UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ------- EXCHANGE ACT OF 1934 For the quarterly period ended June 25, 2001 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ------- EXCHANGE ACT OF 1934 Commission File Number 0-14941 CAMBRIDGE ADVANTAGED PROPERTIES II LIMITED PARTNERSHIP ---------------------------------- (Exact name of registrant as specified in its charter) Delaware 13-3330195 --------------------------- ----------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 625 Madison Avenue, New York, New York 10022 -------------------------------------- -------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (212)421-5333 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- PART I - FINANCIAL INFORMATION Item 1. Financial Statements CAMBRIDGE ADVANTAGED PROPERTIES II LIMITED PARTNERSHIP AND SUBSIDIARIES Consolidated Balance Sheets (Unaudited)

See Accompanying Notes to Consolidated Financial Statements. 3 CAMBRIDGE ADVANTAGED PROPERTIES II LIMITED PARTNERSHIP AND SUBSIDIARIES Consolidated Statements of Operations (Unaudited)

See Accompanying Notes to Consolidated Financial Statements. 4 CAMBRIDGE ADVANTAGED PROPERTIES II LIMITED PARTNERSHIP AND SUBSIDIARIES Consolidated Statement of Changes in Partners' Deficit (Unaudited)

See Accompanying Notes to Consolidated Financial Statements. 5 CAMBRIDGE ADVANTAGED PROPERTIES II LIMITED PARTNERSHIP AND SUBSIDIARIES Consolidated Statements of Cash Flows (Decrease) Increase in Cash and Cash Equivalents (Unaudited)

See Accompanying Notes to Consolidated Financial Statements. 8 CAMBRIDGE ADVANTAGED PROPERTIES II LIMITED PARTNERSHIP AND SUBSIDIARIES Notes to Consolidated Financial Statements June 25, 2001 (Unaudited) Note 1 - General The consolidated financial statements for the three months ended June 25, 2001 and 2000 include the accounts of Cambridge Advantaged Properties II Limited Partnership (the "Partnership") and five and eight subsidiary partnerships, respectively ("subsidiaries", "subsidiary partnerships" or "Local Partnerships"). The Partnership is a limited partner with an ownership interest of 98% in each of the subsidiary partnerships. Through the rights of the Partnership and/or one of its general partners (a "General Partner"), which General Partner has a contractual obligation to act on behalf of the Partnership, to remove the general partner of the subsidiary partnerships (the "Local General Partners") and to approve certain major operating and financial decisions, the Partnership has a controlling financial interest in the subsidiary partnerships. For financial reporting purposes, the Partnership's fiscal quarter ends June 25. All subsidiaries have fiscal quarters ending March 31. Accounts of the subsidiary partnerships have been adjusted for intercompany transactions from April 1 through June 25. The Partnership's fiscal quarter ends on June 25 in order to allow adequate time for the subsidiaries' financial statements to be prepared and consolidated. The books and records of the Partnership are maintained on the accrual basis of accounting, in accordance with generally accepted accounting principles ("GAAP"). All intercompany accounts and transactions have been eliminated in consolidation. Increases (decreases) in the capitalization of consolidated subsidiaries attributable to minority interest arise from cash contributions and cash distributions to the minority interest partners. 9 The Partnership's investment in each subsidiary is equal to the respective subsidiary's partners' equity less minority interest capital, if any. Losses attributable to minority interests which exceed the minority interests' investment in a subsidiary have been charged to the Partnership. Such losses aggregated approximately $0 for both the three months ended June 25, 2001 and 2000, respectively. In consolidation, all subsidiary partnership losses are included in the Partnership's capital account except for losses allocated to minority interest capital. The unaudited financial statements have been prepared on the same basis as the audited financial statements included in the Partnership's Form 10-K for the year ended March 25, 2001. In the opinion of the General Partners, the accompanying unaudited financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the financial position of the Partnership as of June 25, 2001 and the results of operations and cash flows for the three months ended June 25, 2001 and 2000, respectively. However, the operating results for the three months ended June 25, 2001 may not be indicative of the results for the year. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been omitted. It is suggested that these consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Partnership's March 25, 2001 Annual Report on Form 10-K. Note 2 - Related Party Transactions One of the General Partners of the Partnership, Related and Cambridge Associates Limited Partnership ("Related and Cambridge Associates"), has a 1% interest as a special limited partner in each of the subsidiary partnerships. 10 Fees incurred to related parties for the three months ended June 25, 2001 and 2000 were as follows:

(a) After all other expenses of the Partnership are paid, an annual partnership management fee of up to .5% of invested assets is payable to the Partnership's General Partners and their affiliates. Partnership management fees have been charged to operations and are included in administrative and management-related parties expenses. Partnership management fees owed to the General Partners amounting to approximately $3,547,000 and $3,466,000 were accrued and unpaid as of June 25, 2001 and March 25, 2001, respectively. Without the General Partners' continued accrual without payment of certain fees and expense reimbursements, the Partnership will not be in the position to meet its obligations. The General Partners have continued allowing the accrual without payment of these amounts, but are under no obligation to do so. (b) An affiliate of Related Advantaged Residential Associates, Inc. (the "Related General Partner") performs services for the Partnership which include, but are not limited to: accounting and financing management, registrar, transfer and assignment functions, asset management, investor communications, printing and other administrative services. The amount of reimbursement from the Partnership is limited by the provisions of the Partnership Agreement. Another affiliate of the Related General Partner performs asset monitoring for the Partnership. These services include 11 site visits and evaluations of the subsidiary partnerships' performance. Expense reimbursements and asset monitoring fees owed to the Related General Partner amounting to approximately $40,000 and $134,000 were accrued and unpaid as of June 25, 2001 and March 25, 2001, respectively. (c) Property management fees paid by subsidiary partnerships amounted to $142,822 and $177,526 for the three months ended June 25, 2001 and 2000, respectively. Of these fees $125,587 and $105,433, respectively, were incurred to affiliates of the Local General Partners. Of such amounts incurred to affiliates of the Local General Partners, $58,270 and $41,270, respectively, were incurred to affiliates of the General Partners. (d) Related and Cambridge Associates, a limited partner of the subsidiary partnerships, is entitled to receive a local administrative fee of up to $2,500 per year from each subsidiary partnership. Note 3 - Sale of Properties GENERAL The Partnership is currently in the process of winding up its operations and disposing of its investments. As of June 25, 2001, the Partnership has disposed of nine of its twelve original investments. Subsequently on June 29, 2001, Suncreek - 268 Ltd. was sold. Two additional investments are listed for sale and the General Partners anticipate that these remaining investments will be disposed of by December 31, 2001. There can be no assurance as to when the Partnership will dispose of its last remaining investments or the amount of proceeds which may be received. However, based on the historical operating results of the Local Partnership and the current economic conditions including changes in tax laws, it is unlikely that the proceeds from such sales will be sufficient to return the limited partners original investment. 12 INFORMATION REGARDING DISPOSITION BROOKWOOD APARTMENTS, L.P. ("BROOKWOOD") On March 24, 2000, the property and related assets and liabilities of Brookwood were sold to an unaffiliated third party for $7,300,000 inclusive of the mortgage assumption, resulting in a gain of approximately $2,950,000. SHERIDAN SQUARE ASSOCIATES OF LAWTON ("SHERIDAN") On May 8, 2001, the Partnership's limited partnership interest was assigned to an unaffiliated third party purchaser for $10, resulting in a gain of approximately $5,300,000 which will be reported in the September 25, 2001 10-Q. TRIANGLE/OAKS LIMITED PARTNERSHIP ("TRIANGLE/OAKS") On May 23, 2001, the property and the related assets and liabilities of Triangle/Oaks were sold to an unaffiliated third party purchaser for a price of $20,476,000, resulting in a gain of approximately $5,200,000 which will be reported in the September 25, 2001 10-Q. Triangle/Oaks has a filed a claim with their insurance company for $4,300,000 with respect to termite damage. No assurance can be given that the claim will be settled favorably. The loss on sale of property for the three months ended June 25, 2001, consists of additional expenses in connection with the sale of property. Note 4 - Commitments and Contingencies There were no material changes and/or additions to disclosures regarding the subsidiary partnerships which were included in the Partnership's Annual Report on Form 10-K for the period ended March 25, 2001. Note 5 - Subsequent Event SUNCREEK - 268 LTD. ("SUNCREEK") On June 29, 2001, the property and related assets and liabilities of Suncreek were sold to an unaffiliated third party purchaser for a price of $13,669,000, resulting in a gain of approximately $5,800,000. 13 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations LIQUIDITY AND CAPITAL RESOURCES The Partnership's primary source of funds are the cash distributions from operations and cash distributions from sales of the Local Partnerships in which the Partnership has invested. These sources are available to meet the obligations of the Partnership. Cash distributions received from the Local Partnerships to date have been sufficient to meet all current operating expenses other than the payment of fees to the General Partner. During the three months ended June 25, 2001 and 2000, such distributions amounted to approximately $187,000 and $1,825,000, respectively. However, the Related General Partner advanced funds in prior years to meet the Partnership's third party obligations with remaining unpaid balances due to the Related General Partner totaling approximately $1,015,000 at both June 25, 2001 and March 25, 2001, respectively. In addition, certain fees and expense reimbursements owed to the General Partners amounting to approximately $3,587,000 and $3,600,000 were accrued and unpaid as of June 25, 2001 and March 25, 2001, respectively. Without the General Partners' continued accrual without payment of certain fees and expense reimbursements, the Partnership will not be in the position to meet its obligations. The General Partners have continued allowing the accrual without payment of these amounts, but are under no obligation to do so. During the three months ended June 25, 2001, cash and cash equivalents of the Partnership and its consolidated subsidiaries increased approximately $370,000. This increase was attributable to cash flow provided by operating activities ($712,000) which exceeded a decrease in capitalization of consolidated subsidiaries attributable to minority interest ($112,000), acquisition of property and equipment ($123,000), principal payments of mortgage notes payable ($96,000), an increase in mortgage reserve deposits ($5,000) and an increase in deferred cost ($5,000). Included in the adjustments to reconcile the net income to cash flow provided by operating activities is loss on sale of properties ($65,000) and depreciation and amortization ($19,000). For a discussion of contingencies affecting certain Local Partnerships, see Note 4 to the financial statements. Management is not aware of any trends or events, commitments or uncertainties, which have not otherwise been disclosed, that 14 will or are likely to impact liquidity in a material way. Management believes the only impact would be from laws that have not yet been adopted. Due to the sale of properties the portfolio is not diversified by the location of the properties around the United States. The Partnership has two properties remaining located in one state and therefore the Partnership may not be protected against a general downturn in the national economy. RESULTS OF OPERATIONS The results of operations of the Partnership, as well as the Local Partnerships, remained fairly consistent during the three months ended June 25, 2001 and 2000, excluding Apple Creek and Woodridge which sold their respective properties and related assets and liabilities (collectively the "Sold Assets"). The Partnership's primary source of income continues to be its portion of the Local Partnerships' operating results. The majority of Local Partnership income continues to be in the form of rental income with the corresponding expenses being divided among operations, depreciation, and mortgage interest. Rental income decreased approximately 25% for the three months ended June 25, 2001 as compared to 2000. Excluding the Sold Assets, rental income increased approximately 8% for the three months ended June 25, 2001 as compared to 2000, primarily due to rental rate increases. Other income decreased approximately 15% for the three months ended June 25, 2001 compared to 2000. Excluding the sold assets, other income increased approximately 20% for the three months ended June 25, 2001, primarily due to higher cash and cash equivalent balances at the Partnership level. Total expenses, excluding the operations for the Sold Assets and repairs and maintenance, remained fairly consistent with a decrease of 1% for the three months ended June 25, 2001 as compared to 2000. Repairs and maintenance increased approximately $15,000 for the three months ended June 25, 2001 as compared to 2000. Excluding the sold assets, repairs and maintenance increased approximately $116,000, primarily due to balcony repairs, exterior painting and replacement of windows at one Local Partnership. Administration and management, operating, taxes and insurance and interest decreased approximately $218,000, $58,000, $98,000 15 and $463,000, respectively, for the three months ended June 25, 2001 as compared to 2000, primarily due to decreases relating to the Sold Assets. Excluding the Sold Assets, administration and management, operating, taxes and insurance and interest increased (decreased) approximately ($6,000), $11,000, $11,000 and ($11,000), respectively. Depreciation and amortization decreased approximately $494,000 for the three months ended June 25, 2001 as compared to 2000, primarily due to all the properties being classified as assets held for sale at March 25, 2001 and not being depreciated anymore. Item 3. Quantitative and Qualitative Disclosures about Market Risk None 16 PART II - OTHER INFORMATION Item 1. Legal Proceedings - None Item 2. Changes in Securities and Use of Proceeds - None Item 3. Defaults Upon Senior Securities - None Item 4. Submission of Matters to a Vote of Security Holders - None Item 5. Other information - None Item 6. Exhibits and Reports on Form 8-K (a) Exhibits: 27 Financial Data Schedule (filed herewith). (b) Reports on Form 8-K - No reports on Form 8-K were filed during the quarter. 17 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CAMBRIDGE ADVANTAGED PROPERTIES II LIMITED PARTNERSHIP (Registrant) By: RELATED ADVANTAGED RESIDENTIAL ASSOCIATES, INC., a General Partner Date: July 18, 2001 By: /s/ Alan P. Hirmes ------------------ Alan P. Hirmes, President (principal executive and financial officer) Date: July 18, 2001 By: /s/ Glenn F. Hopps ------------------ Glenn F. Hopps, Treasurer (principal accounting officer) By: RELATED AND CAMBRIDGE ASSOCIATES, LIMITED PARTNERSHIP, a General Partner By: Related Advantaged Residential Associates, Inc., its General Partner Date: July 18, 2001 By: /s/ Alan P. Hirmes ------------------ Alan P. Hirmes, Senior Vice President (principal executive and financial officer) Date: July 18, 2001 By: /s/ Glenn F. Hopps ------------------ Glenn F. Hopps, Treasurer (principal accounting officer)

Filing Compare · CAMBRIDGE ADVANTAGED PROPERTIES II LIMITED PARTNERSHIP