United States
Securities and Exchange Commission
Washington, DC 20549

Form 10-Q

THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN
GENERAL INSTRUCTIONS H(1) (a) AND (b) OF FORM 10-Q AND
IS THEREFORE FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2002

[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________________ to ____________________

Commission File Number	Registrant; State of Incorporation; Address; and Telephone No.	IRS Employer Identification No.

333-75369	PPL Transition Bond Company, LLC (Delaware) Two North Ninth Street, GENA92, Room 3 Allentown, PA 18101-1179 (610) 774-7934	23-3004428

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [ X ] NO [ ]

PPL TRANSITION BOND COMPANY, LLC

FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2002

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION			Page

	Item 1. Financial Statements

		Condensed Statement of Operations and Changes in Member's Equity	1

		Condensed Statement of Cash Flows	2

		Condensed Balance Sheet	3

		Notes to Condensed Financial Statements	4

	Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations		7

	Item 3. Quantitative and Qualitative Disclosures About Market Risk		9

PART II. OTHER INFORMATION

	Item 1. Legal Proceedings		9

	Item 6. Exhibits and Reports on Form 8-K		9

GLOSSARY OF TERMS AND ABBREVIATIONS			10

SIGNATURES			11

PPL TRANSITION BOND COMPANY, LLC PART 1. FINANCIAL INFORMATION Item 1. Financial Statements

CONDENSED STATEMENT OF OPERATIONS AND CHANGES IN MEMBER'S EQUITY (Unaudited) (Thousands of Dollars)

			Three Months Ended June 30,				Six Months Ended June 30,
			2002		2001		2002			2001

Revenues
	Intangible transition charge revenue		$	84,256	$	90,329	$	174,927		$	197,894
	Interest income			57		138		114			328

		Total revenue		84,313		90,467		175,041			198,222

Expenses
	Amortization of intangible transition property			51,102		53,126		107,476			122,446
	Interest expense			32,733		36,772		66,608			74,607
	Administrative and general expenses			83		129		167			215
	Administrative and general expenses with affiliates			337		337		675			675

		Total expenses		84,255		90,364		174,926			197,943


Operating Income				58		103		115			279

Income tax expense				24		42		48			115


Net Income			$	34	$	61	$	67		$	164


Member's equity - beginning of period				12,301		12,433		12,468			12,330

Distribution to Member								(200	)


Member's equity - end of period			$	12,335	$	12,494	$	12,335		$	12,494


The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.

PPL TRANSITION BOND COMPANY, LLC CONDENSED STATEMENT OF CASH FLOWS (Unaudited) (Thousands of Dollars)

			Six Months Ended June 30,
			2002			2001

Cash Flows From Operating Activities
	Net Income		$	67		$	164

	Adjustments to reconcile net income to net cash provided by operating activities:
	Amortization of intangible transition property			107,476			122,446
	Amortization of debt issuance expenses			1,207			1,428
	Amortization of debt discount			18			27
	Changes in current assets and liabilities:
		Intangible transition charges receivable from Servicer		10,635			14,173
		Other		(521	)		(167	)
	Other operating activities - net			1,738			2,134

		Net cash provided by operating activities		120,620			140,205


Cash Flows From Investing Activities
	Change in restricted funds			11,466			(11,102	)

		Net cash provided by (used in) investing activities		11,466			(11,102	)


Cash Flows From Financing Activities
	Payment of principal on bonds			(132,021	)		(129,138	)
	Distribution to Member			(200	)

		Net cash used in financing activities		(132,221	)		(129,138	)


Net Decrease in Cash and Cash Equivalents				(135	)		(35	)
Cash and Cash Equivalents at Beginning of Period				588			793

Cash and Cash Equivalents at End of Period			$	453		$	758



The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.

PPL TRANSITION BOND COMPANY, LLC CONDENSED BALANCE SHEET (Unaudited) (Thousands of Dollars)

				June 30, 2002		December 31, 2001
ASSETS
	Current Assets
		Cash and cash equivalents		$	453	$	588
		Intangible transition charges receivable from Servicer			61,208		71,843
		Other current assets			11		57

			Current assets		61,672		72,488


	Noncurrent Assets
		Intangible transition property, net			1,721,292		1,829,852
		Unamortized debt issuance expenses			7,637		8,844
		Restricted funds			23,086		34,552

			Noncurrent assets		1,752,015		1,873,248


			Total assets	$	1,813,687	$	1,945,736


LIABILITIES AND MEMBER'S EQUITY
	Current Liabilities
		Long-term debt		$	249,769	$	245,476
		Interest accrued			1,730		1,850
		Other			2,223		2,670

			Current liabilities		253,722		249,996


	Noncurrent Liabilities
		Long-term debt, net of discount			1,541,417		1,677,713
		Other			6,213		5,559

			Noncurrent liabilities		1,547,630		1,683,272


	Commitments and Contingent Liabilities

	Member's Equity				12,335		12,468


			Total liabilities and member's equity	$	1,813,687	$	1,945,736



The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.

PPL Transition Bond Company, LLC

Notes to Condensed Financial Statements

Terms and abbreviations appearing in Notes to Condensed Financial Statements are explained in the glossary.

Interim Financial Statements

Certain information in footnote disclosures, normally included in financial statements prepared in accordance with accounting standards generally accepted in the U.S., has been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. These condensed financial statements should be read in conjunction with the financial statements and notes included in PPL Transition Bond Company, LLC's Annual Report to the SEC on Form 10-K for the year ended December 31, 2001.
Nature of Operations

The condensed financial statements include the accounts of PPL Transition Bond Company, LLC. The Company is a limited liability company established under the laws of the State of Delaware, and was formed on March 25, 1999, pursuant to the filing of a certificate of formation with the Delaware Secretary of State and a limited liability company agreement. PPL Electric Utilities is the sole member of the Company.

The Company was organized for the sole purpose of purchasing and owning ITP, issuing transition bonds, or Bonds, pledging its interest in ITP and other collateral to the Trustee under an Indenture between the Company and the Trustee to collateralize the Bonds, and performing activities that are necessary to accomplish these purposes. ITP represents the irrevocable right of PPL Electric Utilities, or its successor or assignee, to collect a non-bypassable ITC from customers pursuant to the PUC Restructuring Order in accordance with the Competition Act. The PUC Restructuring Order authorized the ITC to be sufficient to recover up to $2.85 billion aggregate principal amount of Bonds, plus an amount sufficient to provide for any credit enhancement, to fund any reserves and to pay interest, redemption premiums, servicing fees and other expenses relating to the Bonds.

The Company's organizational documents require it to operate in a manner so that its assets would not be consolidated with the bankruptcy estate of PPL Electric Utilities in the event PPL Electric Utilities becomes subject to a bankruptcy proceeding. Both PPL Electric Utilities and the Company have treated the transfer of the ITP to the Company as a sale under applicable law. The Bonds are treated as debt obligations of the Company. The assets of the Company are not available to creditors of PPL Electric Utilities or PPL Corporation, and the ITP is legally not an asset of PPL Electric Utilities or PPL Corporation. The Company is expected to terminate its existence after final maturity of the Bonds.

The Company issued $2.42 billion of Bonds in eight different classes on August 10, 1999. See Note 4 for additional information.
Summary of Significant Accounting Policies

Management's Estimates

The preparation of condensed financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. These estimates and assumptions will affect the reported amount of revenues, expenses, assets and liabilities, and disclosure of contingencies. Actual results could differ from these estimates.

Cash and Cash Equivalents

The Company considers all liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. Cash and Cash Equivalents do not include Restricted Funds.

Restricted Funds

Under the Indenture, the Company deposited an amount equal to 0.5% of the initial principal amount of the Series 1999-1 Bonds into the Capital Subaccount with the Trustee. This amount was contributed by PPL Electric Utilities to the Company. This account is the last account drawn in the event funds are insufficient to make scheduled allocations. If the Capital Subaccount is used, it will be replenished from ITC remittances to its original level through the periodic reconciliation process. The Indenture also provides for an Overcollateralization Subaccount. The funding level of this account is 0.5% of the initial principal amount of the Series 1999-1 Bonds, funded ratably over the life of the Bonds. Any excess amounts of ITC collections and investment earnings not released to the Company are deposited into a Reserve Subaccount. Accordingly, the Capital Subaccount, Overcollateralization Subaccount, and Reserve Subaccount are classified as "Restricted Funds" on the Balance Sheet.

Amortization of Intangible Transition Property

The ITP was recorded at the acquired cost and is being amortized over the life of the Bonds, based on ITC revenues, interest accruals and other fees. The ITP is solely the property of the Company.

Amortization of Debt Issuance Costs and Discount on Debt

The costs associated with the issuance of the Bonds have been capitalized and are being amortized over the life of the Bonds, utilizing the effective interest method.

Income Taxes

The Company is a limited liability company and has elected to be disregarded as a separate entity for federal and state income tax purposes. The Company's taxable income or loss is included in the consolidated federal and state income tax returns of its member. The Condensed Statement of Operations and Changes in Member's Equity reflects the Company's pro rata allocation of its Member's consolidated income taxes in accordance with its Member's tax sharing policy.

Reclassification

Certain amounts in the June 30, 2001 and December 31, 2001 financial statements have been reclassified to conform to the current presentation.

Long-Term Debt and Source of Repayment

In August 1999, the Company issued $2.42 billion of Series 1999-1 Bonds. The Bonds consist of eight classes. The Company used the proceeds from the Bonds to purchase ITP from CEP Securities. PPL Electric Utilities arranged for the formation of CEP Securities to provide flexibility to issue multiple tranches of transition bonds at different dates. The Bonds are collateralized by the ITP and the amounts in the subaccounts maintained by the Trustee under the Indenture (as described below).

Scheduled maturities and interest rates for the Bonds at June 30, 2002 are:

Class	Bond Rate	Amount			Expected Final Payment Date	Final Maturity Date

A-1	6.08%	$	0		March 25, 2001	March 25, 2003
A-2	6.41%		0		December 26, 2001	December 26, 2003
A-3	6.60%		145,287		March 25, 2003	March 25, 2005
A-4	6.72%		201,000		December 26, 2003	December 26, 2005
A-5	6.83%		313,000		March 25, 2005	March 25, 2007
A-6	6.96%		223,000		December 26, 2005	December 26, 2007
A-7	7.05%		455,000		June 25, 2007	June 25, 2009
A-8	7.15%		454,000		December 26, 2008	June 25, 2009

		$	1,791,287
Current Maturities			(249,769	)
Unamort Discount			(101	)

Long-term Debt		$	1,541,417

The carrying value of the long-term debt approximates fair market value as of June 30, 2002. The current maturities stated above are based on the expected final payment dates rather than the final maturity date.

The source of repayment for the Bonds is the ITC. The Servicer collects this non-bypassable charge from PPL Electric Utilities' retail consumers of electricity. The Servicer deposits ITC monthly collections into a General Subaccount maintained by the Trustee under the Indenture. The monthly ITC collections from the billing periods of December 2001 through May 2002 were $186 million in aggregate. Each quarter, such monies are used to make principal and interest payments on the Bonds, and to pay fees, costs and charges specified in the Indenture. The Trustee made scheduled payments on March 25 and June 25, 2002. The Indenture also includes a Reserve Subaccount that is maintained for the purpose of retaining any excess amount of ITC collections and investment earnings not released to the Company. The Indenture also provides for an Overcollateralization Subaccount. The funding level of this account is 0.5% of the initial principal amount of the Series 1999-1 Bonds, funded ratably over the life of the Bonds. To meet the required Overcollateralization Subaccount level of $3.6 million, deposits of $313,000 were made on each of the scheduled payment dates noted above. Additionally, an amount equal to 0.5% of the initial principal amount of the Bonds was deposited into the Capital Subaccount under the Indenture on the date of issuance. If amounts available in the General, Reserve and Overcollateralization Subaccounts are not sufficient on any payment date to make scheduled payments, the Trustee will draw on amounts in the Capital Subaccount in excess of $100,000. Any remaining amounts collateralizing the Bonds will be released to the Company upon final payment on the Bonds.

At June 30, 2002, the following balances were reflected in the Subaccounts maintained by the Trustee:

Subaccounts		Balance

	($ Thousands)
General	$	-
Reserve		7,339
Overcollateralization		3,608
Capital		12,139

Total	$	23,086

Significant Agreements and Related Party Transactions

Under the Servicing Agreement, PPL Electric Utilities, as Servicer, is required to manage and administer the ITP of the Company and to collect the ITC on behalf of the Company. The Company pays an annual servicing fee of $1.25 million to PPL Electric Utilities, and other administrative fees of $100,000. For the three months ended June 30, 2002, the Company expensed servicing fees of approximately $313,000 and other administrative fees of $25,000. For the six months ended June 30, 2002, the Company expensed servicing fees of $626,000 and other administrative fees of $50,000. The Company expensed similar amounts in the three and six months ended June 30, 2001.

At June 30, 2002, the Balance Sheet includes a receivable from PPL Electric Utilities of approximately $61 million for billed and unbilled ITC revenues.

PPL Transition Bond Company, LLC

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Information

Certain statements contained in this Form 10-Q concerning expectations, beliefs, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are other than statements of historical facts are "forward-looking statements" within the meaning of the federal securities laws. Although PPL Electric Utilities and the Company believe that the expectations and assumptions reflected in these statements are reasonable, there can be no assurance that these expectations will prove to have been correct. These forward-looking statements involve a number of risks and uncertainties, and actual results may differ materially from the results discussed in the forward-looking statements. Any such forward-looking statements should be considered in conjunction with other documents of PPL Electric Utilities and the Company on file with the SEC.

New factors that could cause actual results to differ materially from those described in forward-looking statements emerge from time to time, and it is not possible for PPL Electric Utilities or the Company to predict all of such factors, or the extent to which any such factor or combination of factors may cause actual results to differ from those contained in any forward-looking statement. Any forward-looking statement speaks only as of the date on which such statement is made, and neither PPL Electric Utilities nor the Company undertakes any obligation to update the information contained in such statement to reflect subsequent developments or information.

Background

The Company is a Delaware limited liability company organized in March 1999 for the sole purpose of purchasing and owning ITP, issuing transition bonds, or Bonds, pledging its interest in ITP and other collateral to the Trustee under an Indenture between the Company and the Trustee to collateralize the Bonds, and performing activities that are necessary to accomplish these purposes. The Company is wholly-owned by PPL Electric Utilities. The Company's organizational documents require it to operate in a manner so that its assets would not be consolidated with the bankruptcy estate of PPL Electric Utilities in the event PPL Electric Utilities becomes subject to a bankruptcy proceeding.

The following analysis of the financial condition and results of operations of the Company is in an abbreviated format pursuant to Instructions H(1)(a) and (b) of Form 10-Q. Such analysis should be read in conjunction with the Financial Statements and Notes to Condensed Financial Statements included in Item 1 above, and with the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report to the SEC on Form 10-K for the year ended December 31, 2001.

Results of Operations

Revenues

Revenue generated from the ITP for the three months ended June 30, 2002 and 2001 were approximately $85 million and $90 million. Revenues generated from the ITP for the six months ended June 30, 2002 and 2001 were approximately $175 million and $198 million. The decrease in ITC revenues was due to lower ITC rates.

During the three months ended June 30, 2002 and 2001, the Company also earned approximately $57,000 and $138,000 in interest from the Capital Subaccount maintained by the Trustee and from temporary investments. During the six months ended June 30, 2002 and 2001, the Company earned approximately $114,000 and $328,000 in interest from the Capital Subaccount maintained by the Trustee and from temporary investments. The decrease in interest income in 2002 reflects a lower rate of return on investments in the Capital Subaccount in 2002 compared with 2001.

Expenses

During the three months ended June 30, 2002 and 2001, the Company incurred interest expense of approximately $33 million and $37 million. During the six months ended June 30, 2002 and 2001, the Company incurred interest expenses of approximately $67 million and $75 million. Interest expense includes interest on the Bonds and amortization of debt issuance expenses and discounts on the Bonds. The decrease in interest expense was the result of the scheduled repayments on the Bonds.

Amortization of the ITP (which is based on ITC revenues, interest accruals and other fees) was approximately $51 million and $53 million for the three months ended June 30, 2002 and 2001. Amortization of the ITP was approximately $107 million and $122 million for the six months ended June 30, 2002 and 2001. The decrease reflects lower ITC revenues, as noted above.

For the three months ended June 30, 2002 and 2001, the Company also incurred administrative and general expenses of approximately $420,000 and $466,000, including servicing fees of approximately $313,000 and other administrative fees of $25,000 in each period.

For the six months ended June 30, 2002 and 2001, the Company also incurred administrative and general expenses of approximately $842,000 and $890,000, including servicing fees of approximately $626,000 and other administrative fees of $50,000 in each period.

ITC Remittances and Debt Servicing

The principal amount of the Bonds, interest, fees and funding of the Overcollateralization Subaccount are being recovered through the ITC payable by retail consumers of electricity within PPL Electric Utilities' service territory who receive its electric delivery service. As part of PPL Electric Utilities' responsibility as Servicer under the Servicing Agreement, PPL Electric Utilities remitted to the Trustee approximately $186 million of ITC collections for the billing periods of December 2001 to May 2002.

All scheduled quarterly Bond principal payments, interest payments and all related expenses were made on March 25, and June 25, 2002, including the following scheduled principal payments on the Class A-3 Bonds; $68 million and $64 million, respectively. The Overcollateralization Subaccount was funded by $313,000 on both March 25, 2002 and June 25, 2002, to reach its required funding level.

The Servicing Agreement also requires PPL Electric Utilities, as Servicer, to file adjustment requests on each calculation date, and the Competition Act and the PUC Restructuring Order require the PUC to act upon these requests within specified time periods. These adjustment requests are based on actual ITC collections and updated assumptions by the Servicer as to projected future usage of electricity by customers, expected delinquencies and write-offs, and future payments and expenses relating to the ITP and the Bonds. The Servicer filed such an adjustment request with the PUC on December 15, 2001. The request was approved and revised rates became effective on January 1, 2002.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 6. Exhibits and Reports on Form 8-K

	(a)	Exhibits

			99(a) - Quarterly Servicer's Certificate
			99(b) - Certificate of PPL's principal executive officer/principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

	(b)	Reports on Form 8-K

		None.

GLOSSARY OF TERMS AND ABBREVIATIONS

Capital Subaccount - An account held by the Trustee under the Indenture, which was funded by a contribution to PPL Transition Bond Company, LLC by PPL Electric Utilities at the date of issuance of each series of transition bonds.

CEP Securities - CEP Securities Co. LLC, a Delaware limited liability company and formerly an indirect wholly-owned subsidiary of PPL Electric Utilities. Effective July 1, 2000, CEP Securities became an indirect, wholly-owned subsidiary of PPL Energy Funding Corporation, a direct subsidiary of PPL Corporation.

Competition Act - The Pennsylvania Electricity Generation Customer Choice and Competition Act, enacted in Pennsylvania in December 1996.

General Subaccount - An account held by the Trustee under the Indenture, into which ITC remittances from the Servicer are deposited. The Trustee allocates the funds from the General Subaccount to other subaccounts on the quarterly payment dates for the transition bonds.

Indenture - The Indenture entered into by PPL Transition Bond Company, LLC and the Trustee, providing for the issuance of the transition bonds.

ITC - Intangible Transition Charge, which PPL Electric Utilities has been authorized by the PUC to impose on customer bills and to collect through a non-bypassable billing mechanism to recover Qualified Transition Expenses.

ITP - Intangible Transition Property, which is the property right created under the Competition Act, representing the irrevocable right of PPL Transition Bond Company, LLC to receive, through the ITC, amounts sufficient to recover all Qualified Transition Expenses.

Overcollateralization Subaccount - An account held by the Trustee under the Indenture, which is funded ratably from collections of the ITC over the term of each series of transition bonds.

PPL Electric Utilities - PPL Electric Utilities Corporation, the sole member of PPL Transition Bond Company, LLC.

PUC - Pennsylvania Public Utility Commission.

PUC Restructuring Order - The final order issued by the PUC to PPL Electric Utilities in August 1998, in connection with PPL Electric Utilities' restructuring filing under the Competition Act, as supplemented by a May 1999 PUC order.

Qualified Transition Expenses - The transition or stranded costs of an electric utility approved by the PUC for recovery through the issuance of transition bonds under the Customer Choice Act; the costs of retiring existing debt or equity capital of the electric utility or its holding company parent, including accrued interest and acquisition or redemption premium, costs of defeasance, and other related fees, costs and charges, through the issuance of transition bonds or the assignment, sale or other transfer of ITP; and the costs incurred to issue, service or refinance the transition bonds, including accrued interest and acquisition or redemption premium, and other related fees, costs and charges associated with the transition bonds, or to assign, sell or otherwise transfer ITP.

Reserve Subaccount - An account held by the Trustee under the Indenture, which consists of remaining funds available after required allocations on the quarterly payment dates for the transition bonds.

SEC - Securities and Exchange Commission.

Servicer - PPL Electric Utilities acting in this capacity under the Servicing Agreement. In this capacity, PPL Electric Utilities calculates, bills and collects the ITC, and maintains applicable accounting records, among other duties.

Servicing Agreement - The Intangible Property Servicing Agreement between PPL Electric Utilities, as Servicer, and PPL Transition Bond Company, LLC, as Issuer.

Trustee - The Bank of New York, a New York banking corporation, as Trustee under the Indenture.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	PPL Transition Bond Company, LLC
	(Registrant)




Date: August 12, 2002		/s/ James S. Pennington
			James S. Pennington, Manager


		/s/ Stephen C. May
			Stephen C. May, Treasurer

PP&L TRANSITION BOND CO INC 10-Q