10-Q 1 k78708e10vq.txt FORM 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (X) QUARTERLY REPORT PURSUANT TO SECTION OR 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 29, 2003 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 LDM Technologies, Inc. (Exact name of registrant as specified in its charter) Michigan 333-21819 38-2690171 -------- --------- ---------- (State or other jurisdiction (Commission (I.R.S. Employer of incorporation) File Number) Identification No.) 2500 Executive Hills Drive, Auburn Hills, Michigan 48326 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (248) 858-2800 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by sections 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. YES X NO Number of shares common stock outstanding as of August 1, 2003: 600 Total pages: 28 Listing of exhibits: 23 LDM TECHNOLOGIES, INC. INDEX

Page No. -------- PART I FINANCIAL INFORMATION ITEM 1 FINANCIAL STATEMENTS (UNAUDITED) Condensed Consolidated Balance Sheets, ~~March~~June 3029, 2003 and September 29, 2002 3 Condensed Consolidated Statements of ~~Operations~~Income, three months ended ~~March~~June 3029, 2003 and ~~March~~June 3130, 2002 4 Condensed Consolidated Statements of ~~Operations~~Income, ~~six~~nine months ended ~~March~~June 3029, 2003 and ~~March~~June 3130, 2002 5 Condensed Consolidated Statements of Cash Flows, ~~six~~nine months ended 6June ~~March 30~~29, 2003 and ~~March~~June 3130, 2002 6 Notes to Condensed Consolidated Financial Statements 7 ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF 17 FINANCIAL CONDITION AND RESULTS OF OPERATIONS 18 ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 2021 ITEM 4 DISCLOSURE CONTROLS AND PROCEDURES 2021 PART II OTHER INFORMATION Item 1 Legal Proceedings Not applicable Item 2 Changes in Securities Not applicable Item 3 Defaults upon Senior Securities Not applicable Item 4 Submission of Matters to a Vote of Security Holders Not applicable ~~Holders~~ Item 5 Other ~~information~~Information Not applicable Signature page 2022 Item 6 Exhibits and Reports on Form 8-K 2123 Certifications 2225

2 LDM TECHNOLOGIES, INC. Condensed Consolidated Balance Sheets (dollars in thousands, unless otherwise noted)

~~March~~June 3029, 2003 SEPTEMBER 29, 2002 (UNAUDITED) (NOTE) ------------~~---~~ ------------~~------~~ ASSETS Current assets: Cash $~~716~~110 $932 Accounts receivable 6276,~~197~~767 77,151 Raw materials 7,~~835~~821 8,424 Work in process 1,~~429~~477 1,664 Finished goods 56,~~762~~735 5,878 Mold costs 47,~~254~~138 5,138 Prepaid expenses 1,~~968~~471 2,101 Deferred income taxes 34,~~679~~204 3,433 ------------~~---~~ ------------~~------~~ Total current assets 87105,~~840~~723 104,721 Net property, plant and equipment 8480,~~446~~158 91,497 Goodwill 50,152 50,152 Debt issue costs, net 32,~~087~~835 3,389 Equity ~~investments~~investment in affiliate 7,~~400~~600 7,300 Other assets ~~365~~335 428 ------------~~---~~ ------------~~------~~ Totals $~~233~~246,~~290~~803 $257,487 ============~~===~~ ============~~======~~ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $4850,~~672~~994 $54,714 Accrued liabilities 1923,~~100~~283 17,223 Accrued interest 25,~~640~~472 2,638 Accrued compensation 5,~~005~~065 5,542 Income taxes payable 1,~~114~~556 78 Current maturities of long-term debt 11,~~305~~325 11,305 ------------~~---~~ ------------~~------~~ Total current liabilities 8797,~~836~~695 91,500 Lines of credit and revolving debt -4,433 20,079 Long-term debt due after one year ~~132~~129,~~048~~142 138,887 Deferred income taxes 2,~~570~~614 2,424 STOCKHOLDERS' EQUITY Common stock (par value;, $.10,; issued and outstanding 600 shares, authorized 100,000 shares) Additional paid-in capital 94 94 Retained earnings 1012,~~742~~825 4,503 -------------- ------------~~------~~ Total stockholders' equity 1012,~~836~~919 4,597 -------------- ------------~~------~~ Totals $~~233~~246,~~290~~803 $257,487 ============== ============~~======~~

Note: The balance sheet at September 29, 2002 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. See notes to condensed consolidated financial statements. 3 LDM TECHNOLOGIES, INC. Condensed Consolidated Statements of Operations (dollars in thousands, unless otherwise noted)

(Unaudited) Three Months Ended ------------------------------------~~-----------------~~ ~~March~~June 3029, 2003 ~~March~~June 3130, 2002 ---------------~~-------~~ ---------------~~-----~~ Net sales $~~109~~ 110,~~184~~624 $90 107,~~288~~195 Cost of sales 8992,~~337~~298 7889,~~335~~383 ---------------~~-------~~ ---------------~~-----~~ Gross margin 1918,~~847~~326 1117,~~953~~812 Selling, general and administrative 9expenses 10,~~755~~348 810,~~922~~798 ~~expenses~~ ---------------~~-------~~ ---------------~~-----~~ Operating profit 107,~~092~~978 37,~~031~~014 Interest expense (3,~~976~~636) (43,~~269~~878) ~~Loss~~Other ~~on disposal of property~~expense, ~~plant~~net ~~and~~(see ~~equipment~~note 4) (~~776~~1,313) (843) Equity in net income of affiliates, net 200 250 International currency exchange gains ~~(losses)~~395 ~~147~~94 Gain (~~105~~loss) ~~Other~~on ~~income~~disposal ~~(expense)~~of property, ~~net~~plant and equipment (~~484~~34) ~~238~~2 ---------------~~-------~~ ---------------~~-----~~ Income ~~(loss)~~ before income taxes 53,~~003~~590 ~~(863)~~3,439 Provision ~~(credit)~~ for income taxes 21,~~076~~507 ~~(334)~~1,454 ---------------~~-------~~ ---------------~~-----~~ Net income ~~(loss)~~ $ 2,~~927~~083 $~~(529)~~ 1,985 ===============~~=======~~ ===============~~=====~~

See notes to condensed consolidated financial statements. 4 LDM TECHNOLOGIES, INC. Condensed Consolidated Statements of Operations (dollars in thousands, unless otherwise noted)

~~(Unaudited)~~UNAUDITED ~~Six~~NINE ~~Months~~MONTHS ~~Ended~~ENDED ~~-----------------------------------------------------~~JUNE ~~March 30~~29, 2003 ~~March~~JUNE 3130, 2002 -------------~~---------~~ -------------~~-------~~ Net sales $~~217~~ 328,~~469~~094 $~~185~~ 292,~~718~~913 Cost of sales ~~179~~271,~~185~~485 ~~161~~250,~~290~~675 -------------~~---------~~ -------------~~-------~~ Gross margin 3856,~~284~~609 2442,~~428~~238 Selling, general and administrative 19expenses 29,~~459~~807 1727,~~101~~899 ~~expenses~~ -------------~~---------~~ -------------~~-------~~ Operating profit 1826,~~825~~802 714,~~327~~339 Interest expense (711,~~508~~144) (811,~~028~~905) Other expense, net (see note 4) (1,338) (241) Loss on disposal of property, plant and equipment (~~767~~801) (81) Equity in net income of affiliates, net ~~100~~300 ~~550~~800 International currency exchange gains (losses) 41436 (~~412~~319) ~~Other expense, net (25) (194)~~ -------------~~---------~~ -------------~~-------~~ Income ~~(loss)~~ before income taxes 1014,~~666~~255 ~~(765)~~2,673 Provision ~~(credit)~~ for income taxes 45,~~427~~933 ~~(318)~~1,137 -------------~~---------~~ -------------~~-------~~ Net income ~~(loss)~~ $6 8,~~239~~322 $~~(447)~~ 1,536 =============~~=========~~ =============~~=======~~

See notes to condensed consolidated financial statements. 5 LDM TECHNOLOGIES, INC. Condensed Consolidated Statements of Cash Flows (dollars in thousands, unless otherwise noted)

~~(UNAUDITED)~~Unaudited ~~SIX~~Nine ~~MONTHS~~Months ~~ENDED~~Ended ~~MARCH~~June 3029, 2003 ~~MARCH~~June 3130, 2002 -------------- ---------------------- NET CASH PROVIDED BY OPERATING ACTIVITIES $ 3029,~~922~~201 $ 1530,~~539~~235 CASH FLOWS FROM INVESTING ACTIVITIES Additions to property, plant and equipment (45,~~136~~122) (35,~~524~~552) Proceeds from disposal of property, plant and equipment ~~189~~793 20 -------------- ---------------------- NET CASH USED FOR INVESTING ACTIVITIES (34,~~947~~329) (35,~~524~~532) CASH FLOWS FROM FINANCING ACTIVITIES Net repayments on ~~line~~lines of credit (2015,~~079~~646) (616,~~213~~733) Payments on long-term debt (69,~~839~~725) (68,~~098~~044) Debt modification costs (~~273~~323) (~~110~~389) -------------- ---------------------- NET CASH USED BYFOR FINANCING ACTIVITIES (2725,~~191~~694) (1225,~~421~~166) -------------- ---------------------- Net cash change (~~216~~822) (~~406~~463) Cash at beginning of period 932 2,320 -------------- ---------------------- Cash at end of period $ ~~716~~110 $ 1,~~914~~857 ============== ====================== SUPPLEMENTAL INFORMATION: Total depreciation and amortization $ 1014,~~230~~867 $ 914,~~641~~979 ============== ======================

See notes to condensed consolidated financial statements. 6 LDM TECHNOLOGIES, INC. Notes to Condensed Consolidated Financial Statements 1. Basis of Presentation and Pending Accounting Pronouncements The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine-month periods ending June 29, 2003 are not necessarily indicative of the results that may be expected for the year ending September 28, 2003. For further information, refer to the consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended September 29, 2002. During fiscal year 2003, the Financial Accounting Standards Board ("FASB") issued FASB Statement 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity, and FASB Interpretation 46, Consolidation of Variable Interest Entities. FASB Statement 150 requires that financial instruments, including common stock, that are issued in the form of shares that are mandatorily redeemable on a fixed or determinable date or upon an event certain to occur be classified as liabilities. FASB Statement 150 is required to be adopted in the second quarter of fiscal 2004 by the Company. As described in Note 6, upon the death of either of the Company's shareholders, the Company is required to purchase the stock of such shareholder. Under the current capital structure, upon adoption of FASB Statement 150, the Company's stockholders' equity would be reclassed within the liability section of the balance sheet as "shares subject to mandatory redemption." FASB Interpretation 46 requires the consolidation of entities in which an enterprise absorbs a majority of the entity's expected losses, receives a majority of the entity's expected residual returns, or both, as a result of ownership or contractual or other financial interests in the entity. Currently, entities are generally consolidated by an enterprise when the enterprise has a controlling financial interest through ownership of a majority voting interest in the entity. For transactions in place from January 31, 2003, FASB Interpretation 46 is required to be adopted by the Company no later than the end of fiscal 2004. The Company is in the process of evaluating the effects of FASB Interpretation 46. Based upon the in process review, the Company believes that its existing lease with a related party for the McAllen facility (see Note 6) and its 49% interest in and subordinated note from DBM Technologies, LLC (see Note 2 of the Company's 10-K for its fiscal year ended September 29, 2002) are within the scope of FASB Interpretation 46. As currently structured, such entities likely require consolidation by the Company upon adoption of FASB Interpretation 46. As of June 29, 2003, DBM Technologies, LLC has third party assets and liabilities of approximately $24 million and $25 million, respectively. As of June 29, 2003, the Company's non-cancellable lease payments for the McAllen facility approximate $2.2 million. 2. Commitments and Contingencies There have been no significant changes in commitments and contingencies from the matters described in Note 11 of the Company's consolidated financial statements as of and for the fiscal year ended September 29, 2002. 3. Reclassification The Company incurs certain expenditures at its plant locations. In the past, these expenditures have been classified as selling, general and administrative expenses. The Company believes that these expenditures are more accurately characterized as cost of sales expenses as they directly support manufacturing activities within the manufacturing facilities. As a result, for the three and nine month periods ending June 30, 2002, these expenses have been reclassified from selling, general and administrative expenses to cost of sales. There was no impact to net earnings or equity resulting from this reclassification. 7 LDM TECHNOLOGIES, INC. Notes to Condensed Consolidated Financial Statements 4. Derivative Financial Instruments The Company's fair values of the swap and the collar (refer to Note 1 of the Company's consolidated financial statements as of and for the fiscal year ended September 29, 2002) are reported on the balance sheet with changes in fair value reported in the statement of operations in accordance with Statement of Financial Accounting Standards No. 133 "Accounting for Derivative Instruments and Hedging Activities," as amended ("FAS 133"). The Company has reported the fair value of these derivatives as a liability of $4.0 million which is included as a component of accrued liabilities at June 29, 2003. The change in fair value for the three and nine month periods ended June 29, 2003 resulted in expense of $1.3 million and $1.4 million, respectively. The change in fair value for the three and nine month periods ended June 30, 2002 resulted in expense of $48 thousand and $257 thousand, respectively. 5. Income Taxes The effective tax rate for the first nine months of fiscal 2003 was 41.6% compared to 42.5% for the first nine months of fiscal 2002. The interim effective rates are estimated based upon fiscal year operating forecasts. The effective tax rates differ from statutory rates due to certain nondeductible expenses. 6. Related Party Transactions During fiscal year 2002, the Company acquired certain assets and the booked business of Security Plastics West, Ltd., located in McAllen, Texas. As part of the transaction the Company is leasing the building and real estate in McAllen from a company majority owned by the Company's two shareholders. The leased facility is approximately 73,000 square feet and annual rentals approximate $300 thousand. The lease has an initial term of 8 years with an option to renew at the end of the initial lease term. In fiscal year 2002, the Company paid rentals for the McAllen manufacturing facility of approximately $190 thousand. To date in fiscal year 2003, the Company paid rentals for the same facility of approximately $225 thousand. Terms of the lease are not the result of arms-length bargaining; however, the Company believes that the lease is on terms no less favorable to the Company than could have been obtained if such lease was an arms-length transaction with nonaffiliated persons. The Company and its two shareholders are parties to a binding stock redemption agreement which may be terminated by mutual agreement of the parties. Upon the death of either shareholder, the Company is required to purchase and the shareholder's estate is required to sell all of the shareholder's stock at a price equal to $25 million, subject to subsequent adjustment. This amount payable includes the proceeds of the life insurance policies owned by the Company on each shareholder's life. Any shortfall between the insurance proceeds and the amount payable to the shareholder's estate will require funding by the Company, subject to restrictions in the Company's loan agreements. The Company maintains life insurance policies of $17.0 million on the life of one shareholder and $25.0 million on the life of the other shareholder. The annual premiums for such policies of insurance are approximately $1.3 million. The Company is prohibited from assigning, pledging or borrowing against these life insurance policies without the consent of the insured shareholder. 7. Disposal of Property, Plant and Equipment and Restructuring Within the nine month period ended June 29, 2003, the Company wrote off approximately $600 thousand of special purpose equipment due to the loss of future sales caused by the elimination of certain parts it produced. The parts elimination was caused by a design change initiated by a customer. Annual sales related to the eliminated product approximated $5 million in fiscal 2002. Due to recent production cuts announced by its customers and to eliminate future storage costs, the Company also, within the nine month period ended June 29, 2003, disposed of certain machinery and equipment stored in offsite facilities. The loss on disposal of this general purpose equipment approximated $200 thousand. During the nine month period the Company received proceeds of approximately $180 thousand related to the disposition of special purpose and general purpose equipment. The Company also received cash proceeds in the three-month period ended June 29, 2003 of approximately $600 thousand related to the sale of its owned facility in St. Clair, Michigan. Proceeds from the sale of the St. Clair facility approximated net book value. 8 LDM TECHNOLOGIES, INC. Notes to Condensed Consolidated Financial Statements During the nine month period ended June 30, 2002 the Company incurred $1.3 million of expenses associated with employee severance at the Company's Canadian subsidiary. Such expense has been included as a component of cost of goods sold. The employee severance relates to the downsizing of the subsidiary facility from three shifts to one shift as certain unprofitable product lines were exited. The severance costs accrued relate to approximately 345 employees. 8. Supplemental Guarantor Information The 10 3/4% Senior Subordinated Notes due 2007, the Senior Credit Facility, the standby letters of credit with respect to the Multi-Option Adjustable Rate Notes, the Variable Rate Demand Limited Obligation Revenue Bonds and the Senior Term Loan, as more fully described in Notes 6 and 7 of the Company's 10-K for its fiscal year ended September 29, 2002, filed December 6, 2002, are obligations of LDM Technologies, Inc. The obligations are guaranteed fully, unconditionally and jointly and severally by LDM Canada and certain holding companies. Supplemental consolidating financial information of LDM Technologies, Inc. and LDM Canada (including the related holding company guarantors) is presented below. Investments in subsidiaries are presented on the equity method of accounting. Separate financial statements of the guarantors are not provided because management has concluded that the summarized financial information below provides sufficient information to allow investors to separately determine the nature of the assets held by and the operations of LDM Technologies, Inc., and the guarantor subsidiaries. 9 LDM TECHNOLOGIES, INC. Condensed Consolidating Balance Sheet as of June 29, 2002 (Unaudited) (dollars in thousands, unless otherwise noted)

LDM Consolidating Technologies, Inc. LDM Canada Entries Consolidated ---------------------- ------------- -------------- --------------- ASSETS Current assets: Cash $ ~~554~~90 $ ~~162~~20 $ ~~716~~110 Accounts receivable 5868,~~882~~725 38,~~315~~042 6276,~~197~~767 Raw materials 6,~~576~~376 1,~~259~~445 7,~~835~~821 Work in process 1,~~183~~158 ~~246~~319 1,~~429~~477 Finished goods 56,~~659~~646 ~~103~~89 56,~~762~~735 Mold costs 47,~~229~~111 2527 47,~~254~~138 Prepaid expenses 1,~~943~~432 2539 1,~~968~~471 Deferred income taxes 34,~~629~~150 5054 34,~~679~~204 -----------~~-----~~ ----------~~-----~~ -----------~~----~~ -----------~~---~~ Total current assets 8295,~~655~~688 510,~~185~~035 87105,~~840~~723 Net property, plant and equipment 7571,~~181~~634 98,~~265~~524 8480,~~446~~158 Investment in subsidiaries and 8affiliates 9,~~616~~529 $ (1,~~216~~929) 7,~~400~~600 ~~affiliates~~ Note receivable, ~~from~~ affiliates 910,~~214~~447 ~~1,565~~555 (1011,~~779~~002) - Goodwill 50,152 50,152 Debt issue costs 32,~~087~~835 32,~~087~~835 Other ~~365~~335 ~~365~~335 -----------~~-----~~ ----------~~-----~~ -----------~~----~~ -----------~~---~~ Totals $ ~~229~~240,~~270~~620 $ 1619,~~015~~114 $ (1112,~~995~~931) $ ~~233~~246,~~290~~803 ===========~~=====~~ ==========~~=====~~ ===========~~====~~ ===========~~===~~ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 45,~~183~~610 $ 46,~~199~~317 $ (~~710~~933) $ 4850,~~672~~994 Accrued liabilities 1823,~~973~~034 ~~127~~249 1923,~~100~~283 Accrued interest 25,~~640~~472 25,~~640~~472 Accrued compensation 4,~~601~~515 ~~404~~550 5,~~005~~065 Income taxes payable 1,~~114~~556 1,~~114~~556 Current maturities of long-term debt 11,~~305~~325 11,~~305~~325 -----------~~-----~~ ----------~~-----~~ -----------~~----~~ -----------~~---~~ Total current liabilities 8391,~~816~~512 47,~~730~~116 (~~710~~933) 8797,~~836~~695 Lines of credit and revolving debt -4,433 4,433 Long-term debt due after one year ~~132~~129,~~048~~142 10,068 (10,068) ~~132~~129,~~048~~142 Deferred income taxes 2,~~570~~614 2,~~570~~614 Stockholders' equity: Common stock 5,850 (5,850) Additional paid-in capital 94 94 Retained earnings 1012,~~742~~825 (43,~~633~~920) 43,~~633~~920 1012,~~742~~825 -----------~~-----~~ ----------~~-----~~ -----------~~----~~ -----------~~---~~ Total stockholders' equity 1012,~~836~~919 1,~~217~~930 (1,~~217~~930) 1012,~~836~~919 -----------~~-----~~ ----------~~-----~~ -----------~~----~~ -----------~~---~~ ~~Total~~Totals ~~liabilities and stockholders' equity~~ $ ~~229~~240,~~270~~620 $ 1619,~~015~~114 $ (1112,~~995~~931) $ ~~233~~246,~~290~~803 ===========~~=====~~ ==========~~=====~~ ===========~~====~~ ===========~~===~~

10 LDM TECHNOLOGIES, INC. Condensed Consolidating Balance Sheet as of September 29, 2002 (Unaudited) (dollars in thousands, unless otherwise noted)

LDM Consolidating Technologies, Inc. LDM Canada Entries Consolidated ------------------ -------------- --------------- -------------- ASSETS Current assets: Cash $ 683 $ 249 $ 932 Accounts receivable 72,343 4,808 77,151 Raw materials 7,042 1,382 8,424 Work in process 1,182 482 1,664 Finished goods 5,518 360 5,878 Mold costs 5,073 65 5,138 Prepaid expenses 2,087 14 2,101 Deferred income taxes 3,386 47 3,433 ---------------- -- -------------- --------------- -------------- Total current assets 97,314 7,407 104,721 Net property, plant and equipment 81,313 10,184 91,497 Investment in subsidiaries and affiliates 9,887 $ (2,587) 7,300 ~~affiliates~~ Note receivable, ~~from~~ affiliates 9,242 (9,242) Goodwill 50,152 50,152 Debt issue costs 3,389 3,389 Other 428 428 ---------------- -- -------------- --------------- -------------- Totals $ 251,725 $ 17,591 $ (11,829) $ 257,487 ================ == ============== =============== ============== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 49,204 $ 5,683 $ (173) $ 54,714 Accrued liabilities 17,223 17,223 Accrued interest 2,638 2,638 Accrued compensation 5,290 252 5,542 Income taxes payable 78 78 Current maturities of long-term debt 11,305 11,305 ---------------- -- -------------- --------------- -------------- Total current liabilities 85,738 5,935 (173) 91,500 Lines of credit and revolving debt 20,079 20,079 Long-term debt due after one year 138,887 9,068 (9,068) 138,887 Deferred income taxes 2,424 2,424 Stockholders' equity: Common stock 5,850 (5,850) Additional paid-in capital 94 94 Retained earnings 4,503 (3,262) 3,262 4,503 ---------------- -- -------------- --------------- -------------- Total stockholders' equity 4,597 2,588 (2,588) 4,597 ---------------- -- -------------- --------------- -------------- ~~Total~~Totals ~~liabilities and stockholders' equity~~ $ 251,725 $ 17,591 $ (11,829) $ 257,487 ================ == ============== =============== ==============

11 LDM TECHNOLOGIES, INC. Condensed Consolidating Statement of Operations for the Three-Months Ended June 29, 2003 (Unaudited) (dollars in thousands, unless otherwise noted)

LDM Technologies, LDM Consolidating Inc. Canada Entries Consolidated ------------~~----~~ --------~~-------~~ ----------~~-----~~ -------------- Net sales $~~102~~ 98,~~752~~996 $6 11,~~432~~628 $~~109~~110,~~184~~624 Cost of Sales 8281,~~000~~353 710,~~337~~945 8992,~~337~~298 ---------------- --------------- --------------- -----------~~---~~ Gross Margin 2017,~~752~~643 ~~(905)~~683 1918,~~847~~326 Selling, general and administrative expenses 910,~~673~~268 8280 910,~~755~~348 ---------------- --------------- --------------- -----------~~---~~ Operating profit ~~(loss) 11~~7,~~079~~375 ~~(987)~~603 107,~~092~~978 Interest expense (3,~~936~~599) (~~314~~292) $~~274~~ 255 (3,~~976~~636) Other income (expense), net (~~222~~1,065) 127 (~~274~~255) (~~484~~1,313) Loss on disposal of property, plant and equipment (~~776~~34) (~~776~~34) International currency exchange gains ~~147~~395 ~~147~~395 Equity in net income ~~(loss)~~ of subsidiaries and affiliates 913 (~~1,142~~713) ~~1,142~~200 ---------------- --------------- --------------- -----------~~---~~ Income ~~(loss)~~ before income taxes 53,~~003~~590 713 (~~1,142~~713) 13,~~142~~590 ~~5,003~~ Provision for income taxes 21,~~076~~507 21,~~076~~507 ---------------- --------------- --------------- -----------~~---~~ Net income ~~(loss)~~ $ 2,~~927~~083 $ 713 $ (~~1,142~~713) $~~1,142~~ $2,~~927~~083 ================ =============== =============== ===========~~===~~

12 LDM TECHNOLOGIES, INC. Condensed Consolidating Statement of Operations for the Three-Months Ended June 30, 2002 (Unaudited) (dollars in thousands, unless otherwise noted)

LDM Technologies, LDM Consolidating Inc. Canada Entries Consolidated ------------~~----~~ --------~~-------~~ ----------~~-----~~ -------------- Net sales $85 100,~~757~~712 $4 6,~~531~~483 $90107,~~288~~195 Cost of ~~Sales~~sales 7383,~~125~~392 5,~~210~~991 7889,~~335~~383 ---------------- --------------- --------------- --------------------- Gross ~~Margin~~margin 1217,~~632~~320 ~~(679)~~492 1117,~~953~~812 Selling, general and administrative expenses 810,~~833~~736 8962 810,~~922~~798 ---------------- --------------- --------------- --------------------- Operating profit ~~(loss) 3~~6,~~799~~584 ~~(768)~~430 37,~~031~~014 Interest expense (43,~~242~~842) (~~288~~250) $~~261~~ 214 (43,~~269~~878) ~~Other~~Equity in net income ~~(expense),~~of ~~net~~subsidiaries ~~499~~and affiliates 524 (~~261~~274) ~~238~~250 ~~Loss~~International currency exchange gains 94 94 Gain on disposal of property, plant and equipment ~~(8)~~2 ~~(8)~~2 ~~International~~Other ~~currency~~income ~~exchange losses~~ (~~105~~expense), ~~(105) Equity in~~ net ~~income~~171 (~~loss~~214) ~~of subsidiaries and affiliates~~ (~~875~~43) ~~1,125 250~~ ---------------- --------------- --------------- --------------------- Income ~~(loss)~~ before income taxes ~~(827) (1~~3,~~161)~~439 ~~1,125~~274 (~~863~~274) ~~Credit~~3,439 Provision for income taxes ~~(298)~~1,454 ~~(36)~~1,454 ~~(334)~~ ---------------- --------------- --------------- --------------------- Net income ~~(loss)~~ $~~(529)~~ $(1,~~125)~~985 $~~1,125~~ 274 $ (~~529~~274) $ 1,985 ================ =============== =============== =====================

13 LDM TECHNOLOGIES, INC. Condensed Consolidating Statement of Operations for the Nine-Months Ended June 29, 2003 (Unaudited) (dollars in thousands, unless otherwise noted)

LDM Technologies, LDM Consolidating Inc. Canada Entries Consolidated ------------~~----~~ --------~~-------~~ ----------~~-----~~ -------------- Net sales $~~203~~ 302,~~722~~719 $13 25,~~747~~375 $~~217~~328,~~469~~094 Cost of Sales ~~164~~246,~~713~~067 1425,~~472~~418 ~~179~~271,~~185~~485 ---------------- --------------- --------------- --------------------- Gross Margin 3956,~~009~~652 (~~725~~43) 3856,~~284~~609 Selling, general and administrative expenses 1929,~~323~~591 ~~136~~216 1929,~~459~~807 ---------------- --------------- --------------- --------------------- Operating profit (loss) 1927,~~686~~061 (~~861~~259) 1826,~~825~~802 Interest expense (711,~~443~~042) (~~567~~859) $~~502~~ 757 (711,~~508~~144) Other income (expense), net ~~461~~(605) 1624 (~~502~~757) (251,338) Loss on disposal of property, plant and equipment (~~767~~801) (~~767~~801) International currency exchange gains 41436 41436 Equity in net income (loss) of subsidiaries and affiliates (~~1,271~~358) ~~1,371~~658 ~~100~~300 ---------------- --------------- --------------- --------------------- Income (loss) before income taxes 1014,~~666~~255 (~~1,371~~658) ~~1,371~~658 1014,~~666~~255 Provision for income taxes 45,~~427~~933 45,~~427~~933 ---------------- --------------- --------------- --------------------- Net income (loss) $6 8,~~239~~322 $ (~~1,371~~658) $~~1,371~~ 658 $6 8,~~239~~322 ================ =============== =============== =====================

14 LDM TECHNOLOGIES, INC. Condensed Consolidating Statement of Operations for the Nine-Months Ended June 30, 2002 (Unaudited) (dollars in thousands, unless otherwise noted)

LDM Technologies, LDM Consolidating Inc. Canada Entries Consolidated ------------~~----~~ --------~~-------~~ ----------~~-----~~ -------------- Net sales $~~166~~ 267,~~378~~090 $19 25,~~340~~823 $~~185~~292,~~718~~913 Cost of ~~Sales~~sales ~~141~~225,~~958~~352 1925,~~332~~323 ~~161~~250,~~290~~675 ---------------- --------------- --------------- --------------------- Gross ~~Margin~~margin 2441,~~420~~738 8500 2442,~~428~~238 Selling, general and administrative expenses 1627,~~914~~650 ~~187~~249 1727,~~101~~899 ---------------- --------------- --------------- --------------------- Operating profit ~~(loss) 7~~14,~~506~~088 ~~(179)~~251 714,~~327~~339 Interest expense (711,~~975~~817) (~~552~~802) $~~499~~ 714 (811,~~028~~905) ~~Other~~Equity in net income (~~expense~~loss), ~~net~~of ~~305~~subsidiaries and affiliates (~~499~~67) 867 800 International currency exchange (~~194~~319) (319) losses Loss on disposal of property, plant and equipment (81) (81) ~~International~~Other ~~currency~~income ~~exchange losses~~ (~~412~~expense), ~~(412) Equity in~~ net ~~income~~473 (~~loss~~714) ~~of subsidiaries and affiliates~~ (~~590~~241) ~~1,140 550~~ ---------------- --------------- --------------- --------------------- Income (loss) before income taxes ~~(762)~~2,676 (~~1,143~~870) 1867 2,~~140~~673 Provision (~~765~~credit) ~~Credit~~ for income taxes ~~(315)~~1,140 (3) ~~(318)~~1,137 ---------------- --------------- --------------- --------------------- Net income (loss) $~~(447)~~ $(1,~~140)~~536 $~~1,140~~ $(~~447~~867) $ 867 $ 1,536 ================ =============== =============== =====================

15 LDM TECHNOLOGIES, INC. Condensed Consolidating Statement of Cash Flows for the Nine-Months Ended June 29, 2003 (Unaudited) (dollars in thousands, unless otherwise noted)

LDM Technologies, LDM Inc. Canada Consolidated --------------- ------------~~---~~ -------------- ~~Net~~NET ~~cash~~CASH ~~provided~~PROVIDED by(USED) ~~operating~~BY ~~activities~~OPERATING ACTIVITIES $3029,~~633~~469 $~~289~~(268) $3029,~~922~~201 ~~Cash~~CASH ~~flows~~FLOWS ~~from~~FROM ~~investing~~INVESTING ~~activities~~ACTIVITIES Additions to property, plant and equipment (34,~~788~~716) (~~348~~406) (45,~~136~~122) Proceeds from ~~disposal~~sale of property, plant and equipment ~~189~~793 ~~189~~793 ------------~~---~~ ------------~~---~~ -------------- ~~Net~~NET ~~cash~~CASH ~~used~~USED byFOR ~~investing~~INVESTING ~~activities~~ACTIVITIES (3,~~599~~923) (~~348~~406) (34,~~947~~329) ~~Cash~~CASH ~~flows~~FLOW ~~from~~FROM ~~financing~~FINANCING ~~activities~~ACTIVITIES Borrowing (to)/from affiliates 28 (28445) ~~Debt~~445 ~~modification~~Net ~~costs~~repayments on line of credit borrowings (~~273~~15,646) (~~273~~15,646) Payments on long-term debt (69,~~839~~725) (69,~~839~~725) ~~Net~~Debt ~~repayments~~modification oncosts ~~line of credit~~ (~~20,079~~323) (~~20,079~~323) ------------~~---~~ ------------~~---~~ -------------- ~~Net~~NET ~~cash~~CASH ~~used~~PROVIDED by(USED) ~~financing~~BY ~~activities~~FINANCING ACTIVITIES (2726,~~163~~139) ~~(28)~~445 (2725,~~191~~694) ------------~~---~~ ------------~~---~~ -------------- Net cash change (~~129~~593) (87229) (~~216~~822) Cash at beginning of period 683 249 932 ------------~~---~~ ------------~~---~~ -------------- Cash at end of period $~~554~~90 $~~162~~20 $~~716~~110 ~~===============~~------------ ~~===============~~------------ ~~==============~~------------ ~~Supplemental~~SUPPLEMENTAL ~~information~~INFORMATION: Total depreciation and amortization $812,~~963~~801 $12,~~267~~066 $1014,~~230~~867 ============~~===~~ ============~~===~~ ==============

16 LDM TECHNOLOGIES, INC. Condensed Consolidating Statement of Cash Flows for the Nine-Months Ended June 30, 2002 (Unaudited) (dollars in thousands, unless otherwise noted)

LDM Technologies, LDM Inc. Canada Consolidated --------------- ------------~~---~~ -------------- ~~Net~~NET ~~cash~~CASH ~~provided~~PROVIDED byBY ~~operating~~OPERATING ~~activities~~ACTIVITIES $1428,~~452~~432 $1,~~087~~803 $1530,~~539~~235 ~~Cash~~CASH ~~flows~~FLOWS ~~from~~FROM ~~investing~~INVESTING ~~activities~~ACTIVITIES Additions to property, plant and equipment (35,~~469~~497) (55) (35,~~524~~552) Proceeds from sale of property, plant and equipment 20 20 ------------~~---~~ ------------~~---~~ -------------- ~~Net~~NET ~~cash~~CASH ~~used~~USED byFOR ~~investing~~INVESTING ~~activities~~ACTIVITIES (35,~~469~~477) (55) (35,~~524~~532) ~~Cash~~CASH ~~flows~~FLOW ~~from~~FROM ~~financing~~FINANCING ~~activities~~ACTIVITIES Borrowing (to)/from affiliates 2,~~428~~247 (2,~~428~~247) ~~Debt~~Net ~~modifications~~repayments ~~costs~~on line of credit borrowings (~~110~~16,733) (~~110~~16,733) Payments on long-term debt (68,~~098~~044) (68,~~098~~044) ~~Net~~Debt ~~repayments~~modification oncosts ~~line of credit~~ (~~6,213~~389) (~~6,213~~389) ------------~~---~~ ------------~~---~~ -------------- ~~Net~~NET ~~cash~~CASH ~~used~~USED byBY ~~financing~~FINANCING ~~activities~~ACTIVITIES (922,~~993~~919) (2,~~428~~247) (1225,~~421~~166) ------------~~---~~ ------------~~---~~ -------------- Net cash change ~~990~~36 (~~1,396~~499) (~~406~~463) Cash at beginning of period 23 2,297 2,320 ------------~~---~~ ------------~~---~~ -------------- Cash at end of period $59 $1,~~013~~798 $~~901 $~~1,~~914~~857 ~~===============~~------------ ~~===============~~------------ ~~==============~~------------ ~~Supplemental~~SUPPLEMENTAL ~~information~~INFORMATION: Total depreciation and amortization $812,~~332~~906 $12,~~309~~073 $914,~~641~~979 ============~~===~~ ============~~===~~ ==============

17 Item 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this report, the words "anticipate," "believe," "estimate" and "expect" and similar expressions are generally intended to identify forward-looking statements. Readers are cautioned that any forward-looking statements, including statements regarding the intent, belief or current expectations of the Company or its management, are not guarantees of future performance and involve risks and uncertainties, and that the actual results may differ materially from those in the forward-looking statements as a result of various factors including, but not limited to: (i) general economic conditions in the markets in which the Company operates or will operate; (ii) fluctuations in worldwide or regional automobile and light and heavy truck production; (iii) labor disputes involving the Company or its significant customers or suppliers; (iv) changes in practices and/or policies of the Company's significant customers toward outsourcing automotive components and systems; (v) foreign currency and exchange fluctuations; and (vi) other risks detailed from time to time in the Company's filings with the Securities and Exchange Commission. The Company does not intend to update these forward-looking statements. CRITICAL ACCOUNTING POLICIES The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. The Company's significant accounting policies are more fully described in Note 1 of the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended September 29, 2002. Certain of the accounting policies require the application of significant judgment by management in selecting appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. GOODWILL Goodwill totaled $50.2 million at June 29, 2003 and represented approximately 20.3% of total assets. The majority of the goodwill resulted from the acquisitions of Molmec, Inc. and Huron Plastics Group, Inc. which were completed in fiscal year 1997 and fiscal year 1998, respectively. Effective October 1, 2001, the Company elected to early adopt Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets. Under the new standard, goodwill is no longer amortized but is subject to annual impairment tests in accordance with the Statement. Under Statement No. 142 the Company estimates the fair value of goodwill at each of its reporting units. Estimated fair value was based upon discounted cash flows. The results of the Company's Statement No. 142 analysis indicate that no reduction in goodwill is required. Statement No. 142 requires the Company to perform impairment tests of goodwill on an annual basis (or more frequently if impairment indicators exist). INCOME TAXES The Company provides an estimate of actual current tax due together with an assessment of temporary differences resulting from the treatment of items for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within the balance sheets. Based on known and projected earnings information and any available tax planning strategies, the Company then assesses the likelihood that the deferred tax assets will be recovered. To the extent that the Company believes recovery is not likely, a valuation allowance is established. Significant management judgment is required in determining the provision for income taxes, deferred tax assets and liabilities and any valuation allowance recorded against net deferred tax assets. At June 29, 2003, the Company had net deferred tax assets, after valuation allowances, of $1.6 million. Deferred tax assets in Canada relate primarily to net operating loss carryforwards (NOL's) for which the Company has recognized a valuation allowance of $1.3 million. In the United States realization of the deferred tax assets is dependent upon future taxable income. Based on consideration of historical and future earnings before income taxes, the Company believes it is more likely than not that the deferred tax assets, beyond those specifically reserved, will be realized. The Company evaluates its deferred taxes and related valuation allowances quarterly. If at any time the Company believes that current or future taxable income will not support the basis for recognizing the benefit of the deferred tax assets, valuation allowances are provided accordingly. 18 ALLOWANCE FOR UNCOLLECTIBLE ACCOUNTS RECEIVABLE Accounts receivable have been reduced by an allowance for amounts that may become uncollectible in the future. This estimated allowance is based primarily on management's evaluation of customer productivity reimbursement programs and historical experience. The allowance amount at June 29, 2003 and September 29, 2002 was $0.5 million. PENDING ACCOUNTING PRONOUNCEMENTS During fiscal year 2003, the Financial Accounting Standards Board ("FASB") issued FASB Statement 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity, and FASB Interpretation 46, Consolidation of Variable Interest Entities. FASB Statement 150 requires that financial instruments, including common stock, that are issued in the form of shares that are mandatorily redeemable on a fixed or determinable date or upon an event certain to occur be classified as liabilities. FASB Statement 150 is required to be adopted in the second quarter of fiscal 2004 by the Company. As described in Note 6, upon the death of either of the Company's shareholders, the Company is required to purchase the stock of such shareholder. Under the current capital structure, upon adoption of FASB Statement 150, the Company's stockholders' equity would be reclassed within the liability section of the balance sheet as "shares subject to mandatory redemption." FASB Interpretation 46 requires the consolidation of entities in which an enterprise absorbs a majority of the entity's expected losses, receives a majority of the entity's expected residual returns, or both, as a result of ownership or contractual or other financial interests in the entity. Currently, entities are generally consolidated by an enterprise when the enterprise has a controlling financial interest through ownership of a majority voting interest in the entity. For transactions in place from January 31, 2003, FASB Interpretation 46 is required to be adopted by the Company no later than the end of fiscal 2004. The Company is in the process of evaluating the effects of FASB Interpretation 46. Based upon the in process review, the Company believes that its existing lease with a related party for the McAllen facility (see Note 6) and its 49% interest in and subordinated note from DBM Technologies, LLC (see Note 2 of the Company's 10-K for its fiscal year ended September 29, 2002) are within the scope of FASB Interpretation 46. As currently structured, such entities likely require consolidation by the Company upon adoption of FASB Interpretation 46. As of June 29, 2003, DBM Technologies, LLC has third party assets and liabilities of approximately $24 million and $25 million, respectively. As of June 29, 2003, the Company's non-cancellable lease payments for the McAllen facility approximate $2.2 million. RESULTS OF OPERATIONS QUARTER ENDED JUNE 29, 2003 COMPARED TO QUARTER ENDED JUNE 30, 2002 NET SALES: Net sales for the three-month period ended June 29, 2003 (third quarter 2003) were $110.6 million versus $107.2 million for the three-month period ended June 30, 2002 (third quarter 2002). This is an increase of $3.4 million or 3.2%. The increase in net sales is primarily due to the launch of new products from the Company's facility in Romulus, Michigan in March and August of 2002 offset by lower sales at other facilities due to reduced customer requirements in the current fiscal year. The Romulus facility reported $22.3 million in net sales for the third quarter of 2003 compared to $9.1 million for the third quarter of 2002. GROSS MARGIN: Gross margin was $18.3 million or 16.5% of net sales for third quarter 2003 versus $17.8 million or 16.6% for the third quarter 2002. Gross margin remains unchanged as a percentage of sales. Improved results at Romulus due to additional sales have been offset by weaker results at other facilities as reduced sales (compared to the same period in the previous year) have resulted in greater unabsorbed fixed costs. SELLING, GENERAL AND ADMINISTRATIVE (SG&A) EXPENSES: SG&A expenses for third quarter 2003 were $10.3 million or 9.3% of net sales, compared to $10.8 million or 10.1% of net sales for third quarter 2002. These expenses have decreased due to continued vigilance related to hiring and discretionary spending. INTEREST EXPENSE: Interest expense was $3.6 million for third quarter 2003 compared to $3.9 million for third quarter 2002. The decrease in interest expense is due to scheduled debt repayments, a decrease in variable interest rates and lower average borrowings outstanding on the Company's line of credit. 19 INCOME TAXES: The effective tax rate for the third quarter of 2003 was 42.0% compared to 42.3% for the third quarter 2002. The interim effective rates are estimated based upon fiscal year operating forecasts. The effective tax rates differ from statutory rates due to certain nondeductible expenses. NINE MONTHS ENDED JUNE 29, 2003 COMPARED TO NINE MONTHS ENDED JUNE 30, 2002 NET SALES: Net sales for the nine-month period ended June 29, 2003 (Year to date June 2003) were $328.1 million versus $292.9 million for the nine-month period ended June 30, 2002 (Year to date June 2002). This is an increase of $35.2 million or 12.0%. The increase in net sales is due to the launch of new products from the Company's facility in Romulus, Michigan in March and August of 2002, offset by lower sales at other facilities due to reduced customer requirements in the current fiscal year. The Romulus facility reported $69.2 million in net sales for Year to date June 2003 compared to $15.2 million for Year to date June 2002. GROSS MARGIN: Gross margin was $56.6 million or 17.3% of net sales for Year to date June 2003, compared to $42.2 million or 14.4% of net sales for Year to date June 2002. Gross margin has increased in dollars and improved as a percentage of sales. Improved results at Romulus, due to additional sales, have been offset by weaker results at other facilities as reduced sales (compared to the same period in the previous year) have resulted in greater unabsorbed fixed costs. SELLING, GENERAL AND ADMINISTRATIVE (SG&A) EXPENSES: SG&A expenses for Year to date 2003 were $29.8 million or 9.1% of net sales, compared to $27.9 million or 9.5% of net sales for Year to date 2002. These expenses have improved as a percentage of sales due to continued vigilance related to hiring and discretionary spending. INTEREST EXPENSE: Interest expense was $11.1 million for Year to date June 2003 compared to $11.9 million for Year to date June 2002. The decrease reflects the effects of scheduled repayments on existing senior debt, a decrease in variable interest rates and lower average borrowings outstanding on the Company's line of credit. LOSS ON DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT: The nine month period ended June 29, 2003 includes $801 thousand for expense related to the disposal of certain property, plant and equipment. This includes approximately $600 thousand of special purpose equipment written off due to the elimination of certain parts by a customer and approximately $200 thousand of unutilized general purpose equipment disposed of to reduce warehousing costs. INCOME TAXES: The effective tax rate for Year to date June 2003 was 41.6% compared to 42.5% for Year to date June 2002. The interim effective rates are estimated based upon fiscal year operating forecasts. The effective tax rates differ from statutory rates due to certain nondeductible expenses. LIQUIDITY AND CAPITAL RESOURCES The Company's principal capital requirements are to fund working capital needs, to meet required debt obligations, and to fund capital expenditures for facility maintenance and expansion. The Company believes its future cash flow from operations, combined with its revolving credit availability, will be sufficient to meet its planned debt service, capital requirements, and internal growth opportunities. As of June 29, 2003, the Company had $129.1 million of long-term debt outstanding, $15.8 million of revolving loans and current maturities of long-term debt outstanding, and $39.0 million of borrowing availability under its revolving credit facility. Cash proceeds from the sale of property, plant and equipment included approximately $180 thousand related to the sale of special purpose and general purpose machinery and equipment and approximately $600 thousand related to the Company's sale of its owned facility in St. Clair, Michigan. Proceeds from the sale of the St. Clair facility approximated net book value. Cash provided by operating activities in the first nine months of fiscal 2003 was $29.2 million compared to $30.2 million in the first nine months of fiscal 2002. Capital expenditures for the first nine months of fiscal 2003 were $5.1 million compared to $5.6 million for the first nine months of fiscal 2002. The Company believes its capital expenditures will be approximately $9.0 million in fiscal year 2003. The majority of the Company's fiscal year 2003 capital expenditures will be used to refresh equipment and facilitate new programs launching in fiscal year 2003. 20 Long-term debt has decreased due to scheduled principal repayments of senior term debt, including an excess cash flow payment. This payment is due January 1st of every year if excess cash flow exists as defined by the senior term loan agreement. As a result of excess cash flow generated in fiscal year 2002, the Company made an additional senior term loan payment of $2.8 million in January 2003. The following information summarizes the Company's significant contractual cash obligations and other commercial commitments at June 29, 2003:

CONTRACTUAL OBLIGATIONS PAYMENTS DUE BY PERIOD (000'S) ~~LESS~~----------------------- ~~THAN 1~~ ------------------------------ LESS THAN 1 TOTAL YEAR 1-3 YEARS 4 - 5 YEARS AFTER 5 YEARS ------ ---- --------- ----------- ------------------------------------------------ Long Term Debt $~~143~~140,~~353~~467 $11,~~305~~325 $1815,~~703~~797 $107,675 $5,670 Lines of Credit -4,433 -4,433 Operating Leases 3634,~~721~~168 1213,~~759~~715 97,~~494~~660 67,~~227~~176 85,~~241~~617 -------- ------- ------- -------- ------------------------------------------------ Total Contractual Cash Obligations $~~180~~179,~~074~~068 $2425,~~064~~040 $2827,~~197~~890 $~~113~~114,~~902~~851 $1311,~~911~~287 ======== ======= ======= ======== ================================================ OTHER COMMERCIAL AMOUNT OF COMMITMENT EXPIRATION PER PERIOD (000'S) ---------------- -------------------------------------------------- COMMITMENTS ----------- TOTAL AMOUNTS LESS THAN 1 YEAR COMMITTED 1-3 YEARS OVER 5 YEARS ------------ ----------- ~~COMMITTED YEAR 1~~-~~3 YEARS OVER 5 YEARS~~ --------- ---- --------- -------------------------------- Unused Lines of Credit $4743,~~806~~295 $4743,~~806~~295 Standby Letters of Credit 15,~~194~~272 15,~~194~~272 ------- ----------------------------------------------------------------------- Total Commercial Commitments $6358,~~000~~567 $6358,~~000~~567 ======= =======================================================================

The Company's liquidity is affected by both the cyclical nature of its business and levels of net sales to its major customers. The Company's ability to meet its working capital and capital expenditure requirements and debt obligations will depend on its future operating performance, which will be affected by prevailing economic conditions and financial, business and other factors, certain of which are beyond its control. The Company believes that its existing borrowing ability and cash flow from operations will be sufficient to meet its liquidity requirements in the foreseeable future. Item 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK There have been no material changes to the Company's exposure to market risk since September 29, 2002. Item 4: DISCLOSURE CONTROLS AND PROCEDURES As of June 29, 2003, an evaluation was performed under the supervision and with the participation of the Company's management, including the CEO and CFO, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on that evaluation, the Company's management, including the CEO and CFO, concluded that the Company's disclosure controls and procedures are effective in causing the material information required to be disclosed by the Company in the reports that it files or submits under the Securities Act of 1934 to be recorded, processed, summarized and reported, to the extent applicable, within the time periods specified in the Securities and Exchange Commission's rules and forms. There have been no significant changes in the Company's internal controls or in other factors that could significantly affect internal controls subsequent to the date the Company carried out its evaluation. 21 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. LDM TECHNOLOGIES, INC. By: /s/ Gary E. Borushko -------------------------- Gary E. Borushko Chief Financial Officer By: /s/ Bradley N. Frederick -------------------------- Bradley N. Frederick V.P. of Finance Chief Accounting Officer Dated: August 5, 2003 22 Item 6: EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits EXHIBIT NO. EXHIBIT DESCRIPTION 31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (b) Reports on Form 8-K The registrant filed no reports on Form 8-K during the quarter for which this Report is filed. 23 10-Q EXHIBIT INDEX EXHIBIT NO: DESCRIPTION EX-31.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 EX-31.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 EX-32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 EX-32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 24

Filing Compare · LDM TECHNOLOGIES INC