QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

/x/ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the period ended September 30, 2000

~~For the period ended June 30, 2000~~ or

/ / Transition Report OR Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from to

/ / Transition Report Pursuant to Section 13 of 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission file number 0-15123

FIRST NATIONAL BANCORP, INC.
(an Illinois Corporation)

I.R.S. Employer Identification Number 31-1182986

78 N. Chicago St.
Joliet, Illinois 60432
Telephone: (815) 726-4371

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ~~Yes /x/ No / /~~

~~Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 3,031,855~~YES /x/ NO / ~~shares of the Company's Common Stock~~/ ~~($10.00 par value) were outstanding as of August 3, 2000.~~

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 3,031,855 shares of the Company's Common Stock ($10.00 par value) were outstanding as of November 2, 2000.

FIRST NATIONAL BANCORP, INC.

CONTENTS

			Page
Part I. Financial Information
Item 1.		Financial Statements
	a.	Condensed Consolidated Balance Sheets	1
	b.	Condensed Consolidated Statements of Income	2
	c.	Condensed Consolidated Statements of Stockholders' Equity	3
	d.	Condensed Consolidated Statements of Comprehensive Income	4
	e.	Condensed Consolidated Statements of Cash Flows	5
	f.	Notes to Condensed Consolidated Financial Statements	6
Item 2.		Management's Discussion and Analysis of Financial Condition and Results of Operations	10
Item 3.		Quantitative and Qualitative Disclosures About Market Risk	15
Part II. Other Information
Item 1.		Legal Proceedings	17
Item 2.		Changes in Securities	17
Item 3.		Defaults upon Senior Securities	17
Item 4.		Submission of Matters to a Vote of Security Holders	17
Item 5.		Other Information	17
Item 6.		Exhibits and Reports on Form 8-K	17
		Signature Page	18

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

FIRST NATIONAL BANCORP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Dollars in thousands)

CONDENSED CONSOLIDATED BALANCE SHEETS

			September 30, 2000 (Unaudited)			December 31, 1999
ASSETS
Cash and due from banks			$	57,344		$	57,449
Federal funds sold				80,400			64,700
Securities available-for-sale				85,969			71,250
Securities held-to-maturity (fair value of $225,649 at September 30, 2000 and $193,667 at December 31, 1999)				228,253			198,166
Loans				589,915			590,928
Allowance for loan losses				(6,430	)		(5,870	)

		Loans, net		583,485			585,058
Premises and equipment, net				19,915			20,034
Accrued interest receivable and other assets				13,283			10,703
Intangibles, net				7,331			7,480

	TOTAL ASSETS		$	1,075,980		$	1,014,840

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
	Demand, non-interest bearing		$	159,683		$	148,893
	NOW accounts			112,026			90,321
	Money market accounts			55,279			49,308
	Savings			174,872			176,076
	Time deposits, $100,000 and over			75,198			86,681
	Other time deposits			275,648			258,330

		Total deposits		852,706			809,609
Short-term borrowings				124,128			112,191
Accrued interest and other liabilities				5,856			5,775

	Total liabilities			982,690			927,575

STOCKHOLDERS' EQUITY
Preferred stock				—			—
Common stock				30,393			24,318
Additional paid-in capital				106			106
Retained earnings				64,412			64,899
Accumulated other comprehensive loss				(1,227	)		(1,664	)
Treasury stock				(394	)		(394	)

		Total Stockholders' Equity		93,290			87,265

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY			$	1,075,980		$	1,014,840

(Dollars in thousands)

			June 30, 2000 (Unaudited)			December 31, 1999
ASSETS
Cash and due from banks			$	41,636		$	57,449
Federal funds sold				29,700			64,700
Securities available-for-sale				82,010			71,250
Securities held-to-maturity (fair value of $223,253 at June 30, 2000 and $193,667 at December 31, 1999)				228,090			198,166
Loans				590,193			590,928
Allowance for loan losses				(6,358	)		(5,870	)
		Loans, net		583,835			585,058
Premises and equipment, net				19,637			20,034
Accrued interest receivable and other assets				11,530			10,703
Intangibles, net				6,978			7,480
		TOTAL ASSETS	$	1,003,416		$	1,014,840
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
	Demand, non-interest bearing		$	146,880		$	148,893
	NOW accounts			94,969			90,321
	Money market accounts			52,503			49,308
	Savings			177,659			176,076
	Time deposits, $100,000 and over			79,506			86,681
	Other time deposits			265,467			258,330
		Total deposits		816,984			809,609
Short-term borrowings				89,704			112,191
Accrued interest and other liabilities				5,838			5,775
		Total liabilities		912,526			927,575
STOCKHOLDERS' EQUITY
Preferred stock				—			—
Common stock				30,393			24,318
Additional paid-in capital				106			106
Retained earnings				62,594			64,899
Accumulated other comprehensive loss				(1,809	)		(1,664	)
Treasury stock				(394	)		(394	)
		Total Stockholders' Equity		90,890			87,265
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY			$	1,003,416		$	1,014,840

See Notes to Condensed Consolidated Financial Statements.

FIRST NATIONAL BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Dollars in thousands, except per share data)

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

			Three Months Ended September 30,				Nine Months Ended September 30,
			2000		1999		2000		1999
INTEREST INCOME
Loans			$	12,805	$	11,901	$	37,366	$	34,622
Securities
	Taxable			4,069		3,627		11,871		9,947
	Tax-exempt			578		389		1,419		1,168
Federal funds sold				729		501		1,889		1,440

		Total interest income		18,181		16,418		52,545		47,177

INTEREST EXPENSE
Deposits				7,319		6,063		20,398		17,453
Short-term borrowings				1,514		842		3,960		1,976
Long-term debt				—		26		—		91

		Total interest expense		8,833		6,931		24,358		19,520

Net interest income				9,348		9,487		28,187		27,657
Provision for loan losses				525		525		1,575		1,275

Net interest income after provision for loan losses				8,823		8,962		26,612		26,382

NONINTEREST INCOME
	Trust fees			406		321		1,287		1,004
	Service charges on deposit accounts			1,080		1,026		3,067		2,925
	Securities gains, net			—		—		4		15
	Other income			438		456		1,311		1,438

		Total noninterest income		1,924		1,803		5,669		5,382

NONINTEREST EXPENSE
	Salaries and employee benefits			3,500		3,414		10,425		10,023
	Occupancy and equipment			909		840		2,647		2,380
	Data processing			424		394		1,122		1,039
	Amortization of intangibles			334		251		755		753
	Other expenses			1,318		1,553		4,122		4,410

		Total noninterest expense		6,485		6,452		19,071		18,605

INCOME BEFORE INCOME TAXES				4,262		4,313		13,210		13,159
Income tax expense				1,352		1,440		4,310		4,445

NET INCOME			$	2,910	$	2,873	$	8,900	$	8,714

Earnings per common share			$	0.96	$	0.95	$	2.94	$	2.88

Weighted average number of shares outstanding				3,031,855		3,025,545		3,031,989		3,025,545

(Unaudited)

(Dollars in thousands, except per share data)

				Three Months Ended June 30,					Six Months Ended June 30,
				2000		1999			2000		1999
INTEREST INCOME
	Loans			$	12,357	$	11,545		$	24,561	$	22,721
	Securities
		Taxable			4,001		3,203			7,802		6,320
		Tax-exempt			476		385			841		779
	Federal funds sold				483		521			1,160		939
			Total interest income		17,317		15,654			34,364		30,759
INTEREST EXPENSE
	Deposits				6,755		5,817			13,079		11,390
	Short-term borrowings				1,149		552			2,446		1,134
	Long-term debt				—		24			—		65
			Total interest expense		7,904		6,393			15,525		12,589
Net interest income					9,413		9,261			18,839		18,170
Provision for loan losses					525		375			1,050		750
Net interest income after provision for loan losses					8,888		8,886			17,789		17,420
NONINTEREST INCOME
	Trust fees				419		328			881		683
	Service charges on deposit accounts				1,042		979			1,987		1,899
	Securities gains, net				4		(12	)		4		15
	Other income				458		513			873		982
			Total noninterest income		1,923		1,808			3,745		3,579
NONINTEREST EXPENSE
	Salaries and employee benefits				3,408		3,316			6,925		6,609
	Occupancy and equipment expense				878		750			1,738		1,540
	Data processing expense				418		388			698		645
	Amortization of intangibles				251		251			502		502
	Other expenses				1,428		1,629			2,723		2,857
			Total noninterest expense		6,383		6,334			12,586		12,153
INCOME BEFORE INCOME TAXES					4,428		4,360			8,948		8,846
Income tax expense					1,443		1,478			2,958		3,005
NET INCOME				$	2,985	$	2,882		$	5,990	$	5,841
Earnings per common share					$0.98		$0.95			$1.98		$1.93
Weighted average number of shares outstanding					3,031,855		3,025,545			3,032,056		3,025,545

See Notes to Condensed Consolidated Financial Statements.

FIRST NATIONAL BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) (Dollars in thousands, except per share data)

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

		Nine Months Ended September 30,
		2000			1999
COMMON STOCK
	Beginning of period	$	24,318		$	24,318
	5-for-4 stock split effected in the form of a 25% stock dividend and payment for fractional shares		6,075			—

	End of period		30,393			24,318

ADDITIONAL PAID-IN CAPITAL
	Beginning and end of period		106			14

RETAINED EARNINGS
	Beginning of period		64,899			58,578
	Net income		8,900			8,714
	Cash dividends declared ($1.08 per share in 2000; $1.02 per share in 1999)		(3,275	)		(3,086	)
	5-for-4 stock split effected in the form of a 25% stock dividend and payment for fractional shares		(6,112	)		—

	End of period		64,412			64,206

TREASURY STOCK (At Cost)
	Beginning and end of period		(394	)		(750	)

ACCUMULATED OTHER COMPREHENSIVE LOSS
	Beginning of period		(1,664	)		(52	)
	Unrealized gains (losses) on securities, net of reclassification adjustment and tax effect		437			(1,238	)

	End of period		(1,227	)		(1,290	)

TOTAL STOCKHOLDERS' EQUITY		$	93,290		$	86,498

(Unaudited)

(Dollars in thousands, except per share data)

		Six Months Ended June 30,
		2000			1999
COMMON STOCK
	Beginning of period	$	24,318		$	24,318
	5-for-4 stock split effected in the form of a 25% stock dividend and payment for fractional shares		6,075			—
	End of period		30,393			24,318
ADDITIONAL PAID-IN CAPITAL
	Beginning and end of period		106			14
RETAINED EARNINGS
	Beginning of period		64,899			58,578
	Net income		5,990			5,841
	Cash dividends declared ($.72 per share in 2000; $.68 per share in 1999)		(2,183	)		(2,057	)
	5-for-4 stock split effected in the form of a 25% stock dividend and payment for fractional shares		(6,112	)		—
	End of period		62,594			62,362
TREASURY STOCK (At Cost)
	Beginning and end of period		(394	)		(750	)
ACCUMULATED OTHER COMPREHENSIVE LOSS
	Beginning of period		(1,664	)		(52	)
	Unrealized losses on securities, net of reclassification adjustment and tax effect		(145	)		(1,000	)
	End of period		(1,809	)		(1,052	)
TOTAL STOCKHOLDERS' EQUITY		$	90,890		$	84,892

See Notes to Condensed Consolidated Financial Statements.

FIRST NATIONAL BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (Dollars in thousands)

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

			Three Months Ended September 30,						Nine Months Ended September 30,
			2000			1999			2000			1999
NET INCOME			$	2,910		$	2,873		$	8,900		$	8,714
OTHER COMPREHENSIVE INCOME
	Unrealized holding gains (losses) on available-for-sale securities			965			(393	)		729			(2,036	)
	Less reclassification adjustments for (gains) and losses later recognized in income			—			—			(4	)		(15	)

	Net unrealized gains (losses)			965			(393	)		725			(2,051	)
	Tax effect			(383	)		155			(288	)		813

		Other comprehensive gain (loss)		582			(238	)		437			(1,238	)

TOTAL COMPREHENSIVE INCOME			$	3,492		$	2,635		$	9,337		$	7,476

See Notes ~~(Unaudited)~~ to Condensed Consolidated Financial Statements.

(Dollars in thousands)

			Three Months Ended June 30,						Six Months Ended June 30,
			2000			1999			2000			1999
NET INCOME			$	2,985		$	2,882		$	5,990		$	5,841
OTHER COMPREHENSIVE INCOME
	Unrealized holding losses on available-for-sale securities			(19	)		(473	)		(236	)		(1,643	)
	Less reclassification adjustments for (gains) and losses later recognized in income			(4	)		12			(4	)		(15	)
	Net unrealized losses			(23	)		(461	)		(240	)		(1,658	)
	Tax effect			9			183			95			658
		Other comprehensive loss		(14	)		(278	)		(145	)		(1,000	)
TOTAL COMPREHENSIVE INCOME			$	2,971		$	2,604		$	5,845		$	4,841

FIRST NATIONAL BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in Thousands)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

					Nine Months Ended September 30,
					2000			1999
CASH FLOWS FROM OPERATING ACTIVITIES
	Net Income				$	8,900		$	8,714
	Adjustments to reconcile net income to net cash from operating activities:
		Depreciation				1,435			1,324
		Provision for loan losses				1,575			1,275
		Amortization of securities premiums, net of accretion				(118	)		16
		Securities gains, net				(4	)		(15	)
		Net gains on sale of other real estate				(18	)		—
		Amortization of intangibles				755			753
		Increase in accrued interest receivable and other assets				(3,023	)		(2,314	)
		Increase (decrease) in accrued interest and other liabilities				3			(111	)

				Net cash from operating activities		9,505			9,642

CASH FLOWS FROM INVESTING ACTIVITIES
	Change in federal funds sold					(15,700	)		4,300
	Proceeds from maturities of securities					16,974			71,663
	Proceeds from sales of securities					—			6,998
	Purchase of securities					(60,933	)		(99,020	)
	Loans made to customers, net of payments					(2	)		(46,501	)
	Purchase of premises and equipment					(774	)		(2,118	)
	Proceeds from sale of other real estate owned					173			50
	Acquisition of branch office, net of cash received					7,568			—

				Net cash from investing activities		(52,694	)		(64,628	)

CASH FLOWS FROM FINANCING ACTIVITIES
	Net increase in deposits					34,422			54,794
	Net increase in short-term borrowings					11,937			20,827
	Principal paid on long-term debt					—			(1,800	)
	Dividends paid					(3,275	)		(3,086	)

				Net cash from financing activities		43,084			70,735

Net change in cash and due from banks						(105	)		15,749
CASH AND DUE FROM BANKS
	Beginning					57,449			39,710

	Ending				$	57,344		$	55,459

SUPPLEMENTAL DISCLOSURES
	Cash payments for:
		Interest paid			$	24,336		$	20,026
		Income taxes				4,281			4,780
	Supplemental schedule of noncash investing and financing activities
		Purchase of assets and assumption of liabilities of branch office:
			Liabilities assumed		$	8,716		$	—
			Intangible assets acquired			(606	)		—
			Premises and equipment acquired			(542	)		—

				Net cash received	$	7,568		$	—

(Unaudited)

(Dollars in Thousands)

				Six Months Ended June 30,
				2000			1999
CASH FLOWS FROM OPERATING ACTIVITIES
	Net Income			$	5,990		$	5,841
	Adjustments to reconcile net income to net cash from operating activities:
		Depreciation			939			870
		Provision for loan losses			1,050			750
		Amortization of securities premiums, net of accretion			(67	)		28
		Securities gains, net			(4	)		(15	)
		Net gains on sale of other real estate			(18	)		—
		Amortization of intangibles			502			502
		Increase in accrued interest receivable and other assets			(887	)		(211	)
		Increase in accrued interest and other liabilities			26			57
		Net cash from operating activities			7,531			7,822
CASH FLOWS FROM INVESTING ACTIVITIES
	Change in federal funds sold				35,000			(8,100	)
	Proceeds from maturities of securities				9,483			66,090
	Proceeds from sales of securities				—			6,998
	Purchase of securities				(50,336	)		(84,026	)
	Loans made to customers, net of payments				173			(30,130	)
	Purchase of premises and equipment				(542	)		(1,160	)
	Proceeds from sale of other real estate owned				173			50
			Net cash from investing activities		(6,049	)		(50,278	)
CASH FLOWS FROM FINANCING ACTIVITIES
	Net increase in deposits				7,375			35,040
	Net increase (decrease) in short-term borrowings				(22,487	)		6,798
	Principal paid on long-term debt				—			(1,800	)
	Dividends paid				(2,183	)		(2,057	)
		Net cash from financing activities			(17,295	)		37,981
Net change in cash and due from banks					(15,813	)		(4,475	)
CASH AND DUE FROM BANKS
	Beginning				57,449			39,710
	Ending			$	41,636		$	35,235
SUPPLEMENTAL DISCLOSURES
	Cash payments for:
		Interest paid		$	15,324		$	12,761
		Income taxes			2,738			3,150

See Notes to Condensed Consolidated Financial Statements.

FIRST NATIONAL BANCORP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (Unaudited) (Table amounts in thousands of dollars, except per share data)

NOTE 1 — ~~JUNE~~BASIS ~~30,~~OF ~~2000 (Unaudited)~~PRESENTATION

The ~~(Table~~condensed ~~amounts~~consolidated infinancial ~~thousands~~statements include the accounts of ~~dollars~~First National Bancorp, Inc. ~~except~~(the ~~per~~"Company") ~~share~~and ~~data~~its wholly-owned subsidiary, First National Bank of Joliet (the "Bank") . All material intercompany items and transactions have been eliminated in consolidation.

~~NOTE~~ The accompanying ~~1—BASIS~~unaudited OFinterim ~~PRESENTATION~~ condensed consolidated financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by generally accepted accounting principles are not included herein. These interim statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's 1999 Annual Report on Form 10-K filed with the Securities and Exchange Commission. The December 31, 1999 condensed balance sheet has been derived from the audited financial statements included in the Company's 1999 Annual Report on Form 10-K filed with the Securities and Exchange Commission, but does not include all disclosures required by generally accepted accounting principles.

The condensed consolidated financial statements include the accounts of First National Bancorp, Inc. (the Company) and its wholly-owned subsidiary, First National Bank of Joliet, (the Bank). All material intercompany items and transactions have been eliminated in consolidation.

The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by generally accepted accounting principles are not included herein. These interim statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Compnany's 1999 Annual Report on Form 10-K filed with the Securities and Exchange Commission. The December 31, 1999 condensed balance sheet has been derived from the audited financial statements included in the Company's 1999 Annual Report on Form 10-K filed with the Securities and Exchange Commission, but does not include all disclosures required by generally accepted accounting principles.

Interim statements are subject to possible adjustment in connection with the annual audit of the Company for the year ending December 31, 2000. In the opinion of management of the Company, the accompanying unaudited interim condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the consolidated financial position and consolidated results of operations for the periods presented.

The results of operations for the three months and ~~six~~nine months ended ~~June~~ September 30, 2000 and 1999 are not necessarily indicative of the results to be expected for the full year.

Earnings per share of common stock is based on weighted average number of shares outstanding during the period. Earnings per share of common stock has been restated for the periods ended ~~June~~ September 30, 1999 for the 5-for-4 stock split effected in the form of a 25% stock dividend as discussed in Note 5.

NOTE 2 — SECURITIES

The amortized cost and fair value of securities available-for-sale at ~~June~~ September 30, 2000 and December 31, 1999 are as follows:

June 30, 2000	Amortized Cost		Fair Value
	Amortized Cost		Fair Value
U. S. Government agencies	$	82,987	$	80,023
September 30, 2000
Corporate		1,015		980
U. S. Government agencies	$	85,982	$	83,975
Corporate		1,014		987
Federal Reserve Bank stock		1,007		1,007
	$	8588,~~009~~003	$	8285,~~010~~969

December 31, 1999	Amortized Cost		Fair Value
	Amortized Cost		Fair Value
December 31, 1999
U. S. Government agencies	$	71,984	$	69,257
Corporate		1,018		986
Federal Reserve Bank stock		1,007		1,007
	$	74,009	$	71,250

The amortized cost and fair value of securities held-to-maturity at ~~June~~ September 30, 2000 and December 31, 1999 are as follows:

June 30, 2000	Amortized Cost		Fair Value
	Amortized Cost		Fair Value
U. S. Treasury	$	2,001	$	1,997
September 30, 2000
U. S. Government agencies		185,154		180,132
U. S. Treasury	$	2,000	$	1,999
States and political subdivisions		40,935		41,124
U. S. Government agencies		180,143		176,885
	$	228,090	$	223,253
States and political subdivisions		46,110		46,765
	$	228,253	$	225,649

December 31, 1999	Amortized Cost		Fair Value
	Amortized Cost		Fair Value
December 31, 1999
U. S. Treasury	$	7,007	$	7,024
U. S. Government agencies		163,192		158,639
States and political subdivisions		27,967		28,004
	$	198,166	$	193,667

Securities with a carrying value of approximately $~~208~~254,~~324~~066,000 and $215,000,000 at ~~June~~ September 30, 2000 and December 31, 1999, respectively, were pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes required or permitted by law.

7NOTE 3 — LOANS

NOTE 3—LOANS

Loans are made to both individuals and commercial entities in a wide variety of industries. Loan terms vary as to interest rate, repayment period, and collateral requirements based on the type of loan requested and the credit worthiness of the prospective borrower. Credit risk tends to be geographically concentrated in that the majority of the loan customers are located in the markets served by the Company.

~~Loans at June 30, 2000 and December 31, 1999 are as follows:~~ 7

		June 30, 2000		December 31, 1999
Commercial and commercial real estate		$	225,028	$	212,472
Residential real estate			133,127		131,671
Construction			14,087		12,914
Agricultural			9,638		11,015
Consumer			208,313		222,856
	Total loans	$	590,193	$	590,928

Loans at September 30, 2000 and December 31, 1999 are as follows:

Impaired loans consist of all nonaccrual loans and commercial and commercial real estate loans past due ninety days and more. Impaired loans amounted to $2,169,000 at June 30, 2000 and $1,076,000 at December 31, 1999.

		September 30, 2000		December 31, 1999
Commercial and commercial real estate		$	229,492	$	212,472
Residential real estate			134,782		131,671
Construction			13,470		12,914
Agricultural			9,815		11,015
Consumer			202,356		222,856

	Total loans	$	589,915	$	590,928

Impaired loans consist of all nonaccrual loans and commercial and commercial real estate loans past due ninety days and more. Impaired loans amounted to $2,430,000 at September 30, 2000 and $1,076,000 at December 31, 1999.

Changes in the allowance for loan losses were as follows:

		2000			1999
Balance, beginning of year		$	5,870		$	4,946
	Provision charged to operations		1,~~050~~575			~~750~~1,275
	Loans charged-off		(1,~~068~~681	)		(~~727~~1,168	)
	Recoveries		~~506~~666			~~573~~724
Balance, June 30		$	6,358		$	5,542
Balance, September 30		$	6,430		$	5,777

NOTE 4 — COMMITMENTS AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit which, to varying degrees, involve elements of credit risk and interest rate risk in excess of the amount recognized in the balance sheet.

The Company's exposure to credit loss on commitments to extend credit and standby letters of credit in the event of ~~nonperformance~~non-performance by the customer is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments.

A summary of the contract amounts of the Company's exposure to off-balance-sheet risk is as follows:

	June 30, 2000		December 31, 1999
	September 30, 2000		December 31, 1999
Loan commitments, including unused lines of credit	$	7174,~~301~~851	$	63,133
Standby letters of credit		1415,~~097~~435		12,509

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the commitment amounts do not ~~necessarilly~~ necessarily represent future cash requirements. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained is based on management's credit evaluation of the customer.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers. Most of the Bank's standby letters of credit are expected to expire without being drawn upon.

The Company and the Bank are involved in litigation arising in the ordinary course of business. The resolution of these matters is not expected, either individually or in the aggregate, to have a material effect on the Company's financial condition or results of operations.

NOTE 5 — COMMON STOCK

On January 13, 2000, the Company's Board of Directors approved a resolution to increase the number of authorized common stock shares from 5,500,000 shares to 10,000,000 shares. Such resolution was approved by stockholders at the March 9, 2000 annual meeting.

The Company's Board of Directors also approved a 5-for-4 stock split to be effected in the form of a 25% stock dividend to common stockholders of record as of March 23, 2000 with a payable date of ~~April~~ April 6, 2000. Per share data for the periods ended ~~June~~ September 30, 1999 has been restated to give effect to the stock split.

NOTE 6 — BRANCH ACQUISITION

On September 15, 2000, the Bank acquired an existing bank's branch office located in Manhattan, Illinois. At the date of purchase, the bank acquired deposits of $8,675,000 and premises and equipment of $542,000. This purchase resulted in intangible assets of $606,000. This transaction was recorded using the purchase method of accounting. Under the purchase method of accounting, assets and liabilities are recorded at their fair values on the acquisition date. As such, the results of operations are excluded from the consolidated statements of income for periods prior to the acquisition date.

FIRST NATIONAL BANCORP, INC.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following presents management's discussion and analysis of the results of operations and financial condition of First National Bancorp, Inc. (the "Company") as of the dates and for the periods indicated. This discussion is intended to be read in conjunction with the Company's interim condensed consolidated financial statements and notes thereto.

The statements contained in this management's discussion and analysis that are not historical facts are forward-looking ~~state-~~statements ~~ments~~ subject to the safe harbor created by the Private Securities Reform Act of 1995. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project" or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on the operations and future prospects of the Company and its subsidiary Bank include, but are not limited to, changes in: interest rates, general economic conditions, legislative and regulatory, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality or composition of the loan or securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company's market area; accounting principles, policies and guidelines; implementation of new technologies; and the Company's ability to develop and maintain secure and reliable electronic systems. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Further information concerning the Company and its business, including additional factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission.

FINANCIAL CONDITION

Total assets ~~decreased~~increased $1161,~~424~~140,000 or 16.1302% to $1,~~003~~075,~~416~~980,000 as of ~~June~~September 30, 2000, compared to December 31, 1999. During the first ~~six~~ nine months of 2000, net loans decreased $1,~~223~~573,000, down .2127% from December 31, 1999. Deposits increased $743,~~375~~097,000 during the first ~~six~~nine months of 2000, up 5.9132% from December 31, 1999. Stockholders' Equity increased $36,~~625~~025,000 up 46.1590% from December 31, 1999.

At ~~June~~ September 30, 2000, earning assets were $~~929~~984,~~993~~537,000, an increase of $459,~~949~~493,000 or 6.5443% from $925,044,000 at December 31, 1999. Average earning assets for the three months ended ~~June~~ September 30, 2000 were $~~916~~943,~~728~~298,000, an increase of $6954,~~690~~435,000 or 86.2312% from the same period in 1999, primarily due to an increase of $288,~~579~~229,000 in the average loan portfolio, ~~and~~ an increase of $5338,~~972~~431,000 in average securities, ~~offset~~and byan aincrease ~~decrease~~ of $127,~~861~~775,000 in average federal funds sold.

Interest-bearing liabilities were $~~759~~817,~~808~~151,000 at ~~June~~ September 30, 2000, aan ~~decrease~~increase of $1344,~~099~~244,000 or 15.6972%, from $772,907,000 at December 31, 1999. The ~~decrease~~increase was primarily due to aan ~~decrease~~increase of 2010.0464% in short-term borrowings and a 24.03% increase in NOW accounts, both as a result of fluctuations in the balances of seasonal public funds. ~~This~~Other ~~decrease was offset by~~ increases include ~~of 5~~12.1511% in ~~NOW~~money market accounts and 61.4869% in ~~money~~time ~~market accounts~~deposits.

Average interest-bearing liabilities for the three months ended ~~June~~ September 30, 2000 were $~~745~~773,~~957~~253,000, an increase of $61,156,000, or 85.9374% from 1999. The increase was primarily due to a 52.3391% increase in interest-bearing deposits and a 5739.6678% increase in short-term borrowings, primarily seasonal repurchase agreements of municipalities.

RESULTS OF OPERATIONS

For the three months ended ~~June~~ September 30, 2000, the Company earned $2,~~985~~910,000 or $.9896 per share as compared to $2,~~882~~873,000 or $.95 per share for the same period in 1999. On a percentage basis, net income for the ~~second~~third quarter of 2000 increased by 31.5729% over 1999. The Company's annualized return on average assets for the three months ended ~~June~~ September 30, 2000 was 1.2114% versus 1.2818% for the same period in 1999. Annualized return on average equity was 1312.3456% for the ~~second~~third quarter of 2000 compared to 13.8525% for the ~~second~~third quarter of 1999.

For the ~~six~~nine months ended ~~June~~ September 30, 2000, the Company earned $58,~~990~~900,000 or $12.9894 per share as compared to $58,~~841~~714,000 or $12.9388 per share for the same period in 1999. During this period net income increased 2.5513% over the same period in 1999. The Company's annualized return on average assets for the ~~six~~nine months ended ~~June~~ September 30, 2000 was 1.2219% versus 1.3027% for the same period in 1999. Annualized return on average equity was 13.5219% for the ~~six~~nine months ended ~~June~~ September 30, 2000 compared to 1413.0778% for the same period in 1999.

NET INTEREST INCOME

Net interest income, the difference between total interest earned on earning assets and total interest expense on interest-bearing liabilities, is the Company's principal source of income. Net interest income is influenced by changes in the volume and yield on earning assets as well as changes in the volume and rates paid on interest-bearing liabilities. The Company attempts to favorably impact net interest income through investment decisions and monitoring interest rates offered to customers, particularly rates for time deposits and short-term borrowings.

On a tax equivalent basis (35% income tax rate), the Company's net interest income expressed as a percentage of average interest earning assets was 4.2710% for the three months ended ~~June~~ September 30, 2000, as compared to 4.5135% for the same period in 1999.

For the three months ended ~~June~~ September 30, 2000, the yield on earning assets increased 1934 basis points to 7.6067% and the cost of interest-bearing liabilities increased 5278 basis points to 4.2654% as compared to the same period in 1999. The increase in the cost of interest-bearing liabilities is due primarily to the higher rate environment in 2000 and a greater volume of short-term borrowings with interest rates higher than average deposit liabilities.

Tax equivalent net interest income for the three months ended ~~June~~ September 30, 2000, ~~increased~~decreased $~~208~~29,000 or 2.1930% compared to the same period in 1999. The increase in the volume of earning assets net of interest-bearing liabilities produced a $~~557~~622,000 ~~of the net interest~~ income increase while changes in interest rates decreased income by $~~349~~651,000.

For the ~~six~~nine months ended ~~June~~ September 30, 2000, on a tax equivalent basis, the Company's net interest income expressed as a percentage of average interest earning assets was 4.2620% as compared to 4.4534% for the same period in 1999. The yield on earning assets increased 2237 basis points to 7.5458% and the cost of interest-bearing liabilities increased 4254 basis points to 34.7530%. Tax equivalent net interest ~~income~~ income for the ~~six~~nine months ended ~~June~~ September 30, 2000 increased $~~716~~688,000 or 32.8342% compared to the same period in 1999. The increase in the volume of ~~earing~~earning assets net of interest-bearing liabilities produced $1,~~093~~068,000 of the net interest income increase while changes in interest rates decreased income by $~~377~~380,000.

NONINTEREST INCOME

Noninterest income consists primarily of service charges on deposit accounts and trust fees. Total noninterest income was $1,~~923~~924,000 for the three months ended ~~June~~ September 30, 2000, an increase of $~~115~~121,000, or 6.3671%, from the same period in 1999. The ratio of noninterest income to income before income taxes was 4345.4314% and 41.4780% for the three months ended ~~June~~ September 30, 2000 and 1999, respectively.

The noninterest income increase of $~~115~~121,000 was primarily attributable to increases of $9185,000 in trust fees, $18,000 in gains on the sale of other real estate, and $6354,000 in service charges on deposit ~~accounts,~~ ~~$23,000 in commissions on depositors' check orders, and $16,000 in net securities gains~~accounts. These increases are offset, in part, by decreases in ~~miscellaneous~~ATM ~~income~~surcharge fees of $4413,000, ~~and~~ $3812,000 in ~~gains~~ income on the sale of checks to depositors, and $6,000 in servicing fees on sold loans.

For the ~~six~~nine months ended ~~June~~ September 30, 2000, the total noninterest income was $35,~~745~~669,000, an increase of $~~166~~287,000 or 45.6433% from the same period in 1999. The increase included increases in trust fees of $~~198~~283,000 and deposit service charges of $88142,000. These increases are offset by decreases in net securities gains of $11,000, ~~and~~ $106,000 in gains on the sale of loans, and $11,000 in ATM surcharge fees.

NONINTEREST EXPENSE

Noninterest expense increased $4933,000, or .7751%, to $6,~~383~~485,000 for the three months ended ~~June~~ September 30, 2000 as compared to $6,~~334~~452,000 in 1999. For the nine ~~six~~ months ended ~~June~~ September 30, 2000, noninterest expense increased $~~433~~466,000 or 32.5650% to $1219,~~586~~071,000 as compared to $1218,~~153~~605,000 for the same period in 1999.

Details of noninterest expense for the three months ended ~~June~~ September 30, 2000 and 1999 and the ~~six~~nine months ended ~~June~~ September 30, 2000 and 1999 are presented in the following schedule:

	Three Months Ended June 30,				Six Months Ended June 30,
	Three Months Ended September 30,				Nine Months Ended September 30,
	2000		1999		2000		1999
Salaries and employee benefits	$	3,~~408~~500	$	3,~~316~~414	$	610,~~925~~425	$	610,~~609~~023
Occupancy and equipment expense		~~878~~909		~~750~~840		12,~~738~~647		12,~~540~~380
Data processing		~~418~~424		~~388~~394		~~698~~1,122		~~645~~1,039
FDIC insurance and bank examination assessments		90		6768		~~181~~271		~~133~~201
Printing, stationery, and supplies		~~120~~136		~~139~~160		~~224~~360		~~249~~409
Postage		~~106~~96		~~102~~115		~~187~~283		~~191~~306
Advertising		8777		~~132~~154		~~172~~249		~~222~~376
Amortization of intangibles		~~251~~254		251		~~502~~755		~~502~~753
All other expenses		~~1,025~~999		1,~~189~~056		12,959		23,~~062~~118
Total noninterest expense	$	6,~~383~~485	$	6,~~334~~452	$	1219,~~586~~071	$	1218,~~153~~605

Salaries and employee benefits increased by $9286,000 or 2.7752% for the three months ended ~~June~~ September 30, 2000. Year-to-date 2000 expense increased 4.7801% compared to 1999. The increase is attributable to general pay increases and increases in health insurance costs and retirement plan costs. Salaries and benefits represented the largest category of noninterest expense accounting for 53.3997% of total noninterest expense for the three months ended ~~June~~ September 30, 2000 and 52.3591% for the same period in 1999. The Company's number of full-time equivalent employees at ~~June~~ September 30, 2000 was ~~362~~350, compared to 384 at ~~December~~ December 31, 1999 and ~~363~~373 at ~~June~~ September 30, 1999.

Occupancy and equipment expense increased 178.0721% for the three months ended ~~June~~ September 30, 2000 versus 1999 and 1211.8622% for the ~~six~~nine months ended ~~June~~ September 30, 2000 compared to 1999. The increase is due in part to the opening of two branches in the second half of 1999. Growth in the volume of loan and deposit accounts contributed to higher data processing expense in 2000. FDIC insurance and bank examination assessments increased 3432.3335% for the three months ended ~~June~~ September 30, 2000 compared to the same period in 1999 and 3634.0983% year-to-date 2000 versus 1999. This increase is due to changes made by the FDIC in how insured institutions will be assessed fees, resulting in higher costs for all banks.

NONPERFORMING LOANS

Nonperforming loans are comprised of those loans on which interest income is not being accrued and other loans which are contractually in arrears as to principal or interest for ninety days or more.

As of ~~June~~ September 30, 2000, the Company's nonperforming loans were $2,~~683~~923,000 or .4550% of total loans compared to $1,494,000 or .25% of total loans at December 31, 1999. The increase is attributable to increases of $4384,000 in ~~commercial, $86,000 in agricultural, $198,000 in~~ residential real estate, $~~165~~22,000 in consumer, and $~~697~~1,345,000 in commercial real estate nonperforming loans. Impaired loans amounted to $2,~~169~~430,000 at ~~June~~ September 30, 2000 and $1,076,000 at December 31, 1999.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses increased $~~488~~560,000 for the ~~six~~nine month period ended ~~June~~ September 30, 2000 to $6,~~358~~430,000, which represented 1.0809% of total loans. At December 31, 1999, the allowance for loan losses represented .99% of total loans. The increase in the allowance reflects higher levels of nonperforming loans at ~~June~~ September 30, 2000.

CAPITAL RESOURCES

Stockholders' equity was $9093,~~890~~290,000 at ~~June~~ September 30, 2000, an increase of $36,~~625~~025,000, or 46.1590% over December 31, 1999. At ~~June~~ September 30, 2000, stockholders' equity represented 98.0667% of total assets compared to 8.60% at December 31, 1999.

Under rules adopted by federal bank regulatory agencies, bank holding companies and financial institutions are subject to "risk based" capital measurements. These regulations establish minimum levels for risk-based Tier 1 Capital and Total Capital ratios and the leverage ratio. The Company and its subsidiary Bank currently are considered "well capitalized" and exceed the capital requirements established by federal bank regulatory agencies.

The Company's consolidated actual capital ratios at ~~June~~ September 30, 2000 and December 31, 1999 are summarized below:

	June 30, 2000		December 31, 1999
	September 30, 2000		December 31, 1999
Total Capital to risk-weighted assets	14.~~10%~~05	%	13.41%	%
Tier I Capital to risk-weighted assets	13.~~13%~~09	%	12.52%	%
Tier I Capital to average assets	8.~~79%~~72	%	8.33%	%

NEW ACCOUNTING PRONOUNCEMENTS

Beginning January 1, 2001, Statement of Financial Accounting Standards (Statement) 133 on derivatives will require all derivatives and hedging activities to be recorded at fair value in the balance sheet. Unless designated as hedges, changes in these fair values will be recorded in the income statement. Fair value changes involving hedges will generally be recorded by offsetting gains and losses on the hedge and on the hedged item, even if the fair value of the hedged item is not otherwise recorded. Since the Company has no significant derivative instruments or hedging activities, adoption of Statement 133 is not expected to have a material effect on the Company's financial statements, but the effect will depend on derivative holdings when this standard applies.

NEW ACCOUNTING PRONOUNCEMENTS

Beginning January 1, 2001, Statement of Financial Accounting Standards (Statement) 133 on derivatives will require all derivatives and hedging activities to be recorded at fair value in the balance sheet. Unless designated as hedges, changes in these fair values will be recorded in the income statement. Fair value changes involving hedges will generally be recorded by offsetting gains and losses on the hedge and on the hedged item, even if the fair value of the hedged item is not otherwise recorded. Since the Company has no significant derivative instruments or hedging activities, adoption of Statement 133 will not have a material effect on the Company's financial statements, but the effect will depend on derivative holdings when this standard applies.

RECENT REGULATORY DEVELOPMENTS

The Gramm-Leach-Bliley Act (the "Act"), which was enacted in November, 1999, allows eligible bank holding companies to engage in a wider range of nonbanking activities, including greater authority to engage in securities and insurance activities. Under the Act, an eligible bank holding company that elects to become a financial holding company may engage in any activity that the Board of Governors of the Federal Reserve System (the "Federal Reserve"), in consultation with the Secretary of the Treasury, determines by regulation or order is financial in nature, incidental to any such financial activity, or complementary to any such financial activity and does not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally. National banks are also authorized by the Act to engage, through "financial subsidiaries," in certain activity that is permissible for financial holding companies (as described above) and certain activity that the Secretary of the Treasury, in consultation with the Federal Reserve, determines is financial in nature or incidental to any such financial activity.

~~Various~~ Although various bank regulatory agencies have ~~begun~~issued ~~issuing~~ regulations as mandated by the Act~~. During June~~, ~~2000,~~except ~~all~~for of the ~~federal bank regulatory agencies~~ jointly issued ~~regulations implementing the~~ privacy ~~provisions~~regulations, of the Act. Inand ~~addition,~~its ~~the~~implementing ~~Federal Reserve issued interim~~ regulations ~~establishing procedures for bank holding companies to elect to become financial holding companies and listing~~ ~~the~~have ~~financial~~had ~~activities~~little ~~permissible~~impact ~~for~~on ~~financial holding companies, as well as describing~~ the ~~extent~~daily tooperations ~~which financial holding companies may engage in securities and merchant banking activities. The Office~~ of the ~~Comptroller~~Company ofand the ~~Currency~~Bank ~~issued a regulation regarding the parameters under which national banks may establish~~ and, ~~maintain~~at ~~financial subsidiaries. At~~ this time, it is not possible to predict the impact the Act and its implementing regulations may have on the Company or the Bank. As of the date of this filing, the Company has not applied for or received approval to operate as a financial holding company. In addition, the Bank has not applied for or received approval to establish any financial subsidiaries. Less than 10% of all bank holding companies have elected to become financial holding companies.

BRANCH ACQUISITION

On September 15, 2000, the Bank acquired the Manhattan, Illinois branch office of Marquette National Bank. The Bank acquired deposits of $8,675,000 and premises and equipment of $542,000. The acquisition was accounted for as a purchase. No effects of this acquisition are included in the financial statements prior to the date of purchase.

FIRST NATIONAL BANCORP, INC. ~~ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK~~

The Company does not engage in foreign currency transactions, forward position or futures contracts, options, swaps or other types of complex financial instruments, nor does it engage in trading account activitiesITEM 3. QUANTITATIVE ~~Thus,~~AND ~~market~~QUALITATIVE ~~risk~~DISCLOSURES isABOUT ~~primarilly~~MARKET limited to the interest rate risks associated with the investing, lending, customer deposit taking and borrowing activities of its banking subsidiary. The Company's exposure to interest rate risk results primarily from changes in either the short-term U.S. prime interest rate and/or the rates offered for short and medium term notes of the U.S. Treasury. The following tables present the interest rate sensitivity and expected maturities of securities, fixed rate loans, time deposits and short-term borrowings as of June 30, 2000 and December 31, 1999. RISK

		Analysis as of June 30, 2000 Expected Maturity Amounts for Years Ending June 30,
		2001			2002			2003 Through 2005			After 2005			Total			Fair Value Total
Assets
Securities, fixed rate
	Available-for-sale	$	—		$	16,997		$	63,005		$	5,007		$	85,009		$	82,010
	Average interest rate		—			5.43	%		5.94	%		6.08	%		5.85	%
	Held-to-maturity		23,117			43,680			134,665			26,628			228,090			223,253
	Average interest rate		5.99	%		5.90	%		5.93	%		5.70	%		5.90	%
Loans, fixed rate(1)			101,425			60,593			202,461			90,455			454,934			444,476
	Average interest rate		8.61	%		8.53	%		8.37	%		8.02	%		8.38	%
Liabilities
NOW, money market and savings deposits(2)		$	325,131		$	—		$	—		$	—		$	325,131		$	325,131
	Average interest rate		2.79	%		—			—			—			2.79	%
Time deposits, fixed rate			275,227			53,525			16,221			—			344,973			344,511
	Average interest rate		5.51	%		5.94	%		5.71	%		—			5.58	%
Short-term borrowings, fixed rate			89,704			—			—			—			89,704			89,704
	Average interest rate		6.12	%		—			—			—			6.12	%

The Company does not engage in foreign currency transactions, forward position or futures contracts, options, swaps or other types of complex financial instruments, nor does it engage in trading account activities. Thus, market risk is primarilly limited to the interest rate risks associated with the investing, lending, customer deposit taking and borrowing activities of its banking subsidiary. The Company's exposure to interest rate risk results primarily from changes in either the short-term U.S. prime interest rate and/or the rates offered for short and medium term notes of the U.S. Treasury. The following tables present the interest rate sensitivity and expected maturities of securities, fixed rate loans, time deposits and short-term borrowings as of September 30, 2000 and December 31, 1999.

		Analysis as of September 30, 2000 Expected Maturity Amounts for Years Ending September 30,
		2001			2002			2003 Through 2005			After 2005			Total			Fair Value Total
Assets
Securities, fixed rate
	Available-for-sale	$	3,000		$	16,998		$	64,004		$	4,001		$	88,003		$	85,969
	Average interest rate		6.15	%		5.58	%		5.90	%		6.83	%		5.89	%
	Held-to-maturity		26,255			49,521			125,322			27,155			228,253			225,649
	Average interest rate		5.93	%		5.97	%		5.93	%		5.16	%		5.85	%
Loans, fixed rate(1)			105,045			60,186			203,286			91,721			460,238			450,232
	Average interest rate		8.73	%		8.61	%		8.44	%		8.08	%		8.46	%
Liabilities
NOW, money market and savings deposits(2)		$	342,177		$	—		$	—		$	—		$	342,177		$	342,177
	Average interest rate		2.94	%		—			—			—			2.94	%
Time deposits, fixed rate			310,954			25,409			14,483			—			350,846			350,894
	Average interest rate		5.80	%		5.86	%		5.71	%		—			5.80	%
Short-term borrowings, fixed rate			124,128			—			—			—			124,128			124,128
	Average interest rate		6.11	%		—			—			—			6.11	%

(1): Information on variable rate loans by maturity period is not readily available. Interest rate risk on loan commitments, unused lines of credit and standby letters of credit is minimal since most are for terms of ninety days or less and include variable rate features.
(2): NOW, money market, and savings accounts are variable rate deposits. These deposit accounts, while shown as maturing in the year ending September 30, 2001, are considered by management as core deposits for asset/liability management purposes with account lives extending beyond one year.

		Analysis as of December 31, 1999 Expected Maturity Amounts for Years Ending December 31,
		2000			2001			2002 Through 2004			After 2004			Total			Fair Value Total
Assets
Securities, fixed rate
	Available-for-sale	$	—		$	16,996		$	49,008		$	8,005		$	74,009		$	71,250
	Average interest rate		—			5.43	%		5.63	%		6.44	%		5.67	%
	Held-to-maturity		12,591			33,243			146,160			6,172			198,166			193,667
	Average interest rate		6.10	%		5.72	%		5.87	%		4.65	%		5.82	%
Loans, fixed rate(1)			101,653			60,284			207,795			90,066			459,798			456,854
	Average interest rate		8.52	%		8.52	%		8.28	%		7.96	%		8.30	%
Liabilities
NOW, money market and savings deposits(2)		$	315,705		$	—		$	—		$	—		$	315,705		$	315,705
	Average interest rate		2.57	%		—			—			—			2.57	%
Time deposits, fixed rate			302,898			23,761			18,352			—			345,011			345,736
	Average interest rate		4.96	%		5.44	%		5.65	%		—			5.03	%
Short-term borrowings, fixed rate			112,191			—			—			—			112,191			112,191
	Average interest rate		5.47	%		—			—			—			5.47	%

(1): Information on variable rate loans by maturity period is not readily available. Interest rate risk on loan commitments, unused lines of credit and standby letters of credit is minimal since most are for terms of ninety days or less and include variable rate features.
(2): NOW, money market, and savings accounts are variable rate deposits. These deposit accounts, while shown as maturing in the year ending December 31, 2000, are considered by management as core deposits for asset/liability management purposes with account lives extending beyond one year.

PART II — - OTHER INFORMATION

Item 1. Legal Proceedings

There are no material pending legal proceedngs to which the Company or its subsidiary are a party other than ordinary routine litigation incidental to their respective businesses.

Item 2. Changes in Securities

Not Applicable.

Item 3. Defaults Upon Senior Securities

Not Applicable.

Item 4. Submission of Matters to a Vote of Security Holders

Not Applicable.

Item 5. Other Information

Not Applicable.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits 27.1 Financial Data Schedule

(a)		Exhibits
27.1		Financial Data Schedule
(b)		Reports on Form 8-K
		None.

(b) Reports on Form 8-K None.

SIGNATURES

Pursuant to the ~~Requirements~~requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FIRST NATIONAL BANCORP, INC. (REGISTRANT)

~~(REGISTRANT)~~DATE: NOVEMBER 9, 2000

DATE: AUGUST 9, 2000

/s/ KEVIN T. REARDON

Kevin T. Reardon
Chairman of the Board
Chief Executive Officer

/s/ ALBERT G. D'OTTAVIO

Albert G. D'Ottavio
President
Principal Accounting Officer
& Chief Financial Officer

QuickLinks

CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FIRST NATIONAL BANCORP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Dollars in thousands)
FIRST NATIONAL BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Dollars in thousands, except per share data)
FIRST NATIONAL BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) (Dollars in thousands, except per share data)
FIRST NATIONAL BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (Dollars in thousands)
FIRST NATIONAL BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in Thousands)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2000 (Unaudited) (Table amounts in thousands of dollars, except per share data)
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PART II — OTHER INFORMATION
SIGNATURES

Filing Compare · FIRST NATIONAL BANCORP INC /IL/