~~United~~UNITED ~~States~~STATES ~~Securities~~SECURITIES ~~and~~AND ~~Exchange~~EXCHANGE ~~Commission~~COMMISSION ~~Washington~~WASHINGTON, DC 20549

~~Form~~FORM 10-Q

THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN
GENERAL INSTRUCTIONS H(1) (a) AND (b) OF FORM 10-Q AND
IS THEREFORE FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended ~~September~~June 30, ~~2002~~2003

[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _____________________ to _____________________

Commission File Number	Registrant; State of Incorporation; Address; and Telephone No.	IRS Employer Identification No.

333-75369	PPL Transition Bond Company, LLC (Delaware) Two North Ninth Street, GENA92, Room 3 Allentown, PA 18101-1179 (610) 774-7934	23-3004428

Indicate by check mark whether the ~~registrant~~Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities ~~Exchange~~ Exchange Act of 1934 during the preceding 12 months (or for such shorter period ~~that~~ that the ~~registrant~~Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [ X ] NO [ ]

~~This~~ Indicate ~~document~~by checkmark whether the Registrant is ~~available~~an ~~free~~accelerated filer of(as ~~charge~~defined atin Rule 12b-2 of the ~~Investor~~Act.) ~~Center~~YES on[ ~~PPL~~] ~~Corporations'~~NO ~~website~~[ atX ~~www.pplweb.com.~~]

This document is available free of charge at the Investor Center on PPL ~~TRANSITION~~Corporation's ~~BOND~~website ~~COMPANY,~~at ~~LLC~~www.pplweb.com.

FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2002

PPL TRANSITION BOND COMPANY, LLC


FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2003


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION			Page

	Item 1. Financial Statements

		Condensed Statement of Operations and Changes in Member's Equity		1

		Condensed Statement of Cash Flows		2

		Condensed Balance Sheet		3

		Notes to Condensed Financial Statements		4

	Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations			7

	Item 3. Quantitative and Qualitative Disclosures About Market Risk			9

	Item 4. Controls and Procedures			9

PART II. OTHER INFORMATION

	Item 1. Legal Proceedings			9

	Item 6. Exhibits and Reports on Form 8-K			9

GLOSSARY OF TERMS AND ABBREVIATIONS				10

SIGNATURES				11

CERTIFICATE OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002				12

CERTIFICATE OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002				13

QUARTERLY SERVICER'S CERTIFICATE				14

TABLE OF CONTENTS
PART 1. FINANCIAL INFORMATION
PART I. FINANCIAL INFORMATION			Page
Item 1. Financial Statements
	Item 1. Financial Statements
CONDENSED STATEMENT OF OPERATIONS AND CHANGES IN MEMBER'S EQUITY
		Condensed Statement of Operations and Changes in Member's Equity	1
PPL Transition Bond Company, LLC
		Condensed Statement of Cash Flows	2
(Unaudited)
		Condensed Balance Sheet	3
(Thousands of Dollars)
		Notes to Condensed Financial Statements	4
				Three Months Ended June 30,				Six Months Ended June 30,
	Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations		7
				2003		2002		2003		2002
	Item 3. Quantitative and Qualitative Disclosures About Market Risk		9
Revenue
	Item 4. Controls and Procedures		9
	Intangible transition charge revenue			$	83,343	$	84,256	$	183,882	$	174,927
PART II. OTHER INFORMATION
	Interest income				38		57		79		114
	Item 1. Legal Proceedings		9
		Total revenue			83,381		84,313		183,961		175,041
	Item 6. Exhibits and Reports on Form 8-K		9
Expenses
GLOSSARY OF TERMS AND ABBREVIATIONS			10
	Amortization of intangible transition property				54,326		51,102		124,647		107,476
SIGNATURES			11
	Interest expense				28,546		32,733		58,274		66,608
CERTIFICATION			12
	Administrative and general expenses				135		83		257		167
QUARTERLY SERVICER'S CERTIFICATE			13
	Administrative and general expenses with affiliate				337		337		675		675
CERTIFICATE OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002			16
		Total expenses			83,344		84,255		183,853		174,926
Operating Income					37		58		108		115
Income tax expense					15		24		45		48
Net Income				$	22	$	34	$	63	$	67
Member's equity - beginning of period					12,525		12,301		12,484		12,468
Distribution to Member											(200	)
Member's equity - end of period				$	12,547	$	12,335	$	12,547	$	12,335
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.

PPL TRANSITION BOND COMPANY, LLC
CONDENSED STATEMENT OF CASH FLOWS
PART 1. FINANCIAL INFORMATION
PPL Transition Bond Company, LLC
Item 1. Financial Statements
(Unaudited)
CONDENSED STATEMENT OF OPERATIONS AND CHANGES IN MEMBER'S EQUITY
(Thousands of Dollars)
(Unaudited)
				Six Months Ended June 30,
(Thousands of Dollars)
				2003				2002
			Three Months Ended September 30,								Nine Months Ended September 30,
Cash Flows From Operating Activities
			2002				2001				2002			2001
	Net Income			$	63			$	67
Revenues
	Adjustments to reconcile net income to net cash provided by
	Intangible transition charge revenue		$	93,367			$	97,463			$	268,294		$	295,357
		operating activities:
	Interest income			56				115				170			443
	Amortization of intangible transition property				124,647				107,476
		Total revenue		93,423				97,578				268,464			295,800
	Amortization of debt issuance expenses				1,019				1,207
Expenses
	Amortization of debt discount				18				18
	Amortization of intangible transition property			61,287				61,305				168,763			183,751
	Changes in current assets and liabilities:
	Interest expense			31,659				35,733				98,267			110,340
		Intangible transition charges receivable from Servicer			35,411				10,635
	Administrative and general expenses			87				87				254			267
		Other			(4	)			(521	)
	Administrative and general expenses with affiliates			337				337				1,012			1,012
	Other operating activities - net				1,035				1,738
		Total expenses		93,370				97,462				268,296			295,370
		Net cash provided by operating activities			162,189				120,620
Operating Income				53				116				168			430
Cash Flows From Investing Activities
Income tax expense				22				49				70			199
	Change in restricted funds				(25,835	)			11,466
Net Income			$	31			$	67			$	98		$	231
		Net cash provided by (used in) investing activities			(25,835	)			11,466
Member's equity - beginning of period				12,335				12,494				12,468			12,330
Cash Flows From Financing Activities
Distribution to Member												(200	)
	Payment of principal on bonds				(136,314	)			(132,021	)
Member's equity - end of period			$	12,366			$	12,561			$	12,366		$	12,561
	Distribution to Member								(200	)
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
		Net cash used in financing activities			(136,314	)			(132,221	)
Net Increase (Decrease) in Cash and Cash Equivalents					40				(135	)
Cash and Cash Equivalents at Beginning of Period					368				588
Cash and Cash Equivalents at End of Period				$	408			$	453
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.

PPL TRANSITION BOND COMPANY, LLC
CONDENSED BALANCE SHEET
CONDENSED STATEMENT OF CASH FLOWS
PPL Transition Bond Company, LLC
(Unaudited)
(Thousands of Dollars)
				Nine Months Ended September 30,
				June 30, 2003			December 31, 2002
				2002			2001
ASSETS
Cash Flows From Operating Activities
	Current Assets
	Net Income			$	98		$	231
		Cash and cash equivalents		$	408		$	368
	Adjustments to reconcile net income to net cash provided by
		Intangible transition charges receivable from Servicer			33,987			69,398
		operating activities:
			Current assets		34,395			69,766
		Amortization of intangible transition property			168,763			183,751
	Noncurrent Assets
		Amortization of debt issuance expenses			1,773			2,094
		Intangible transition property, net			1,472,411			1,597,439
		Amortization of debt discount			28			38
		Unamortized debt issuance expenses			5,508			6,527
	Changes in current assets and liabilities:
		Restricted funds			52,499			26,664
		Intangible transition charges receivable from Servicer			5,628			10,399
			Noncurrent assets		1,530,418			1,630,630
		Other			(878	)		(426	)
			Total Assets	$	1,564,813		$	1,700,396
	Other operating activities - net				2,590			3,172
LIABILITIES AND MEMBER'S EQUITY
		Net cash provided by operating activities			178,002			199,259
	Current Liabilities
Cash Flows From Investing Activities
		Long-term debt		$	259,594		$	255,492
	Change in restricted funds				10,733			(14,592	)
		Interest accrued			1,499			1,626
		Net cash provided by (used in) investing activities			10,733			(14,592	)
		Other			1,792			1,669
Cash Flows From Financing Activities
			Current liabilities		262,885			258,787
	Payment of principal on bonds				(188,773	)		(184,785	)
	Noncurrent Liabilities
	Distribution to Member				(200	)
		Long-term debt, net of discount			1,281,860			1,422,258
		Net cash used in financing activities			(188,973	)		(184,785	)
		Other			7,521			6,867
Net Decrease in Cash and Cash Equivalents					(238	)		(118	)
			Noncurrent liabilities		1,289,381			1,429,125
Cash and Cash Equivalents at Beginning of Period					588			793
	Commitments and Contingent Liabilities
Cash and Cash Equivalents at End of Period				$	350		$	675
	Member's Equity				12,547			12,484
			Total Liabilities and Member's Equity	$	1,564,813		$	1,700,396
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.

PPL TRANSITION BOND COMPANY, LLC
CONDENSED BALANCE SHEET
(Unaudited)
(Thousands of Dollars)
				September 30, 2002		December 31, 2001
ASSETS
	Current Assets
		Cash and cash equivalents		$	350	$	588
		Intangible transition charges receivable from Servicer			66,215		71,843
		Other current assets					57
			Current assets		66,565		72,488
	Noncurrent Assets
		Intangible transition property, net			1,659,480		1,829,852
		Unamortized debt issuance expenses			7,071		8,844
		Restricted funds			23,819		34,552
			Noncurrent assets		1,690,370		1,873,248
			Total assets	$	1,756,935	$	1,945,736
LIABILITIES AND MEMBER'S EQUITY
	Current Liabilities
		Long-term debt		$	252,591	$	245,476
		Interest accrued			1,678		1,850
		Other			1,907		2,670
			Current liabilities		256,176		249,996
	Noncurrent Liabilities
		Long-term debt, net of discount			1,481,853		1,677,713
		Other			6,540		5,559
			Noncurrent liabilities		1,488,393		1,683,272
	Commitments and Contingent Liabilities
	Member's Equity				12,366		12,468
			Total liabilities and member's equity	$	1,756,935	$	1,945,736
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.

PPL Transition Bond Company, LLC

Notes to Condensed Financial Statements

Terms and abbreviations appearing in Notes to Condensed Financial Statements are explained in the glossary.

Interim Financial Statements
~~Interim~~Certain ~~Financial~~information ~~Statements~~in footnote disclosures, normally included in financial statements prepared in accordance with accounting standards generally accepted in the U.S., has been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. These condensed financial statements should be read in conjunction with the financial statements and notes included in PPL Transition Bond Company, LLC's Annual Report to the SEC on Form 10-K for the year ended December 31, 2002.
Nature of Operations
Certain information in footnote disclosures, normally included in financial statements prepared in accordance with accounting standards generally accepted in the U.S., has been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. These condensed financial statements should be read in conjunction with the financial statements and notes included in PPL Transition Bond Company, LLC's Annual Report to the SEC on Form 10-K for the year ended December 31, 2001.
Nature of Operations
The condensed financial statements include the accounts of PPL Transition Bond Company, LLC. The Company is a limited liability company established under the laws of the State of Delaware, and was formed on March 25, 1999, pursuant to the filing of a certificate of formation with the Delaware Secretary of State and a limited liability company agreement. PPL Electric Utilities is the sole member of the Company.

The Company was organized for the sole purpose of purchasing and owning ITP, issuing transition bonds, (or Bonds), pledging its interest in ITP and other collateral to the Trustee under an Indenture between the Company and the Trustee to collateralize the Bonds, and performing activities that are necessary to accomplish these purposes. ITP represents the irrevocable right of PPL Electric Utilities, or its successor or assignee, to collect a non-bypassable ITC from customers pursuant to the PUC Restructuring Order in accordance with the Competition Act. The PUC Restructuring Order authorized the ITC to be sufficient to recover up to $2.85 billion aggregate principal amount of Bonds, plus an amount sufficient to provide for any credit enhancement, to fund any reserves and to pay interest, redemption premiums, servicing fees and other expenses relating to the Bonds.

The Company's organizational documents require it to operate in a manner so that its assets would not be consolidated with the bankruptcy estate of PPL Electric Utilities in the event PPL Electric Utilities becomes subject to a bankruptcy proceeding. Both PPL Electric Utilities and the Company have treated the transfer of the ITP to the Company as a sale under applicable law. The Bonds are treated as debt obligations of the Company. The assets of the Company are not available to creditors of PPL Electric Utilities or PPL Corporation, and the ITP is legally not an asset of PPL Electric Utilities or PPL Corporation. The Company is expected to terminate its existence after final maturity of the Bonds.

The Company issued $2.42 billion of Bonds in eight different classes on August 10, 1999. See Note 4 for additional information.
Summary of Significant Accounting Policies

Management's Estimates

The preparation of condensed financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. These estimates and assumptions will affect the reported amount of revenues, expenses, assets and liabilities, and disclosure of contingencies. Actual results could differ from these estimates.

Cash and Cash Equivalents

The Company considers all liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. Cash and Cash Equivalents do not include Restricted Funds.

Restricted Funds

Under the Indenture, the Company deposited an amount equal to 0.5% of the initial principal amount of the Series 1999-1 Bonds into the Capital Subaccount with the Trustee. This amount was contributed by PPL Electric Utilities to the Company. This account is the last account drawn in the event funds are insufficient to make scheduled allocations. If the Capital Subaccount is used, it will be replenished from ITC remittances to its original level through the periodic reconciliation process. The Indenture also provides for an Overcollateralization Subaccount. The funding level of this account is 0.5% of the initial principal amount of the Series 1999-1 Bonds, funded ratably over the life of the Bonds. Any excess amounts of ITC collections, which are initially deposited in the General Subaccount, and investment earnings not released to the Company are deposited into a Reserve Subaccount. All ~~Accordingly,~~of the ~~Capital~~subaccounts ~~Subaccount, Overcollateralization Subaccount, and Reserve Subaccount~~ are classified as "Restricted Funds" on the Balance Sheet.

Amortization of Intangible Transition Property

The ITP was recorded at the acquired cost and is being amortized over the life of the Bonds, based on ITC revenues, interest accruals and other fees. The ITP is solely the property of the Company. The amortization of intangible transition property and interest expense on the transition bonds offset ITC revenues, resulting in minimal impact on earnings.

Amortization of Debt Issuance Costs and Discount on Debt

The costs associated with the issuance of the Bonds have been capitalized and are being amortized over the life of the Bonds, utilizing the effective interest method.

Income Taxes

The Company is a limited liability company and has elected to be disregarded as a separate entity for federal and state income tax purposes. The Company's taxable income or loss is included in the consolidated federal and state income tax returns of its member. The Condensed Statement of Operations and Changes in Member's Equity reflects the Company's pro rata allocation of its Member's consolidated income taxes in accordance with its Member's tax sharing policy.

Long-Term Debt and Source of Repayment

Reclassification

Certain amounts in the September 30, 2001 and December 31, 2001 financial statements have been reclassified to conform to the current presentation.

Long-Term Debt and Source of Repayment

In August 1999, the Company issued $2.42 billion of Series 1999-1 Bonds. The Bonds consist of eight classes. The Company used the proceeds from the Bonds to purchase ITP from CEP Securities. PPL Electric Utilities arranged for the formation of CEP Securities to provide flexibility to issue multiple tranches of transition bonds at different dates. The Bonds are collateralized by the ITP and the amounts in the subaccounts maintained by the Trustee under the Indenture (as described below).

Scheduled maturities and interest rates for the Bonds at ~~September~~June 30, ~~2002~~ 2003 are:

Class

Bond Rate

~~Bond Rate~~

Amount

~~Amount~~

Expected Final Payment Date

Final Maturity Date

~~Expected Final Payment Date~~

~~Final Maturity Date~~

A-1

6.08%

~~6.08%~~

March 25, 2001

March 25, 2003

~~March 25, 2001~~

~~March 25, 2003~~

A-2

6.41%

~~6.41%~~

December 26, 2001

December 26, 2003

~~December 26, 2001~~

~~December 26, 2003~~

A-3

6.60%

~~6.60%~~

~~88,535~~

March 25, 2003

March 25, 2005

~~March 25, 2003~~

~~March 25, 2005~~

A-4

6.72%

~~6.72%~~

96,517

~~201,000~~

December 26, 2003

December 26, 2005

~~December 26, 2003~~

~~December 26, 2005~~

A-5

6.83%

~~6.83%~~

313,000

~~313,000~~

March 25, 2005

March 25, 2007

~~March 25, 2005~~

~~March 25, 2007~~

A-6

6.96%

~~6.96%~~

223,000

~~223,000~~

December 26, 2005

December 26, 2007

~~December 26, 2005~~

~~December 26, 2007~~

A-7

7.05%

~~7.05%~~

455,000

~~455,000~~

June 25, 2007

June 25, 2009

~~June 25, 2007~~

~~June 25, 2009~~

A-8

7.15%

~~7.15%~~

454,000

~~454,000~~

December 26, 2008

June 25, 2009

~~December 26, 2008~~

~~June 25, 2009~~

1,541,517

~~1,734,535~~

Current Maturities

(259,594

~~(252,591~~)

)

Unamort Discount

(91

)

Unamort. Discount

(63

)

Long-term Debt

1,281,860

~~1,481,853~~

The carrying value of the long-term debt approximates fair market value as of ~~September~~June 30, ~~2002~~2003. The current maturities stated above are based on the expected final payment dates rather than the final maturity date.

The source of repayment for the Bonds is the ITC. The Servicer collects this non-bypassable charge from PPL Electric Utilities' retail consumers of electricity. The Servicer deposits ITC monthly collections into a General Subaccount maintained by the Trustee under the Indenture. The monthly ITC collections from the billing periods of December ~~2001~~ 2002 through ~~August~~May ~~2002~~2003 were $~~275~~194 million in aggregate. Each quarter, such monies are used to make principal and interest payments on the Bonds, and to pay fees, costs and charges specified in the Indenture. The Trustee made scheduled payments on March 25, ~~June 25~~ and ~~September~~ June 25, ~~2002~~2003. The Indenture also includes a Reserve Subaccount that is maintained for the purpose of retaining any excess amount of ITC collections and investment earnings not released to the Company. The Indenture also provides for an an Overcollateralization Subaccount. The funding level of this account is 0.5% of the initial principal amount of the Series 1999-1 Bonds, funded ~~ratably~~ ratably over the life of the Bonds. To meet the required Overcollateralization ~~Subaccount~~ Subaccount level of $34.9 million, ~~the~~$316,000 ~~following~~was ~~deposits~~deposited ~~were~~on ~~made,~~March ~~$313~~25,~~000, $314,000~~ 2003 and $~~318~~314,000, was deposited on ~~the~~June ~~scheduled~~25, ~~payment dates noted above~~2003. Additionally, an amount equal to 0.5% of the initial principal amount of the Bonds was deposited into the Capital Subaccount under the Indenture on the date of issuance. If amounts available in the General, Reserve and Overcollateralization Subaccounts are not sufficient on any payment date to make scheduled payments, the Trustee will draw on amounts in the Capital Subaccount in excess of $100,000. Any remaining amounts collateralizing the Bonds will be released to the Company upon final payment on the Bonds.

AtOn ~~September~~June 17, 2003, the Company's standby letter of credit, which serves as a credit back-stop for remittances to the Trustee, expired because the credit facility pursuant to which the letter of credit was issued had expired. The Company was required to make estimated daily remittances to the Trustee until the new standby letter of credit was issued on June 27, 2003, when the credit facility was renewed. These advance remittances totaled approximately $25.5 million on June 30, ~~2002~~2003, and are reflected in the ~~following~~General ~~balances~~Subaccount as noted below. These advance remittances were ~~reflected~~subsequently deducted from in the normal monthly remittance for the ~~Subaccounts~~June ~~maintained~~billing byperiod, which was paid to the Trustee: on July 15, 2003.

Subaccounts	Balance
	($ Thousands)
General	$	-
Reserve		7,723
Overcollateralization		3,941
Capital		12,155
Total	$	23,819

At June 30, 2003, the following balances were reflected in the Subaccounts maintained by the Trustee:

Significant Agreements and Related Party Transactions

Subaccounts		Balance
	($ Thousands)
General	$	25,460
Reserve		9,980
Overcollateralization		4,920
Capital		12,139

Total	$	52,499

Significant Agreements and Related Party Transactions
Under the Servicing Agreement, PPL Electric Utilities, as Servicer, is required to manage and administer the ITP of the Company and to collect the ITC on behalf of the Company. The Company pays an annual servicing fee of $1.25 million to PPL Electric Utilities, and other administrative fees of $100,000. For the ~~three~~ six months ended ~~September~~ June 30, ~~2002~~2003, the Company expensed servicing fees of approximately ~~$313,000 and other administrative fees of~~ $25625,000. ~~For the nine months ended September 30, 2002, the Company expensed servicing fees of $938,000~~ and other administrative fees of $7550,000. The Company expensed similar amounts in the ~~three~~six ~~and nine~~ months ended ~~September~~June 30, ~~2001~~ 2002.

At ~~September~~June 30, ~~2002~~2003, the Balance Sheet includes a receivable from PPL Electric Utilities of approximately $6634 million for billed and unbilled ITC revenues.

PPL Transition Bond Company, LLC

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Information

Certain statements contained in this Form 10-Q concerning expectations, beliefs, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are other than statements of historical facts are "forward-looking statements" within the meaning of the federal securities laws. Although PPL Electric Utilities and the Company believe that the expectations and assumptions reflected in these statements are reasonable, there can be no assurance that these expectations will prove to behave been correct. These forward-looking statements involve a number of risks and uncertainties, and actual results may differ materially from the results discussed in the forward-looking statements. Any such forward-looking statements should be considered in conjunction with other documents of PPL Electric Utilities and the Company on file with the SEC.

New factors that could cause actual results to differ materially from those described in forward-looking statements emerge from time to time, and it is not possible for PPL Electric Utilities or the Company to predict all of such factors, or the extent to which any such factor or combination of factors may cause actual results to differ from those contained in any forward-looking statement. Any forward-looking statement speaks only as of the date on which such statement is made, and neither PPL Electric Utilities nor the Company undertakes any obligation to update the information contained in such statement to reflect subsequent developments or information.

Background

The Company is a Delaware limited liability company organized in March 1999 for the sole purpose of purchasing and owning ITP, issuing transition bonds, ~~or Bonds,~~ pledging its interest in ITP and other collateral to the Trustee under an Indenture between the Company and the Trustee to collateralize the Bonds, and performing activities that are necessary to accomplish these purposes. The Company is wholly-owned by PPL Electric Utilities. The Company's organizational documents require it to operate in a manner so that its assets would not be consolidated with the bankruptcy estate of PPL Electric Utilities in the event PPL Electric Utilities becomes subject to a bankruptcy proceeding.

The following analysis of the financial condition and results of operations of the Company is in an abbreviated format pursuant to Instructions H(1)(a) and (b) of Form 10-Q. Such analysis should be read in conjunction with the Financial Statements and Notes to Condensed Financial Statements included in Item 1 above, and with the section entitled "~~Management's Discussion~~Review ~~and Analysis~~ of the Financial Condition and Results of Operations" in the Company's Annual Report to the SEC on Form 10-K for the year ended December 31, ~~2001~~2002.

Results of Operations

Revenues

~~Revenue~~Revenues generated from the ITP for the ~~three~~six months ended ~~September~~ June 30, ~~2002~~2003 and ~~2001 were approximately $93 million and $97 million.~~ ~~Revenues generated from the ITP for the nine months ended September 30,~~ 2002 ~~and~~ ~~2001~~ were approximately $~~268~~184 million and $~~295~~175 million. The ~~decrease~~increase in ITC revenues was due to ~~lower~~an ~~ITC~~increase ~~rates, and a decrease~~ in electricity ~~deliveries during~~delivery ~~the~~sales ~~nine~~by ~~months~~PPL ~~ended~~Electric ~~September 30, 2002 compared with the same period in 2001~~Utilities.

During the ~~three~~six months ended ~~September~~June 30, ~~2002~~2003 and ~~2001~~2002, the Company also earned ~~approximately $56,000 and $115,000 in interest from~~ ~~the Capital Subaccount maintained by the Trustee and from temporary investments. During the nine months ended September 30, 2002 and 2001, the Company earned~~ approximately $~~170~~79,000 and $~~443~~114,000 in interest from the Capital Subaccount ~~maintained~~ maintained by the Trustee and from temporary investments. The decrease in interest income in ~~2002~~2003 reflects a lower rate of return on investments in the Capital Subaccount in ~~2002~~2003 compared with ~~2001~~2002.

Expenses

~~During~~Amortization of the ~~three~~ITP ~~months~~(which ~~ended~~is ~~September~~based ~~30,~~on ~~2002~~ITC ~~and 2001~~revenues, ~~the~~ ~~Company~~interest ~~incurred~~accruals and ~~interest~~other ~~expense~~fees) ofwas approximately $32125 million and $36 107 million. ~~During~~for the ~~nine~~ six months ended ~~September~~June 30, ~~2002~~2003 and ~~2001,~~2002. ~~the~~The ~~Company incurred~~increase ~~interest~~in ~~expenses~~ITP ofamortization ~~approximately $98 million and $110 million.~~reflects ~~Interest~~ higher ~~expense~~ITC ~~includes~~revenues, ~~interest~~as onnoted ~~the~~above, ~~Bonds~~ and ~~amortization of debt issuance expenses and discounts on~~ the ~~Bonds. The~~ decrease in interest expense ~~was the result of the scheduled repayments on the Bonds~~.

~~Amortization~~During of the ~~ITP~~six ~~(which~~months isended ~~based~~June on30, ~~ITC~~2003 ~~revenues~~and 2002, ~~interest~~ ~~accruals~~the ~~and~~Company ~~other~~incurred ~~fees)~~interest expense ~~was~~of approximately $6158 million ~~for~~and ~~both~~$67 ~~the three~~million. ~~months~~Interest ~~ended~~expense ~~September~~includes interest ~~30,~~on ~~2002~~the Bonds and ~~2001.~~amortization ~~Amortization~~ of ~~the~~debt ~~ITP~~issuance ~~was approximately~~expenses ~~$169 million~~ and ~~$184~~discounts on ~~million for~~ the ~~nine~~Bonds. ~~months~~The ~~ended~~decrease ~~September 30,~~in ~~2002~~interest ~~and~~expense ~~2001.~~was ~~The~~the ~~decrease~~result ~~reflects~~of ~~lower~~the ~~ITC~~scheduled repayments ~~revenues,~~on asthe ~~noted above~~Bonds.

For ~~both~~ the ~~three~~six months ended ~~September~~June 30, ~~2002~~2003 and ~~2001~~2002, the Company also incurred administrative and general expenses of approximately $~~424~~932,000, and $842,000, including servicing fees of approximately $~~313~~625,000 and other administrative fees of $2550,000 in each period.

For both the nine months ended September 30, 2002 and 2001, the Company also incurred administrative and general expenses of approximately $1.3 million, including servicing fees of approximately $938,000 and other administrative fees of $75,000 in each period.

ITC Remittances and Debt Servicing

The principal amount of the Bonds, interest, fees and funding of the Overcollateralization Subaccount are being recovered through the ITC payable by retail consumers of electricity within PPL Electric Utilities' service territory who receive its electric delivery service. As part of PPL Electric Utilities' responsibility as Servicer under the Servicing Agreement, PPL Electric Utilities remitted to the Trustee approximately $~~275~~194 million of ITC collections for the billing periods of December ~~2001~~2002 to ~~August~~May ~~2002~~2003.

All scheduled quarterly Bond principal payments, interest payments and all related expenses were made on March 25, and June 25, ~~and~~2003. ~~September~~ On March 25, ~~2002~~2003, a ~~including~~scheduled ~~the~~principal ~~following~~payment ~~scheduled~~of ~~principal~~$32 ~~payments~~million was made on the Class A-3 Bonds~~; $68 million, $64 million~~ and ~~$57~~this ~~million,~~series ~~respectively~~was retired. ~~The~~On ~~Overcollateralization Subaccount~~March ~~was~~25 ~~funded~~and onJune ~~the~~25, 2003, scheduled ~~payment~~principal payments ~~dates~~of as$38 ~~noted~~million ~~above,~~and $~~313,000, $314,000,~~67 ~~and~~million ~~$318,000,~~were tomade ~~reach~~on ~~its~~the ~~required~~Class ~~funding~~A-4 ~~level~~bonds.

The Servicing Agreement also requires PPL Electric Utilities, as Servicer, to file adjustment requests on each calculation date, and the Competition Act and the PUC Restructuring Order require the PUC to act upon these requests within specified time periods. These adjustment requests are based on actual ITC collections and updated assumptions by the Servicer as to projected future usage of electricity by customers, expected delinquencies and write-offs, and future payments and expenses relating to the ITP and the Bonds. The Servicer filed such an adjustment request with the PUC on December 15, ~~2001~~2002. The request was approved and revised rates became effective on January 1, ~~2002~~2003.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
Item 4. Controls and Procedures
	(a)		Evaluation of disclosure controls and procedures.
			The registrant's principal executive officer and principal financial officer, based on his evaluation of the registrant's disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) of the Securities Exchange Act of 1934) as of October 31, 2002, has concluded that the registrant's disclosure controls and procedures are adequate and effective to ensure that material information relating to the registrant is recorded, processed, summarized and reported within the time periods specified by the SEC's rules and forms, particularly during the period in which this quarterly report has been prepared.
	(b)		Change in internal controls.
			The registrant's principal executive officer and principal financial officer has concluded that there were no significant changes in the registrant's internal controls or in other factors that could significantly affect these controls subsequent to October 31, 2002, the date of his most recent evaluation of such controls, and that there were no significant deficiencies or material weaknesses in the registrant's internal controls.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 6. Exhibits and Reports on Form 8-K
	(a)	Exhibits
		10(a)	- First Amendment to Intangible Transition Property Servicing Agreement, effective August 9, 2002
		10(b)	- First Supplemental Indenture, effective August 9, 2002
		99(a)	- Quarterly Servicer's Certificate
		99(b)	- Certificate of PPL's principal executive officer/principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
	(b)	Reports on Form 8-K
		None.

See Note 5 to the Condensed Financial Statements for information regarding daily remittances which were made for several days in June 2003.

~~GLOSSARY~~Item OF3. ~~TERMS~~Quantitative ~~AND~~and ~~ABBREVIATIONS~~Qualitative Disclosures About Market Risk

~~Capital~~Not Subaccount - An account held by the Trustee under the Indenture, which was funded by a contribution to the Company by PPL Electric Utilities at the date of issuance of each series of transition bondsapplicable.

CEP Securities - CEP Securities Co. LLC, a Delaware limited liability company and formerly an indirect wholly-owned subsidiary of PPL Electric Utilities. Effective July 1, 2000, CEP Securities became an indirect, wholly-owned subsidiary of PPL Energy Funding Corporation, a direct subsidiary of PPL Corporation.

Item 4. Controls and Procedures

	(a)	Evaluation of disclosure controls and procedures.

		The registrant's principal executive officer and principal financial officer, based on his evaluation of the registrant's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934), has concluded that, as of June 30, 2003, the registrant's disclosure controls and procedures are adequate and effective to ensure that material information relating to the registrant is recorded, processed, summarized and reported within the time periods specified by the SEC's rules and forms, particularly during the period for which this quarterly report has been prepared.

	(b)	Change in internal control over financial reporting.

		The registrant's principal executive officer and principal financial officer has concluded that there were no changes in the registrant's internal control over financial reporting during the registrant's second fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

In March 2003, the Derry Township Municipal Authority (DTMA), a retail customer of PPL Electric Utilities, petitioned the PUC for a declaratory order providing that PPL Electric Utilities must permit the prepayment or buy-out of DTMA's ITC obligation. In April 2003, PPL Electric Utilities filed with the PUC an answer and a motion to dismiss the DTMA's petition on the grounds that there is no legal basis for such a prepayment or buy-out of ITC and that such a prepayment would violate the PUC's qualified rate orders relating to the ITC. In May 2003, the Company and the Bank of New York each filed a petition to intervene in this proceeding. In August 2003, the PUC denied PPL Electric Utilities' motion to dismiss, granted petitions to intervene and assigned this proceeding to an Administrative Law Judge. Neither the Company nor PPL Electric Utilities can predict the outcome of this proceeding.

Item 6. Exhibits and Reports on Form 8-K

	(a)	Exhibits


			31 -	Certificate of PPL's principle executive officer/principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

			32 -	Certificate of PPL's principal executive officer/principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

			99 -	Quarterly Servicer's Certificate

	(b)	Reports on Form 8-K

		None.

~~Company~~GLOSSARY -OF ~~PPL~~TERMS ~~Transition~~AND ~~Bond Company, LLC, a Delaware limited liability company and a wholly-owned subsidiary of PPL Electric Utilities, formed for the sole purpose described in this report.~~ABBREVIATIONS

~~Competition~~Capital ~~Act~~Subaccount - ~~The~~An ~~Pennsylvania~~account ~~Electricity Generation~~held ~~Customer~~by ~~Choice~~the ~~and~~Trustee ~~Competition~~under ~~Act~~the Indenture, ~~enacted~~which inwas ~~Pennsylvania~~funded inby a contribution to PPL Transition Bond Company, ~~December~~ LLC ~~1996~~by PPL Electric Utilities at the date of issuance of each series of transition bonds.

~~General~~CEP ~~Subaccount~~Securities - AnCEP ~~account~~Securities ~~held~~Co. byLLC, ~~the~~a ~~Trustee under~~Delaware ~~the~~limited ~~Indenture,~~liability company ~~into~~and ~~which~~formerly ~~ITC~~an ~~remittances~~indirect ~~from~~wholly-owned ~~the~~subsidiary ~~Servicer~~of ~~are~~PPL ~~deposited~~Electric Utilities. ~~The~~ Effective ~~Trustee~~July ~~allocates~~1, ~~the~~2000, ~~funds~~CEP ~~from~~Securities ~~the~~became ~~General~~an ~~Subaccount~~indirect, towholly-owned ~~other subaccounts~~subsidiary on of ~~the~~PPL ~~quarterly~~Energy ~~payment~~Funding ~~dates~~Corporation, ~~for~~a ~~the~~direct ~~transition~~subsidiary ~~bonds~~of PPL Corporation.

~~Indenture~~Competition Act - The ~~Indenture~~Pennsylvania ~~entered~~Electricity ~~into~~Generation ~~the Company~~Customer Choice and ~~the~~Competition ~~Trustee~~Act, ~~providing~~enacted ~~for~~in ~~the~~Pennsylvania ~~issuance~~in ofDecember ~~the transition bonds~~1996.

~~ITC~~General Subaccount - ~~Intangible~~An ~~Transition~~account ~~Charge,~~held ~~which~~by ~~PPL~~the ~~Electric Utilities~~Trustee ~~has~~under ~~been~~the Indenture, ~~authorized~~into bywhich ~~the~~ITC ~~PUC~~remittances tofrom ~~impose~~the onServicer ~~customer~~are ~~bills~~deposited. ~~and~~The toTrustee ~~collect~~ allocates ~~through~~the afunds ~~non-bypassable~~from ~~billing~~the ~~mechanism~~General Subaccount to ~~recover~~other ~~Qualified~~subaccounts ~~Transition~~on the ~~Expenses~~ quarterly payment dates for the transition bonds.

~~ITP~~Indenture - ~~Intangible~~The ~~Transition~~Indenture ~~Property,~~entered ~~which is~~into ~~the~~by ~~property~~PPL ~~right~~Transition ~~created under the Competition Act, representing the~~Bond ~~irrevocable right of the~~ Company ~~to receive~~, ~~through~~LLC and the ~~ITC~~Trustee, ~~amounts~~providing ~~sufficient to~~for ~~recover~~the ~~all~~issuance ~~Qualified~~of ~~Transition~~the ~~Expenses~~transition bonds.

~~Overcollateralization~~ITC ~~Subaccount~~ - AnIntangible ~~account~~Transition Charge, which PPL Electric Utilities ~~held~~ has been authorized by the ~~Trustee~~PUC ~~under~~to ~~the~~impose ~~Indenture,~~on ~~which~~customer isbills ~~funded~~and ~~ratably~~to ~~from~~collect ~~collections~~through of a ~~the~~non-bypassable ~~ITC~~billing ~~over~~mechanism ~~the~~to ~~term~~recover ofQualified ~~each~~Transition ~~series of transition bonds~~Expenses.

~~PPL~~ITP ~~Electric~~- ~~Utilities~~Intangible -Transition ~~PPL~~Property, ~~Electric~~which ~~Utilities~~is ~~Corporation,~~the property right created under the ~~sole~~Competition ~~member~~Act, ofrepresenting the irrevocable right of PPL Transition Bond Company, LLC to receive, through the ITC, amounts sufficient to recover all Qualified Transition Expenses.

Overcollateralization ~~PUC~~Subaccount - ~~Pennsylvania~~An ~~Public~~account ~~Utility~~held ~~Commission~~by the Trustee under the Indenture, which is funded ratably from collections of the ITC over the term of each series of transition bonds.

~~PUC~~PPL ~~Restructuring Order~~ - ~~The~~PPL ~~final order~~Corporation, ~~issued~~the byparent ~~the~~holding ~~PUC~~company toof PPL Electric Utilities ~~in August 1998~~, ~~in connection with~~ PPL ~~Electric~~Energy ~~Utilities'~~Funding ~~restructuring~~and ~~filing~~other ~~under the Competition Act, as supplemented by a May 1999 PUC order~~subsidiaries.

~~Qualified~~PPL ~~Transition~~Electric ~~Expenses~~Utilities - ~~The transition~~PPL orElectric ~~stranded~~Utilities costs of an electric utility approved by the PUC for recovery through the issuance of transition bonds under the Customer Choice Act; the costs of retiring existing debt or equity capital of the electric utility or its holding company parentCorporation, ~~including accrued interest and acquisition~~ ~~or redemption premium, costs of defeasance, and other related fees, costs and charges, through~~ the ~~issuance~~sole ofmember ~~transition bonds or the assignment, sale or other transfer~~ of ~~ITP;~~PPL ~~and~~Transition ~~the~~Bond ~~costs incurred to issue~~Company, service or refinance the transition bonds, including accrued interest and acquisition or redemption premium, and other related fees, costs and charges associated with the transition bonds, or to assign, sell or otherwise transfer ITPLLC.

~~Reserve~~ ~~Subaccount~~PPL -Energy AnFunding ~~account~~- ~~held~~PPL byEnergy ~~the Trustee~~Funding ~~under the Indenture~~Corporation, which ~~consists~~is a subsidiary of ~~remaining~~PPL ~~funds~~and ~~available after required allocations on~~ the ~~quarterly~~parent ~~payment~~company ~~dates~~of ~~for~~PPL ~~the~~Energy ~~transition~~Supply, ~~bonds~~LLC.

~~SEC~~PUC - ~~Securities~~Pennsylvania ~~and~~Public ~~Exchange~~Utility Commission.

~~Servicer~~PUC -Restructuring ~~PPL~~Order ~~Electric~~- ~~Utilities~~The ~~acting~~final inorder ~~this~~issued ~~capacity under~~by the ~~Servicing~~PUC ~~Agreement.~~to PPL InElectric ~~this~~Utilities ~~capacity~~in August 1998, in connection with PPL Electric Utilities ~~calculates,~~' ~~bills~~ restructuring ~~and~~filing ~~collects~~under the ~~ITC~~Competition Act, ~~and~~as ~~maintains~~supplemented ~~applicable~~by ~~accounting~~a ~~records,~~May ~~among~~1999 ~~other~~ PUC ~~duties~~order.

~~Servicing~~Qualified ~~Agreement~~Transition Expenses - The ~~Intangible~~transition ~~Property~~or stranded costs ~~Servicing~~ of ~~Agreement~~an ~~between~~electric ~~PPL~~utility ~~Electric~~approved ~~Utilities~~by the PUC for recovery through the issuance of transition bonds under the Customer Choice Act; the costs of retiring existing debt or equity capital of the electric utility or its holding company parent, including asaccrued ~~Servicer~~interest and acquisition or redemption premium, costs of defeasance, and other related fees, costs and charges, through the ~~Company~~issuance of transition bonds or the assignment, sale or other transfer of ITP; and the costs incurred as to ~~Issuer~~issue, asservice ~~amended~~or refinance the transition bonds, including accrued interest and acquisition or redemption premium, and other related fees, costs and charges associated with the transition bonds, or to assign, sell or otherwise transfer ITP.

~~Trustee~~Reserve Subaccount - ~~The~~An ~~Bank~~account ofheld ~~New~~by ~~York~~the Trustee under the Indenture, awhich ~~New~~consists ~~York~~of remaining funds available after required allocations ~~banking~~ on ~~corporation,~~the asquarterly ~~Trustee~~payment ~~under~~dates for the ~~Indenture~~transition bonds.

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
	PPL Transition Bond Company, LLC
	(Registrant)
Date: November 6, 2002		/s/ James S. Pennington
		James S. Pennington, Manager
		/s/ Stephen C. May
		Stephen C. May, Treasurer

SEC - Securities and Exchange Commission.

~~CERTIFICATION~~Servicer - PPL Electric Utilities acting in this capacity under the Servicing Agreement. In this capacity, PPL Electric Utilities calculates, bills and collects the ITC, and maintains applicable accounting records, among other duties.

I,Servicing ~~JAMES~~Agreement E.- ~~ABEL,~~The ~~the~~Intangible ~~principal~~Property ~~executive~~Servicing ~~officer~~Agreement between ~~and~~PPL ~~principal financial~~Electric ~~officer~~Utilities, ofas Servicer, and PPL Transition Bond Company, LLC ~~(the "Registrant")~~, ~~certify~~ ~~that:~~as Issuer.

~~1. I~~Trustee ~~have~~- ~~reviewed~~The ~~this~~Bank ~~quarterly~~of ~~report~~New onYork, ~~Form~~a ~~10-Q~~New ofYork banking corporation, as Trustee under the ~~Registrant~~Indenture.

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	PPL Transition Bond Company, LLC
	(Registrant)




Date: August 12, 2003		/s/ James S. Pennington James S. Pennington, Manager


		/s/ Stephen C. May Stephen C. May, Treasurer

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report.

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and have:

a. designed such disclosure controls and procedures to ensure that material information relating to the Registrant is made known to me by others within the Registrant, particularly during the period in which this quarterly report is being prepared; b. evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c. presented in this quarterly report my conclusions about the effectiveness of the disclosure controls and procedures based on my evaluation as of the Evaluation Date.

5. I have disclosed, based on my most recent evaluation, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent function):

a. all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and b. any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls.

6. I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of my most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 6, 2002 /s/ James E. Abel James E. Abel Manager PPL Transition Bond Company, LLC

Filing Compare · PP&L TRANSITION BOND CO INC