Page 27 of 27

GS Mortgage Securities Trust 2019-GC38 10-D