1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JULY 31, 2000 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO . --------- -------- COMMISSION FILE NUMBER 0-21986 ABLE TELCOM HOLDING CORP. ------------------------- (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) FLORIDA 65-0013218 ------------------------- (STATE OF OTHER JURISDICTION OF (IRS EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 1000 HOLCOMB WOODS PARKWAY SUITE 440 ROSWELL, GEORGIA 30076 ---------------------- (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) (770) 993-1570 -------------- (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE) NOT APPLICABLE -------------- (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED SINCE LAST REPORT) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ] As of August 31, 2000, there were 16,374,504 shares, par value $.001 per share, of the Registrant's Common Stock outstanding. 2 ABLE TELCOM HOLDING CORP. AND SUBSIDIARIES TABLE OF CONTENTS

PAGE NUMBER ------ PART I. FINANCIAL INFORMATION Item 1. Financial Statements Condensed Consolidated Balance Sheets as of ~~April~~July 3031, 2000 (Unaudited) and October 31, 1999 ....................................................... 3 Condensed Consolidated Statements of Operations (Unaudited) for the three and ~~six~~nine months ended ~~April~~July 3031, 2000 and 1999 ............................. 4 Condensed Consolidated Statements of Cash Flows (Unaudited) for ~~six~~the nine months ended ~~April~~July 3031, 2000 and 1999 .......................................~~....~~ 5 Notes to Condensed Consolidated Financial Statements (Unaudited) .......................... 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations .................................................................. 26 Item 3. Quantitative and Qualitative Disclosures about Market Risk ....................................... 31 PART II. OTHER INFORMATION Items 1, 4 and 5 - Not Applicable Item 2. Changes in Securities and Use of Proceeds ........................................................ 32 Item 3. Defaults Upon Senior Securities .................................................................. 34 Item 6. Exhibits and Reports on Form 8-K ................................................................. 34 SIGNATURES ......................................................................................................... 41

2 3 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS ABLE TELCOM HOLDING CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

~~OCTOBER~~July 31, ~~April~~2000 30October 31, ~~2000~~ 1999 (1) ------------- -- ----------------- (UNAUDITED) ASSETS Currents Assets: Cash and cash equivalents ........................................................... $ 1114,~~441~~946 $ 16,568 Accounts receivable, including retainage of $1820,~~809~~094 and $16,158 and net of allowances for bad debts of $3,~~323~~489 and $3,514 at ~~April~~July 3031, 2000 and October 31, 1999, respectively ................................................. ~~104~~82,~~326~~126 73,645 Receivable from cost sharing arrangement ............................................ 6,822 -- Costs and profits in excess of billings on uncompleted contracts .................... 5667,~~841~~651 69,977 Prepaid expenses and other current assets ........................................... 911,~~332~~880 5,853 ---------- ---------- Total current assets ........................................................ ~~181~~183,~~940~~425 166,043 Property and equipment: Land and buildings .................................................................. 3,801 3,801 Equipment, furniture and fixtures ................................................... 4748,~~642~~653 43,989 ---------- ---------- 5152,~~443~~454 47,790 Less - Accumulated depreciation ..................................................... (2225,~~854~~778) (19,987) ---------- ---------- Property and equipment, net ......................................................... 2826,~~589~~676 27,803 Other assets: Goodwill, net of accumulated amortization of $5,~~208~~786 and $4,078 at ~~April~~July 3031, 2000 and October 31, 1999, respectively ............................................. 4039,~~485~~907 41,222 Networks under construction ......................................................... 3955,~~848~~424 1,831 Investment in Kanas ................................................................. -- 12,159 Other non-current assets ............................................................ 1213,~~989~~131 12,975 ---------- ---------- Total other assets ......................................................... 93108,~~322~~462 68,187 ---------- ---------- Total assets ........................................................................ $ ~~303~~318,~~851~~563 $ 262,033 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) Current Liabilities: Current portion of long-term debt ................................................... $ 4137,~~043~~033 $ 35,754 Accounts payable and accrued liabilities including retainage of $1823,~~737~~823 and $11,618 at ~~April~~July 3031, 2000 and October 31, 1999, respectively .................... ~~117~~125,~~120~~468 66,617 Accruals for incurred job costs ..................................................... 4956,~~444~~095 45,593 ~~Advance~~Reserves ~~from~~for ~~WorldCom~~losses on uncompleted contracts ........................................ 21,970 8,620 Billings in excess of costs and profits on uncompleted contracts .................... 325,~~000~~474 --6,478 ~~Reserves~~Notes ~~for~~payable ~~losses~~to onshareholders ~~uncompleted~~and ~~contracts~~employees ......................................... ~~30,605~~121 ~~8,620~~-- ~~Billings~~SIRIT inSettlement ~~excess~~obligation ~~of costs and profits on uncompleted contracts~~ ......................................................... 920,~~387~~000 ~~6,478~~-- ~~Notes~~Liability ~~payable~~ to ~~shareholders~~preferred ~~and~~stockholders ~~employees~~ ................................................. ~~607~~4,228 -- Stock appreciation rights payable ................................................... -- 3,710 ---------- ---------- Total current liabilities ................................................... ~~280~~270,~~206~~389 166,772 Long-term debt, non-current portion ................................................. ~~732~~4,667 30,618 ~~Advance~~Advances from WorldCom .............................................................. --37,000 32,000 Property tax payable, non-current portion ........................................... 1617,~~661~~248 15,468 Long-term deferred revenues ......................................................... 1124,~~073~~862 -- Other non-current liabilities and minority interest ................................. ~~301~~247 422 ---------- ---------- Total liabilities ........................................................... ~~308~~354,~~973~~413 245,280 Commitments and contingencies Series B Preferred Stock, $.10 par value; stated at aggregate accumulated redemption value at October 31, 1999; 779 shares issued and outstanding at October 31, 1999 ................................................................. -- 16,322 Series C Preferred Stock, $.10 par value; aggregate liquidation value of $15,000 plus accumulated dividends of $~~208~~429; 5,000 shares issued and outstanding at ~~April~~July 3031, 2000 ....................................................................... 13,~~665~~866 -- ~~----------~~Other ~~----------~~securities ~~Shareholders'~~subject ~~Equity~~to ~~(Deficit)~~mandatory redemption: Common stock (868,033 ~~$.001~~shares ~~par~~at ~~value,~~July ~~authorized 25~~31,~~000,000~~ ~~shares;~~2000) 16...................................... 5,~~008,215~~317 ~~and~~-- ~~11,891,338~~Series ~~shares~~B ~~issued~~Preferred ~~and~~Stock ~~outstanding,~~Exchange ~~respectively~~Warrants .......................................... 16807 12-- ~~Additional~~Series ~~paid-in~~C ~~capital~~Preferred Stock Warrants ...................................................~~...~~ 741,~~213~~459 ~~38,290~~-- ~~Senior~~---------- ~~Note~~---------- ~~Warrants~~Total temporary equity ..................................................... 21,449 16,322 ---------- ---------- Shareholders' Equity (Deficit): Common stock, $.001 par value, authorized 25,000,000 shares; 15,477,509 and 11,891,338 shares issued and outstanding, respectively ............................ ~~1,244~~15 ~~1,244~~12 ~~Series~~Additional Bpaid-in ~~Preferred~~capital ~~Stock Warrants~~ .......................................................... 371,~~948~~207 238,~~735~~290 ~~Series~~Common Cstock ~~Preferred~~warrants ~~Stock Warrants~~ ............................................................... 14,~~097~~292 --3,979 WorldCom Phantom Stock .............................................................. 606 606 Retained deficit .................................................................... (99133,~~911~~419) (42,456) ---------- ---------- Total shareholders' equity (deficit) ....................................... (1857,~~787~~299) 431 ~~==========~~---------- ~~==========~~---------- Total liabilities and shareholders' equity (deficit) ................................ $ ~~303~~318,~~851~~563 $ 262,033 ========== ==========

(1) The balance sheet at October 31, 1999 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. See notes to condensed consolidated financial statements. 3 4 ABLE TELCOM HOLDING CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

For the Three Months Ended July 31 For the ~~Six~~Nine Months Ended ~~April~~July 3031 ~~April 30~~ ---------------------------------- --------------------------------- 2000 1999 2000 1999 ------------- ------------ ------------ ------------ (Restated)(1) (Restated)(1) Revenue: Construction and maintenance .............................~~............~~ $ ~~131~~120,~~826~~402 $ 88102,~~008~~781 $ ~~238~~359,~~741~~143 $ ~~181~~283,~~088~~869 Conduit sale .............................................~~............~~ -- ~~35,721~~-- -- 35,721 ------------ ------------ ------------ ------------ Total revenue ............................................~~............~~ ~~131~~120,~~826~~402 ~~123~~102,~~729~~781 ~~238~~359,~~741~~143 ~~216~~319,~~809~~590 Costs and expenses: Construction and maintenance .............................~~............~~ ~~144~~106,~~641~~034 7787,~~560~~558 ~~247~~353,~~167~~201 ~~155~~243,~~656~~214 Costs of conduit sale ....................................~~............~~ -- ~~34,673~~-- -- 34,673 General and administrative expense .......................~~............~~ 1712,~~642~~440 810,~~681~~871 2942,~~609~~049 1829,~~367~~238 Impairment of intangible assets ..........................~~............~~ -- ~~2,465~~-- -- 2,465 Depreciation and amortization expense ....................~~............~~ 23,~~825~~509 32,~~207~~897 59,~~633~~142 58,~~984~~880 ------------ ------------ ------------ ------------ Total costs and expenses .................................~~............~~ ~~165~~121,~~108~~983 ~~126~~101,~~586~~326 ~~282~~404,~~409~~392 ~~217~~318,~~145~~470 ------------ ------------ ------------ ------------ ~~Loss~~Income (loss) from operations ..................................~~..................~~ (331,~~282~~581) (21,~~857)~~455 (4345,~~668~~249) ~~(336)~~1,120 Other income (expense): Interest expense, net .................................... (1,960) (2,070) (5,925) (6,758) SIRIT Settlement ......................................... (125,~~516~~000) ~~(2,210)~~-- (325,~~965~~000) ~~(4,688)~~-- Change in value of stock appreciation rights .............~~............~~ -- 7(3,~~230~~792) 3,710 (1,896) Equity in losses/impairment of investment in ~~Kansas~~Kanas .......~~...........~~ ~~(11,875)~~-- -- (12,184) -- Other ....................................................~~............~~ 44349 (~~551~~1,037) ~~368~~717 (~~554~~1,592) ------------ ------------ ------------ ------------ Total other income (expense) .............................~~............~~ (1326,~~347~~611) 4(6,~~469~~899) (1238,~~071~~682) (310,~~346~~246) ------------ ------------ ------------ ------------ ~~Income~~Loss ~~(loss)~~ before income taxes, minority interest and extraordinary item .........................................~~..........~~ (4628,~~629~~192) 1(5,~~612~~444) (5583,~~739~~931) (39,~~682~~126) Provision for (benefit from) income taxes ......................~~.........~~ -- (~~296~~52) 15 -- (3586) ------------ ------------ ------------ ------------ ~~Income~~Loss ~~(loss)~~ before minority interest and extraordinary item ........... (4628,~~333~~192) 1(5,~~597~~392) (5583,~~739~~931) (39,~~647~~040) Minority interest ..............................................~~.........~~ ~~122~~111 ~~125~~93 50161 ~~199~~292 ------------ ------------ ------------ ------------ ~~Income~~Loss ~~(loss)~~ before extraordinary item ................................. (4628,~~455~~303) 1(5,~~472~~485) (5584,~~789~~092) (39,~~846~~332) Extraordinary loss on early extinguishment of debt .............~~.........~~ -- ~~(3,067)~~-- -- (3,067) ------------ ------------ ------------ ------------ Net loss .......................................................~~.........~~ (4628,~~455~~303) (15,~~595~~485) (5584,~~789~~092) (612,~~913~~399) Increase in default redemption value of Series B Preferred Stock ............................................ -- --(4,741) (1,404) --(4,741) Redemption of 2,785 shares of Series B Preferred Stock ......... -- -- -- (4,323) Issuance of additional Series C Warrants ....................... (675) -- (675) -- Liability to preferred stockholders ............................ (4,~~323~~228) -- (4,~~323~~228) -- Modification of exercise price of Series B Preferred Stock Warrants ................................................... -- ~~(1,894)~~-- -- (1,894) Modification of conversion price of Series B Preferred Stock ...~~.........~~ -- ~~(6,430)~~-- -- (6,430) Series C Preferred Stock dividends and accretion ...............~~.........~~ (~~262~~302) -- (~~262~~564) -- Series B Preferred Stock dividends .............................~~.........~~ -- (6439) -- (~~244~~283) ------------ ------------ ------------ ------------ Loss applicable to common stock ................................~~.........~~ $ (4633,~~717~~508) $ (1410,~~306~~265) $ (5790,~~455~~963) $ (1930,~~804~~070) ============ ============ ============ ============ Weighted average shares outstanding: Basic ..........................................................~~.........~~ 1516,~~966~~206,~~215~~939 11,~~717~~794,~~244~~718 14,~~339~~966,~~220~~337 11,~~709~~939,~~839~~517 Diluted ........................................................~~.........~~ 1516,~~966~~206,~~215~~939 11,~~717~~794,~~244~~718 14,~~339~~966,~~220~~337 11,~~709~~939,~~839~~517 Loss applicable to common stock per share: Basic: Loss before ~~minority interest and~~ extraordinary item ................................. $ (2.9307) $ (0.9687) $ (46.0108) $ (12.4326) Extraordinary loss on early extinguishment of debt .............~~.........~~ -- ~~(0.26)~~-- -- (0.26) Loss applicable to common stock ................................~~.........~~ (2.9307) (10.2287) (46.0108) (12.6952) Diluted: Loss before ~~minority interest and~~ extraordinary item ................................. (2.9307) (0.9687) (46.0108) (12.4326) Extraordinary loss on early extinguishment of debt .............~~.........~~ -- ~~(0.26)~~-- -- (0.26) Loss applicable to common stock ................................~~.........~~ (2.9307) (10.2287) (46.0108) (12.6952)

For the ~~Six~~Nine Months Ended ~~April~~July 3031, ---------------------------------- 2000 1999 --------~~----~~ --------~~-----~~ Restated (1) Cash provided by (used in) operating activities .....................................~~.....~~ $ (34,~~627~~381) $ 177,~~645~~110 Cash flows from Investing Activities: Capital expenditures, net ......................................................~~.....~~ (56,~~396~~307) (14,~~646~~252) ~~Cash~~Proceeds ~~acquired~~ from ~~acquisition~~sale of ~~businesses~~property and equipment ................................... 469 -- Cash acquired from acquisition of businesses ................................... 122 -- ---------- ---------- Net cash used in investing activities ......................................~~.....~~ (5,~~274~~716) (14,~~646~~252) Cash flows from Financing Activities: Repayments of long-term debt and other borrowings ..............................~~.....~~ (~~291~~672) (3112,~~232~~555) Proceeds from the issuance of long-term debt and other borrowings ..............~~.....~~ -- ~~32,163~~131 ~~Redemption~~Advances offrom ~~Series~~WorldCom ~~B Preferred Stock~~ .............................................. ~~(11,601) -- Proceeds from the issuance of preferred stock and warrants, net~~ ...........~~..........~~ 145,~~400~~000 ~~(92)~~32,000 ~~Proceeds~~Redemption ~~from~~of ~~the~~Series ~~exercise~~B ofPreferred ~~stock~~Stock ~~options~~ ......................................... 1(11,~~102~~601) ~~330~~(18,677) ~~Dividends~~Repurchase ~~paid~~of onSeries ~~preferred~~B ~~stock~~Preferred Stock warrants ................................ -- (1,890) Proceeds from the issuance of preferred stock and warrants, net ................~~...~~ --14,400 (~~244~~92) ~~Other~~Proceeds from the exercise of stock options .................................... 1,348 497 Dividends paid on preferred stock .............................................. ~~164~~-- 34(167) ---------- ---------- Net cash provided by financing activities ......................................~~.....~~ 38,~~774~~475 ~~959~~(753) ---------- ---------- Change in cash and cash equivalents .................................................~~.....~~ (51,~~127~~622) 162,~~958~~105 Cash and cash equivalents, beginning of period ......................................~~.....~~ 16,568 13,544 ---------- ---------- Cash and cash equivalents, end of period ............................................~~.....~~ $ 1114,~~441~~946 $ 3015,~~502~~649 ========== ========== Supplemental disclosures: Increases in goodwill resulting from acquisition of SASCO/SES ..................~~.....~~ $ 392 $ -- Common stock issued in conjunction with the acquisition of SASCO/SES ...........~~.....~~ 739 -- Conversion of WorldCom debt to common stock ....................................~~.....~~ 25,544 -- Contribution of interest payable to WorldCom ...................................~~.....~~ 3,483 -- Increase in default redemption value of Series B Preferred Stock ...............~~.....~~ 1,404 --12,711 Warrants issued to financial advisor for Series C Preferred Stock offering .....~~.....~~ 313 -- Common stock issued to redeem Series B Preferred Stock .........................~~.....~~ 4,~~911~~912 -- Warrants issued to redeem Series B Preferred Stock .............................~~.....~~ 1,213 -- Valuation of stock appreciation rights .........................................~~.....~~ 3,710 ~~1,896~~-- Common stock issued or accrued in conjunction with GEC earnout provisions ......~~.....~~ 205 4,595 Common stock issued in exchange for note payable to director ...................~~.....~~ -- 828 Modification of conversion price of Series B Preferred Stock ...................~~.....~~ -- 6,430 Modification of exercise price of Series B Preferred Stock Warrants ............~~.....~~ -- 1,894 Compensation recognized on ~~deferred~~common ~~compensation~~stock ~~plans~~options issued to non-employees ........ -- 131 SIRIT Settlement obligation .................................................... 20,000 -- ~~710~~Liability to preferred stockholder.............................................. 4,228 -- Issuance of additional Series C Warrants ....................................... 675 -- Cash paid for: -- Interest 3,269 1,993 Income taxes -- 4,364

(1) The fiscal 1999 unaudited amounts have been adjusted from amounts originally reported by the Company in quarterly filings with the Securities and Exchange Commission. Refer to Note 4, "Quarterly Financial Data." See notes to condensed consolidated financial statements. 5 6 ABLE TELCOM HOLDING CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. BASIS OF PRESENTATION In the opinion of management of Able Telcom Holding Corp. ("Able" or the "Company"), the unaudited condensed consolidated financial statements furnished herein include all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the results of operations for the interim periods presented. These interim results of operations are not necessarily indicative of results for the entire year. The condensed consolidated financial statements contained herein should be read in conjunction with the consolidated financial statements and related notes contained in the Company's 1999 Annual Report on Form 10-K. The accompanying unaudited condensed consolidated financial statements are prepared on an accrual basis and include the accounts of the Company and all its subsidiaries. A substantial portion of consolidated total assets, liabilities and revenues are generated by one subsidiary of the Company, Adesta Communications, Inc. ("Adesta"), formerly MFS Network Technologies, Inc. All material intercompany accounts and transactions have been eliminated. Certain items in the condensed consolidated financial statements for the three and nine months ended July 31, 1999, and as of October 31, 1999, have been reclassified to conform with the current presentation. 2. GOING CONCERN The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The following conditions raise substantial doubt about the Company's ability to continue as a going concern. (1) The Company has negative working capital of $87.0 million and a shareholders' deficit of $57.3 million as of July 31, 2000. (2) The Company incurred losses from operations of $45.2 million, net losses of $84.1 million, and losses applicable to common stock of $91.0 million during the nine months ended July 31, 2000. The Company also incurred losses from operations of $1.9 million, net losses of $18.1 million, and losses applicable to common stock of $36.8 million during the fiscal year ended October 31, 1999. (3) The Company has borrowed the maximum available under its existing Credit Facility and is in default of the related covenants. The Credit Facility lenders have the right to demand payment and the Company has insufficient liquidity to pay such amounts, if called. The Company has not yet been successful in obtaining alternative financing and may have insufficient liquidity to fund its continuing operations. (4) As discussed in Note 9, "Reserves for Losses on Uncompleted Contracts" and Note 16, "Segment Information", reserves for losses on uncompleted contracts at July 31, 2000, totaled $22.0 million. In addition, the Company has accrued $10.8 million for legal claims at July 31, 2000, which is included in "Accounts Payable and Accrued Liabilities" or "Accruals for Incurred Job Costs" in the accompanying unaudited condensed consolidated balance sheet. Funding of these expected obligations will have a material adverse effect on the Company's future liquidity. (5) In the past, the Company has missed deadlines and failed to meet performance milestones under the New Jersey Consortium contracts (See Note 16 "Segment Information"). If the Company misses the future deadlines and performance milestones, the Company will incur penalties, additional revenue may be withheld from the Company and the Consortium may terminate the contracts. Additionally, other Company contracts require payment of liquidated damages if certain milestones are not achieved on schedule. Failure by the Company to meet contract milestones for any reasons, including the lack of sufficient liquidity to pay vendors and subcontractors for those contracts on a timely basis, could result in delays and significant additional obligations to the Company. 6 7 (6) As a result of the Company's present financial condition, the Company has experienced difficulty obtaining bonds for new work. If the Company is unable to obtain required bonding, it may be unable to compete and successfully bid for new contracts which may have a material adverse effect on its operations and financial position. (7) As discussed in Note 11, "Contingencies," the Company is the defendant in various legal matters that individually or in aggregate could have a material adverse effect on the Company's financial position. (8) The Company has reached a settlement arrangement with SIRIT in regards to the SIRIT litigation (See Note 11 "Contingencies") that requires that the Company issue SIRIT 4,074,597 registered shares of the Company's common stock by November 30, 2000. If registration and issuance of these shares is not completed by November 30, 2000, SIRIT may enforce a Consent Judgement against the Company for $20 million. As part of the SIRIT settlement, certain changes were also made to provisions of some of the Series B Preferred Stock agreements (See Note 12 "Preferred Stock"). The Company is required to issue 1,057,031 registered shares to the Palladin Group by November 30, 2000. If registration and issuance of these shares is not completed by November 30, 2000, the Company may be required to pay the Series B Preferred Stockholders $4.2 million. The Company has insufficient liquidity, if required, to pay the above amounts. (9) The Company has been involved in discussions with NASDAQ regarding the Company's ability to meet certain minimum listing requirements, including minimum net equity. Failure of the Company to meet such requirements or present a plan approved by NASDAQ to meet such requirements could result in delisting of the Company's common stock by NASDAQ. As discussed in Note 12, "Preferred Stock," delisting by NASDAQ is an event of default under certain of the Company's non-registered securities that may require the Company to pay punitive interest and/or redeem such securities at punitive liquidation values. The Company has insufficient liquidity to redeem such securities if required to do so. (10) The holders of the Series C Preferred Stock have certain registration rights with respect to the shares of common stock underlying the Series C Preferred Stock and the Series C Warrants. If a registration statement is not declared effective by November 30, 2000, the Series C Preferred Stockholders may require the Company to redeem their shares at a premium redemption price. Mandatory redemption of other securities that are presented in the accompanying unaudited condensed consolidated balance sheet as of July 31, 2000 as "temporary equity" may also be required under certain circumstances (See Note 12 "Preferred Stock"). The Company has insufficient liquidity, if required, to redeem these securities. The accompanying condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts, including goodwill, or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company's continuation as a going concern is dependent upon its ability to (a) generate sufficient cash flow to meet its obligations on a timely basis, (b) obtain additional financing as may be required, and (c) ultimately sustain profitability. In response to these conditions, Management has consummated the following over the past 12 months: (1) As part of the Company's ongoing efforts to align strategically the profitable portions of its business and as a result of significant turnover and the deterioration of underlying contracts, the Company closed Dial Communications, Inc. ("Dial") and Able Integrated Systems, Inc. ("AIS") during the fiscal year ended October 31, 1999, which together used cash flows from operations of approximately $7.4 million and $3.8 million during the fiscal years ended October 31, 1999 and 1998. (2) As discussed in Note 10, "Debt," approximately $25.5 million of the Company's indebtedness to WorldCom was converted to common stock of the Company during January 2000. In addition, as also described in Note 10, WorldCom advanced an additional $5.0 million to the Company (in connection with the SIRIT Settlement), and subsequent to July 31, 2000, converted aggregate advances of $37.0 million into the WorldCom Preferred Stock. (3) As discussed in Note 12, "Preferred Stock," approximately $6.1 million of the accrued redemption value of the Company's Series B Preferred Stock was paid by issuing common stock and warrants of the Company during 7 8 the quarter ended April 30, 2000. Concurrently, the remaining Series B Preferred Stock redemption obligation of approximately $10.9 million was paid with cash funded through the issuance of $15.0 million of Series C Preferred Stock. (4) As discussed in Note 16, "Segment Information," the Company executed a comprehensive amendment to the New Jersey Consortium Contracts in June 2000. (5) As discussed in Note 11, "Contingencies," the Company has executed a settlement agreement with SIRIT. In addition to meeting the terms of the SIRIT settlement agreement, Management's ongoing plans to deal with these conditions are as follows: (1) As described in Note 18, "Subsequent Event," the Company has agreed, subject to shareholder approval and other conditions, to merge with Bracknell Corporation. This transaction is expected to close in December 2000 or early in calendar 2001. (2) The Company is allocating its resources to meet its current contractual commitments, particularly those commitments that could result in contractual default and liquidated damages. (3) With regard to certain jobs, the Company continues to negotiate significant change orders for out-of-scope and other work that the Company has previously completed. Such change orders are not reflected in the condensed consolidated financial statements. (4) The Company continues with its efforts to raise replacement or additional financing which include ongoing discussions with current investors and the Credit Facility lenders. 3. REVIEW BY THE SECURITIES AND EXCHANGE COMMISSION The Company has worked, over approximately the past year, with the staff of the Securities and Exchange Commission ("SEC") to resolve certain issues relating to accounting and other disclosures made by the Company in connection with the acquisition of Adesta from WorldCom effective July 2, 1998. As a result of the SEC's review, the following events have taken place: (1) The Company has restated the preacquisition financial statements of Adesta (formerly known as MFS Network Technologies, Inc. or MFSNT). The restatement included the financial statements of MFSNT as of and for the year ended December 31, 1997 and as of and for the period ended July 2, 1998. See the Company's Form 8-K/A-4 that has been filed with the SEC. (2) The Company's 1998 Form 10-K/A-2 has been filed with the SEC to include certain additional disclosures and to include changes required to the "Pro Forma Financial Information" relating to the acquisition of MFSNT. (3) The Company has also filed Forms 10-Q/A for the quarters ended January 31, 1999, April 30, 1999 and July 31, 1999. The financial statements for the quarters were restated as disclosed in the Company's 1999 Form 10-K and certain additional disclosures in the notes to the financial statements were added. The Company's 1999 Form 10-K/A has also been filed to incorporate additional disclosures requested by the SEC staff. The Company has received verbal acceptance from the SEC regarding resolution of the accounting and disclosure issues related to the acquisition of Adesta. However, the SEC has reserved the right to review the Company's Form 10-K/A for 1999 and the Company's subsequent filings on Form 10-Q. The Company has also resubmitted its Notice of Annual Meeting, Proxy Statement and Proxy (collectively the "Proxy") for the years ended October 31, 1999 and 1998 and responded to comments of the SEC Staff. As of September 15, 2000, the SEC had not completed its review of the Proxy. As a result of the ongoing review by the SEC, Able has not been able to hold a shareholders' meeting since April 1998 and shareholder approval of certain proposals included in the Proxy is necessary to avoid punitive provisions relating to the Company's preferred stock 8 9 as described in Note 12, "Preferred Stock." Approval for issuing shares to SIRIT is also required by November 30, 2000, or SIRIT may enforce a Consent Judgement against the Company for $20.0 million. The Company expects to schedule and hold a shareholders' meeting as soon as practicable after receiving clearance of its Proxy from the SEC. 4. QUARTERLY FINANCIAL DATA The quarterly unaudited amounts for the three and nine months ended July 31, 1999, have been adjusted from amounts originally reported by the Company in its quarterly filings with the Securities and Exchange Commission. The adjustments relate to accounting errors discovered subsequent to October 31, 1999. Their nature and effects on the results of operations for the three and nine months ended July 31, 1999, are summarized below (in thousands, except per share data):

As Reported Adjustments Adjusted ------------------------------------------------------------------------------------------------------------------- For the Three Months Ended ~~April~~July 3031, 1999: Revenues $ ~~124~~102,~~481~~562 $ ~~(752)~~219 $ ~~123~~102,~~729~~781 Operating income (loss) ~~536~~6,546 (35,~~393~~091) (21,~~857)~~455 Net income (loss) 41161 (15,~~636~~646) (15,~~595~~485) ~~Loss~~Income (loss) applicable to common stock 122 (1510,~~151~~387) ~~845~~ (1410,~~306~~265) ~~Loss~~Income (loss) applicable to common stock per share (10.~~29)~~01 (0.0788) (10.2287) For the ~~Six~~Nine Months Ended ~~April~~July 3031, 1999: Revenues $ ~~216~~318,~~258~~820 $ ~~551~~770 $ ~~216~~319,~~809~~590 Operating income (loss) 512,~~899~~445 (611,~~235~~326) ~~(336)~~1,119 Net loss (~~540~~379) (612,~~373~~019) (612,~~913~~398) Loss applicable to common stock (15,~~912~~790) (314,~~892~~279) (1930,~~804~~069) Loss applicable to common stock per share (1.3528) (01.3422) (12.6950) -------------------------------------------------------------------------------------------------------------------

Net income (loss) Applicable to Net Income (loss) for the Common Stock for the Months Months Ended ~~April~~July 3031, 1999 Ended ~~April~~July 3031, 1999 -------------------------------------------------------------------------------------------------------------------- Three ~~Six~~Nine Three ~~Six~~Nine -------------------------------------------------------------------------------------------------------------------- Amounts previously reported $ 41161 $ (~~540~~379) $~~(15,151)~~ 122 $(15,~~912~~790) Adjustments: WorldCom SAR obligation (1) ~~821~~(687) (1,~~085~~772) ~~821~~(687) (1,~~085~~772) Improperly deferred costs (2) (2,~~382~~778) (35,~~145~~923) (2,~~382~~778) (35,~~145~~923) Costs improperly charged against reserves (3) ~~623~~(1,514) ~~491~~(1,023) ~~623~~(1,514) ~~491~~(1,023) Prior year accrual adjustment (4) -- (957) -- (957) Equipment impairment loss (5) ~~(1,146)~~-- (1,146) ~~(1,146)~~-- (1,146) Tax effects of all adjustments ~~807~~309 ~~689~~998 ~~807~~309 ~~689~~998 Series B redemption and modification (6) -- -- 2(3,~~481~~338) 2(857) Series B liquidation value adjustment (7) -- -- (1,~~481~~403) (1,403) Other adjustments (78) (1892) (~~643~~735) (1892) (~~643~~735) Long-term service contracts adjustments (89) (~~341~~884) (~~577~~1,461) (~~341~~884) (~~577~~1,461) -------------------------------------------------------------------------------------------------------------------- Total adjustments (15,~~636~~646) (612,~~373~~019) ~~845~~(10,387) (314,~~892~~279) -------------------------------------------------------------------------------------------------------------------- Restated amounts $ (15,~~595~~485) $ (612,~~913~~398) $(1410,~~306~~265) $(1930,~~804~~069) --------------------------------------------------------------------------------------------------------------------

(1) The obligation under the WorldCom SARs was calculated using a Black-Scholes option-pricing model. The obligation should have been accounted for at "intrinsic value" determined as the difference between the closing price of the Company's common stock on the balance sheet date and the strike price of $7.00. (2) The Company deferred certain costs relating to its operation of the Violation Processing Center for the New Jersey Consortium that should have been expensed as incurred. 9 10 (3) Indirect costs were not consistently allocated to Transportation Services Group jobs. In addition, costs were charged against reserves for Loss Jobs that were not related to those jobs. (4) A prior year consolidating adjustment to reduce accrued expenses was inappropriately not reversed in the preparation of the 1999 consolidations. (5) An impairment loss for certain equipment for one of the Company's subsidiaries should have been recognized in the second quarter of fiscal 1999. (6) The February 1999 redemption of Series B Preferred Stock and the modification of the terms of the then remaining Series B shares was not correctly determined. (7) The Series B Preferred Stock should have been reflected at its liquidation value upon recharacterization as a default obligation in May 1999. (8) Other adjustments made as a result of the year-end audit affected the previously reported quarterly amounts as shown. (9) These adjustments recognize losses on long-term service contracts as incurred as discussed more fully in the following paragraph. LONG-TERM SERVICE CONTRACTS During the three months ended July 31, 1999, an accrual of $8.4 million was made with an offsetting increase to goodwill for projected losses on long-term service contracts assumed as part of the acquisition of Adesta for operation and maintenance of fiber networks. The contracts extend for fifteen to twenty years. Performance under these agreements, which were predominately executed in 1996 and 1997, began during fiscal 1999. The Company subsequently determined that the costs to perform under these contracts are expected to be greater than amounts presently expected to be billable to network users under firm contractual commitments. The appropriate accounting treatment for long-term service contracts of this nature is not clearly defined, particularly when the contracts have been assumed as part of a purchase business combination. The Company subsequently determined that such losses cannot be reasonably estimated due to potential changes in various assumptions. Consequently, the Company has determined the appropriate accounting for these obligations is to record any such losses in the periods in which the losses are incurred. In March 2000, the SEC informed the Company that it would not object to the conclusion that such revised accounting is appropriate under generally accepted accounting principles. The Company has restated its quarterly results for the first, second and third quarters of 1999 to reflect these losses as incurred and to reverse the additional $8.4 million accrued for these obligations. 5. ACQUISITIONS SASCO/SES On November 5, 1999, the Company acquired all of the outstanding common stock of Southern Aluminum & Steel Corporation ("SASCO") along with Specialty Electronic Systems, Inc. ("SES"). SASCO has operations in Birmingham, Cape Canaveral and Atlanta and has 40 years' experience in surveillance systems, signalization, Intelligent Transportation Systems ("ITS") and roadway lighting. It provides expertise in design, installation, and project implementation of advanced highway communication networks. SES is a systems/integration company in the ITS market, having designed, fabricated, installed and integrated ITS systems in 11 states from the East Coast to Ohio and Texas. Consideration for SASCO and SES was 75,000 shares of common stock with a value of approximately $0.7 million. In addition to the initial consideration, the Company has provided an earn-out provision to the prior shareholders whereby additional consideration will be given based on certain performance measurements. The additional consideration can be earned over a four-year period. The Company has recorded this transaction using the purchase method of accounting. The pro forma effect on consolidated results of operations, from the acquisition of SASCO and SES, is not material. 10 11 The earn-out consideration for year one (ending October 31, 2000) shall be converted into the Company's common stock by dividing the earn-out consideration by $8. The earn-out consideration for year two through year four shall be converted into the Company's common stock by dividing the earn-out consideration by the 52-week average of the closing market price of the Company's common stock for each respective year. As of July 31, 2000, the Company has outstanding approximately $0.1 million of debt to former shareholders of SASCO and SES. Such amounts are reflected in the accompanying condensed consolidated balance sheet as "Notes Payable to Shareholders and Employees" and bear interest at 10 percent per annum. 6. ASSUMPTION OF COMSAT CONTRACTS On February 25, 1998, Georgia Electric Company ("GEC") assumed obligations to complete 12 contracts (the `COMSAT Contracts') with the Texas Department of Transportation from CRSI Acquisition, Inc., a subsidiary of COMSAT Corporation ("COMSAT"). The COMSAT Contracts were for the installation of intelligent traffic management systems and the design and construction of wireless communication networks. In exchange for assuming the obligations to perform under the COMSAT Contracts, GEC received consideration from COMSAT of approximately $15.0 million and assumed existing payables of approximately $2.6 million. On February 25, 1998, the date when GEC assumed the COMSAT contracts, the remaining amounts billable to the customers for these contracts totaled $17.0 million. The estimated costs to complete these contracts for COMSAT was from $17.0 million to $27.3 million. GEC made the following entry to reflect the assumption of the COMSAT contracts (amounts in thousands): Consideration received: Cash $ 4,663 Accounts receivable 3,754 Equipment and other assets 6,548 --------------------------------------------------------------------------------------------- Subtotal 14,965 Accounts payable assumed (2,549) --------------------------------------------------------------------------------------------- Deferred revenue (net amount received from COMSAT to complete the contracts) $12,416 ---------------------------------------------------------------------------------------------

The following is a summary of revenues and costs associated with the COMSAT contracts for the periods ended July 31, 1999 (amounts in thousands):

Three ~~Six~~Nine Months Months --------------------------------------------------------------------------------------------- Billings on the COMSAT contracts (1) $3 1,~~251~~754 $5 7,~~556~~310 Deferred revenue recognized ~~1,032~~739 23,~~531~~269 --------------------------------------------------------------------------------------------- 42,~~283~~493 810,~~087~~579 Direct contract costs 21,~~048~~727 56,~~115~~842 --------------------------------------------------------------------------------------------- Gross margin from COMSAT contracts $~~2,235~~ 766 $2 3,~~972~~737 ---------------------------------------------------------------------------------------------

(1) Billings on the COMSAT contracts include approved change order revenues associated with these contracts but not anticipated when GEC assumed such contracts. All of the COMSAT Contracts were substantially complete as of October 31, 1999. The revenues, cost of revenues and gross margins are non-recurring and are not generally indicative of returns the Company expects to achieve on future contracts. 11 12 7. NETWORKS UNDER CONSTRUCTION Networks under construction at July 31, 2000, and October 31, 1999, consisted primarily of telecommunication infrastructure projects (the "CDOT Network") on rights-of-way leased for 20 years, with renewal rights, from the Colorado Department of Transportation ("CDOT"). The duct capacity varies along the CDOT Network and is being constructed, marketed and sold or leased by Adesta under long-term user (irrevocable rights of use) agreements. In addition to long-term user agreements, the Company may execute fiber installation and long-term maintenance contracts with the CDOT Network users. As of July 31, 2000, there are three primary segments of the CDOT Network: (i) the I-70 corridor from Denver, Colorado to Salt Lake City, Utah ("I-70 West"); (ii) I-70 corridor from Denver, Colorado to the Kansas border ("I-70 East"); and (iii) the Denver, Colorado metro loop ("Denver Metro Loop"). Adesta and an independent telecommunications company ("the Co-owner") will jointly own the I-70 West network. Future plans include extension of the network to Salt Lake City, Utah. Adesta and the Co-owner will separately own one conduit each. An additional six conduits will be jointly owned by the parties. Initially, one of the jointly-owned conduits will include fiber optic cable. Adesta and the Co-owner will separately own 36 fibers each, 72 fibers will be jointly-owned, and all rights to 24 fibers ("the CDOT fiber") will be transferred to CDOT as consideration for the right-of-way along I-70. The right-of-way is for an initial term of 20 years, with a 20-year renewal option. Generally, Adesta and the Co-owner will share the costs of the network equally. Adesta is accounting for this project as a "cost-sharing" agreement and the Co-owner's share of network costs is not being recognized as revenues by Adesta. The Co-owner has agreed to pay Adesta a percentage of the costs for constructing the network which Adesta is recognizing as fee revenue as the construction takes place. Fees earned of $0.7 million and $2.4 million were recognized for the three and nine months ended July 31, 2000, respectively. Adesta and the Co-owner will jointly market the capacity of the network. Adesta plans to enter into fiber installation agreements with users that contract for use of the network. No installation agreements have been signed for this network as of July 31, 2000. The accounting policies for revenues and costs applicable to installation agreements will be based on the terms of the individual agreements. FASB Interpretation No. 43, "Real Estate Sales" ("FIN 43"), issued in June 1999, broadens the definition of real estate to include some or all elements of fiber optic networks. Among other requirements, FIN 43 effectively requires title to transfer to the user for up-front revenue recognition to be appropriate. Adesta and the Co-owner will jointly share the costs of maintaining the CDOT fibers. Sharing of revenues and costs of maintenance for other users is to be negotiated. Adesta plans to account for its share of the maintenance revenues and costs as the revenues are earned and as the costs are incurred. User fees received by Adesta through July 31, 2000, have been deferred. Generally, the Company expects to recognize revenue from the user agreements ratably over the lives of the agreements, while the cost of the CDOT network, including the cost assigned to the capacity provided to CDOT as consideration for the use of the rights-of-way, will be depreciated over the expected useful life of the network. As of July 31, 2000, no revenues, except for the fees of $2.4 million discussed above, or direct costs of construction associated with the CDOT Network have been recognized in determining the results of operations. The Company expects to incur significant additional amounts to complete the construction of the CDOT Networks and the other networks currently under construction. Failure of the Company to execute sufficient user agreements for the CDOT Networks and the other networks could have a material adverse effect on the carrying value of the Company's investment. The status of the CDOT Network and other networks under construction at July 31, 2000, was as follows:

Construction Long-Term Percent Percent of Total ~~Construction~~ Costs Deferred Revenues Complete Capacity Leased ---------------------------------------------------------------------------------------------------------------------------- I-70 West $1712,~~448~~035 $ -- 1823 --25 I-70 East 45,~~643~~096 3,~~335~~511 99100 1850 Denver Metro Loop 1523,~~037~~112 510,~~901~~208 2838 5024 Other 23,~~720~~439 1775 ---------------------------------------------------------------------------------------------------------------------------- Subtotal CDOT 43,~~837~~682 4514,494 45Other (consisting of primarily five projects) 11,742 10,368 ---------------------------------------------------------------------------------------------------------------------------- $3955,~~848~~424 $1124,~~073~~862 ----------------------------------------------------------------------------------------------------------------------------

12 13 The Company is not in the telephone or data distribution business, so no part of the networks have been viewed as the construction of productive assets for its own use. Rather, the future sale/lease to third-party users of telecommunication infrastructures represents a significant component of the Company's operating plan, and the Company believes it should be reported as such. 8. INVESTMENT IN KANAS (HELD FOR SALE) An equity interest in Kanas was acquired in the Adesta Acquisition, and has been held for sale since that time. The original carrying value of the Company's interest in Kanas, which was assigned in purchase accounting, represents the net proceeds originally expected to be received from the sale of Kanas stock and was based, in part, on active negotiations with potential buyers. Until March 2000, the Company was a 25 percent owner of Kanas, with the remaining 75 percent owned by native corporations of Alaska. Kanas was established by its shareholders with a $100,000 total equity contribution ($25,000 per shareholder) to construct a telecommunications network along the Alaskan Pipeline system between Prudhoe Bay, Alaska, and Valdez, Alaska (the "Alyeska Network"). Adesta had been contracted by Kanas to build the fiber optic network which cost in excess of $83.0 million and was funded by Kanas through a credit agreement that is guaranteed by WorldCom. While Kanas provided Adesta with notice of substantial completion in December 1998, the owner of the Alyeska Network has yet to give Kanas final acceptance of the system and significant outstanding claims exist among the parties. Reserves were provided in purchase accounting for estimated amounts payable by the Company to complete the project and to settle outstanding claims against Adesta. While Adesta had outstanding claims of at least $15.8 million against Alyeska for work it believed was outside the scope of the contract, no accounting recognition was given to these claims because of the uncertainty of resolution favorable to the Company. Kanas owns and is responsible for maintaining the Alyeska Network. Kanas contracted with Adesta to operate and maintain the Alyeska Network for 15 years, beginning in December 1998. Through March 31, 2000, service contract revenues were insufficient to cover related costs. In March 2000, the service contract was terminated and the Company was released from further responsibilities and obligations related to that arrangement. At the date of the acquisition of Adesta, the Company anticipated a near-term sale of its interest in Kanas. Accordingly, the estimated amount expected to be realized on sale was allocated to this investment in purchase accounting and, in accordance with the guidance of EITF Issue 87-11, "Allocation of Purchase Price to Assets to be Sold," the equity method of accounting was not employed. However, the timing of any sale of this interest by the Company became uncertain. Consequently, effective one year from the date of acquisition, the Company began to apply equity method accounting to this investment based on the guidance of EITF Issue 90-06, "Accounting for Certain Events Not Addressed in EITF 87-11 Relating to an Acquired Operating Unit to be Sold." Through January 31, 2000, the Company recorded equity in losses of Kanas and amortized the difference between the carrying value of the Kanas investment and its equity in the net assets of Kanas over 19 years which was the remaining goodwill life related to the acquisition of Adesta. The amount of loss the Company recorded during the nine months ended July 31, 2000, against the carrying value of the asset was approximately $0.2 million, while the associated amortization of the difference in carrying value was approximately $0.2 million. WorldCom was and continues to be the guarantor of the payment obligations of Kanas under its credit agreement. In conjunction with the acquisition of Adesta, the Company agreed to indemnify WorldCom under its guarantee. The debt under the Kanas credit agreement at October 31, 1999 was approximately $87.5 million which was payable in full on September 15, 2000. On February 24, 2000, Alyeska declared Kanas to be in default under the terms of their contract, asserting that Kanas did not have the right to cure the default, and notified Kanas that the contract was terminated. Adesta did not 13 14 receive any notice of default from Kanas nor did it receive any request regarding the indemnification agreement with WorldCom. During March 2000, Kanas sold newly-issued shares to WorldCom that reduced the 25 percent equity interest of Adesta and each of the three other original shareholders of Kanas to 5 percent. The equity infusion resulted in an implied value of the Company's residual 5 percent interest in Kanas of less than $100,000. During May 2000, Kanas and Adesta executed an agreement that provides the following: (1) Adesta remains liable for any and all claims that Kanas or third parties (including, without limitation, Alyeska and subcontractors) may have against Adesta arising out of the services performed by Adesta for Kanas. (2) As consideration for Adesta's transfer of assets provided in item (3) below, Adesta has no payment obligation in respect of damages, loss, liability or expense, exclusive of the fees and expenses of Adesta's own attorneys and other professional fees (collectively the "Losses") arising from alleged defects in the Alyeska Network, unless and until the aggregate amount of such Losses incurred by Kanas exceeds $18.0 million. (3) As consideration for Kanas' release of Adesta in accordance with item (2) above, Adesta (i) transferred to Kanas its rights to $15.8 million of claims against Aleyska; and (ii) transferred inventory and equipment with a book value of approximately $0.3 million to Kanas. (4) As additional consideration, the Company was released from its indemnification related to WorldCom's guarantee of the Kanas credit facility and WorldCom forgave $3.5 million of accrued interest due on the WorldCom Note (see Note 10, "Debt"). Because of WorldCom's ownership interest in the Company, the forgiveness of interest was credited to equity as a contribution to capital. As a result of the events described above, during the nine months ended July 31, 2000, the Company (i) recognized an impairment of its interest in Kanas of approximately $11.9 million, equal to its carrying amount; (ii) recorded a loss of $0.3 million related to the transfer of inventory and equipment and (iii) wrote-off approximately $0.4 million of receivables from Kanas that will not be collected. 9. RESERVES FOR LOSSES ON UNCOMPLETED CONTRACTS The following is a summary of the reserves for losses on uncompleted contracts (amounts in thousands):

Network Services Group Transportation Services Group Total --------------------------------------------------------------------------------------------------------------------- 2000 1999 2000 1999 2000 1999 --------------------------------------------------------------------------------------------------------------------- Balance, beginning of fiscal year $ 5,703 $ 8,029 $ 2,917 $ 17,361 $ 8,620 $ 25,390 Additions (1) 141 -- 47,~~744~~679 -- 47,~~885~~820 -- Amount utilized (393) (1,231) (~~961~~3,896) (6,068) (14,~~354~~289) (7,299) --------------------------------------------------------------------------------------------------------------------- Balance, January 31 5,451 6,798 6,700 11,293 12,151 18,091 Additions (1) 627 -- 1831,~~885~~587 1,858 1932,~~512~~214 1,858 Amount utilized (53) (1,250) (113,~~005~~707) (1,044) (113,~~058~~760) (2,294) --------------------------------------------------------------------------------------------------------------------- Balance, April 30 $ 6,025 $ 5,548 $ 24,580 $ 12,107 $ 30,605 $ 17,655 Additions(1) -- -- 177 -- 177 -- Amount utilized (158) (1,878) (8,654) (2,838) (8,812) (4,716) Valuation adjustments(2) -- 3,415 -- (4,034) -- (619) ------------------------------------------------------------------------------------------------------------------- Balance, July 31 $ 5,867 $ 7,085 $ 16,103 $ 5,235 $ 21,970 $ 12,320 -------------------------------------------------------------------------------------------------------------------

(1) Additions during the three and nine months ended July 31, 2000, related primarily to the New Jersey Consortium Contracts. (2) The valuation adjustments recorded during the three months ended July 31, 1999, were the result of finalizing the purchase price allocation for revised cost estimates on previously identified loss jobs at the date of acquisition. 14 15 10. DEBT CREDIT FACILITY On June 11, 1998, the Company obtained a $35.0 million three-year senior secured revolving credit facility ("Credit Facility") with a $5.0 million sub-limit for the issuance of standby letter(s) of credit. The Credit Facility allows the Company to select an interest rate based upon the prime rate or on a short-term LIBOR, in each case plus an applicable margin, with respect to each draw the Company makes thereunder. Interest is payable monthly in arrears on base rate advances and at the expiration of each interest period for LIBOR advances. The Credit Facility contains certain financial covenants that require, among other conditions, that the Company maintain certain minimum ratios, minimum fixed charge coverage, and interest coverage, as well as limitations on total debt and dividends to shareholders. The Credit Facility is secured by a perfected first priority security interest on all tangible assets of the Company and a pledge of the shares of stock of each of the Company's subsidiaries operating in the United States. On June 30, 1998, the Credit Facility was amended to include (i) the Company's acquisition of Adesta and the related financing of such transaction, (ii) changes in financial covenants related thereto, and (iii) other amendments relating to investments, pledging and intercompany matters. At July 31, 2000 and October 31, 1999, the Company is in default of certain provisions of the Credit Facility. As such, the Credit Facility is immediately callable by the holder and is therefore classified as a current liability in the accompanying consolidated balance sheets. During the default period, the Company is required to pay a default penalty of two percent per annum over the contract rate on all outstanding balances and is required to make interest payments monthly. WORLDCOM NOTE On January 11, 2000, the Company entered into an agreement with WorldCom whereby WorldCom converted approximately $25.5 million of its $30.0 million WorldCom Note into 3,050,000 shares of the Company's Common Stock. The conversion was based on the January 8, 2000 closing price of the Company's Common Stock at $8.375 per share. The remainder of the original WorldCom Note, approximately $4.5 million, was converted into an amended and restated 11.5 percent subordinated promissory note due February 2001. As described in Note 8, "Investment in Kanas (Held for Sale)," and Note 10, "Debt," WorldCom agreed in May 2000 to forgive approximately $3.5 million of accrued interest on the WorldCom Note, which was recorded by the Company as a credit to paid in capital. As a result of the amendment described in the following paragraph, the remaining $4.5 million WorldCom Note is classified as long-term liability in the accompanying unaudited condensed consolidated financial statements. Subsequent to July 31, 2000, WorldCom agreed to extend the terms of the $4.5 million promissory note to a seven-year, 8 percent note. As amended, this note is subordinate to the Credit Facility, will expire in 2007 and is not prepayable. WORLDCOM ADVANCE In February 1999, WorldCom advanced the Company $32 million ("WorldCom Advance") as an advance against amounts otherwise payable by WorldCom under the WorldCom Master Services Agreement. The WorldCom Advance is subordinate to the Credit Facility, bears no interest, and includes a stated repayment date of November 30, 2000. However, payments under the WorldCom Advance were further subordinated to liabilities associated with certain construction projects expected to be completed after that date. During the three months ended July 31, 2000, WorldCom advanced the Company an additional $5.0 million to pay the cash portion of the SIRIT Settlement (refer to Note 11, "Contingencies"). Because the WorldCom Advance has been converted to equity subsequent to July 31, 2000, as described below, the aggregate balance of $37.0 million is presented in the accompanying unaudited condensed consolidated financial statements as a long-term liability. Subsequent to July 31, 2000, in exchange for the $37.0 million in advances, WorldCom was issued 1,000 shares of $.10 par value convertible preferred stock (the "WorldCom Preferred Stock"). The WorldCom Preferred Stock 15 16 is entitled to dividends at 6 percent per annum based on the Liquidation Price of $37,000 per share. Dividends are to be payable only if and when declared by the Board of Directors and are not cumulative. However, dividends will nevertheless be deemed declared and payable upon the occurrence of a Liquidation Event. A Liquidation Event is defined as an acquisition of the Company that transfers 50 percent or more of the Company's voting power, or the sale of substantially all of the Company's assets. The WorldCom Preferred Stock is convertible to common stock at an initial conversion price of $10.01 per share. The conversion price is subject to adjustment if new securities (i.e., other than those outstanding at August 23, 2000, and employee options) are issued at an effective price less than the conversion price. In particular, in the event of a Liquidation Event, the conversion price will automatically be reset to the price per share received in such transaction by holders of the Company's common stock. As described in Note 18, "Subsequent Events," the proposed sale to Bracknell provides for the direct exchange of Bracknell common shares for the WorldCom Preferred Stock which would, with respect to that transaction, reduce the effective conversion price to approximately $3.38 per share. OTHER DEBT The following is a summary of other debt as of July 31, 2000 (in thousands): Revolving line of credit; aggregate commitment amount of $1.3 million; priced at 1 percent above the bank's floating prime rate; secured by the assets of SASCO and guaranteed by the former shareholders of SASCO $ 1,000 Revolving line of credit; aggregate commitment amount of $0.5 million; priced at 1 percent above the bank's floating prime rate; secured by the assets of SES and guaranteed by SASCO 559 Other term debt 237 --------------------------------------------------------------------------------------------------------------------- Total SASCO and SES debt 1,796 Credit Facility 35,000 Remaining balance of WorldCom Note 4,456 Capital lease obligations 448 --------------------------------------------------------------------------------------------------------------------- 41,700 Less current portion 37,033 --------------------------------------------------------------------------------------------------------------------- Long-term debt $ 4,667 ---------------------------------------------------------------------------------------------------------------------

11. CONTINGENCIES LITIGATION SIRIT TECHNOLOGIES, INC. VERSUS ABLE TELCOM HOLDING CORP. AND THOMAS M. DAVIDSON - In 1998, SIRIT filed a lawsuit in the United States District Court for the Southern District of Florida, against the Company and Thomas M. Davidson (a former director of the Company). SIRIT asserted claims against the Company for tortuous interference, fraudulent inducement, negligent misrepresentation and breach of contract in connection with the Company's agreement to purchase the shares of Adesta and sought injunctive relief and compensatory damages in excess of $100.0 million. The Company agreed to indemnify Thomas M. Davidson related to any loss suffered by him in this matter. On May 16, 2000, a jury awarded SIRIT the amount of $1.2 million in compensatory damages. In addition, punitive damages were assessed against the Company in the amount of $30.0 million and $1.3 million against Thomas M. Davidson. The Company submitted a "motion for remittitur and judgement as a matter of law" to the court and planned to appeal the judgement, if not altered or amended by the court as requested in the remittitur. Among other things, the motion asserted that SIRIT failed to prove essential elements of its claims and, further, that Florida law limits punitive damages to three times compensatory damages. On the same date, SIRIT moved for a new trial on the issue of compensatory damages. The court scheduled June 19, 2000, for hearing the post-trial motions and stayed execution of the judgement through June 20, 2000. In spite of the SIRIT jury verdict, the Company believed there were significant uncertainties and insufficient information regarding the ultimate outcome of the SIRIT litigation and, therefore, the SIRIT liability, if any, was not reasonably estimable prior to the filing date (June 19, 2000) of the Company's Form 10-Q for the quarterly period ended April 30, 2000. 16 17 SIRIT SETTLEMENT - It was subsequently concluded that settlement of the SIRIT litigation was necessary in order for the Company to move forward with financing alternatives under consideration. As a result, on July 7, 2000, the Company executed a settlement with SIRIT (the "SIRIT Settlement"). The terms of the SIRIT Settlement generally provide for the following: 1. Cash Settlement - Able paid SIRIT $5.0 million cash as consideration for entering into the Settlement. Mr. Davidson also paid SIRIT $0.7 million cash, and he will not be reimbursed by the Company. 2. Equity Settlement - Able also agreed to issue to SIRIT common shares equal to 19.99 percent of the outstanding shares of Able. The number of shares to be issued totals approximately 4,074,597 (subject to certain anti-dilution provisions), subject to shareholder approval and registration rights. The value of 4,074,597 common shares of the Company, based upon the closing market price on July 7, 2000, was $12.2 million. In addition, SIRIT is entitled to receive, for no additional consideration, 936,914 additional common shares when the outstanding Series C Preferred Stock is converted to common. The Series C has a face value of $15 million and, as adjusted by the Settlement Agreement, is convertible to common at $4.00 per share. Upon conversion of the Series C Stock to 3,750,000 shares of common stock, SIRIT would receive the additional shares to maintain its 19.99 percent interest, subject to the impact (if any) of shares issued pursuant to the following paragraph. SIRIT was also granted anti-dilution rights for a two-year period commencing when the initial 19.99 percent of outstanding shares have been issued, which issuance cannot occur unless and until shareholder approval is obtained. Upon any issuance of common shares at a price less than $10.00 per share during the two-year period, SIRIT would have the right to buy additional shares of the Company's common stock sufficient to maintain its percentage interest immediately before each such issuance and at the same price per share received by the Company upon such issuance. SIRIT would have 30 days from each such issuance to exercise this right. 3. Cash in Lieu of Equity - In the event Able fails to deliver to SIRIT registered common stock by November 30, 2000 in accordance with paragraph 2 above, SIRIT can execute a $20.0 million consent judgement against Able (i.e. demand a cash payment of $20.0 million). The consent judgement was also executed on July 7, 2000. During the three months ended July 31, 2000, the Company recorded a charge of $25.0 million related to the SIRIT Settlement. This consisted of the $5 million of cash paid and a liability for $20.0 million equal to the consent judgment. If and when the conditions for issuance of equity securities to SIRIT are satisfied, the Company will record those securities in equity at their then fair value. Any difference between the aggregate fair value of the shares issued and the $20 million liability will be recognized as an adjustment to the original charge for the litigation settlement. The anti-dilution rights may result in further contingent charges to earnings to the extent of any intrinsic value to SIRIT, if and when such rights arise and are exercised by SIRIT. SHIPPING FINANCIAL SERVICES CORP. VERSUS ABLE TELCOM HOLDING CORP. AND CERTAIN COMPANY OFFICERS - In 1998, Shipping Financial Services Corp. ("SFSC") filed a lawsuit in the United States District Court for the Southern District of Florida against the Company, and certain of its officers. SFSC asserts claims under the federal securities laws against the Company and four of its officers that the defendants allegedly caused the Company to falsely represent and mislead the public with respect to two acquisitions, COMSAT and Adesta, and the ongoing financial condition of the Company as a result of the acquisitions and the related financing of those acquisitions. SFSC seeks certification as a class action on behalf of itself and all others similarly situated and seeks unspecified damages and attorneys' fees. The class period for the SFSC lawsuit is all persons who purchased the Company's common stock between December 4, 1997 and December 1, 1999. BAYPORT PIPELINE, INC. VERSUS ADESTA COMMUNICATIONS, INC. - In 1997, Bayport Pipeline, Inc. ("Bayport") filed a lawsuit against Adesta seeking a declaratory judgment concerning the rights and obligations of Bayport and Adesta under a Subcontract Agreement that was entered into on May 1, 1997 related to the NYSTA contract. The matter was referred to arbitration in January 1999. The total amount sought was not less than $5.5 million and subsequent to October 31, 1999, was increased to $19 million. On February 24, 2000, the independent arbitrator ruled that Adesta owed Bayport $4.1 million, which is consistent 17 18 with amounts previously accrued by the Company. The Company has appealed the award in Federal District Court (Northern District of Texas) and is subject to statutory interest from the date of the award in the event the award is not overturned. U.S. PUBLIC TECHNOLOGIES, INC. VERSUS ADESTA COMMUNICATIONS, INC. - In 1997, U.S. Public Technologies, Inc. ("USPT") filed a lawsuit in the United States District Court for the Southern District of California, (San Diego), against Adesta for breach of contract, breach of an alleged implied covenant of good faith and fair dealing, tortuous interference, violation of the California Unfair Competition Act, promissory estoppel and unjust enrichment in connection with a Teaming Agreement between Adesta and USPT concerning the Consortium Regional Electronic Toll Collection Implementation Program in the state of New Jersey. In this lawsuit, USPT seeks actual damages in excess of $8.5 million and unspecified exemplary damages. Discovery in this federal action has now been completed and pre-trial conference is scheduled for November 2000. Trial is currently expected between December 2000 and February 2001. Adesta has filed a Motion for Summary Judgment to dismiss all of USPT's claims. The application is expected to be listed for argument, hearing and disposition before November 2000. NEWBERRY ALASKA, INC. VERSUS ADESTA COMMUNICATIONS, INC. - In 1999, Newberry Alaska, Inc. ("Newberry") filed a demand for arbitration seeking approximately $3.8 million. This dispute arises out of Newberry's subcontract with Adesta related to the fiber optic network constructed by Adesta for Kanas. Newberry's claims are for the balance of the subcontract, including retainage and disputed claims for extras based on alleged deficiencies in the plans and specifications and various other alleged constructive change orders. In June 2000, the arbitrator awarded Newberry $2.7 million plus fees of approximately $0.3 million and interest on the award of 8 percent until payment to Newberry is made. Interest on the award through June 2000, totals approximately $0.3 million. The Company is challenging the arbitrators award in Federal District Court (Alaska) and intends to appeal the ruling, if necessary. The amount of the award, fees and interest is not materially different than amounts previously accrued by the Company. ALPHATECH, INC. VERSUS ADESTA COMMUNICATIONS, INC. AND ADESTA TRANSPORTATION, INC. - In 1998, Alphatech, Inc. ("Alphatech") filed a lawsuit in the U.S. District Court in Massachusetts. This suit alleges ten counts, including breach of Teaming Agreements on the E-470 project and the New Jersey Regional Consortium project, breach of implied duty of good faith and fair dealing on both projects, misappropriation of trade secrets, deceit, violation of Massachusetts General Laws Chapter 93A, promissory estoppel, quantum meruit, and unjust enrichment. Alphatech's claim is for $15 million. A hearing for summary judgment was held on August 10, 2000. The court ruling granted a partial summary judgment motion for Adesta on the Massachusetts Chapter 93A Unfair Deceptive Acts and Practices count and denied summary judgment on the remaining counts. On August 11, 2000, the court issued a pretrial order and conference order requiring submission of a pretrial memorandum by September 15, 2000 and participation in a pretrial conference on October 2, 2000. The trial is to be set in October 2000 or later. T.A.M.E. CONSTRUCTION, INC. VERSUS GEORGIA ELECTRIC COMPANY - In 1998, T.A.M.E. Construction, Inc. ("TAME") sued for breach of contract, promissory estoppel, discrimination and defamation related to certain contracts performed by GEC. TAME alleges that it was wrongfully terminated as a subcontractor. TAME claims contract damages in the amount of $250,000, punitive damages for discrimination of $1,000,000 and defamation damages of an additional $1,000,000. GEC moved for summary judgment. On August 31, 2000, the parties entered into a settlement agreement, subject to approval of a Texas court. GEC's portion due with respect to this settlement is $32,500. AMERICAN TRAFFIC SYSTEMS, INC. VERSUS ADESTA COMMUNICATIONS, INC. - On July 10, 2000, an independent arbitrator awarded against Adesta in the amount of $1.6 million related to a dispute between Adesta and American Traffic Systems, Inc. ("ATS"). The dispute arose out of a subcontract agreement between Adesta and ATS for development of the violations processing software for the New Jersey Consortium Contracts (refer to Note 16, "Segment Information"). Because of what it considered to be ATS' ongoing failures to deliver software within contractual guidelines, Adesta terminated the subcontract in February 1999. Arbitration between the parties thereafter ensued resulting in the aforementioned award. The amount of the award was accrued by the Company during the three months ended July 31, 2000. OTHER LITIGATION AND CLAIMS - The Company is subject to a number of other lawsuits and claims for various amounts that arise out of the normal course of its business. The Company intends to vigorously defend itself 18 19 in these matters. The disposition of all pending lawsuits and claims is not determinable and may have a material adverse effect on the Company's financial position. CONTRACTS - The Company has and will continue to execute various construction and other contracts which may require the Company to, among other items, maintain specific financial parameters, meet specific milestones and post adequate collateral generally in the form of performance bonds. Failure by the Company to meet its obligations under these contracts may result in the loss of the contracts and subject the Company to litigation and various claims, including liquidated damages. WorldCom continues to provide performance bonds on certain contracts acquired in the acquisition of Adesta and bonds have not been required for work done under the WorldCom Master Services Agreement. As a result of the Company's present financial condition, the Company has experienced difficulty obtaining bonding for new contracts. If the Company is unable to obtain required bonding, it may be unable to compete and satisfactorily bid for and accept new projects. 12. PREFERRED STOCK REDEMPTION OF SERIES B CONVERTIBLE PREFERRED STOCK - On February 4, 2000, the Company reacquired and retired the remaining Series B Stock outstanding. The Series B Stock was originally issued to and held by two groups of accredited investors, the RoseGlen group and the Palladin group. The exchange/redemption transaction is summarized as follows:

RoseGlen Group Palladin Group Total -------------------------------------------------------------------------------------------------------~~-------------~~ Number of Series B Shares retired 375 404 779 Cash paid by Company (in thousands) $ 5,032 $ 5,819 $ 10,851 Common shares issued 500,000 (a) 301,787 801,787 Exchange Warrants issued 100,000 shares 100,000 shares 200,000 shares Exercise price per share (b) $ 10.127 $ 10.127 $ 10.127 Special Exchange Warrants issued None 66,246 shares 66,246 shares Exercise price per share (c) n/a $ .01 $ .01

The exchange agreements with RoseGlen and Palladin were amended on July 7, 2000, as indicated below, in connection with the SIRIT Settlement. (a) The Original agreements provided that additional shares may be issuable to the Palladin group if the average price of the Company's common stock for the 100 trading days after February 4, 2000 (June 27, 2000) is less than $7.79 per share. The average price was to be calculated using the 50 low trading prices for each pair of two consecutive trading days and was approximately $3.54. However, the average price so calculated for this purpose may not be less than $4.00. Using the $4.00 minimum price, the maximum additional shares issuable would be determined as follows (total value in thousands):

Shares Share Price Total Value --------------------------------------------------------------------------------------------------------------- Common shares issued 301,787 Shares underlying Special Exchange Warrants 66,246 --------------------------------------------------------------------------------------------------------------- Total shares 368,033 $7.79 $2,867 --------------------------------------------------------------------------------------------------------------- Lowest average price (same total value) 716,744 $4.00 $2,867 --------------------------------------------------------------------------------------------------------------- Incremental shares issuable to Palladin group 348,711 ---------------------------------------------------------------------------------------------------------------

If the incremental shares cannot be issued because of failure to obtain shareholder approval, the holders may require the Company to pay them cash equal to the number of incremental shares so calculated times $12.125 (i.e., 348,711 shares times $12.125, or $4.2 million). In conjunction with the SIRIT Settlement (Refer to Note 11, "Contingencies"), this provision was modified such that the Company has agreed to issue to the Palladin group 1,057,031 incremental shares of the Company's common stock prior to December 1, 2000, provided that the Company's shareholders have approved such issuance. In the event the shareholders have not approved such issuance, the Palladin group may demand a cash payment of $4.2 million. 19 20 In conjunction with this modification, the Company has recorded a current liability and a charge to income applicable to common stock of $4.2 million during the three months ended July 31, 2000. If and when shareholder approval is obtained for issuance of the incremental shares, the charge will be adjusted to the fair market value of those shares at the date of approval. (b) May be exercised on a "cashless" basis. Exercisable through February 3, 2005, as extended by 1.5 days for every day between November 30, 2000 (as amended) and February 3, 2005 that a registration statement covering the underlying shares is not effective. (c) May be exercised on a "cashless" basis. Exercise period is for 30 days beginning with the date the average price discussed in (a) above is determined. The RoseGlen group also continues to hold Initial Warrants for the purchase of 370,000 shares of common stock that were issued as part of the Series B offering in June 1998. The exercise price of the Initial Warrants is $13.25 per share (refer to Note 14, "Preferred Stock," to the Consolidated Financial Statements included in the Company's Form 10-K for the year ended October 31, 1999), but they may be exercised on a "cashless" basis. The Initial Warrants are exercisable through June 30, 2003, as extended by 1.5 days for every day between December 27, 1998 and June 30, 2003 that a registration statement covering the underlying shares is not effective. A charge to loss applicable to common stock was made for the quarter ended January 31, 2000, determined as follows (amounts in thousands): Cost to redeem the Series B Stock - Cash paid to Series B Shareholders $ 10,851 Value of 801,787 shares of common stock issued 4,912 Black Scholes value of warrants to purchase 266,246 common shares 1,213 Fees paid to Financial Advisors (refer to Note 14, "Financial Advisory Services") 750 ----------------------------------------------------------------------------------------------------------------- Total cost of redemption 17,726 Accumulated default redemption value recorded through October 31, 1999 (16,322) ----------------------------------------------------------------------------------------------------------------- Increase in default redemption value recognized during the nine months ended July 31, 2000 $ 1,404 -----------------------------------------------------------------------------------------------------------------

If the 500,000 common shares issued to the RoseGlen group and the 100,000 shares issuable under their Exchange Warrants are not registered and listed with Nasdaq by May 4, 2000, then the Company must pay the holders 3 percent of the aggregate market value of those shares for each 30-day period thereafter until the shares are listed. In conjunction with the SIRIT Settlement (refer to Note 11, "Contingencies"), the registration date has been amended to November 30, 2000. If the Company fails to pay any default payments when due, the holders may require the Company to purchase their common stock and warrant shares on demand at a price equal to 130 percent of the fair market value of such shares, or if the Warrants have not been exercised, reduce the then exercise price by 30 percent. Further, if the registration statement is not effective by November 30, 2000 (as amended), the exercise price of the Exchange Warrants will be reduced by 1 percent for the first 30-day period after November 30, 2000, and an additional 1.5 percent for each additional 30-day period thereafter until it is effective. THE SERIES C OFFERING - On February 4, 2000, the Company issued 5,000 shares of Series C Convertible Preferred Stock ("Series C Stock") and warrants exercisable for 200,000 shares of common stock ("Series C Warrants") for aggregate consideration of $15.0 million. Approximately $10.9 million of the proceeds was used to redeem the Series B Stock, approximately $1.0 million was used to pay transaction costs, and the remainder was used for working capital. The net consideration was allocated to the Series C Stock and the Series C Warrants as follows (in thousands).

Series C Stock Series C Warrants Total ------------------------------------------------------------------------------------------------------------------- Gross proceeds $ 14,165 $ 835 $ 15,000 Cash paid to ~~financial~~Financial ~~advisor~~Advisors (refer to Note 14, "Financial Advisory Services") (567) (33) (600) Warrants issued to ~~financial~~Financial ~~advisor~~Advisors (refer to Note 14, "Financial Advisory Services") (296) (17) (313) ------------------------------------------------------------------------------------------------------------------- Net consideration $ 13,302 $ 785 $ 14,087 -------------------------------------------------------------------------------------------------------------------

20 21 As described below, the Series C investors were issued additional Series C Warrants for the purchase of 750,000 shares of common stock in connection with the July 7, 2000 amendment. The Series C Warrants and the financial advisor warrants were valued using a Black Scholes model. The Series C Stock net valuation of $13.3 million will be accreted to the initial Liquidation Value of $15 million over five years until maturity as a charge against income available to common shareholders. Transaction costs included $1.7 million of fees to financial advisors. These fees consisted of $0.8 million in cash related to redemption of the Series B Stock, $0.6 million in cash related to the Series C offering, and the fair value of warrants for the purchase of 75,000 shares of common stock, with terms the same or similar to the terms of the Series C Exchange Warrants, issued to the Financial Advisors (refer to Note 14, "Financial Advisory Services"). The individual holders may convert the Series C Stock to common stock at any time. However, generally, a holder and its affiliates may own not more than 4.99 percent of all outstanding common shares. That limitation may be increased to 9.99 percent under certain circumstances. If any Series C Stock remains outstanding and not converted to common stock by February 4, 2005, subject to extensions of 1.5 days for each day after November 30, 2000 (as amended) the registration statement described below is not effective, then all such Series C Stock will automatically convert to common shares at the conversion price then in effect. Through September 30, 2000, the Series C investors had the right to purchase additional Series C Stock for an aggregate of $15.0 million, at $3,000 per share, having the rights, designations and preferences then in effect for the Series C Stock. The September 30 date could have been extended if the registration statement was not effective when required. Pursuant to the July 7, 2000 amendment, the Series C investors waived the right to purchase additional Series C shares. REGISTRATION RIGHTS - The Series C holders and the former Series B holders have registration rights with respect to the following Registerable Securities: - the shares of common stock underlying the Series C Stock and the Series C Warrants, and - 1,858,818 common shares and Exchange Warrants for the purchase of 266,246 common shares issued or issuable to the Series B holders for cancellation of the remaining Series B Stock. If a registration statement for the Registerable Securities is not effective by November 30, 2000 (as amended), the exercise period for the Series C Warrants will be extended by 1.5 times the number of days after November 30, 2000 that the registration statement is not effective. LIQUIDATION VALUE AND CONVERSION PRICE - The Series C Shares have a preference in liquidation equal to the Liquidation Value. The Liquidation Value is equal to the stated value of $3,000 per share plus unpaid default interest through the date of determination, plus any accrued dividends. Dividends are cumulative and accrue daily at 5.9 percent per annum on the stated value of $3,000 per share. The Series C shares may be converted to common stock at any time based on the Liquidation Value divided by the conversion price then in effect. The initial conversion price is $9.35. However, starting on August 4, 2000, and then on the fourth day of the month at the end of each following six month period (Reset Dates) the conversion price may be reduced to equal: - the average closing bid price of the common stock for the ten consecutive trading days preceding the applicable Reset Date; however, the conversion price will never be increased from the conversion price then in effect, and - if any recalculation results in a conversion price of less than $4.00, generally, the conversion price will thereafter be $4.00; the conversion price would have been reset to the $4.00 floor on August 4, 2000; however the July 7, 2000 amendment reduced the conversion price to $4.00 as of that date and provided for no further reductions, regardless of when the registration statement is declared effective or whether the Company subsequently issues securities at less than $4.00 per equivalent common share. 21 22 MANDATORY REDEMPTION - The holders of the Registerable Securities may require the Company to redeem their shares in the event of a Triggering Event or a Major Transaction. A Triggering Event will have occurred upon any of the following: - if the registration statement is not declared effective on or prior to November 30, 2000 (as amended); - after declared effective, if the effectiveness of the registration statement lapses for any reason or is unavailable for more than five consecutive days or ten days in any calendar year; and - delisting or suspension from listing of the Company's common stock from Nasdaq for a period of five consecutive days or for an aggregate of at least ten days in any 365-day period. A Major Transaction would include: - a merger or business combination in which the voting power of the Company's shareholders in the surviving entity or entities is insufficient to elect a majority of the Board of Directors; - the sale or transfer of all or substantially all of the Company's assets; or - a purchase, tender or exchange offer made to and accepted by the holders of more than 30 percent of the Company's outstanding shares of common stock. The redemption price for the Series C Stock and other Registerable Securities would be as follows:

Series C Stock Other Registerable Securities ---------------------------------------------------------------------------------------------------------------- Triggering event Greater of 120% percent of ~~Liquidation~~ Premium Redemption Price (defined below) ~~Valueor~~Liquidation Value or the Conversion Benefit Major transaction 120% percent of Liquidation Value No specific provisions exist

The Conversion Benefit is equal to the product of: - the number of shares of common stock issuable on conversion, and - the greater of the closing bid price on the trading day immediately preceding the Triggering Event, or the closing bid price on the date the holder requests redemption. In addition to the right of redemption, simultaneous with or after a Triggering Event occurs, the Company may be required to pay in cash to each holder default interest equal to 3 percent of the Liquidation Value of the Series C Stock for each subsequent 30-day period until redeemed. Such interest not paid timely will increase the Liquidation Value of the Series C Stock. PREMIUM REDEMPTION PRICE - If the Company fails to pay any default payment or honor any penalty or similar amounts when due, the holders may require the Company to purchase, within five days of demand, all or a portion of the Series C Stock or other registerable securities they hold at the Premium Redemption Price. That price is to be the greater of (i) 1.2 times the product of the number of equivalent common shares to be redeemed and the conversion price, or (ii) the Conversion Benefit. Mandatory redemption at 120 percent of Liquidation Value is also provided if conversion by a holder of any Series C Stock for common shares could result in the Company being delisted from the Nasdaq National Market for issuing in excess of 20 percent of the Company's outstanding common stock without shareholder approval. The Company's proxy statement will include a proposal to obtain such shareholder approval. RESTRICTIONS IMPOSED BY THE SERIES C STOCK - Holders of Series C Stock have no voting rights, except as required by law. However, the Series C holders may impose significant restrictions on certain activities of 22 23 the Company. So long as at least 20 percent of the Series C Stock or Warrants remain outstanding, the Company can not declare or pay any dividends or make any distributions to holders of common stock, or purchase or acquire for value, directly or indirectly, any of the Company's equity securities. Until 90 days after the registration statement has been declared effective, neither the Company, nor any of its subsidiaries, may issue any equity securities, except for currently outstanding convertible securities, shares issued under the stock option plan, and other options to employees. Further, unless agreed to by the Series C holders, prior to February 4, 2001, or such additional time if the registration statement is not effective by November 30, 2000 (as amended), the Company may not issue or grant any convertible securities for which the rate of conversion is not fixed, or any option, warrant or other right to purchase Company securities for which exercise is contingent upon, or whose price is determined with respect to, the market price of the common stock. SERIES C INVESTORS' RIGHT OF FIRST REFUSAL-- The Company agreed not to sell or issue any securities, other than in connection with an employee stock purchase or similar plan or an acquisition of another company, unless first offered to the Series C investors. This right does not apply to (i) transactions between the Company and WorldCom, and certain pre-existing investment discussions, (ii) strategic investments in the Company or in any of its subsidiaries by an industry joint venture partner, industry supplier, or one or more of their customers, or (iii) a public or private secondary offering for net proceeds of at least $20.0 million. THE SERIES C WARRANTS-- The Series C Warrants are exercisable through February 3, 2005, subject to extension of 1.5 days for every day after October 31, 2000 the registration statement is not effective. However, exercisability is limited if any holder and its affiliates would own more than 4.99 percent of the outstanding shares of Common Stock. However, that restriction may be waived by the holder up to 9.99 percent. The exercise price is initially $10.75 per share. The exercise price and number of common shares issuable upon exercise of the Series C Warrants are subject to proportional adjustments in the event of stock splits, stock dividends, and similar transactions that would effect the holders' proportionate interest in the Company. In addition, except for previously existing securities, if at any time prior to February 4, 2001, the Company issues common stock or convertible securities at a purchase or conversion price per share less than the greater of (i) the exercise price or, (ii) the fair market value of the common stock at the time, then the exercise price will be reduced concurrently by applying a prescribed formula intended to compensate the holders for the dilution resulting from such issuance. WARRANTS ISSUED IN CONJUNCTION WITH SIRIT SETTLEMENT - In conjunction with the SIRIT Settlement (refer to Note 11, "Contingencies"), the Company agreed, subject to shareholder approval, to issue the holders of the Series C Stock additional warrants to purchase 375,000 shares of the Company's common stock at $6.00 per share and to purchase 375,000 shares of common stock at $8.00 per share, exercisable through July 7, 2002. During the quarter ended July 31, 2000, the Company recorded a charge to income applicable to common stock of approximately $0.7 million, representing the Black Scholes value of these warrants as of July 7, 2000 FUTURE PRICED SECURITIES-- The Series C Stock and the Series C Warrants are "future-priced securities" in that the total number of common shares actually issuable cannot be presently determined because the conversion rate and the exercise price are subject to change, depending on whether certain future events do or do not occur. It is possible that the Series C securities could result in issuance of more than 20 percent of the outstanding common shares to the Series C investors at less than market value, which would require shareholder approval in accordance with Rule 4460(i)(1)(C) of the NASD. Consequently, the Company will submit a proposal to its shareholders to request such approval. If Shareholder approval is not obtained, the Company believes that the holders of the Series C securities may be entitled to require the Company to redeem all of the shares of the Series C Stock for an aggregate redemption price of at least $18.3 million as of July 31, 2000. Such amount will increase at the rate of 120 percent of dividends and default interest, if any, that accumulate with respect to the Series C Stock. The Company may also be required to redeem approximately 1,925,000 common shares or more, and warrants for the purchase of approximately 400,000 shares, that may be held by the RoseGlen and Palladin groups for amounts not presently determinable. Payment of 23 24 any redemption amounts would materially and adversely affect the Company's liquidity because of the short time frame to pay for such redemption (five business days upon a Triggering Event). In addition, depending on the number of shares of Series C Stock to be redeemed, such redemption could severely diminish the Company's existing cash, working capital and availability under a credit facility. Payment upon demand for redemption would also result in default of one or more of the Company's other obligations, including its obligations to senior lenders under the Credit Facility. Such defaults would have a material adverse impact on the Company's business, financial condition, results of operations and cash flow. Shareholder approval, however, would not negate other Triggering Events, including the obligation to have the registration statement declared effective by November 30, 2000 (as amended). Even if shareholder approval is obtained, the Company could still be in default of other obligations described above, resulting in additional monetary penalties as well as redemption of the Registerable Securities at the Premium Redemption Price. CLASSIFICATION OF COMMON SECURITIES WITH MANDATORY REDEMPTION PROVISIONS - As discussed above, certain common securities issued in conjunction with the February 4, 2000, Series B Stock redemption and Series C Stock issuance are subject to mandatory redemption provisions if certain future contingent events occur. Those securities include the 868,033 common shares and the 200,000 exchange warrants issued in conjunction with the Series B Stock redemption and the 200,000 warrants issued in conjunction with the Series C Stock offering. The Company has classified the 868,033 common shares and the warrants as temporary equity at July 31, 2000. 13. SHAREHOLDERS' EQUITY The following is a summary of the activity in shareholders' equity (deficit) during the nine months ended July 31, 2000 (in thousands):

~~Series B Series C~~ Additional ~~Senior~~Common ~~Preferred Preferred~~ WorldCom Common Paid-in ~~Note~~ Stock ~~Stock~~ Phantom Retained Stock Capital Warrants ~~Warrants Warrants~~ Stock Deficit Total ----------------------------------------------------------------------------------------------------------------------------------- Balance, November 1, 1999 $ 12 $ 38,290 $~~1,244~~ $23,~~735~~979 $ ~~-- $~~606 $ (42,456) $ 431 Issuance of common stock for acquisition of SASCO -- 739 -- -- -- ~~-- --~~ 739 Conversion of WorldCom Debt 3 25,541 -- -- -- 25,544 Redemption of Series B Preferred Stock 1 4,910 1,213 -- -- 256,~~544~~124 Warrants issued in Series C Preferred Stock Offering -- -- 1,097 -- -- 1,097 Increase in default redemption value of Series B Preferred --Stock -- -- -- -- -- (1,404) (1,404) ~~Stock~~Contribution ~~Redemption~~ of ~~Series~~interest Bpayable ~~Preferred~~from 1WorldCom ~~4,910~~ -- --3,483 -- -- -- 43,~~911~~483 ~~Stock~~ Issuance of ~~Series~~shares Bfor ~~Preferred~~GEC --Earnout -- -- 1,~~213~~806 -- -- -- 1,~~213~~806 ~~Warrants~~Exercise ~~Issuance~~ of ~~Series~~66,246 CSpecial ~~Preferred~~Exchange --Warrants -- --406 (406) -- ~~1,097~~ -- -- ~~1,097~~Exercise ~~Warrants Contribution~~ of ~~interest~~stock ~~payable~~options ~~from~~and ~~WorldCom~~other -- 31,~~483~~348 -- -- -- ~~-- -- 3~~1,~~483~~348 ~~Exercise~~Issuance of ~~stock~~additional ~~options~~Series ~~and~~C Warrants -- ~~1,250~~-- 675 -- (675) -- Liability to preferred stockholders -- -- -- 1-- (4,~~250~~228) ~~other~~(4,228) Accretion and dividends on Series C Preferred Stock -- -- -- -- ~~-- --~~ (~~262~~564) (~~262~~564) Net loss -- -- -- -- (84,092) (84,092) -- -------------------------------------------------------------------------------------------------------------------------------- Subtotal 16 76,523 6,558 606 (55133,~~789~~419) (5549,~~789~~716) Reclassification of redeemable common stock and warrants to temporary equity (1) (5,316) (2,266) -- -- (7,583) ---------------------------------------------------------------------------------------------------------------------------------- Balance, ~~April~~July 3031, 2000 $16 ~~$74,213~~15 $~~1,244~~ $371,~~948~~207 $1 4,~~097~~292 $ 606 $(99133,~~911~~419) $(1857,~~787~~299) -----------------------------------------------------------------------------------------------------------------------------------

The difference between the Company's weighted basic average shares outstanding and diluted shares outstanding is due to the dilutive effect of stock options and convertible securities. There are no significant differences in the 24 25 numerators for the Company's computations of basic and diluted earnings per share for any period presented. The effect of securities that could dilute basic earnings per share would be antidilutive for all periods presented. The Company has potentially dilutive securities that could have a dilutive effect in the future. Those securities and their potentially dilutive effects are as follows (dilutive shares in thousands):

Potentially Dilutive Average Shares Strike Price --------------------------------------------------------------------------------------------------------------------------- Potentially dilutive securities outstanding at ~~April~~July 3031, 2000: ~~Series~~SIRIT CSettlement ~~Preferred~~(subject ~~Stock~~to shareholder approval)(refer to Note 11, "Contingencies")(1) 35,~~750~~012 $ ~~4.00~~-- ~~WorldCom~~Series ~~Options~~C ~~(subject~~Preferred ~~to shareholder approval~~Stock(2) 23,~~000~~750 74.00 Employee stock options (1,574 vested) (subject to shareholder approval) (23) 2,~~146~~456 6.07 ~~Employee~~WorldCom ~~stock~~Options ~~options~~ (~~621,000~~subject ~~vested)~~to ~~841~~shareholder ~~6.56~~approval) ~~Senior~~2,000 ~~Subordinated Note Warrants 410 8~~7.2500 ~~Series B Preferred Stock Warrants 370 13.25~~ Additional shares ~~that may be~~ issuable to the Palladin group ~~348~~upon --shareholder ~~GEC~~approval ~~Earnout~~ (~~shares~~refer ~~issued~~to ~~May~~Note 412, ~~2000~~"Preferred Stock") ~~205~~1,057 -- ~~Exchange Warrants issued to redeem~~ Series BC Preferred Stock Warrants (refer to Note 12, "Preferred Stock") ~~200~~950 107.1379 Employee stock options (596 vested) 734 6.56 Senior Subordinated Note Warrants 410 8.25 Series CB Preferred Stock Warrants 370 13.25 Exchange Warrants issued to redeem Series B Preferred Stock (refer to Note 12, "Preferred Stock") 200 10.7513 Warrants issued to ~~financial~~Financial ~~advisors~~Advisors related to the Series C Preferred Stock (refer to Note 12, "Preferred Stock") 75and ~~10.75~~Note ~~Special~~14, ~~Exchange~~"Financial ~~Warrants~~Advisory ~~issued~~Services") to75 ~~redeem Series B Preferred Stock Warrants 66 0~~10.0175 Series A Preferred Stock Warrants 62 9.82 Employee stock grants (subject to shareholder approval) 50 -- ----------------------------------------------------------------------------------------------------------------------~~-----~~ Subtotal outstanding at ~~April~~July 3031, 2000 1017,~~723~~126 53.7388 ----------------------------------------------------------------------------------------------------------------------~~-----~~ Potentially dilutive securities issued subsequent to ~~April~~July 3031, 2000: ~~Employee~~WorldCom ~~stock~~Preferred ~~options~~ Stock(~~subject to shareholder approval~~4) (3),696 ~~250 2~~10.5401 Stock offered to settle litigation 25 -- ----------------------------------------------------------------------------------------------------------------------~~-----~~ Subtotal granted subsequent to ~~April~~July 3031, 2000 ~~275~~3,721 29.3194 ----------------------------------------------------------------------------------------------------------------------~~-----~~ Total(5) 1020,~~998~~847 $ 54.6497 ----------------------------------------------------------------------------------------------------------------------~~-----~~

(1) SIRIT is to receive 19.99 percent of common shares outstanding as of the date shareholder approval is obtained, and has general anti-dilution rights to maintain that percentage interest for a period of two years. Consequently, the number of shares issuable to SIRIT may exceed the number of shares shown in the table. (2) Based on a conversion price of $4.00 (as amended). (3) In February 2000, the Company granted options to purchase a total of 525,000 to three new employees of the Company. The options, if approved by shareholders, will vest as follows: 125,000 as of February 1, 2000; 200,000 on February 1, 2001; and 200,000 on February 1, 2002 with the exercise price being $6.00, $8.50 and $9.00 respectively. As of July 31, 2000, one of those individuals is no longer an employee of the Company, so options for 200,000 shares at a weighted average strike price of $9.00 will not vest. All of these remaining options will expire on February 1, 2004. In May 2000, 250,000 options were granted to two new employees of the Company. The options, if approved by shareholders, will vest immediately with exercise prices ranging from $2.44 to $2.69. These options will expire in May 2010. In May 2000, 150,000 options were granted to the Chief Executive Officer of the Company. The options, if approved by the shareholders, will vest immediately with an exercise price of $2.34. These options will expire in May 2010. (4) The WorldCom Preferred Stock issued to WorldCom effective August 23, 2000, has a stated conversion price of $10.01 per share. However, in the event of a Liquidation Event (such as a sale of the Company), the conversion price will automatically be reset to the price per share received in such transaction by holders of the 25 26 Company's common stock. For example, the closing price of the Company's common stock on August 30, 2000, was $3.00. If common shareholders received that amount per share in a sale transaction, the WorldCom Preferred Stock would automatically convert to approximately 12.3 million shares, plus dividends would be payable to the WorldCom holders at 6 percent per annum from the date of issue. The proposed sale of the Company to Bracknell as described in Note 18, "Subsequent Events," provides for the direct exchange of Bracknell common shares for the WorldCom Preferred Stock which would, with respect to that transaction, reduce the effective conversion price to approximately $3.38 per share, or, equate the conversion of the WorldCom Preferred Stock to approximately 11.0 million shares of the Company's common stock. (5) The total excludes the Bracknell Option described in Note 18, "Subsequent Events", to purchase shares of the Company's common stock, exercisable only in the event the merger with Bracknell is terminated. If the Agreement is terminated, the Bracknell Option will become immediately exercisable for a period of one year at an exercise price of $3.00 per common share. The number of shares Bracknell will have the right to purchase is equal to 10 percent of the number of issued and outstanding Company common shares following such exercise on a fully diluted basis. In connection with the acquisition of Adesta, the Company granted to WorldCom rights to receive upon satisfaction of certain conditions, including shareholder approval, phantom stock awards for up to 700,000 shares of common stock, payable in cash, stock, or a combination of both at the Company's option. If the Bracknell merger is consummated, WorldCom will waive its rights with respect to these phantom stock awards. The Company is committed to issue shares of common stock as contingent consideration earned by the sellers of Georgia Electric Company through 2001. Common stock issued to date as contingent consideration earned for the years ended October 31, 1998 and 1997 was 628,398 shares and 204,448 shares, respectively. Contingent consideration earned for the year ended October 31, 1999, amounted to $1.8 million and was accrued at October 31, 1999, in accounts payable and accrued liabilities. Approximately 205,000 shares were issued in May 2000. The Company has made a similar commitment related to the acquisition of SASCO and SES (refer to Note 5, "Acquisitions"). The number of shares that may be issued as earn-out consideration under these commitments in the future is not presently determinable. The Company has executed an equity swap agreement with 186K.NET. Either the Company or 186K.NET can exercise the swap at any time from July 2000 to July 2003. Upon exercise, the Company has committed to issue shares of its common stock to 186K.NET in exchange for common shares of 186K.NET of equivalent value at the date of exercise. The value of the shares to be issued and received is to be determined by the lower of 10 percent of the increase in the fair market value of the Company or of 186K.NET from July 1999 to the date of exercise. 186K.NET is a privately-owned start-up company that provides data and communications facilities consulting services. 14. FINANCIAL ADVISORY SERVICES The Company incurred approximately $2.0 million in financial advisory fees to two related firms, L. Dolcenea, Inc. and Platinum Advisory Services, Inc. during the nine months ended July 31, 2000. Those fees were for the following services (in thousands):

~~Paid Prior to Accrued at April 30, 2000 April 30, 2000~~ Total Incurred ---------------------------------------------------------------------------------------------------------~~----------~~ Series B Conversion (refer to Note 12, "Preferred Stock") $ 750 ~~$-- $ 750~~ Series C Issuance (refer to Note 12, "Preferred Stock") 600 ~~-- 600~~ Fair value of warrants issued related to Series C offering 313 ~~-- 313~~ Compensation for settlement of past common stock warrant disputes ~~300 50~~ 350 ---------------------------------------------------------------------------------------------------------~~----------~~ $~~1,963 $ 50 $~~2,013 ---------------------------------------------------------------------------------------------------------~~----------~~

Certain of these fees were paid during the fiscal year ended October 31, 1999. Subsequent to July 31, 2000, the Company paid these financial advisors $0.3 million for financial advisory services. The Company may be committed to pay these advisors additional amounts related to future transactions for which the advisors may claim compensation. 15. COMPENSATION ARRANGEMENTS 26 27 SUPPLEMENTAL COMPENSATION ARRANGEMENTS. On March 31, 2000, the Board of Directors approved supplemental compensation arrangements for six members of management that would have provided for aggregate minimum payments to these individuals of $4.8 million, in addition to the compensation provided for in their employment agreements, upon a change of control of the Company or termination of employment without cause. In conjunction with the SIRIT Settlement (Refer to Note 11, "Contingencies"), these supplemental compensation agreements were terminated. EMPLOYMENT CONTRACTS. The employment contracts of the Company's Chief Executive Officer and two new executives hired in May 2000 provide for payment of three years compensation in the event of a change in control of the Company or termination of their employment without cause. The aggregate termination benefits potentially payable under these contracts may be in excess of $5.0 million and include payment by the Company of any excise taxes that may imposed on such termination payments. The employment contracts for these individuals also included loans to them by the Company during 2000 in the aggregate amount of $0.8 million. So long as they are employed by the Company, the loans are to be repaid on the first, second and third anniversaries of the loans through bonuses to these individuals in amounts sufficient to pay principal and interest due on the loans, plus taxes payable by the individuals with respect to the bonuses. The total estimated future obligation of the Company is approximately $1.5 million. At July 31, 2000, the Company has accrued and expensed approximately $0.1 million related to this liability. 16. SEGMENT INFORMATION The Company manages and analyzes the operations of the Company in four separate groups, Network Services Group, Transportation Services Group, Construction Group and Communications Development Group. The Company has established the Networks Development Group, which had no significant income or expenses during the three and nine months ended July 31, 2000.

For the Three Months For the ~~Six~~Nine Months Ended ~~April~~Ended 30July 31, ~~Ended~~July ~~April 30~~31, -------------------------------------------------------------------------------------------------------------------- 2000 1999 2000 1999 -------------------------------------------------------------------------------------------------------------------- Sales to unaffiliated customers: Network Services $ 7266,~~369~~460 $ 8663,~~420~~960 $ ~~134~~201,~~923~~383 $ ~~134~~198,~~942~~903 Transportation Services 2918,~~699~~424 298,~~201~~403 4664,~~129~~553 4027,~~902~~254 Construction 2834,~~221~~655 729,~~151~~283 5589,~~337~~992 3990,~~009~~342 Communication Development (International) 863 1,~~537~~135 ~~957 2~~3,~~352~~214 13,~~956~~091 -------------------------------------------------------------------------------------------------------------------- $ ~~131~~120,~~826~~402 $ ~~123~~102,~~729~~781 $ ~~238~~359,~~741~~143 $ ~~216~~319,~~809~~590 -------------------------------------------------------------------------------------------------------------------- Income (loss) from operations: Network Services $ ~~(551)~~1,993 $ 72,~~601~~202 $ 46,~~499~~492 $ 119,~~277~~758 Transportation Services (322,~~665~~927) (51,~~915~~562) (4548,~~723~~650) (46,~~493~~628) Construction ~~777~~567 (2,~~244)~~414 (~~885~~318) (21,~~258~~273) Communication Development (International) 1380 13(45) (~~183~~103) (~~152~~234) Unallocated Corporate Overhead (~~856~~1,294) (21,~~312~~554) (12,~~376~~670) (~~4,710~~503) -------------------------------------------------------------------------------------------------------------------- $ (331,~~282~~581) $ (21,~~857)~~455 $ (4345,~~668~~249) $ ~~(336)~~1,120 -------------------------------------------------------------------------------------------------------------------- Identifiable assets: Network Services $ ~~185~~187,~~617~~776 $ ~~151~~142,~~939~~610 $ ~~185~~189,~~617~~776 $ ~~151~~142,~~939~~610 Transportation Services 3846,~~685~~262 4749,~~918~~520 3846,~~685~~262 4749,~~918~~520 Construction 7275,~~314~~986 6364,~~865~~425 7275,~~314~~986 6364,~~865~~425 Communication Development (International) 3,~~270~~430 3,~~468~~355 3,~~270~~430 3,~~468~~355 Corporate 35,~~965~~109 52,~~678~~123 3,~~965~~109 52,~~678~~123 -------------------------------------------------------------------------------------------------------------------- $ ~~303~~318,~~851~~563 $ ~~272~~262,~~868~~033 $ ~~303~~318,~~851~~563 $ ~~272~~262,~~868~~033 --------------------------------------------------------------------------------------------------------------------

The Company derives a significant portion of its revenues from a few large customers. Those customers and their revenues for the three and nine months ended July 31, 2000, are as follows:

For the Months Ended ~~April~~July 3031, 2000 -------------------------------------------------------------------------------------------------------------------- Customer Operating Group Three ~~Six~~Nine -------------------------------------------------------------------------------------------------------------------- WorldCom Network Services $2937,~~506~~362 $5592,~~368~~731 New Jersey Consortium Transportation and Network Services 2535,~~716~~217 4479,~~294 Florida Power Corp. Construction 4,589 8,525 Cooper Tire Company Construction 3,727 7,277~~511

27 28 WORLDCOM MASTER SERVICES AGREEMENT - In conjunction with the acquisition of Adesta, the Company entered into a five-year agreement with WorldCom to provide telecommunications infrastructure services to WorldCom (the "WorldCom Master Services Agreement") for a minimum of $40.0 million per year ("Annual Minimum"), provided that the aggregate sum payable to Adesta would not be less than $325.0 million ("Aggregate Minimum"), including a fee of 12 percent of reimbursable costs under the agreement. On August 24, 2000, a new WorldCom Master Services Agreement was executed, extending through August 24, 2006. Under the new agreement, WorldCom has agreed to award the Company a minimum volume of 75 percent of all outside plant work related to WorldCom's local network projects but in no event will the Annual Minimum be less than $55.0 million and the Aggregate Minimum less than $390.0 million. Substantially all revenues from WorldCom relate to the WorldCom Master Services Agreement. At July 31, 2000, the Company had billed and unbilled receivables of $4.5 million and $14.7 million, respectively, related to WorldCom. NEW JERSEY CONSORTIUM CONTRACTS - Adesta is party to multiple contracts with the New Jersey Consortium ("New Jersey Consortium Contracts") which includes the New Jersey Turnpike Authority, New Jersey Highway Authority, Port Authority of New York and New Jersey, South Jersey Transportation Authority, and the State of Delaware Department of Transportation. The New Jersey Consortium Contracts generally provide for Adesta to (i) construct a fully integrated electronic toll collection ("ETC") system; (ii) maintain the related Customer Service Center ("CSC") and Violations Processing Center ("VPC") for periods of up to 10 years; and (iii) construct and maintain a supporting fiber optic network. The estimated future gross revenues from the New Jersey Consortium Contracts are projected to be at least $167 million, including estimated minimum revenues of $51.4 million for VPC operations and $40.0 million for fiber network operations and maintenance billable over the duration of the agreements. During the three months ended January 31, 2000, the Company determined through its ongoing analyses of the ETC construction segment of the New Jersey Consortium Contracts (i.e., excluding the VPC and fiber network construction and long-term service contracts) that costs to be incurred were expected to exceed amounts billable by approximately $7.7 million. The change from October 31, 1999, related primarily to changes in estimated costs associated with changing design specifications and certain near-term milestones. The loss recognized during the three months ended January 31, 2000, was approximately $8.2 million, including costs incurred in the quarter, reversal of previously recognized profit, and a loss reserve accrual of $4.7 million for the remaining projected loss. During the three months ended April 30, 2000, the Company negotiated a comprehensive amendment that was executed on June 1, 2000. While the scope of work for the remainder of the project was clarified, significant concessions were made by the Company to arrive at a resolution and estimated losses for the construction portion of the contract were revised to $35.3 million, resulting in a loss for the three months ended April 30, 2000, of $27.6 million. The loss was partially attributable to vagaries in the original contract language that made it extremely difficult for the Company to meet performance criteria and targeted completion deadlines, resulting in penalties and costs in excess of original estimates. In addition, the Company was forced to engage subcontractors on a time and materials or cost-plus basis and experienced significant overruns in an attempt to meet its contractual obligations. The June 2000 amendment reduced the scope of the contract, provided previously undefined benchmarks, provided a revised and extended schedule for completion of the project and resolved various claims between the parties. At the same time, the Company negotiated a revised agreement with its primary subcontractor, comprising the majority of remaining contract costs, from time and materials to a fixed price. While these agreements reduced the uncertainty of some of the remaining costs on the project, they also eliminated the opportunity to recover certain previously incurred costs. The revised schedule includes several significant milestone dates. If not met, the Consortium will have the right to terminate the contracts, including the VPC and fiber maintenance contracts. If terminated, the Company would lose the opportunity to earn potential future profits from these long-term service contracts. During the three months ended July 31, 2000, the Company continued its work on the project. The estimated losses for the construction portion of the project were revised to $36.3 million, resulting in a loss for the three months of $1 28 29 million. The remaining loss expected to be incurred in completing the contract and accrued at July 31, 2000 is $10.6 million. At July 31, 2000, the Company had billed and unbilled receivables of $17.8 million and $20.8 million, respectively, related to the New Jersey Consortium. The loss of the New Jersey Consortium, WorldCom or any other major customers could have a material adverse effect on the Company's business, financial condition and results of operations. 17. FINANCING COMMITMENT The Company previously reported in its Form 10-Q for the quarterly period ended January 31, 2000, that on March 15, 2000, it had received financing commitments from investors which would have allowed the Company to repay its existing Credit Facility of $35 million through new financing of approximately $56 million. The transaction would have provided for funding of an initial $35 million for certain current and future Network and Right-of Way development projects. The Company was subsequently notified that, as a result of certain unrelated activities and the uncertainties created by the SIRIT verdict, one of the major investors did not expect to proceed with the proposed financing. 18. SUBSEQUENT EVENTS BRACKNELL MERGER AGREEMENT On August 24, 2000, the Company executed an Agreement and Plan of Merger with Bracknell Corporation, an Ontario corporation ("Bracknell"). Bracknell is a leading North American facilities services company that provides a broad range of technical and management services to ensure that buildings, plant and equipment operate effectively. Bracknell's common shares are traded on the Toronto Stock Exchange. If the transaction is consummated, the Company will be merged into a newly formed, wholly owned subsidiary of Bracknell. The merger transaction is intended to qualify as a tax-free reorganization. The merger consideration is to be 0.6 share of Bracknell common stock for each share of the Company's common stock outstanding immediately prior to the effective date of the merger. Bracknell has committed to cause the Bracknell shares to be issued in the exchange to be listed on the Toronto Stock Exchange. Provisions with respect to other outstanding equity securities of the Company include the following: - Before the merger closes, the Series C Stock is to be converted to 3,750,000 shares of the Company's common stock and then exchanged for Bracknell shares on the same basis as other common shares. - The WorldCom Option/SAR for 2,000,000 Company shares at $7.00 per share is to be converted to a warrant for the purchase of 1,200,000 Bracknell common shares at a price of $11.66 per share. - The $37 million face value of the WorldCom Preferred Stock (refer to Note 10, "Debt") is to be converted to a right to receive approximately 6.6 million Bracknell common shares. The effect is to reduce the conversion price of the WorldCom Preferred Stock, conditioned on closing of the merger, from $10.01 per Company common share to approximately $3.375, the closing price of the Company's shares on August 23, 2000. - The Company has committed to use its commercially reasonable best efforts to cause holders of all other outstanding rights to acquire or receive the Company's securities to consent to termination of their rights on terms and conditions reasonably satisfactory to Bracknell. The Agreement provides for the issuance by Bracknell of "Replacement Options" to various directors, officers and employees of the Company who terminate their Company options. The Replacement Options are to be on substantially similar vesting and economic terms as the Company options terminated. The Replacement Options will be subject to approval by Bracknell's board and approval by Bracknell's shareholders to increase the number of shares that may be issued under Bracknell's existing stock option plan. Consummation of the merger is subject to satisfying a number of conditions, including the following: 29 30 - The Company has committed to hold a stockholder meeting prior to October 31, 2000, to seek shareholder approval for a number of matters. In particular, the Company needs shareholder approval to increase the authorized capital stock of the Company to allow for issuance of common shares as consideration for the Sirit Settlement and for the potential issuance of shares subject to the Bracknell Option described below. - The Bracknell shares to be issued in the Merger are to be registered with the Securities and Exchange Commission. That registration statement must be declared effective by the SEC before the merger can close. Bracknell and the Company will prepare a Proxy Statement/Prospectus for distribution to shareholders and the Company must schedule a second shareholder meeting, not later than January 15, 2001, for approval of the merger by the Company's shareholders. - The Company has committed to use its commercially reasonable best efforts to resolve material litigation against the Company as reasonably directed by Bracknell. - Bracknell must have obtained financing necessary to complete the transactions contemplated by the Agreement on terms satisfactory to Bracknell. In connection with the Agreement, Bracknell was granted an option (the "Bracknell Option") to purchase shares of the Company's common stock, exercisable only in the event the Agreement is terminated. If the Agreement is terminated, the Bracknell Option will become immediately exercisable for a period of one year at an exercise price of $3.00 per common share. The number of shares Bracknell will have the right to purchase is equal to 10 percent of the number of issued and outstanding Company common shares following such exercise on a fully diluted basis. If the Merger is terminated because the Company's shareholders have not approved the transaction by February 1, 2001, or because of a breach of the Agreement by the Company, the Company may be required to pay Bracknell a termination fee of $3 million. In conjunction with the merger, Worldcom, a major stockholder and customer of the Company, entered into an agreement with Bracknell to provide certain financial inducements and other support for the transaction. Worldcom agreed to and has subsequently converted $37 million in advances to the Company to preferred stock and has agreed to accept Bracknell shares in exchange for this preferred stock upon close of the transaction. Worldcom amended and extended its Master Services Agreement with the Company on more favorable terms and designated Bracknell as a preferred vendor for construction and management projects within the scope of Bracknell's service offerings. Worldcom has also agreed to provide limited financial assistance to the Company, if needed, in the form of advances on the Master Services Agreement and has agreed to indemnify Bracknell for certain potential claims against the Company. Worldcom has given Bracknell a proxy to vote all of its shares, including those voting rights granted in the WorldCom Preferred Stock agreement, in relation to the Company's shareholder vote to approve the merger. OTHER In August 2000, the Company made a $2 million loan to the Company's Chief Executive Officer. The purpose of the loan was to provide funds to the Chief Executive Officer for the purchase of a Certificate of Deposit which was then pledged on the Company's behalf to secure a performance bond required for a newly awarded contract. The bonding agency required that a third-party provide collateral for such bond and, in light of the Company's need to provide such collateral quickly, the Chief Executive Officer agreed to post a Certificate of Deposit if the Company loaned the funds to him to purchase such Certificate of Deposit. The loan is payable on or before June 30, 2001 and bears interest at a rate of 9.5 percent per annum. The loan has been secured by a second priority pledge of the Certificate of Deposit, but this security interest has not yet been perfected. 30 31 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis relates to the financial condition and results of operations of the Company for the three and nine months ended July 31, 2000 and 1999. This information should be read in conjunction with the Company's condensed consolidated financial statements appearing elsewhere in this document. Except for historical information contained herein, the matters discussed below contain forward looking statements that involve risk and uncertainties, including but not limited to economic, governmental and technological factors affecting the Company's operations, markets and profitability. OVERVIEW The Company's unaudited operating results reflect the unaudited operating results of SASCO and SES only from the respective dates of acquisition. Combined selected financial information of SASCO and SES during the three and nine months ended July 31, 2000 were as follows:

For the Months Ended ~~April~~July 3031, 2000 -------------------------------------------------------------------------------------------------------------------- Three ~~Six~~Nine -------------------------------------------------------------------------------------------------------------------- Revenues $ 65,~~273~~254 $ 1116,~~020~~275 Costs of revenues 4,~~854~~840 914,~~500~~340 General and administrative expenses ~~514~~509 1,~~032~~541 Depreciation and amortization 2832 5991 Other expense 3935 82117 -------------------------------------------------------------------------------------------------------------------- Net income $ ~~838~~(162) $186 ~~347~~ --------------------------------------------------------------------------------------------------------------------

Refer to Note 6, "Assumption of COMSAT Contracts," to the accompanying condensed consolidated financial statements for a discussion and summary of contracts assumed from the Texas Department of Transportation during the fiscal year ended October 31, 1998. All of the COMSAT Contracts were substantially complete as of October 31, 1999. The revenues, cost of revenues and gross margins were non-recurring and are not generally indicative of returns the Company expects to achieve on future contracts. The following table sets forth selected elements of the Company's condensed consolidated statements of operations as a percentage of its revenues:

For the Three ~~Month~~Months Ended ~~April~~July 3031, For the ~~Six~~Nine Months Ended ~~April~~July 3031, ----------------------------------------------------------------------------------------------------------------------- 2000 1999 2000 1999 ----------------------------------------------------------------------------------------------------------------------- Revenues: Construction and maintenance 100.0% 71100.1%0 100.0% 8388.5%8 Conduit sales -- ~~28.9~~-- -- 1611.52 ----------------------------------------------------------------------------------------------------------------------- 100.0 100.0 100.0 100.0 Costs and expenses: Construction and maintenance ~~109~~88.71 6285.72 ~~103~~98.53 7176.81 Costs of conduit -- ~~28.0~~-- -- 1610.08 General and administrative expense 1310.43 710.06 1211.47 89.51 Impairment of intangible assets -- ~~2.0~~-- -- 10.18 Depreciation and amortization 2.19 2.68 2.46 2.8 ----------------------------------------------------------------------------------------------------------------------- ~~Loss~~Income (loss) from operations (251.23) (21.3)4 (1812.36) (0.2)4 Other expenses, net (1022.02) 1(6.07) (510.18) (34.03) ----------------------------------------------------------------------------------------------------------------------- Net loss (3523.25) (15.3) (23.4) (3.29) ----------------------------------------------------------------------------------------------------------------------- Loss applicable to common stock (3527.48) (1110.60) (2425.13) (9.14) -----------------------------------------------------------------------------------------------------------------------

RESULTS OF OPERATIONS 31 32 REVENUES Construction and Maintenance - Construction and maintenance revenues were $120.4 million for the three months ended July 31, 2000, compared to $102.8 million for the same three month period of fiscal 1999 an increase of $17.6 million or 17.1 percent. Construction and maintenance revenues were $359.1 million for the nine months ended July 31, 2000, compared to $283.9 million for the same nine month period of fiscal 1999 an increase of $75.2 million or 26.5 percent. Substantially all of the increase is due to increased revenues from the WorldCom Master Services Agreement and the New Jersey Consortium Contracts. The Company's estimated backlog at August 31, 2000, was as follows (in thousands):

Operations and Construction Maintenance Organizational Group Contracts Contracts Total --------------------------------------------------------------------------------------------------------------- Network Services $~~376~~427,~~000~~881 $~~111~~108,~~000~~068 $~~487~~535,~~000~~949 Transportation Services ~~110~~59,~~000~~046 ~~110~~100,~~000~~254 ~~220~~159,~~000~~300 Construction ~~138~~120,~~000~~183 2956,~~000~~007 ~~167~~176,~~000~~190 --------------------------------------------------------------------------------------------------------------- $~~624~~607,~~000~~110 $~~250~~264,~~000~~329 $~~874~~871,~~000~~439 ---------------------------------------------------------------------------------------------------------------

The Company expects to complete approximately 40 percent of the total backlog within the next twelve months. Service contracts with many customers do not specify the volume of services to be purchased, but instead, commit the Company to perform the services if requested by the customer and commit the customer to obtain these services from the Company if they are not performed internally. Many of the contracts are multi-year agreements, ranging from less than one year to 20 years. The Company includes the full amount of services projected to be performed over the lives of the contract in backlog based on its historical relationships with its customers and experience in procurements of this nature. The Company's backlog may fluctuate and does not necessarily indicate the amount of future sales. A substantial amount of the order backlog can be canceled at any time without penalty, except, in some cases, the Company can recover actual committed costs and profit on work performed up to the date of cancellation. Cancellations of pending purchase orders or termination or reductions of purchase orders in progress from its customers could have a material adverse effect on the Company's business, operating results and financial condition. In addition, there can be no assurance as to customers' requirements during a particular period or that such estimates at any point in time are accurate. As a result of the Company's consolidated financial condition, there can be no assurances the Company can obtain the bonding necessary to bid on and accept new projects. The Company is currently negotiating contract amendments or change orders with two of its major customers that, once approved, are expected to generate revenues of approximately $11.6 million in future periods. The associated work and cost related to these amendments were incurred and expensed in prior periods. Conduit Sales - Sales of conduit during the nine months ended July 31, 1999, related to sales of capacity in the NYSTA Network and generated revenues, costs of conduit and margins of $35.7 million, $34.7 million and $1.0 million. There were no comparable sales during the nine months ended July 31, 2000. However, during that period, the Company expended $55.4 million for "networks under construction" that it expects to sell or lease in future periods. Refer to Note 7, "Networks Under Construction," to the accompanying condensed consolidated financial statements for a further discussion of these projects. COSTS AND EXPENSES Construction and Maintenance - Construction and maintenance costs were $106.0 million for the three months ended July 31, 2000, compared to $87.6 million for the same three month period of fiscal 1999, an increase of $18.4 million or 21.0 percent. Construction and maintenance costs were $353.2 million for the nine months ended July 31, 2000, compared to $243.2 million for the same three month period of fiscal 1999, an increase of $110.0 million or 45.2 percent. The Company's construction and maintenance margins were 11.9 percent and 1.7 percent for the three and nine months ended July 31, 2000, respectively, compared to 14.8 percent and 14.3 percent during the comparable periods of fiscal 1999. As discussed and summarized in Note 16, "Segment Information" to the accompanying condensed consolidated financial statement, the negative construction and maintenance margins during fiscal 2000 and the substantial reduction in such margins from fiscal 1999 related primarily to current and future losses recorded on the 32 33 New Jersey Consortium Contracts. General and Administrative - General and administrative expenses were $12.4 million for the three months ended July 31, 2000, compared to $10.9 million for the same three month period of fiscal 1999 an increase of $1.5 million or 13.8 percent. General and administrative expenses were $42.0 million for the nine months ended July 31, 2000, compared to $29.2 million for the same nine month period of fiscal 1999, an increase of $12.8 million or 43.8 percent. The increase in general and administrative expense during the nine months ended July 31, 2000, compared to the same period of fiscal 1999 related primary to increased professional fees associated with the SIRIT litigation (refer to Note 11, "Contingencies," to the accompanying condensed consolidated financial statements), increased financial advisory fees (refer to Note 14, "Financial Advisory Services," to the accompanying condensed consolidated financial statements) and higher overall executive compensation. OTHER INCOME (EXPENSE) Other income (expense), consisted of the following (dollars in thousands):

For the Three Months Ended ~~April~~July 3031, --------------------------------------------------------------------------------------------------------------~~------~~ 2000 1999 $Change %Change --------------------------------------------------------------------------------------------------------------~~------~~ Interest expense $ (1,~~516~~960) $ (2,~~210~~070) $ ~~694~~110 315.4%3 Change in value of stock appreciation rights -- 7(3,~~230~~792) 73,~~230~~792 100.0 ~~Equity~~SIRIT inSettlement ~~losses/impairment~~(refer ofto ~~investment~~Note in11, ~~Kanas~~"Contingencies" to the accompanying condensed consolidated financial statements) (1125,~~875~~000) -- (1125,~~875~~000) --n/a Benefit from (provision for) income taxes ~~296~~-- ~~(15)~~52 ~~311~~52 ~~2,073~~100.0 Minority interest (~~122~~111) (~~125~~93) (318) (219.4) ~~Extraordinary loss on the early extinguishment of debt -- (3,067) (3,067) (100.0)~~ Other, net 44349 (~~551~~1,037) ~~595~~1,386 ~~108~~133.07 For the ~~Six~~Nine Months Ended ~~April~~July 3031, -------------------------------------------------------------------------------------------------------------~~------~~ 2000 1999 $Change %Change -------------------------------------------------------------------------------------------------------------~~------~~ Interest expense $ (35,~~965~~925) $ (46,~~688~~758) $ ~~723~~833 1512.4%3 Change in value of stock appreciation rights 3,710 (1,896) 15,~~814~~606 95295.7 Equity in losses/impairment of investment in Kanas (12,184) -- (12,184) --n/a Benefit from (provision for) income taxes -- 3586 (3586) (100.0) Minority interest (50161) (~~199~~292) ~~149~~131 7444.9 Extraordinary loss on the early extinguishment of debt -- (3,067) 3,067 100.0 Other, net ~~368~~717 (~~554~~1,592) ~~922~~2,309 ~~166~~145.40

Interest Expense - The decrease in interest expense during fiscal 2000 compared to fiscal 1999 is primarily attributable to the lower outstanding balance due WorldCom resulting from the WorldCom Debt to Equity Conversion. During the three months ended July 31, 2000, the Company had $35.0 million outstanding under its Credit Facility and $4.5 million outstanding under the WorldCom Note with an interest rate of 11.5 percent and $19.5 million outstanding under property taxes payable that is net of imputed interest at 15 percent per annum. The $37.0 million outstanding under the WorldCom Advance is non-interest bearing and was converted to the WorldCom Preferred Stock subsequent to July 31, 2000 as described in Note 10, "Debt," to the accompanying condensed consolidated financial statements. Stock Appreciation Rights - The change in the value of the stock appreciation rights is a non-cash item related to the value of amounts potentially owed to WorldCom under the existing WorldCom stock appreciation rights (WorldCom SARs). Management expects the conversion of WorldCom SARs into options for the Company's common stock at the Company's next shareholders' meeting and will not result in a cash charge to the Company. The value of the WorldCom SARs will be increased or decreased based on the intrinsic value of the WorldCom SARs utilizing the price of the Company's common stock at each reporting date until the WorldCom SARs are converted to options or exercised by WorldCom. Equity in Losses/Impairment of Investment in Kanas - As reflected in Note 8, "Investment in Kanas (Held for Sale)," in the accompanying condensed consolidated financial statements, the Company wrote off its investment in Kanas during the nine months ended July 31, 2000. 33 34 Extraordinary Loss on the Early Extinguishment of Debt - During the nine months ended July 31, 1999, the Company purchased all of its outstanding Senior Subordinated Notes with an outstanding principal balance of $10.0 million resulting in an extraordinary loss from the early extinguishment of debt of $3.1 million. The Senior Subordinated Notes were purchased with proceeds from the WorldCom Advance. LOSS APPLICABLE TO COMMON STOCK Loss applicable to common stock was $33.5 million for the three months ended July 31, 2000, compared to $10.6 million for the same three month period of fiscal 1999 a decrease of $23.2 million or 225.0 percent. During the three months ended July 31, 2000, the Company recorded approximately $5.2 million of charges, dividends and accretion related to the Series B and C Preferred Stock. Loss applicable to common stock was $91.0 million for the nine months ended July 31, 2000, compared to $30.1 million for the same nine month period of fiscal 1999, a decrease of $60.9 million or 202.3 percent. During the nine months ended July 31, 2000, the Company recorded approximately $6.9 million of charges, dividends and accretion related to the Series B and C Preferred Stock. Loss applicable to common stock for the three and nine months ended July 31, 1999, was adversely affected by charges of $4.8 million and $17.7 million, respectively, related to the Series B Preferred Stock and related warrants. LIQUIDITY AND CAPITAL RESOURCES Cash and cash equivalents were $15.0 million at July 31, 2000 compared to $16.6 million at October 31, 1999. The decrease in cash and cash equivalents of $1.6 million during the nine months ended July 31, 2000 resulted from cash from financing activities of $8.5 million, offset by cash used in operating and investing activities of $4.4 million and $5.7 million, respectively. CASH FROM OPERATING ACTIVITIES Cash used in operating activities during the nine months ended July 31, 2000 of $4.4 million consisted of the following: Net loss $(84,092) Adjustments to reconcile net loss to net cash used in operating activities, net of effects of acquisitions: Depreciation and amortization 9,142 Equity in loss/impairment of Kanas 12,184 Change in value of stock appreciation rights (3,710) Accretion of property tax payable 1,699 SIRIT Settlement 20,000 ------------------------------------------------------------------------------------------------------------ (44,777) Changes in assets and liabilities, net of effects from acquisitions: Increase in accounts receivable (8,873) Decrease in costs and profits in excess of billings on uncompleted contracts 2,326 Increase in other current assets (3,371) Increase in networks under construction (53,593) Increase in accounts payable and other current liabilities 58,808 Increase in reserves for losses on uncompleted contracts 13,350 Increase in long-term deferred revenues 24,862 Other, net 6,887 ------------------------------------------------------------------------------------------------------------ Cash used in operating activities $ (4,381) ------------------------------------------------------------------------------------------------------------

As discussed in Note 7, "Networks Under Construction," to the accompanying unaudited condensed consolidated financial statements, the $53.6 million increase in networks under construction related predominately to the ongoing construction of the CDOT Network and other networks under construction. The Company expects to incur significant additional amounts to complete the construction of the CDOT Networks and other networks under 34 35 construction. Failure of the Company to execute sufficient user agreements for the CDOT Networks and the other networks could have a material adverse effect on the carrying value of the Company's investment. Cash flows from operations during the nine months ended July 31, 2000, were adversely effected by cash payments of $25.0 million related to Loss Jobs that were charged to reserves for losses on uncompleted contracts. As discussed in Note 9, "Reserves for Losses on Uncompleted Contracts," to the accompanying unaudited condensed consolidated financial statements, reserves for losses on uncompleted contracts at July 31, 2000, totaled $23.8 million. Funding of these expected losses will require cash resources not presently available to the Company. CASH FROM INVESTING ACTIVITIES Cash used in investing activities during the nine months ended July 31, 2000, of $5.7 million is due to net capital expenditures of approximately $6.3 million required to support increased operations, proceeds from sales of property and equipment of $0.5 million and replacement of existing equipment offset by cash acquired in the acquisition of SASCO and SES of approximately $0.1 million. CASH FROM FINANCING ACTIVITIES Cash provided by financing activities during the nine months ended July 31, 2000 of $8.5 million is due primarily to proceeds from the issuance of the Series C Preferred Stock and exercise of stock options of $14.4 million and $1.3 million, respectively, offset by the redemption of the Series B Preferred Stock and payments of debt of $11.6 million and $0.7 million, respectively. As discussed in Note 10, "Debt," to the accompanying unaudited condensed consolidated financial statements, the Company entered into an agreement with WorldCom during the nine months ended July 31, 2000, whereby WorldCom agreed to convert approximately $25.5 million of its $30.0 million WorldCom Note into 3,050,000 shares of the Company's Common Stock. The conversion was based on the January 8, 2000 closing price of the Company's Common Stock at $8.375 per share. The remainder of the original WorldCom Note, approximately $4.5 million, was converted into an amended and restated 11.5 percent subordinated promissory note due February 2001. During the three months ended July 31, 2000, WorldCom advanced the Company an additional $5.0 million to pay the cash portion of the SIRIT Settlement (refer to Note 11, "Contingencies" to the accompanying condensed consolidated financial statements). As discussed in Note 10, "Debt" to the accompanying unaudited condensed consolidated financial statements, the following financing activities occurred subsequent to July 31, 2000: - The 4.5 million WorldCom Note was modified to a seven-year, 8 percent note. As amended, this note is subordinate to the Credit Facility, will expire in 2007 and is not prepayable. - WorldCom was issued 1,000 shares of WorldCom Preferred Stock in exchange for WorldCom Advances totaling $37.0 million. FUTURE LIQUIDITY There can be no assurance that the Company will not experience adverse operating results or other factors that could materially increase its cash requirements or adversely affect its liquidity position. GOING CONCERN. As described in Note 2, "Going Concern," to the accompanying condensed consolidated financial statements, there is substantial doubt about the Company's ability to continue as a going concern. The Company's continuation as a going concern is dependent upon its ability to (a) generate sufficient cash flow to meet its obligations on a timely basis, (b) obtain additional financing as may be required, and (c) ultimately sustain profitability. Management's plans in regard to these matters are discussed in Note 2, "Going Concern," to the accompanying condensed consolidated financial statements. SIRIT SETTLEMENT. As described in Note 17, "Subsequent Events," to the accompanying condensed consolidated financial statements, the Company has agreed to issue to SIRIT common shares equal to 19.99 percent of the outstanding shares of the Company, subject to shareholder approval and registration rights. In the event Able fails to deliver SIRIT registered common stock by November 30, 2000, SIRIT can instead execute a $20.0 million consent judgement against the Company (i.e. demand a cash payment of $20.0 million). 35 36 OTHER LITIGATION. As described in Note 11, "Contingencies," to the accompanying condensed consolidated financial statements, the Company is the defendant in various legal matters that individually or in aggregate could have a material adverse effect on the Company's future liquidity. CREDIT FACILITY. As described in Note 10, "Debt," to the accompanying condensed consolidated financial statements, the Company has borrowed the maximum available under its existing Credit Facility and is in default of the related covenants. The Credit Facility lenders have the right to demand payment and the Company has insufficient liquidity to pay such amounts, if called. The Company has not yet been successful in obtaining alternative financing and may have insufficient liquidity to fund its continuing operations. PREFERRED STOCK. As described in Note 12, "Preferred Stock," to the accompanying condensed consolidated financial statements, the Company has certain outstanding securities related to past preferred stock issuances that may require mandatory cash redemption at premium prices if the Company fails to meet certain conditions. Those securities, at their historical cost basis, are as follows:

~~Net~~Securities ~~loss~~subject ~~$(55,789) Adjustments~~ to ~~reconcile~~mandatory ~~net loss to net~~ cash ~~used in operating activities, net of effects of acquisitions~~redemption: ~~Depreciation~~Common ~~and~~stock ~~amortization~~ $5,~~632~~317 ~~Equity~~Series inB ~~loss/impairment~~Exchange ofWarrants ~~Kanas~~807 ~~12,159~~Series ~~Change~~C inWarrants ~~value of stock appreciation rights (3,710) Accretion of property tax payable~~ 1,144 ---------------------------------------------------------------------------------------------- (40,564) Changes in assets and liabilities, net of effects from acquisitions: Increase in accounts receivable (24,251) Decrease in costs and profits in excess of billings on uncompleted contracts 13,136 Increase in other current assets (2,797) Increase in networks under construction (38,017) Increase in accounts payable and other current liabilities 55,882 Increase in reserves for losses on uncompleted contracts 21,985 Increase in long-term deferred revenues 11,073 Other, net (74) ---------------------------------------------------------------------------------------------- Cash used in operating activities $ (3,627) ----------------------------------------------------------------------------------------------459

As described in Note 12, "Preferred Stock," to the accompanying unaudited condensed consolidated financial statements, the Company has agreed to issue to the Palladin Group 1,057,031 shares of the Company's common stock prior to December 1, 2000, provided that the Company's shareholders have approved such issuance. In the event the shareholders have not approved such issuance, the Palladin Group may demand a cash payment of $4.2 million. CONTRACTS ACQUIRED FROM ADESTA. The Company has recorded reserves for losses on certain contracts assumed in the Adesta Acquisition that are expected to use cash from operations of approximately $22.0 million over the next two fiscal years. The Company also assumed in the Adesta Acquisition certain obligations to perform under long-term service contracts for the operation and maintenance of fiber networks. Performance under these agreements, which were predominantly executed by Adesta in 1996 and 1997, began during fiscal 1999. The Company subsequently determined that the costs to perform under these contracts are expected to be greater than amounts presently expected to be billable to network users under firm contractual commitments. The Company has also subsequently determined that such losses over the contract terms (up to 20 years) cannot be reasonably estimated due to potential changes in various assumptions. Increases in management's estimates of costs to complete the Loss Jobs and to service the maintenance contracts, without an offsetting increase in revenues, could have a material adverse effect on the Company's consolidated statement of condition and liquidity. In March 2000, the Company's obligations and responsibilities with respect to the Kanas operations and maintenance agreement were terminated. OTHER CONTRACT MATTERS. Some of the Company's construction contracts require payment of liquidated damages if certain milestones are not achieved on schedule. Lack of sufficient liquidity to pay vendors and subcontractors for those contracts on a timely basis could result in delays and significant additional obligations to the Company that are currently not anticipated or reflected in the Company's consolidated financial statements. BRACKNELL MERGER AGREEMENT. As discussed in Note 18, "Subsequent Events" to the accompanying unaudited condensed consolidated financial statements, the merger with Bracknell is conditioned on a number of events that must occur on a timely basis, including Bracknell obtaining financing necessary to complete the transaction. If the merger with Bracknell is consummated on a timely basis, the Company believes that funds will subsequently by made available to the Company by Bracknell and WorldCom sufficient to enable the company to continue its operations. However, there can be no assurance that the merger will occur on schedule, or at all. If the merger is terminated, the Company may be subject to a termination fee of $3.0 million. CAUTIONARY STATEMENTS Certain of the information contained herein may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as the same may be amended from time to time ("the Act") and in 36 37 releases made by the Securities and Exchange Commission ("SEC") from time to time. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance, or achievements expressed or implied by such forward-looking statements. The words "estimate," "believes," "project," "intend," "expect" and similar expressions when used in connection with the Company, are intended to identify forward-looking statements. Any such forward-looking statements are based on various factors and derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those on the forward-looking statements. These cautionary statements are being made pursuant to the Act, with the intention of obtaining benefits of the "Safe Harbor" provisions of the Act. The Company cautions investors that any forward-looking statements made by the Company are not guarantees of future performance and that actual results may differ materially from those in the forward-looking statements as a result of various factors, including but not limited to those set forth below. Important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: (i) risks associated with leverage, including cost increases due to rising interest rates: (ii) risks associated with the Company's ability to continue its strategy of growth through acquisitions; (iii) risks associated with the Company's ability to successfully integrate all of its recent acquisitions: (iv) the Company's ability to make effective acquisitions in the future and to successfully integrate newly acquired businesses into existing operations and the risks associated with such newly acquired businesses; (v) changes in laws and regulations, including changes in tax rates, accounting standards, environmental laws, occupational, health and safety laws: (vi) access to foreign markets together with foreign economic conditions, including currency fluctuations; (vii) the effect of, or changes in, general economic conditions; (viii) economic uncertainty in Venezuela; (ix) weather conditions that are adverse to the specific businesses of the Company, and (x) the outcome of litigation, claims and assessments involving the Company. Other factors and assumptions not identified above may also be involved in the derivation of forward-looking statements, and the failure of such other assumptions to be realized as well as other factors may also cause actual results to differ materially from those projected. The Company assumes no obligation to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting such forward-looking statements. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company is exposed to market risk from changes in interest rates on debt obligations that impact the fair value of these obligations. The Company's policy is to manage interest rates through a combination of fixed and variable rate debt. Currently, the Company does not use derivative financial instruments to manage its interest rate risk. The table below provides information about the Company's risk exposure associated with changing interest rates (amounts in thousands):

Expected Maturity During the Fiscal Year Ended October 31, --------------------------------------------------------------------------------------------------------------------------- 2000 2001 2002 2003 2004 Thereafter --------------------------------------------------------------------------------------------------------------------------- Variable rate debt: Amount $35 36,~~531~~559 -- -- -- -- -- Average interest rate 1112.4528% -- -- -- -- -- Fixed rate debt: Amount $ ~~603~~380 $ ~~4,777~~191 $ 7557 $ 19 $ 19 $ 194,475 Average interest rate 9.0048% 119.1043% 98.0064% 98.0050% 98.0050% 98.0005% Total: Amount $ 36,~~134~~939 $ ~~4,777~~191 $ 7557 $ 19 $ 19 $ 194,475 Average 1112.0616% 119.1043% 98.0064% 98.0050% 98.0050% 98.0005%

The above presentation does not reflect the advances from WorldCom of $37.0 million (refer to Note 10, "Debt" to the accompanying condensed consolidated financial statements) that were converted to a new preferred stock subsequent to July 31, 2000. The above presentation reflects the terms of the WorldCom Note (refer to 10, "Debt" to the accompanying condensed consolidated financial statements) as amended subsequent to July 31, 2000. The above presentation does not reflect the present value of future property taxes payable (over a period of 20 years). On the July 31, 2000, condensed consolidated balance sheet, the long-term portion of this liability totaled $17.2 and 37 38 is reflected as "Property Taxes Payable," while the current portion totaled $2.3 million and is reflected in "Accounts Payable and Accrued Liabilities." As of July 31, 2000, the Company is in default of certain provisions of the Credit Facility as described in Note 10, "Debt" to the accompanying financial statements. As such, the Credit Facility is immediately callable by the holder and is therefore classified as a current maturity (fiscal year 2000) in the above expected maturity schedule. During the default period, the Company is required to pay a default penalty of two percent per annum on all outstanding balances. The fair value of the Company's debt approximates its carrying value. Although the Company conducts business in foreign countries, the international operations were not material to the Company's consolidated financial position, results of operations or cash flows as of October 31, 1999. Additionally, foreign currency transaction gains and losses were not material to the Company's results of operations for the nine months ended July 31, 2000 and 1999. Accordingly, the Company was not subject to material foreign currency exchange rate risk from the effects that exchange rate movements of foreign currencies would have on the Company's future costs or on future cash flows it would receive from its foreign subsidiaries. To date, the Company has not entered into any significant foreign currency forward exchange contracts or other derivative financial instruments to hedge the effects of adverse fluctuations in foreign currency exchange rates. PART II. OTHER INFORMATION ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS On November 12, 1998, the Company granted options to purchase 150,000 shares of the Company's common stock, par value $0.001 per share ("Common Stock") to two employees of the Company. The options were granted pursuant to the Company's 1995 Stock Option Plan, as amended (the "Plan"), are non-qualified, vested over three years, are exercisable at $7.125 per share, and expire on July 8, 2000. In addition, on November 12, 1998, the Company granted options to purchase 350,000 shares of Common Stock to employees of the Company's subsidiaries acquired in connection with the Adesta acquisition. The options were granted outside the Plan. On December 23, 1998, the Company granted options to purchase 12,500 shares of Common Stock to employees of the Company. The options were granted pursuant to the Plan, are qualified, vested immediately, are exercisable at $5.75 per share, and expire on December 31, 2004. On December 31, 1998, in order to maintain compliance with the Plan, as amended, the Board of Directors rescinded certain of the stock option grants made during the fiscal year ended October 31, 1998, or 530,000 options under the Plan and 310,000 options outside the Plan. Ambiguities and compliance issues included, in certain instances, (i) granting options that had been granted inside the Plan where there were not a sufficient number of shares available, (ii) granting options at below market prices to nonemployee directors within the Plan, contrary to terms of the Plan, (iii) not specifying whether the grants were issued inside or outside the Plan (iv) not specifying the exercise period for the options granted or (v) issuing options outside the Plan which could be considered contrary to the terms of certain financing documents. These options, which vested immediately, were reissued at the fair market value ($5.75 per share), as defined by the Plan, on December 31, 1998, certain of the expiration dates of the options were shortened. In addition, the Company rescinded and reissued the 350,000 options outside the Plan and the 150,000 options pursuant to the Plan described above on December 31, 1998 and reissued at $5.75 per share for the reasons described above. These options vested immediately and expire on November 12, 2004 (outside the Plan) and December 31, 2004 (pursuant to the Plan). All options granted outside the Plan are subject to shareholder approval. On December 31, 1998, the Company granted options to purchase 1,050,000 shares of Common Stock to employees of the Company's subsidiaries acquired in connection with the Adesta acquisition. The options were granted outside the Plan, are non-qualified, vest over three years, are exercisable at $5.75 per share, and expire on November 12, 2004. All options granted outside the plan are subject to shareholder approval. On December 31, 1998, the Company granted options to purchase 40,000 shares of Common Stock to an employee of the Company. The options were granted outside the Plan, are non-qualified, 20,000 of which vested on January 1, 1999, 10,000 vest on December 31, 1999 and 10,000 vest on December 31, 2000, are exercisable at $5.75 per share, 38 39 and expire on the earlier of September 19, 2005 or two years after the date of the employee's termination. On December 31, 1998, the Company granted options to purchase 180,000 shares of Common Stock to three employees of the Company. The options were granted pursuant to the Plan, are non-qualified, vested immediately, are exercisable at $5.75 per share, and expire on December 31, 2001. On February 17, 1999, 2,785 shares of non-voting Series B Convertible Preferred Stock, $0.10 par value ("Series B Preferred Stock") were purchased by the Company for approximately $18.9 million and retired. In connection with the purchase of the 78 percent of the Series B Preferred Stock, the Company agreed to certain modifications in the conversion price of the related warrants. The existing Series B Preferred Stock conversion price for the remaining shares was modified from 97 percent of market value, as defined in the agreements, to a fixed amount of approximately $3.50 per share for 404 of the remaining 779 shares. The conversion price of (i) warrants to purchase a total of 370,000 shares of the Company's common stock was reduced to $13.25 per share and (ii) warrants to purchase a total of 630,000 shares of common stock was reduced to $13.50 per share. On May 7, 1999, the warrants to purchase the 630,000 shares of common stock were purchased by the Company for $3.00 per share. On February 19, 1999, 628,398 shares were issued to the former owners, or their assignees, of Georgia Electric Corporation ("GEC") pursuant to the earn-out provision of the acquisition agreement whereby the Company purchased all of the outstanding stock of GEC. Effective April 1, 1999, the Company granted to an employee options to purchase 100,000 shares of Common Stock. The options were granted outside the Plan, are non-qualified, 75,000 vested immediately with the remaining 25,000 vesting on June 21, 2000, are exercisable at $6.375 per share, and expire at the earlier of September 19, 2005 or two years from the date of the employee's termination. Effective April 1, 1999, the Company granted a consultant options to purchase 40,000 shares of Common Stock. The options were granted outside the Plan, are non-qualified, 20,000 of which vested immediately, 10,000 vest on April 1, 2000, and 10,000 vest on April 1, 2001, are exercisable at $6.375 per share, and expire two years from the date of expiration of the consulting agreement or any extensions or renewals thereof. All options granted outside the Plan are subject to shareholder approval. On April 30, 1999, the Company granted to an employee a restricted stock award of 50,000 shares of Common Stock. On April 30, 1999, the Company converted a payable to a Director of the Company in the amount of $0.8 million into 118,286 shares of Common Stock based upon a conversion rate equal to the fair market value of the Company's common stock on the date of conversion, or $7.00 per share. In February 2000 the Company granted options to purchase a total of 525,000 shares to three new employees of the Company. The options, if approved by shareholders, will vest as follows: 125,000 as of February 1, 2000; 200,000 on February 1, 2001; and 200,000 on February 1, 2002 with the exercise price being $6.00, $8.50 and $9.00 respectively. As of July 31, 2000, one of those individuals is no longer an employee of the Company, so options for 200,000 shares with a weighted average strike price of $9.00 will not vest. All of these remaining options will expire on February 1, 2004. In May 2000, 250,000 options were granted to two new employees of the Company. The options, if approved by shareholders, will vest immediately with exercise prices ranging from $2.44 to $2.69. These options will expire in May 2010. In the event these options are not approved by the shareholders, they shall be granted outside the Stock Option Plan. In June 2000, 150,000 options were granted to the Chief Executive Officer of the Company. The options, if approved by the shareholders, will vest immediately with an exercise price of $2.34. These options will expire in May 2010. In the event these options are not approved by the shareholders, they shall be granted outside the Stock Option Plan. ITEM 3. DEFAULTS UPON SENIOR SECURITIES 39 40 At July 31, 2000, the Company has borrowed the maximum available under its existing Credit Facility and is in technical default of certain provisions of the Credit Facility. As such, the Credit Facility is immediately callable by the holder and is therefore classified as a current liability in the accompanying July 31, 2000, consolidated balance sheet. During the default period, the Company is required to pay a default penalty of two percent per annum on all outstanding balances. In the event that the lender demands payment, the Company has insufficient liquidity to pay such amounts. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits EXHIBIT 27 - Financial Data Schedule (b) Reports on Form 8-K On July 20, 2000, the Company filed a Current Report on Form 8-K announcing (i) the terms of the SIRIT settlement agreement dated July 7, 2000, between the Company and Sirit Technologies, Inc. (the "Settlement Agreement") and (ii) certain amendments, as provided for in the Settlement Agreement to its existing agreements with its former Series B Preferred Stock holders and its current Series C Preferred Stock holders. On May 30, 2000, the Company filed a Current Report on Form 8-K/A-3 amending its Form 8-K/A-2 filed on October 2, 1998 (date of report July 2, 1998) (i) to include the restated financial statements of MFS Network Technologies and related restated Pro Forma Financial Information. On June 7, 2000, the Company filed a Current Report on Form 8-K/A-4 amending its Form 8-K/A-3 filed on May 30, 2000 (date of report July 2, 1998) (i) to include the restated financial statements of MFS Network Technologies and related restated Pro Forma Financial Information which is included in Item 7 herein. 40 41 SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ABLE TELCOM HOLDING CORP. (REGISTRANT)

Signatures Title Date Signed ---------------------------------------------------------------------------------------------------------------------- /s/ BILLY V. RAY, JR. Chief Executive Officer and Director ~~June~~September 1914, 2000 ---------------------~~---~~ Billy V. Ray, Jr. /s/ ~~THOMAS~~EDWIN WD. ~~MONTGOMERY~~JOHNSON ~~Executive~~President, ~~Vice~~Chief ~~President~~Financial ofOfficer ~~Finance~~and ~~June~~Director 19September 14, 2000 ---------------------~~---~~ ~~Thomas~~Edwin WD. ~~Montgomery~~Johnson

Filing Compare · ABLE TELCOM HOLDING CORP