UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March~~June 3130, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission File Number: 001-38740

Vapotherm, Inc.

(Exact name of registrant as specified in its charter)


Delaware	46-2259298
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
100 Domain Drive
Exeter, N.H. (Address of principal executive offices)	03833 (Zip Code)

(603) 658-0011

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
N/A	N/A	N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~May~~August 21, 2024, there were 6,~~215~~244,~~192~~935 outstanding shares of common stock of Vapotherm, Inc.

VAPOTHERM, INC.

FORM 10-Q

For the Quarterly Period Ended ~~March~~June 3130, 2024

TABLE OF CONTENTS

		Page No.
Note Regarding Forward-Looking Statements		3
PART I. FINANCIAL INFORMATION
Item 1	Financial Statements (interim periods unaudited)	5
	Condensed Consolidated Balance Sheets – March 31, 2024 and December 31, 2023	5
	Condensed Consolidated Balance Sheets – June 30, 2024 and December 31, 2023	5
	Condensed Consolidated Statements of Comprehensive Loss – Three Months ended March 31, 2024 and 2023	6
	Condensed Consolidated Statements of Comprehensive Loss – Three and Six Months ended June 30, 2024 and 2023	6
	Condensed Consolidated Statements of Stockholders’ Deficit – Three Months ended March 31, 2024 and 2023	7
	Condensed Consolidated Statements of Stockholders’ Deficit – Three and Six Months ended June 30, 2024 and 2023	7
	Condensed Consolidated Statements of Cash Flows – Three Months ended March 31, 2024 and 2023	8
	Condensed Consolidated Statements of Cash Flows – Six Months ended June 30, 2024 and 2023	9
	Notes to Condensed Consolidated Financial Statements	910
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2831
Item 3	Quantitative and Qualitative Disclosures About Market Risk	3744
Item 4	Controls and Procedures	3845
PART II. OTHER INFORMATION
Item 1	Legal Proceedings	3946
Item 1A	Risk Factors	3946
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	3949
Item 6	Exhibits	4050
Exhibit Index
Signatures		52
Signatures		41

__________________

We use “Vapotherm,” “High Velocity Therapy,” “HVT,” “HVT 2.0,” “Precision Flow,” “Hi-VNI,” “OAM,” “Vapotherm UK,” “Vapotherm Access,” “Access365,” and other marks as trademarks in the United States and/or in other countries. This Quarterly Report on Form 10-Q contains references to our trademarks and service marks and to those belonging to other entities. Solely for convenience, trademarks and trade names referred to in this Quarterly Report on Form 10-Q, including logos, artwork and other visual displays, may appear without the ® or TM symbols, but such references are not intended to indicate in any way that we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensor to these trademarks and trade names. We do not intend our use or display of other entities’ trade names, trademarks or service marks to imply a relationship with, or endorsement or sponsorship of us by, any other entity.

Unless otherwise indicated, information contained in this Quarterly Report on Form 10-Q concerning our industry and the markets in which we operate, including our general expectations, market position and market opportunity, is based on our management’s estimates and research, as well as industry and general publications and research, surveys and studies conducted by third parties. We believe that the information from these third-party publications, research, surveys and studies included in this Quarterly Report on Form 10-Q is reliable. Management’s estimates are derived from publicly available information, their knowledge of our industry and their assumptions based on such information and knowledge, which we believe to be reasonable. This data involves a number of assumptions and limitations which are necessarily subject to a high degree of uncertainty and risk due to a variety of factors, including those described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the Securities and Exchange Commission (“SEC”) on February 22, 2024 and in our other subsequent filings with the SEC, including this Quarterly Report on Form 10-Q for the quarterly period ended ~~March~~June 3130, 2024.

Unless the context requires otherwise, references to “Vapotherm,” the “Company,” “we,” “us,” and “our,” refer to Vapotherm, Inc. and our consolidated subsidiaries.

On August 18, 2023, we effected a 1:8 reverse stock split for each share of common stock issued and outstanding. All shares and associated amounts in this report have been retroactively restated to reflect the stock split.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “would,” “could,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” and the negative of these terms and other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these words and the use of future dates. The forward-looking statements in this report, other than statements regarding the proposed Merger (as defined herein), do not assume the consummation of the Merger unless specifically stated otherwise. Forward-looking statements include, but are not limited to, statements concerning:

•

our expectations regarding the structure, timing and completion of the proposed Merger; our ability to obtain any required regulatory and other approvals in connection with the proposed Merger; expenses related to the proposed Merger and any potential future costs; our ability to satisfy the conditions to closing or otherwise complete the Merger on a timely basis or at all; the occurrence of any event, change, or other circumstances that could delay or prevent completion of the proposed Merger or give rise to the termination of the Merger Agreement (as defined herein); the failure of the Merger to close for any reason; the impact the pending Merger may have on our current plans and operations, including potentially diverting management’s attention from our business; the effects of the Merger (or the announcement or pendency thereof) on our future business and financial and operating results; our ability to retain key personnel and maintain relationships with customers, manufacturers, suppliers, employees (including the risks relating to the ability to retain or hire key personnel), other business partners or governmental entities; and the risk and outcome of legal proceedings related to the Merger;

•

estimates regarding the annual total addressable market for our High Velocity Therapy systems and other products and services, future results of operations, including restructuring charges, financial position, capital requirements and our needs for additional financing;

•

commercial success and market acceptance of our High Velocity Therapy systems, our Oxygen Assist Module, our digital solutions, and any future products we may seek to commercialize;

•

our ability to enhance our High Velocity Therapy technology, our Oxygen Assist Module, and our digital solutions to expand our indications and to develop and commercialize additional products and services, which next-generation products typically have higher average selling prices;

•

our business model and strategic plans for our products, technologies and business, including our implementation thereof;

•

the anticipated favorable effect of our transition of substantially all manufacturing operations to Mexico on our gross margins and costs and risks in connection therewith and risks associated with operations in Mexico;

•

the anticipated launch of our Access365 home ventilation solution in 2025 and the anticipated receipt of 510(k) from the U.S. Food and Drug Administration (“FDA”) in 2025;

•

the success of our current “path to profitability” goals, our strategy to grow existing customer accounts through education of our customers on the full capabilities of our technology, and our ability to return to historical disposable utilization or turn rates, increase our inventory turnover and reduce our inventory levels;

•

the continuing impact of COVID-19 and labor and hospital staffing shortages on our business and operating results;

•

our ability to accurately forecast customer demand for our products, adjust our production capacity if necessary and manage our inventory, particularly in light of COVID-19, global supply chain disruptions, the effect of inflation, rising interest rates and other recessionary indicators;

•

our ability to manage and maintain our direct sales and marketing organizations in the United States, the United Kingdom, Germany, Belgium and Spain and any other jurisdictions in which we elect to pursue a direct sales model, and to market and sell our High Velocity Therapy systems globally and to market and sell our Oxygen Assist Module in the United States and throughout the world;

•

our ability to hire and retain our senior management and other highly qualified personnel;

•

our ability to comply with the terms and covenants of our amended credit facility;

•

our need for and ability to obtain additional financing and our ability to continue as a going concern;

•

the volatility of the trading price of our common stock and our ability to maintain an active trading market in our common stock, especially in light of the trading of our common stock on the OTCQX tier of the OTC Markets;

•

our ability to commercialize or obtain regulatory approvals for our products, the timing or likelihood of regulatory filings and approvals, or the effect of delays in commercializing or obtaining regulatory approvals;

•

FDA or other United States or foreign regulatory actions affecting us or the healthcare industry generally, including healthcare reform measures in the United States and international markets;

•

3our ability to establish, maintain, and use our intellectual property to protect our High Velocity Therapy technology, Oxygen Assist Module, and digital solutions, and to prevent infringement of our intellectual property and avoid third party infringement claims;

•

our ~~ability~~expectations toabout ~~establish,~~market ~~maintain,~~trends and ~~use~~their ~~our~~anticipated ~~intellectual~~effect ~~property~~on ~~to protect~~ our ~~High~~business ~~Velocity Therapy technology, Oxygen Assist Module,~~ and ~~digital~~operating ~~solutions, and to prevent infringement of our intellectual property and avoid third party infringement claims~~results; and

•

~~our~~the ~~expectations~~material ~~about~~weakness ~~market~~in ~~trends~~our ~~and~~internal ~~their~~control ~~anticipated~~over ~~effect~~financial onreporting and our ~~business~~timeline and ~~operating~~ability ~~results~~to remediate it successfully.

The forward-looking statements in this Quarterly Report on Form 10-Q are only predictions and are based largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q and are subject to a number of known and unknown risks, uncertainties and assumptions, including those described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC on February 22, 2024 and in our other subsequent filings with the SEC, including this Quarterly Report on Form 10-Q. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond our control, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Moreover, we operate in an evolving environment. Any forward-looking statements made herein speak only as of the date of this Quarterly Report on Form 10-Q, and you should not rely on forward-looking statements as predictions of future events. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

VAPOTHERM, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

	March 31, 2024			December 31, 2023
	June 30, 2024			December 31, 2023
	(unaudited)
Assets
Current assets
Cash and cash equivalents	$	32,~~304~~904		$	9,725
Accounts receivable, net of expected credit losses of $229 and $160, respectively		10,203			10,672
Accounts receivable, net of expected credit losses of $240 and $160, respectively		8,563			10,672
Inventories, net		2423,~~063~~295			22,968
Prepaid expenses and other current assets		32,~~844~~259			3,058
Total current assets		4137,~~414~~021			46,423
Property and equipment, net		23,~~313~~592			23,703
Operating lease right-of-use assets		32,~~136~~911			3,372
Restricted cash		1,109			1,109
Goodwill		~~560~~561			565
Deferred income tax assets		5556			57
Other long-term assets		2,~~320~~677			2,388
Total assets	$	7167,~~907~~927		$	77,617
Liabilities and Stockholders’ Deficit
Current liabilities
Accounts payable	$	4,~~301~~381		$	5,053
Contract liabilities		1,~~361~~258			1,237
Accrued expenses and other current liabilities		2022,~~531~~913			12,805
Current portion of loans payable, net		~~111~~118,~~670~~406			-
Total current liabilities		~~137~~146,~~863~~958			19,095
Long-term loans payable, net		-			107,059
Other long-term liabilities		2,~~525~~288			6,797
Total liabilities		~~140~~149,~~388~~246			132,951
Commitments and contingencies (Note 8)
Stockholders’ deficit
Preferred stock ($0.001 par value) 25,000,000 shares authorized; no shares issued and outstanding as of March 31, 2024 and December 31, 2023		-			-
Preferred stock ($0.001 par value) 25,000,000 shares authorized; no shares issued and outstanding as of June 30, 2024 and December 31, 2023		-			-
Common stock ($0.001 par value) 21,875,000 shares authorized as of March 31, 2024 and December 31, 2023, 6,216,349 and 6,165,806 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively		6			6
Common stock ($0.001 par value) 21,875,000 shares authorized as of June 30, 2024 and December 31, 2023, 6,241,958 and 6,165,806 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively		6			6
Additional paid-in capital		~~494~~496,~~615~~083			492,764
Accumulated other comprehensive (loss) income		(71106	)		91
Accumulated deficit		(~~563~~577,~~031~~302	)		(548,195	)
Total stockholders’ deficit		(6881,~~481~~319	)		(55,334	)
Total liabilities and stockholders’ deficit	$	7167,~~907~~927		$	77,617

The accompanying notes are an integral part of these condensed consolidated financial statements.

Vapotherm, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Unaudited)

(In thousands, except share and per share amounts)

	Three Months Ended March 31,
	Three Months Ended June 30,						Six Months Ended June 30,
	2024			2023			2024			2023
Net revenue	$	1916,~~134~~884		$	1716,~~731~~037		$	36,018		$	33,768
Cost of revenue		98,~~477~~601			119,~~519~~177			18,078			20,696
Gross profit		98,~~657~~283			6,~~212~~860			17,940			13,072
Operating expenses
Research and development		3,~~632~~328			3,~~987~~723			6,960			7,710
Sales and marketing		76,~~142~~732			98,~~592~~276			13,874			17,868
General and administrative		43,~~472~~768			5,~~770~~019			8,240			10,789
Impairment of right-of-use assets		-			432
Merger-related costs		3,723			-			3,723			-
(Gain) loss on disposal of property and equipment		(8	)		55
Impairment of right-of-use assets		-			-			-			432
Total operating expenses		15,238			19,836
(Gain) loss on disposal of property and equipment		(1	)		(2	)		(9	)		53
Loss from operations		(5,581	)		(13,624	)
Total operating expenses		17,550			17,016			32,788			36,852
Other (expense) income
Loss from operations		(9,267	)		(10,156	)		(14,848	)		(23,780	)
Interest expense		(9,253	)		(4,331	)
Other (expense) income
Interest income		5			28
Interest expense		(4,944	)		(4,642	)		(14,197	)		(8,973	)
Foreign currency gain (loss)		4			(154	)
Interest income		1			26			6			54
Net loss before income taxes	$	(14,825	)	$	(18,081	)
Foreign currency (loss) gain		(43	)		9			(39	)		(145	)
Provision for income taxes		11			9
Net loss before income taxes	$	(14,253	)	$	(14,763	)	$	(29,078	)	$	(32,844	)
Net loss	$	(14,836	)	$	(18,090	)
Provision for income taxes		18			25			29			34
Other comprehensive income (loss):
Net loss	$	(14,271	)	$	(14,788	)	$	(29,107	)	$	(32,878	)
Foreign currency translation adjustments		(162	)		135
Other comprehensive (loss) income:
Total other comprehensive (loss) income	$	(162	)	$	135
Foreign currency translation adjustments		(35	)		(22	)		(197	)		113
Total comprehensive loss	$	(14,998	)	$	(17,955	)
Total other comprehensive (loss) income	$	(35	)	$	(22	)	$	(197	)	$	113
Net loss per share - basic and diluted	$	(2.31	)	$	(3.56	)
Total comprehensive loss	$	(14,306	)	$	(14,810	)	$	(29,304	)	$	(32,765	)
Weighted-average number of shares used in calculating net loss per share, basic and diluted (1)		6,430,502			5,076,075
Net loss per share - basic and diluted	$	(2.22	)	$	(2.34	)	$	(4.52	)	$	(5.76	)
Weighted-average number of shares used in calculating net loss per share, basic and diluted (1)		6,442,763			6,328,222			6,436,631			5,705,607

(1) On August 18, 2023, the Company effected a 1:8 reverse stock split for each share of common stock issued

and outstanding. All shares and associated amounts have been retroactively restated to reflect the stock split.

The accompanying notes are an integral part of these condensed consolidated financial statements.

VAPOTHERM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(Unaudited)

(In thousands, except share amounts)

					Additional		~~AccumulatedOther~~Accumulated Other
	Common Stock				Paid-in		Comprehensive			Accumulated			Stockholders'
	Shares		Amount		Capital		Income (Loss)			Deficit			Deficit
Balance at December 31, 2022		3,564,505	$	4	$	461,965	$	(157	)	$	(490,002	)	$	(28,190	)
Issuance of common stock and pre-funded warrants and accompanying warrants in private placement, net		2,187,781		2		20,941		-			-			20,943
Issuance of common stock upon exercise of options		28		-		-		-			-			-
Issuance of common stock upon settlement of restricted stock units		21,967		-		-		-			-			-
Issuance of common stock for services		2,711		-		59		-			-			59
Issuance of common stock warrants		-		-		28		-			-			28
Stock-based compensation expense		-		-		2,761		-			-			2,761
Foreign currency translation adjustments		-		-		-		135			-			135
Net loss		-		-		-		-			(18,090	)		(18,090	)
Balance at March 31, 2023		5,776,992	$	6	$	485,754	$	(22	)	$	(508,092	)	$	(22,354	)
Balance at December 31, 2023		6,165,806	$	6	$	492,764	$	91		$	(548,195	)	$	(55,334	)
Issuance of common stock upon exercise of options		1,339		-		1		-			-			1
Issuance of common stock upon settlement of restricted stock units		37,818		-		-		-			-			-
Issuance of common stock for services		11,386		-		20		-			-			20
Issuance of common stock warrants		-		-		16		-			-			16
Stock-based compensation expense		-		-		1,814		-			-			1,814
Foreign currency translation adjustments		-		-		-		(162	)		-			(162	)
Net loss		-		-		-		-			(14,836	)		(14,836	)
Balance at March 31, 2024		6,216,349	$	6	$	494,615	$	(71	)	$	(563,031	)	$	(68,481	)
Issuance of common stock upon settlement of restricted stock units		77		-		-		-			-			-
Issuance of common stock under the Employee Stock Purchase Plan		14,364		-		12		-			-			12
Issuance of common stock for services		11,168		-		135		-			-			135
Stock-based compensation expense		-		-		1,321		-			-			1,321
Foreign currency translation adjustments		-		-		-		(35	)		-			(35	)
Net loss		-		-		-		-			(14,271	)		(14,271	)
Balance at June 30, 2024		6,241,958	$	6	$	496,083	$	(106	)	$	(577,302	)	$	(81,319	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

VAPOTHERM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(Unaudited)

(In thousands, except share amounts)


					Additional		Accumulated Other
	Common Stock				Paid-in		Comprehensive			Accumulated			Stockholders'
	Shares (1)		Amount		Capital		Income (Loss)			Deficit			Deficit
Balance at December 31, 2022		3,564,505	$	4	$	461,965	$	(157	)	$	(490,002	)	$	(28,190	)
Issuance of common stock and pre-funded warrants and accompanying warrants in private placement, net		2,187,781		2		20,941		-			-			20,943
Issuance of common stock upon exercise of options		28		-		-		-			-			-
Issuance of common stock upon settlement of restricted stock units		21,967		-		-		-			-			-
Issuance of common stock for services		2,711		-		59		-			-			59
Issuance of common stock warrants		-		-		28		-			-			28
Stock-based compensation expense		-		-		2,761		-			-			2,761
Foreign currency translation adjustments		-		-		-		135			-			135
Net loss		-		-		-		-			(18,090	)		(18,090	)
Balance at March 31, 2023		5,776,992	$	6	$	485,754	$	(22	)	$	(508,092	)	$	(22,354	)

Issuance of common stock upon exercise of pre-funded warrants		324,015		-		3		-			-			3
Issuance of common stock upon settlement of restricted stock units		1,481		-		-		-			-			-
Issuance of common stock under the Employee Stock Purchase Plan		25,512		-		77		-			-			77
Issuance of common stock for services		2,938		-		58		-			-			58
Issuance of common stock warrants		-		-		43		-			-			43
Stock-based compensation expense		-		-		2,527		-			-			2,527
Foreign currency translation adjustments		-		-		-		(22	)		-			(22	)
Net loss		-		-		-		-			(14,788	)		(14,788	)
Balance at June 30, 2023		6,130,938	$	6	$	488,462	$	(44	)	$	(522,880	)	$	(34,456	)

(1) On August 18, 2023, the Company effected a 1:8 reverse stock split for each share of common stock issued

and outstanding. All shares and associated amounts have been retroactively restated to reflect the stock split.

The accompanying notes are an integral part of these condensed consolidated financial statements.

VAPOTHERM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

	Three Months Ended March 31,
	Six Months Ended June 30,
	2024			2023
Cash flows from operating activities
Net loss	$	(1429,~~836~~107	)	$	(1832,~~090~~878	)
Adjustments to reconcile net loss to net cash used in operating activities
Stock-based compensation expense		13,~~834~~290			25,~~820~~405
Depreciation and amortization		12,~~306~~528			12,~~248~~445
Provision for credit losses		69110			49(2	)
Provision for inventory valuation		-73			~~165~~283
Non-cash lease expense		~~235~~461			~~387~~733
Impairment of right-of-use assets		-			432
(Gain) loss on disposal of property and equipment		(89	)		5553
Placed units reserve		76234			~~344~~418
Interest paid in-kind		24,~~527~~918			24,~~194~~553
Non-cash interest expense		4,931			620
Amortization of discount on debt		~~184~~429			~~184~~368
Deferred income taxes		1129			934
Changes in operating assets and liabilities:
Accounts receivable		~~389~~1,986			~~663~~212
Inventories		(~~1,112~~407	)		47,~~384~~646
Prepaid expenses and other assets		~~(467~~506	)		(12,~~234~~794	)
Accounts payable		(~~561~~579	)		~~114~~(315	)
Contract liabilities		~~124~~23			~~(25~~72	)
Accrued expenses and other current liabilities		(618	)		(3,768	)
Accrued expenses and other liabilities		2,045			(3,460	)
Operating lease liabilities, current and long-term		(~~641~~1,288	)		(~~585~~1,213	)
Net cash used in operating activities		(69,~~557~~827	)		(1017,~~034~~388	)
Cash flows from investing activities
Purchases of property and equipment		(12,~~410~~662	)		(1,~~004~~408	)
Net cash used in investing activities		(12,~~410~~662	)		(1,~~004~~408	)
Cash flows from financing activities
Proceeds from issuance of common stock and pre-funded warrants and accompanying warrants in private placement, net of issuance costs		-			20,943
Proceeds from loans, net of discount		15,~~920~~820			-
Payment of deferred financing costs		(250	)		-
Proceeds from exercise of warrants		-			3
Proceeds from exercise of stock options		1			-
Net cash provided by financing activities		1,671			20,943
Proceeds from issuance of common stock under Employee Stock Purchase Plan		12			77
Effect of exchange rate changes on cash, cash equivalents and restricted cash		(125	)		70
Net cash provided by financing activities		5,833			21,023
Net (decrease) increase in cash, cash equivalents and restricted cash		(6,421	)		9,975
Effect of exchange rate changes on cash, cash equivalents and restricted cash		(165	)		35
Net (decrease) increase in cash, cash equivalents and restricted cash		(6,821	)		2,262
Cash, cash equivalents and restricted cash
Beginning of period		10,834			16,847
End of period	$	4,~~413~~013		$	2619,~~822~~109
Supplemental disclosures of cash flow information
Interest paid during the period	$	13,~~613~~557		$	12,~~284~~720
Property and equipment purchases in accounts payable and accrued expenses	$	~~369~~732		$	~~354~~175
Issuance of common stock warrants in conjunction with long term debt	$	16		$	2871
Issuance of common stock for services	$	20155		$	59117

The accompanying notes are an integral part of these condensed consolidated financial statements.

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

1. Description of Business

Vapotherm, Inc. (the “Company”) is a global medical technology company primarily focused on the care of patients of all ages suffering from respiratory distress, whether associated with complex lung diseases such as chronic obstructive pulmonary disease (“COPD”), congestive heart failure, pneumonia, asthma and COVID-19 or other systemic conditions. The Company’s mission is to improve the lives of patients suffering from complex lung disease and other forms of respiratory distress while reducing the cost of their care through integrated device and digital solutions. The Company’s device solutions are focused on High Velocity Nasal Insufflation (“HVNI”, or “High Velocity Therapy”), which delivers non-invasive ventilatory support to patients by providing heated, humidified, oxygenated air at high velocities through a small-bore nasal interface, and on closed loop control systems such as the Oxygen Assist Module (“OAM”), designed to automatically maintain a patient’s pulse oxygen saturation (“SpO2”) levels within a specified range for a defined period of time. The Company’s digital solutions are focused on remote patient monitoring, using proprietary algorithms to predict impending respiratory episodes before they occur and coordinate timely intervention, obviating the need for costly hospital admissions and minimizing patient distress. Although the Company exited the Vapotherm Access call center business, the underlying technology is being incorporated in the Company’s home based device it has been actively developing at its Technology Center in Singapore. While these device and digital solutions function independently, the Company believes leveraging the two together can create a unique healthcare ecosystem, focused on delivering high quality, efficient respiratory care in a variety of settings.

High Velocity Therapy is an advanced form of high flow therapy that is differentiated due to its ability to deliver breathing gases, including oxygen, at a high velocity, for the treatment of spontaneously breathing patients suffering from respiratory distress, including Type 1 hypoxic respiratory distress, like that experienced by patients with pneumonia or COVID-19, or Type 2 hypercapnic respiratory distress, like that experienced by patients with COPD. The Company’s HVT 2.0 and Precision Flow systems (together, “High Velocity Therapy systems”), which use High Velocity Therapy technology, are clinically validated alternatives to, and address many limitations of, the current standard of care for the treatment of respiratory distress in a hospital setting. The Company’s next generation High Velocity Therapy system, known as HVT 2.0, received initial 510(k) clearance from the U.S. Food and Drug Administration (“FDA”) in 2021, transitioned to full market release in August 2022, and received clearance for expanded respiratory distress indications in December 2022.

The Company sells its High Velocity Therapy systems to hospitals through a direct sales organization in the United States and in select international markets and through distributors in other select international markets. In late 2020, the Company launched its OAM in select international markets, which can be used with most versions of the Company’s Precision Flow system, and OAM capability has been built into the HVT 2.0 for future use. The OAM helps clinicians maintain a patient’s SpO2 within a target SpO2 range over a greater period of time while requiring significantly fewer manual adjustments to the equipment. Maintenance of the prescribed oxygen saturation range may reduce the health risks associated with dosing too much, or too little, oxygen, particularly in neonates. In neonates, these risks include visual or developmental impairment or death. The OAM is sold through a direct sales organization in select international markets and through distributors in select international markets. The Company is no longer seeking FDA approval to market the Precision Flow version of the OAM in the United States, but will instead focus future efforts on the HVT 2.0 version of the OAM for the United States market. In addition, the Company employs field-based clinical managers who focus on medical education and training in the effective use of its products and help facilitate increased adoption and utilization. The Company focuses on physicians, respiratory therapists and nurses who work in acute hospital settings, including emergency departments and adult, pediatric and neonatal intensive care units. The Company’s relationship with these clinicians is particularly important, as it enables the Company’s products to follow patients through the care continuum.

~~Going~~Proposed ~~Concern~~Merger Transaction

~~The~~On ~~Company~~June ~~has~~17, ~~evaluated~~2024, ~~whether~~the ~~or not its cash~~Company, ~~cash~~Veronica ~~equivalents and restricted cash on hand and working capital would be sufficient to sustain forecasted operating activities through May 9~~Holdings, ~~2025~~LLC (“~~evaluation period~~Topco”), asVeronica ~~required~~Intermediate byHoldings, ~~Accounting Standards Codification (“ASC”) 205-40~~LLC, ~~Disclosure of Uncertainties About an Entity’s Ability to Continue as~~ a ~~Going~~wholly ~~Concern.~~owned Assubsidiary of ~~March~~Topco 31(“Parent”), ~~2024,~~and ~~the~~Veronica ~~Company~~Merger ~~had cash~~Sub, ~~cash equivalents and restricted cash of $4~~Inc.~~4 million~~, ~~negative~~a ~~working~~wholly ~~capital~~owned subsidiary of ~~$96.4~~Parent ~~million~~(“Merger ~~and~~Sub”), ~~outstanding~~entered ~~debt~~into ~~under~~an ~~the~~agreement ~~Company’s Loan~~ and ~~Security~~plan ~~Agreement~~of merger (the “~~SLR~~Merger ~~Loan~~ Agreement”), ~~with~~pursuant ~~the~~to ~~lenders~~which ~~party~~Merger ~~thereto~~Sub ~~(each~~will amerge ~~“lender”~~with and ~~collectively,~~into ~~“SLR”~~the orCompany (the “~~Lenders~~Merger”), ofand ~~$113.8~~as ~~million.~~a ~~The~~result ~~Company~~of iswhich ~~presently~~the ~~not~~separate incorporate ~~compliance~~existence ~~with its minimum liquidity covenant~~ of ~~$5.0~~Merger ~~million~~Sub ~~(the~~will ~~“Liquidity~~cease, ~~Covenant”)~~ and the ~~term~~Company ~~loans~~will ~~under~~continue ~~the~~as ~~SLR Loan Agreement have become puttable at~~ the ~~sole~~surviving ~~discretion~~corporation of ~~SLR. As of~~ the ~~date~~Merger ofand ~~these~~as ~~condensed~~a ~~consolidated~~direct, ~~financing~~wholly ~~statements~~owned ~~are~~subsidiary ~~available~~of Parent.

9Topco, Parent and Merger Sub are newly formed entities owned by funds managed by affiliates of Perceptive Advisors, LLC, a leading health care investment firm (“Perceptive”). Concurrently with the entry into the Merger Agreement, the Company’s existing lenders, investment affiliates managed by SLR Capital Partners, LLC (collectively “SLR”), have agreed to contribute approximately $81.0 million of the Company’s term debt (including certain accrued but unpaid interest and fees) and warrants to

for issuance, SLR has not declared the Company in default on the Liquidity Covenant. The Company had an accumulated deficit of $563.0 million as of March 31, 2024 and incurred a net loss of $14.8 million and generated a cash flow deficit from operations of $6.6 million, both for the three months ended March 31, 2024.

Based on its recurring losses, current financial forecasts and its continuing noncompliance with the Liquidity Covenant, the Company believes its existing cash resources and borrowing capacity under its SLR Loan Agreement, anticipated cash receipts from sales of its products and monetization of its existing inventory balances will not be sufficient to meet its anticipated cash requirements during the next 12 months, which raises substantial doubt about the Company’s ability to continue as a going concern. To ensure adequate liquidity, the Company is in discussions with SLR about restructuring its debt and evaluating various external financing options, although no assurance can be provided that the Company will be successful in restructuring its debt or securing additional sources of funds to support its operations, or if such funds are available to the Company, that such additional financing will be sufficient to meet the Company’s needs or on terms acceptable to the Company. This is particularly true if economic and market conditions deteriorate or if the Company’s business deteriorates. Any such transaction or restructuring could be dilutive to existing stockholders. In addition, on March 26, 2024, the Company entered into an amendment to its SLR Loan Agreement while the Company evaluates its debt restructuring and financing options. This amendment provided for a $4.0 million term B facility and extends the Company’s option to pay up to 9% of interest in-kind (rather than solely in cash) for interest accruing for the period from March 1, 2024 through April 30, 2024 with an additional extension to include interest accruing through May 31, 2024 at the sole discretion of SLR, (see Note 7). The Company believes its relationship with SLR is good. Since these restructuring and financing options are not considered probable under current accounting standards, they are not considered in the evaluation of available resources. There is inherent uncertainty associated with fundraising activity and it is not in the Company’s complete control. If the Company is unable to restructure its debt and/or obtain additional financing, it would be required to curtail operations significantly, including reducing its operating expenses which, in turn would, negatively impact the Company’s sales, or even cease operations. Any debt restructuring or additional financing that the Company raises may contain terms that are not favorable to the Company or its stockholders and could result in additional dilution. As a result, substantial doubt exists about the Company’s ability to continue as a going concern within the evaluation period.

The accompanying condensed consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties described above. Accordingly, the condensed consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

purchase Company common stock to Topco in exchange for preferred equity and common equity of Topco, and Perceptive has agreed to invest $50.0 million of new preferred equity capital into Topco, a portion of which will be used to fund the Merger and make certain closing-related payments. After completion of the Merger, SLR will retain $40.0 million of Company’s term debt.

Under the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”), each share of the Company’s common stock issued and outstanding immediately prior to the Effective Time, other than the Rollover Shares (as defined below) and certain other excluded shares pursuant to the terms of the Merger Agreement, will be automatically cancelled and converted into the right to receive an amount in cash equal to $2.18 per share of common stock, payable to the holder thereof, without interest and subject to any applicable tax withholding (the “Per Share Merger Consideration”).

In connection with and concurrently with the execution of the Merger Agreement, the Company entered into Rollover Agreements (the “Stockholder Rollover Agreements”) with Topco and certain stockholders of the Company (the “Rollover Stockholders”), pursuant to which such Rollover Stockholders agreed, among other things, and subject to the terms and conditions thereof, to contribute, transfer and assign to Topco, on the closing date of the Merger but immediately prior to the Effective Time, all or a portion of their shares of the Company’s common stock held directly by them as specified in the Stockholder Rollover Agreements (the “Rollover Shares”), in exchange for common units of Topco at a price per Topco common unit equal to $2.18. In addition, the Merger Agreement provides for a process pursuant to which additional stockholders of the Company may enter into additional Stockholder Rollover Agreements with Topco.

With respect to equity awards outstanding immediately prior to the Effective Time, they will be cashed out based on the Per Share Merger Consideration and the number of shares of the Company’s common stock underlying the award, except that stock options will be cashed out based on the intrinsic value between the Per Share Merger Consideration and the applicable exercise price, with options that have an exercise price per share of common stock that is equal to or greater than the Per Share Merger Consideration being cancelled without any payment made in connection therewith. Certain holders of equity awards may agree with Parent and Topco to use the cash consideration that would otherwise be received in respect of such awards in the Merger (or the shares that would otherwise be delivered) in respect of such awards to subscribe for equity in Topco.

Additionally, in connection with and concurrently with the execution of the Merger Agreement, certain members of Company management (the “Subscribers”) entered into subscription agreements (the “Subscription Agreements”) with Topco, pursuant to which the Subscribers agreed, among other things, and subject to the terms and conditions thereof, to purchase from Topco, a number of common units of Topco as determined pursuant the applicable Subscription Agreement, at a price per Topco common unit equal to $2.18, which number of Topco common units will, subject to the Subscribers paying the Company prior to the consummation of the Merger an amount of cash equal to the applicable taxes required to be withheld with respect to the vesting and/or settlement or exercise of the Subscriber’s Company Equity Awards, as applicable be determined by calculating (a) all of such Subscriber’s consideration payable (net of withholding taxes, except as otherwise agreed by the Subscriber) in respect of such Subscriber’s Company Equity Awards, divided by (b) a price per Topco common unit equal to $2.18.

The closing of the Merger is subject to the satisfaction or waiver of certain conditions, including, among other things, (i) the absence of any law, order, injunction or decree issued by any governmental body of competent jurisdiction prohibiting the consummation of the Merger, (ii) the approval of the adoption of the Merger Agreement by the holders of a majority of the outstanding shares of the Company’s common stock entitled to vote thereon at a stockholders’ meeting duly called and held for such purpose, (iii) the accuracy of the representations and warranties contained in the Merger Agreement (subject to specified materiality qualifiers), (iv) compliance with the covenants and obligations under the Merger Agreement in all material respects, (v) the absence of a material adverse effect with respect to the Company and (vi) the continuing effectiveness of certain agreements to which the Company is a party. Subject to the satisfaction or waiver of the conditions to the closing of the Merger, the Company expects the closing of the transactions contemplated by the Merger Agreement to occur in the second half of 2024. After the Merger, the Company’s common stock will no longer be traded on the OTCQX tier of the OTC Markets, Inc.

Going Concern

The Company has evaluated whether or not its cash, cash equivalents and restricted cash on hand and working capital will be sufficient to sustain forecasted operating activities through August 12, 2025 (“evaluation period”), as required by Accounting Standards Codification (“ASC”) 205-40, Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern. As of June 30, 2024, the Company had cash, cash equivalents and restricted cash of $4.0 million, negative working capital of $109.9 million and outstanding debt under the Company’s Loan and Security Agreement (the “SLR Loan Agreement”) with SLR Investment Corp., as collateral agent, and the lenders party thereto from time to time of $120.4 million. The Company is presently not in compliance

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

with its minimum liquidity covenant of $5.0 million (the “Liquidity Covenant”) and given this continuing noncompliance with the Liquidity Covenant, SLR has the right to accelerate the term loans under the SLR Loan Agreement. As of the date that these condensed consolidated financing statements are available for issuance, SLR has not declared the Company in default under the Liquidity Covenant. The Company had an accumulated deficit of $577.3 million as of June 30, 2024 and incurred a net loss of $29.1 million and generated a cash flow deficit from operations of $9.8 million, both for the six months ended June 30, 2024.

As referred to above, on June 17, 2024, the Company entered into the Merger Agreement. In addition, concurrently with the entry into the Merger Agreement, SLR has agreed to contribute approximately $81.0 million of the Company’s term debt (including certain accrued but unpaid interest and fees) and warrants purchase the Company’s common stock to Topco in exchange for preferred equity and common equity of Topco, and Perceptive has agreed to invest $50.0 million of new preferred equity capital into Topco, a portion of which will be used to fund the Merger and make certain closing-related payments. After completion of the Merger, SLR will retain $40.0 million of the Company’s term debt.

In connection with the Merger Agreement, on June 17, 2024, the Company concurrently entered into an Amendment No. 8 to the SLR Loan Agreement (the “Eighth Amendment”), pursuant to which, among other things, the existing senior secured term B loan facility (the “Term B Loan Facility”) thereunder was increased from $4.0 million to $9.0 million (see Note 7). Since the Merger is not yet complete, neither the Merger-related funding nor the related transactions including the foregoing amendment to the SLR Loan Agreement, are considered in the evaluation of the Company’s available resources. While the Company believes that its existing cash resources, additional borrowing capacity under the SLR Loan Agreement, anticipated cash receipts from sales of its products, and monetization of its existing inventory balances will be sufficient to meet its anticipated cash requirements through the completion of the Merger, no assurance can be provided that it will. In addition, while the Company believes its relationship with SLR is good and that SLR will continue to work with the Company to fund its working capital needs prior to the completion of the Merger and will work towards completion of the Merger, no assurance can be provided that SLR will. There is inherent uncertainty associated with the transactions as contemplated under the Merger Agreement and the agreements related thereto and the completion of such transactions is not in the Company’s complete control. If the Company is unable to complete the Merger and related transactions, it would be required to curtail operations significantly, including reducing its operating expenses which, in turn would, negatively impact the Company’s sales, or even cease operations. As a result, substantial doubt exists about the Company’s ability to continue as a going concern within the evaluation period.

2. Summary of Significant Accounting Policies

Basis of Presentation

The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The information included in these condensed consolidated financial statements on this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s audited consolidated financial statements and the accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form 10-K”). The Company’s accounting policies are described in the “Notes to Consolidated Financial Statements” in the Company’s 2023 Form 10-K and are updated, as necessary, in this report. The year-end condensed consolidated balance sheet data presented for comparative purposes was derived from the Company’s audited financial statements but does not include all disclosures required by U.S. GAAP.

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

Principles of Consolidation

These condensed consolidated financial statements include the accounts of the Company, which includes its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated upon consolidation.

Segment Information

Operating segments are defined as components of an enterprise for which separate discrete financial information is available and evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company globally manages the business within one reporting segment, Vapotherm, Inc., and two reporting units, Vapotherm and Vapotherm UK Ltd. (“Vapotherm UK”). Segment information is consistent with how the chief operating decision maker reviews the business, makes investing and resource allocation decisions and assesses operating performance.

As of ~~March~~June 3130, 2024, the majority of the Company’s long-term assets are located in the United States. Long-term assets located outside the United States totaled $14.69 million, including $8.95 million located in Mexico, at ~~March~~June 3130, 2024. Long-term assets located outside the United States totaled $14.9 million, including $9.9 million located in Mexico, at December 31, 2023.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the Company to make judgments, assumptions, and estimates that affect the reported amounts of assets, liabilities, revenue and expenses, and the related disclosure of contingent assets and liabilities. The Company evaluates its estimates on an ongoing basis. The Company bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Significant estimates relied upon in preparing these condensed consolidated financial statements include calculation of stock-based compensation, valuation of warrants, realizability of inventories, allowance for credit losses, accrued expenses, the valuation allowances against deferred income tax assets, and assessments of impairment with respect to long-lived and intangible assets, including goodwill. Actual results may differ from these estimates.

Reclassification

Certain amounts in 2023 have been reclassified to conform to the presentation in 2024. None of the reclassifications had any impact on the Company’s results of operations.

Unaudited Interim Financial Information

The accompanying condensed consolidated balance sheet as of ~~March~~June 3130, 2024, and the condensed consolidated statements of comprehensive loss, stockholders’ deficit and the condensed consolidated statements of cash flows for the ~~three~~six months ended ~~March~~June 3130, 2024 and 2023 are unaudited. The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s financial position as of June 30, 2024 and the results of its operations and cash flows for the six months ended June 30, 2024 and 2023. The financial data and other information disclosed in these notes related to the three and six months ended June 30, 2024 and 2023 are also unaudited. The results of operations for the three and six months ended June 30, 2024 and 2023 are not necessarily indicative of the operating results for the full year or for any other subsequent interim period.

11Financial Instruments and Concentrations of Credit Risk

As of June 30, 2024, the Company’s financial instruments included cash and cash equivalents, restricted cash, accounts receivable, accounts payable and debt, the carrying amounts of which approximated fair value due to their short-term nature or market interest rates. All of the Company’s cash and cash equivalents are maintained at creditworthy financial institutions. At June 30, 2024, deposits exceed the amount of any insurance provided and are exposed to credit loss.

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

~~which~~an ~~include~~allowance ~~only normal recurring adjustments, necessary~~ for ~~the~~credit ~~fair~~losses ~~statement~~equal ofto ~~the~~its ~~Company’s~~current ~~financial~~estimate ~~position as~~ of ~~March~~all ~~31,~~contractual ~~2024 and the results of its operations and~~ cash flows ~~for~~that the ~~three~~Company ~~months~~does ~~ended~~not ~~March~~expect ~~31,~~to ~~2024 and 2023~~collect. The ~~financial~~Company’s ~~data~~estimate ~~and~~considers ~~other~~relevant information ~~disclosed~~about inpast ~~these~~events, ~~notes~~current ~~related to the three months ended March 31~~conditions, ~~2024~~ and ~~2023~~reasonable ~~are~~and ~~also~~supportable ~~unaudited~~forecasts. ~~The~~Provisions ~~results of operations~~ for the ~~three~~allowance ~~months~~for ~~ended~~credit ~~March~~losses ~~31, 2024 and 2023~~ are ~~not~~recorded ~~necessarily~~in ~~indicative~~general ofand ~~the~~administrative ~~operating~~expenses ~~results~~in ~~for~~ the ~~full~~accompanying ~~year~~condensed orconsolidated ~~for~~statements ~~any~~of ~~other~~comprehensive ~~subsequent interim period~~loss.

Financial Instruments and Concentrations of Credit Risk

As of March 31, 2024, the Company’s financial instruments included cash and cash equivalents, restricted cash, accounts receivable, accounts payable and debt, the carrying amounts of which approximated fair value due to their short-term nature or market interest rates. All of the Company’s cash and cash equivalents are maintained at creditworthy financial institutions. At March 31, 2024, deposits exceed the amount of any insurance provided and are exposed to credit loss.

The Company extends credit to customers in the normal course of business but typically does not require collateral or any other security to support amounts due. Management performs ongoing credit evaluations of its customers. The Company recognizes an allowance for credit losses equal to its current estimate of all contractual cash flows that the Company does not expect to collect. The Company’s estimate considers relevant information about past events, current conditions, and reasonable and supportable forecasts. Provisions for the allowance for credit losses are recorded in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive loss.

Supplier Risk

The Company obtains some of the components and subassemblies included in its High Velocity Therapy systems and its OAM from single source suppliers. The partial or complete loss of one or more of these suppliers could cause significant production delays, an inability to meet customer demand and a substantial loss in revenue.

Foreign Currency and Foreign Operations

The functional currency of the Company is the currency of the primary economic environment in which the entity operates, which is the U.S. dollar. For the Company’s non-U.S. subsidiaries that transact in a functional currency other than the U.S. dollar, assets and liabilities are translated at current rates of exchange at the balance sheet date. Income and expense items are translated at the average foreign currency exchange rates for the period. Adjustments resulting from the translation of the financial statements of its foreign operations into U.S. dollars are excluded from the determination of net loss and are recorded in accumulated other comprehensive income (loss), a separate component of stockholders’ deficit.

Realized foreign currency gains or losses arising from transactions denominated in foreign currencies are recorded in other (expense) income in the condensed consolidated statements of comprehensive loss. Unrealized foreign currency gains or losses arising from transactions denominated in foreign currencies are recorded in accumulated other comprehensive income (loss).

Cash, Cash Equivalents, and Restricted Cash

The Company considers all highly liquid temporary investments purchased with original maturities of 90 days or less to be cash equivalents. The Company holds restricted cash and restricted cash equivalents related to certificates of deposits and collateral in relation to lease agreements. As of ~~March~~June 3130, 2024, $0.97 million of the Company’s $4.40 million of cash, cash equivalents and restricted cash balance was located outside the United States. As of December 31, 2023, $1.9 million of the Company’s $10.8 million of cash, cash equivalents and restricted cash balance was located outside of the United States. The Company’s cash, cash equivalents and restricted cash balances are primarily held by Canadian Imperial Bank of Commerce Innovation Banking (“CIBC”) and Bank of America, N.A.

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

and restricted cash balances are primarily held by Canadian Imperial Bank of Commerce Innovation Banking (“CIBC”) and Bank of America, N.A.

The following table presents the components of total cash, cash equivalents, and restricted cash as set forth in the Company’s condensed consolidated statements of cash flows:

	March 31,2024		December 31,2023
	June 30,2024		December 31,2023
Cash and cash equivalents	$	32,~~304~~904	$	9,725
Restricted cash		1,109		1,109
Total cash, cash equivalents, and restricted cash	$	4,~~413~~013	$	10,834

Leases

The Company’s operating leases primarily consist of real estate leases for office, manufacturing, research and development, and warehouse space, as well as certain vehicle and equipment leases. Accounting Standards Codification (“ASC”), Leases (“ASC 842”) requires lessees to recognize leases on the balance sheet as a lease liability with a corresponding right-of-use asset, subject to certain permitted accounting policy elections. Under ASC 842, the Company determines whether a contract is or contains a lease at the inception of the contract. This determination is based on whether the contract provides the Company the right to control the use of a physically distinct asset and substantially all of the capacity of an asset. Leases with an initial noncancelable term of twelve months or less that do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise are classified as short-term leases. The Company has elected as an accounting policy to exclude from the consolidated balance sheets the right-of-use assets and lease liabilities related to short-term leases. The Company recognizes rent expense for its operating leases on a straight-line basis over the term of the lease.

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

Certain of the Company’s leases include options to extend or terminate the lease at its sole discretion. The Company does not consider in the measurement of right-of-use assets and lease liabilities an option to extend or terminate a lease if the Company is not reasonably certain to exercise the option. Certain of the Company’s leases include covenants that oblige the Company, at its sole expense, to repair and maintain the leased asset periodically during the lease term. The Company is not a party to any leases that contain residual value guarantees.

Many of the Company’s leases include fixed and variable payments. Among other charges, variable payments related to real estate leases include real estate taxes, insurance, operating expenses, and common area maintenance, which are usually billed at actual amounts incurred proportionate to the Company’s rented square feet of the building. Variable payments related to vehicle and equipment leases relate to usage of the underlying asset, sales and use tax, and value-added tax. Variable payments that do not depend on an index or rate are expensed as incurred and are not included in the measurement of the lease liability.

In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g. buildings, vehicles, etc.), non-lease components (e.g. common area maintenance, consumables, etc.), and non-components (e.g. property taxes, insurance, etc.). The fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated to the lease components and non-lease components based on their relative fair values. The Company elected the accounting policy to not separate lease and non-lease components for its real estate, vehicle, and equipment leases. Therefore, each lease component and the related non-lease components and non-components are accounted for together as a single component.

The Company measures its lease liability for each leased asset as the present value of lease payments, as defined in ASC 842, discounted using a discount rate specific to the terms of the underlying lease. The Company’s right-of-use assets are equal to the related lease liabilities, adjusted for lease incentives received including tenant improvement allowances, initial direct costs incurred related to the lease, and payments made to the lessor prior to the lease commencement date. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company estimates its incremental borrowing rate for each leased asset based on the interest rate the Company would incur to borrow an amount equal to the lease payments on a collateralized basis over a similar term in a similar economic environment.

When impairment indicators are present, the Company evaluates the recoverability of its right-of-use assets. If the assessment indicates an impairment, the affected assets are written down to fair value (see Note 9).

13Product Warranty

The Company provides its customers with a standard one-year warranty on its capital equipment sales. Warranty costs are accrued based on actual historical trends and estimated at the time of sale. The warranty liability is included within accrued expenses and other current liabilities in the condensed consolidated balance sheets. A roll-forward of the Company’s warranty liability from December 31, 2023 to June 30, 2024 is as follows:


Balance at December 31, 2023	$	303
Change in provision for warranty obligations		(30	)
Settlements		(108	)
Balance at June 30, 2024	$	165

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

~~Product~~Merger-related ~~Warranty~~Costs

~~The~~Merger-related ~~Company~~costs ~~provides~~consist ~~its~~of ~~customers~~legal ~~with~~and aprofessional ~~standard~~fees ~~one-year~~the ~~warranty~~Company onhas ~~its~~incurred ~~capital~~in ~~equipment~~connection ~~sales.~~with ~~Warranty~~the ~~costs~~Merger ~~are~~Agreement ~~accrued~~and ~~based~~are onexpensed ~~actual~~as ~~historical~~incurred. ~~trends~~The ~~and~~Company ~~estimated~~recorded atmerger-related ~~the~~costs ~~time~~ of ~~sale~~$3.7 ~~The~~million ~~warranty~~for ~~liability~~each isof ~~included~~the ~~within~~three ~~accrued expenses~~ and ~~other~~six ~~current~~months ~~liabilities~~ended inJune ~~the~~30, ~~condensed~~2024. ~~consolidated~~There ~~balance~~were ~~sheets.~~no ~~A roll~~merger-~~forward~~related ofcosts ~~the~~recorded ~~Company’s~~during ~~warranty~~the ~~liability~~three ~~from~~or ~~December~~six ~~31,~~months ~~2023~~ended toJune ~~March 31~~30, ~~2024 is as follows:~~2023.

Balance at December 31, 2023	$	303
Provisions for warranty obligations		(5	)
Settlements		(57	)
Balance at March 31, 2024	$	241

Pursuant to the terms of the Merger Agreement, each party to the Merger Agreement will bear its own expenses in connection with the Merger Agreement and the transactions contemplated thereby, and in the event the Merger is consummated, the Company, as the surviving corporation in the Merger, will pay all costs and expenses (including reasonable fees, disbursements and expenses of legal or financial advisors or agents serving in a similar capacity) incurred by the Company, Perceptive, Topco, Parent, Merger Sub and SLR, in connection with the Merger Agreement, the SLR Loan Agreement and related agreements and the transactions contemplated thereby, in each case that are unpaid and outstanding as of the closing date of the Merger; provided, however, that subject to the terms of the SLR Loan Agreement, legal fees and expenses and financial advisor fees and expenses (other than fees in respect of any litigation brought by stockholders relating to the Merger, if any) shall not exceed $10.0 million. In the event that the Merger does not close, SLR has the right to invoice the Company for costs and expenses incurred by SLR in connection with the Merger Agreement, the SLR Loan Agreement and related agreements and the transactions contemplate thereby, in each case that are unpaid and outstanding.

Revenue Recognition

The Company’s revenue is primarily derived from the sale of products, leases and services. Product revenue consists of capital equipment and single-use disposables that are shipped and billed to customers both domestically and internationally. The Company’s main capital equipment products are the High Velocity Therapy systems. The Company’s main disposable products are single-use disposables and nasal interfaces, or cannulas, and adaptors. Lease revenue consists of two components which include capital equipment that the Company leases to its customers and, in certain situations, an allocation from disposable revenue to other lease revenue upon the sale of disposable products in bundled arrangements involving the placement of the High Velocity Therapy capital units for use by the customer at no upfront charge in connection with the customer’s ongoing purchase of disposable products. Service revenue consists of fees associated with routine service of capital units and the sale of extended service contracts and preventative maintenance plans, which are purchased by a small portion of the Company’s customer base. In addition, the Company sells small quantities of component parts in the United States, United Kingdom, and to third-party international service centers who provide service on the High Velocity Therapy capital units outside of the United States and United Kingdom. Freight revenue is based upon actual freight costs plus a percentage markup of such costs associated with the shipment of products domestically, and to a lesser extent, internationally, and is included in service revenue. Rebates and fees consist of contractually obligated administrative fees and percentage-of-sales rebates paid to Group Purchasing Organizations (“GPOs”), Integrated Delivery Networks (“IDNs”) and distributor partners and are accounted for as a reduction to the corresponding revenue category.

Under the Financial Accounting Standard Board’s (“FASB”) ASC 606, Revenue from Contracts with Customers (“ASC 606”), revenue is recognized when a customer obtains control of promised goods or services, in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses the goods or services promised within each contract and assesses whether each promised good or service is distinct and determines those that are performance obligations. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied. Sales, value-added, and other taxes collected on behalf of third parties are excluded from revenue. The Company’s standard payment terms are generally 30 days from the date of sale.

Contracts with customers may contain multiple performance obligations. For such arrangements, the transaction price is allocated to each performance obligation based on the estimated relative stand-alone selling prices of the promised products or services underlying each performance obligation. The Company determines stand-alone selling prices based on the price at which the performance obligation is sold separately. If the stand-alone selling price is not observable through past transactions, the Company estimates the stand-alone selling price taking into account available information such as market conditions and internally approved pricing guidelines related to the performance obligations. Revenue is generally recognized when the customer obtains control of the Company’s product, which generally occurs at a point in time upon shipment based on the contractual shipping terms of a contract.

Product and service revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or services to a customer. To the extent the transaction price includes variable consideration, the Company 16

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

~~estimates~~pricing ~~the~~guidelines ~~amount~~related ~~of variable consideration that should be included in the transaction price utilizing the expected value amount method~~ to ~~which~~ the ~~Company~~performance ~~expects to be entitled~~obligations. AsRevenue ~~such, revenue on sales~~ is ~~recorded~~generally ~~net~~recognized ofwhen ~~prompt pay discounts and payments made to GPOs, IDNs and distributors. Variable consideration is included in~~ the ~~transaction~~customer ~~price~~obtains ~~if,~~control inof the Company’s ~~judgment~~product, itwhich isgenerally ~~probable~~occurs ~~that~~at a ~~significant~~point ~~future reversal of cumulative revenue under the contract will not occur. Determination of whether to include estimated amounts~~ in ~~the~~time ~~transaction~~upon ~~price~~shipment is based ~~largely~~ on ~~an assessment of~~ the ~~Company’s~~contractual ~~anticipated~~shipping ~~performance~~terms ~~and~~of ~~all~~a ~~information (historical, current and forecasted) that is reasonably available~~contract. The Company believes that the estimates it has established are reasonable based upon current facts and circumstances. Applying different judgments to the same facts and circumstances could result in different estimates.

~~When~~Product ~~determining~~and ~~the~~service ~~transaction~~revenue ~~price~~is measured as the amount of aconsideration ~~contract,~~the anCompany ~~adjustment~~expects isto ~~made~~receive ifin ~~payment~~exchange ~~from~~for transferring products or services to a customer. ~~occurs~~To ~~either~~the ~~significantly~~extent ~~before~~the ortransaction ~~significantly~~price ~~after~~includes ~~performance~~variable consideration, ~~resulting~~the Company estimates the amount of variable consideration that should be included in athe ~~significant~~transaction ~~financing~~price ~~component.~~utilizing ~~Applying~~the aexpected ~~practical~~value ~~expedient~~amount ~~under~~method ~~ASC~~to ~~606,~~which the Company ~~does~~expects ~~not~~to ~~assess~~be ~~whether~~entitled. aAs ~~significant~~such, ~~financing~~revenue ~~component~~on ~~exists~~sales ifis recorded net of prompt pay discounts and payments made to GPOs, IDNs and distributors. Variable consideration is included in the ~~period~~transaction ~~between~~price ~~when~~if, in the Company’s ~~performs~~judgment, ~~its~~it ~~obligations~~is probable that a significant future reversal of cumulative revenue under the contract ~~and~~will ~~when~~not occur. Determination of whether to include estimated amounts in the ~~customer~~transaction ~~pays~~price is ~~one~~based ~~year~~largely oron ~~less.~~an ~~None~~assessment of the Company’s ~~contracts~~anticipated ~~contained~~performance aand ~~significant~~all ~~financing~~information ~~component~~(historical, ~~during~~current and forecasted) that is reasonably available. The Company believes that the ~~three~~estimates ~~months~~it ~~ended~~has ~~March~~established ~~31,~~are ~~2024~~reasonable orbased ~~2023~~upon current facts and circumstances. Applying different judgments to the same facts and circumstances could result in different estimates.

When determining the transaction price of a contract, an adjustment is made if payment from a customer occurs either significantly before or significantly after performance, resulting in a significant financing component. Applying a practical expedient under ASC 606, the Company does not assess whether a significant financing component exists if the period between when the Company performs its obligations under the contract and when the customer pays is one year or less. None of the Company’s contracts contained a significant financing component during the three or six months ended June 30, 2024 or 2023.

The Company’s contracts with its customers generally have a duration of less than one year. Therefore, the Company has elected to apply a practical expedient and recognizes the incremental costs of obtaining contracts as an expense. These costs are included in sales and marketing expenses in the accompanying condensed consolidated statements of comprehensive loss.

Lease Revenue

The Company also enters into agreements to lease its capital equipment. For such sales, the Company accounts for revenue under ASC 842, and assesses and classifies these transactions as sales-type or operating leases based on whether the lease transfers ownership of the equipment to the lessee by the end of the lease term. This criterion is met in situations in which the lease agreement provides for the transfer of title at or shortly after the end of the lease term. Equipment included in arrangements including transfer of title are accounted for as sales-type leases and the Company recognizes the present value of the lease payments due over the lease term as revenue at the inception of the lease. The Company records the present value of future lease payments in prepaid expenses and other current assets in the accompanying condensed consolidated balance sheets; these amounts each totaled $0.1 million at ~~March~~June 3130, 2024 and December 31, 2023. Equipment included in arrangements that do not include the transfer of title, nor any of the sales-type or direct financing lease criteria, are accounted for as operating leases and revenue is recognized on a straight-line basis over the term of the lease.

The Company also enters into agreements involving the placement of its High Velocity Therapy capital units for use by the customer at no upfront charge in connection with the customer’s ongoing purchase of disposable products. In these bundled arrangements, revenue recognized for the sale of the disposables is allocated between disposable revenue and other lease revenue based on the estimated relative stand-alone selling prices of the individual performance obligations.

Shipping and Handling Costs

Amounts billed to customers for shipping and handling are included in service revenue. Shipping and handling costs are included in cost of revenue. Shipping and handling activities are accounted for as activities to fulfill a contract and are accrued when the customer obtains control of the Company’s product. The total costs of shipping and handling for each of the three months ended ~~March~~June 3130, 2024 and 2023 were $0.2 million. The total costs of shipping and handling for the six months ended June 30, 2024 and 2023 were $0.34 million and $0.5 million, respectively.

Sales and Value-Added Taxes

When required by local jurisdictions, the Company bills its customers for sales tax and value-added tax calculated on each sales invoice and records a liability for the sales and value-added tax payable, which is included in accrued expenses and other current liabilities in the condensed consolidated balance sheets. Sales tax and value-added tax billed to a customer are not included in the Company’s revenue.

~~Stock-Based Compensation~~17

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

stock, stock units, including restricted stock units and performance stock units, and stock appreciation rights to employees, consultants and non-employee directors. The Company recognizes stock-based compensation expense for awards of equity instruments to employees and non-employees based on the grant date fair value of those awards in accordance with ASC Topic 718, Stock ~~Compensation (“ASC 718”). ASC 718 requires all equity~~-~~based~~Based compensation awards, including grants of restricted stock, restricted stock units, performance stock units and stock options, to be recognized as expense in the condensed consolidated statements of comprehensive loss based on their grant date fair values.Compensation

The Company maintains an equity incentive plan to provide long-term incentives for employees, consultants, and members of the board of directors. The plan allows for the issuance of non-statutory and incentive stock options, restricted stock, unrestricted stock, stock units, including restricted stock units and performance stock units, and stock appreciation rights to employees, consultants and non-employee directors. The Company recognizes stock-based compensation expense for awards of equity instruments to employees and non-employees based on the grant date fair value of those awards in accordance with ASC Topic 718, Stock Compensation (“ASC 718”). ASC 718 requires all equity-based compensation awards, including grants of restricted stock, restricted stock units, performance stock units and stock options, to be recognized as expense in the condensed consolidated statements of comprehensive loss based on their grant date fair values.

The fair value of each option grant is estimated on the grant date using the Black-Scholes option pricing model. The fair value of restricted stock and restricted stock units is measured at the market value of the related shares of the Company’s common stock on the grant date. The fair value is then amortized on a straight-line basis over the requisite service period of the awards, which is generally the vesting period and is generally three to four years. For performance-based awards, the related compensation cost is amortized over the performance period on an accelerated attribution basis. Compensation cost associated with performance awards is based on fair value on the date of grant and the number of units expected to be earned after assessing the probability that certain performance criteria will be met and the associated targeted payout level that is forecasted will be achieved. Cumulative adjustments are recorded each quarter to reflect estimated outcomes of the performance-related conditions until the results are determined and settled. Use of a valuation model requires management to make certain assumptions with respect to selected model inputs, including the expected life (weighted average period of time that the options granted are expected to be outstanding), the volatility of the Company’s common stock and an assumed risk-free interest rate. Expected volatility is based on the historical volatility of the Company’s common stock. The expected life is estimated using the historical life of options issued under the Company’s equity plan. The risk-free interest rate is based on U.S. Treasury rates with a remaining term that approximates the expected life assumed at the date of grant. No dividend yield is assumed as the Company does not pay, and does not expect to pay, dividends on its common stock. The Company estimates forfeitures based on historical experience with pre-vested forfeitures. To the extent actual forfeitures differ from the estimate, the difference is recorded to compensation expense in the period of the forfeiture.

The Company recognizes stock-based compensation expense for shares of its common stock issued pursuant to the Vapotherm, Inc. 2018 Employee Stock Purchase Plan (“ESPP”) on a straight-line basis over the related offering period. The Company estimates the fair value of shares to be issued under the ESPP based on a combination of options valued using the Black-Scholes option pricing model. The expected life is determined based on the contractual term. Dividend yield, risk-free interest rate, forfeiture rates, and expected volatility are estimated in a manner similar to option grants described above.

Income Tax

The Company accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the condensed consolidated financial statements or in the Company’s tax returns. Deferred taxes are determined based on the difference between the financial reporting and tax basis of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. Changes in deferred tax assets and liabilities are recorded in the provision for income taxes. The Company assesses the likelihood that its deferred tax assets will be recovered from future taxable income and, to the extent it believes, based upon the weight of available evidence, that it is more likely than not that all or a portion of deferred tax assets will not be realized, a valuation allowance is established through a charge to income tax expense. Potential for recovery of deferred tax assets is evaluated by estimating the future taxable profits expected and considering prudent and feasible tax planning strategies.

The Company accounts for uncertainty in income taxes recognized in the condensed consolidated financial statements by applying a two-step process to determine the amount of tax benefit to be recognized. First, the tax position must be evaluated to determine the likelihood that it will be sustained upon external examination by the taxing authorities. If the tax position is deemed more likely-than-not to be sustained, the tax position is then assessed to determine the amount of benefit to recognize in the condensed consolidated financial statements. The amount of the benefit that may be recognized is the largest amount that has a greater than 50% likelihood of being realized upon ultimate settlement. The provision for income taxes includes the effects of any resulting tax reserves, or unrecognized tax benefits, that are considered appropriate as well as the related net interest and penalties.

The Company’s major tax jurisdictions are the state of New Hampshire, the United States, United Kingdom, Germany, Mexico, Singapore, and Brazil. The provision for income taxes for each of the three and six months ended ~~March~~June 3130, 2024 and 2023 ~~totaled less than $0.1 million, and related to income earned by the Company’s foreign subsidiaries after accounting for transfer pricing adjustments.~~

1618

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

~~Utilization~~ oftotaled ~~the~~less ~~net~~than ~~operating~~$0.1 ~~loss and tax credit carryforwards may be subject to a substantial annual limitation under Sections 382 and 383 of the Internal Revenue Code of 1986~~million, ~~as amended (the “Code”), due to ownership change limitations that have occurred previously or that could occur in the future. These ownership changes may limit the amount of net operating loss~~ and ~~tax~~related ~~credit carryforwards that can be utilized~~ to ~~offset future taxable~~ income ~~and~~earned ~~reduce~~by ~~taxes, respectively. The Company has not currently completed an evaluation of ownership changes through December 31, 2023 to assess whether utilization of~~ the Company’s ~~net~~foreign ~~operating~~subsidiaries ~~loss~~after ~~and~~accounting ~~tax~~for ~~credit~~transfer ~~carryforwards~~pricing ~~would be subject to an annual limitation under Sections 382 and 383 of the Code~~adjustments. ~~To the extent an ownership change is determined to have occurred under Sections 382 and 383 of the Code, the net operating loss and tax credit carryforwards may be subject to limitation.~~

Utilization of the net operating loss and tax credit carryforwards may be subject to a substantial annual limitation under Sections 382 and 383 of the Internal Revenue Code of 1986, as amended (the “Code”), due to ownership change limitations that have occurred previously or that could occur in the future. These ownership changes may limit the amount of net operating loss and tax credit carryforwards that can be utilized to offset future taxable income and reduce taxes, respectively. The Company has not currently completed an evaluation of ownership changes through June 30, 2024 to assess whether utilization of the Company’s net operating loss and tax credit carryforwards would be subject to an annual limitation under Sections 382 and 383 of the Code. To the extent an ownership change is determined to have occurred under Sections 382 and 383 of the Code, the net operating loss and tax credit carryforwards may be subject to limitation.

Recently Issued Accounting Pronouncements

Improvements to Reportable Segment Disclosures (Topic 280):

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses and segment-related data. For public companies, the amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 with early adoption permitted. The Company does not expect this ASU to have a material effect on its consolidated financial statements.

Improvements to Income Tax Disclosure (Topic 740):

In December 2023, the FASB issued ASU No. 2023-09, Income Tax (Topic 740) - Improvements to Income Tax Disclosures which requires companies to break out their income tax expense, income tax rate reconciliation and income tax payments made in more detail. For public companies, the requirements will become effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company does not expect this ASU to have a material effect on its consolidated financial statements.

3. Fair Value Measurements

In accordance with ASC 820, Fair Value Measurements and Disclosures, the Company generally defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company uses a three-tier fair value hierarchy, which classifies the inputs used in measuring fair values. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements), and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1 – inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability.

Level 3 – inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date.

As of ~~March~~June 3130, 2024, the Company had two items, cash equivalents and an embedded derivative, measured at fair value on a recurring basis. The Company’s cash equivalents primarily consist of money market deposits which totaled approximately less than $0.1 million at ~~March~~June 3130, 2024 and are valued based on Level 1 of the fair value hierarchy. The Company’s embedded derivative relates to the Company’s financing arrangement (see Note 7). Its fair value is deemed to be immaterial at ~~March~~June 3130, 2024 and is valued based on Level 3 of the fair value hierarchy. There were no transfers in or out of Level 1, 2 or 3 during the three or six months ended ~~March~~June 3130, 2024.

1719

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

During the first quarter of 2024 and 2023, the Company issued SLR warrants to purchase 79,146 shares and 13,547 shares of common stock (the “SLR PIK Warrants”), respectively. During the second quarter of 2023, the Company issued SLR warrants to purchase 48,170 shares of common stock. There were no warrants issued to SLR during the second quarter of 2024. As of June 30, 2024, the Company owes SLR and its related entities warrants to purchase an aggregate of 386,202 shares of common stock at exercise prices ranging from $0.76 per share to $1.32 per share, with a weighted average exercise price of $0.99 per share. These warrants expire at periods ranging from February 1, 2034 through June 3, 2034. The issuance of the warrants were made pursuant to amendments to the Company’s financing arrangement (see Note 7). These equity-classified PIK Warrants were valued using the Black-Scholes pricing model, which falls within Level 3 of the fair value hierarchy.

The fair value of the warrants are estimated on the date of grant using the Black-Scholes pricing model with the following range of assumptions:

	2024	2023
Expected dividend yield	0.0%	0.0%
Risk free interest rate	4.1%-4.59%	43.09%-4.6%
Expected stock price volatility	20.8%-21.0%	20.86%-20.9%
Expected term (years)	2.5	2.5

4. Accounts Receivable

Accounts receivable consists of the following:

	March 31,2024			December 31,2023
	June 30,2024			December 31,2023
United States	$	6,~~854~~135		$	6,837
International		32,~~578~~668			3,995
Total accounts receivable		108,~~432~~803			10,832
Less: Allowance for expected credit losses		(~~229~~240	)		(160	)
Accounts receivable, net of expected credit losses	$	108,~~203~~563		$	10,672

A roll-forward of the Company’s allowance for credit losses from December 31, 2023 to ~~March~~June 3130, 2024 is as follows:

Balance at December 31, 2023	$	160
Change in provision for credit losses		69110
Write-offs of uncollectible balances		-(30	)
Balance at March 31, 2024	$	229
Balance at June 30, 2024	$	240

No individual customer accounted for 10% or more of net revenue for the three or six months ended ~~March~~June 3130, 2024 or 2023. No individual customer accounted for 10% or more of total accounts receivable at ~~March~~June 3130, 2024. One customer accounted for 10% of total accounts receivable as of December 31, 2023.

5. Inventories

Inventory balances, net of reserves, consist of the following:

	March 31,2024		December 31,2023
	June 30,2024		December 31,2023
Raw materials	$	1211,~~050~~959	$	11,982
Finished goods		1110,~~509~~722		9,954
Component parts		~~504~~614		1,032
Total inventories	$	2423,~~063~~295	$	22,968

The Company recorded a provision for excess and obsolete inventory of $0.21 million each for the three months ended ~~March~~June 3130, 2024 and 2023. ~~There~~The ~~was~~Company norecorded a provision for excess and obsolete inventory ~~recorded~~of ~~during~~$0.1 million and $0.3 million for the ~~three~~six months ended ~~March~~June 3130, 2024 and 2023, respectively.

1820

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

6. Accrued Expenses and Other Current Liabilities and Other Long-Term Liabilities

Accrued expenses and other current liabilities consist of the following:

	March 31,2024		December 31,2023
	June 30,2024		December 31,2023
Accrued term loan fees	$	89,~~760~~079	$	-
Operating lease liabilities, current portion		2,377		2,414
Accrued merger costs		3,018		-
Accrued inventories		1,193		596
Accrued bonuses		2,030		1,927
Accrued income, sales and other taxes		1,100		997
Operating lease liabilities, current portion		1,958		2,414
Accrued bonuses		1,056		1,927
Accrued income, sales and other taxes		912		997
Accrued payroll and employee-related costs		~~1,023~~675		781
Accrued interest		~~867~~667		847
Accrued commissions		~~640~~530		548
Accrued professional fees		~~550~~522		617
Accrued inventories		503		596
Accrued vacation liability		459		494
Accrued supplier costs		450		450
Accrued vacation liability		408		494
Accrued freight		252		243
Product warranty reserve		~~241~~165		303
Accrued freight		222		243
Accrued rent and restoration costs		-		489
Other		1,~~644~~693		2,099
Total accrued expenses and other current liabilities	$	2022,~~531~~913	$	12,805

Other long-term liabilities consist of the following:

	March 31,2024		December 31,2023
	June 30,2024		December 31,2023
Operating lease liabilities	$	2,~~521~~285	$	2,919
Accrued term loan fees		-		3,874
Other		43		4
Total other long-term liabilities	$	2,~~525~~288	$	6,797

7. Debt

Credit Facilities

On February 18, 2022 (the “Credit Agreement Effective Date”), the Company entered into the SLR Loan Agreement with SLR which provided for a term A loan facility of $100.0 million (the “Term A Loan Facility”). The Term A Loan Facility was funded to the Company on the Credit Agreement Effective Date. In connection with this funding, the Company issued SLR warrants to purchase 13,421 shares of the Company’s common stock at an exercise price of $111.76 per share, which were fully vested upon issuance, are exercisable at the option of the holder, in whole or in part, and expire in February 2032. The proceeds of the Term A Loan Facility were used to repay all indebtedness under the Company’s prior loan agreement with CIBC.

On November 22, 2022 (the “Third Amendment Effective Date”), the Company entered into an Amendment No. 3 to the SLR Loan Agreement (the “Third Amendment,” together with SLR Loan Agreement, as amended prior to the Third Amendment Effective Date, the “Third Amended SLR Loan Agreement”) with SLR. Pursuant to the Third Amendment:

•

the Company’s minimum net product revenue covenant was modified for 2023;

•

the minimum liquidity covenant was reduced to $5 million from $20 million; and

•

an option was added, at the Company’s sole discretion, to pay up to 8% of the interest under the Third Amended SLR Loan Agreement in-kind (rather than solely in cash as provided for prior to the Third Amendment Effective Date) during 2023 (the “PIK Interest”), subject to payment of a fee equal to 10% of the PIK Interest, and the issuance of additional warrants to the lenders equal to 5% of the PIK Interest.

1921

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

during 2023 (the “PIK Interest”), subject to payment of a fee equal to 10% of the PIK Interest, and the issuance of additional warrants to the lenders equal to 5% of the PIK Interest.

On February 10, 2023 (the “Fourth Amendment Effective Date”), the Company entered into an Amendment No. 4 to the SLR Loan Agreement (the “Fourth Amendment,” together with the Third Amended SLR Loan Agreement, the “Fourth Amended SLR Loan Agreement”) with SLR. The Fourth Amendment includes the option for the Company to pay up to 9% of the interest in-kind (rather than up to 8% as provided for prior to the Fourth Amendment Effective Date) during 2023.

Additionally, if the Company elects PIK Interest of 9%, the amount of warrants to be issued to SLR increases to be 5% times the amount of PIK Interest for the first 4% of the PIK Interest selected and 12.20% times on the next 5% of the amount of PIK Interest selected to provide for a weighted average of 9%, and the Company’s monthly interest expense increases by 1% for the month in which such PIK Interest is selected. The Fourth Amendment also provided for a reset of the exercise price of the warrants to be issued in connection with the Company’s election of PIK Interest, including existing PIK Warrants, equal to the lower of the Company’s closing stock price for (a) the 10-day trailing average closing price ending on the day before the interest payment date, (b) the day before the interest payment date, or (c) $9.36 per share.

On April 17, 2023, the Company entered into an Amendment No. 5 to the SLR Loan Agreement (the “Fifth Amendment,” together with the Fourth Amended SLR Loan Agreement, the “Fifth Amended SLR Loan Agreement”) with SLR to exclude the Company’s Singapore subsidiary operating account from the requirement of a control agreement in favor of SLR, provided the account balance is the lower of (i) $250,000 or (ii) the amount required to fund expenditures therefrom within the next ten business days. The Fifth Amendment also contains other customary provisions, such as expense reimbursement.

On February 21, 2024, the Company entered into an Amendment No. 6 to the SLR Loan Agreement (the “Sixth Amendment,” together with the Fifth Amended SLR Loan Agreement, the “Sixth Amended SLR Loan Agreement”) with SLR to extend the Company’s option to pay up to 9% of interest in-kind (rather than solely in cash) for interest accruing for the period January 1, 2024 through February 29, 2024, subject to payment of a fee equal to 10% of the PIK Interest, and the issuance of additional warrants to equal 9% of the PIK Interest.

On March 26, 2024 (the “Seventh Amendment Effective Date”), the Company entered into an Amendment No. 7 to the SLR Loan Agreement (the “Seventh Amendment,” together with the Sixth Amended SLR Loan Agreement, the “Seventh Amended SLR Loan Agreement”) with SLR. The Seventh Amendment established a term B loan facility of $4.0 million (the “Term B Loan Facility”). Borrowings under the Term B Loan Facility ~~are~~were available from the Seventh Amendment Effective Date until July 26, 2024 (the “Term B Maturity Date”) and ~~shall be~~ conditioned on approval by the lenders’ investment committee in its sole discretion. On the Seventh Amendment Effective Date, $2.0 million was funded to the Company. OnIn ~~April 26~~addition, ~~2024, an additional~~ $12.0 million was funded to the Company ~~under~~in ~~the~~$1.0 ~~Term~~million Bdraw ~~Loan~~increments ~~Facility~~on April 26, 2024, and June 4, 2024. The Term B Loan Facility provides for interest-only payments and aggregate principal outstanding ~~shall~~are be due and payable on the Term B Maturity Date. The Company will be required to make a payment of 0.2.0% of the aggregate principal amount of the Term B Loan Facility funded (the “Term B Facility Exit Fee”), which is payable on the earliest to occur of (i) the Term B Maturity Date, (ii) the acceleration of the Seventh Amended SLR Loan Agreement prior to the Term B Maturity Date, and (iii) the prepayment date of the Seventh Amended SLR Loan Agreement prior to the Term B Maturity Date. The Term B Facility Exit Fee of less than $0.1 million is considered fully earned by SLR as of the Seventh Amendment Effective Date and has been fully accrued as of ~~March~~June 3130, 2024 due to the Company’s continuing noncompliance with the Liquidity Covenant. In addition, the Seventh Amendment extended the Company’s option to pay up to 9% of interest in-kind (rather than solely in cash) for interest accruing for the period from March 1, 2024 through April 30, 2024 with an additional extension to include interest accruing through May 31, 2024 at the sole discretion of SLR. The PIK Interest extension is subject to payment of a fee equal to 10% of the PIK Interest, and the issuance of additional warrants to equal to 9% of the PIK Interest.

~~Pursuant~~On toJune 17, 2024 (the “Eighth Amendment Effective Date”), the Company entered into the Eighth Amendment (together with the Seventh Amended SLR Loan Agreement, ~~advances under~~ the ~~Term~~“Eighth AAmended SLR Loan ~~Facility~~Agreement”) ~~bear~~with ~~interest~~SLR. atThe aEighth ~~floating~~Amendment ~~rate~~provided ~~per~~for ~~annum~~an ~~equal~~interim amendment to ~~(a)~~ the ~~greater~~SLR ofLoan ~~(i)~~Agreement ~~1.00%~~to orbe ~~(ii)~~effective between the ~~1-month~~Eighth ~~Chicago~~Amendment ~~Mercantile~~Effective ~~Exchange~~Date ~~(“CME”)~~and ~~Term~~the ~~Secured~~effective ~~Overnight~~date ~~Financing~~of ~~Rate~~the Merger (the “~~SOFR~~Interim Loan Agreement Amendment”). ~~plus~~The ~~0.10%,~~Interim ~~plus~~Loan ~~(b)~~Agreement ~~(i)~~Amendment ~~8.30%~~increased ~~under~~the aexisting ~~PIK~~senior ~~Interest~~secured ~~option~~Term ofB Loan Facility from $4%.0 ormillion to $9.0%, ormillion (~~ii)~~the 9“Amended Term B Loan Facility”).~~30%~~ ~~under~~On athe ~~PIK~~Eighth ~~Interest~~Amendment ~~option~~Effective ofDate, 9%$2.0 ~~Advances~~million available under the Amended Term B Loan Facility ~~bear~~was ~~interest~~funded atto athe ~~floating~~Company. ~~rate~~An ~~per~~additional ~~annum~~$1.5 ~~equal~~million was funded to the ~~sum~~Company ofon ~~(a)~~July ~~0.10%~~23, ~~plus~~2024 ~~(b)~~under 8the Amended Term B Loan Facility.~~30%~~ ~~plus~~As ~~(c)~~of the ~~1-month~~date ~~CME~~that ~~Term~~these ~~SOFR~~condensed ~~plus~~consolidated ~~0.10%.~~financial Atstatements ~~March~~are ~~31,~~available ~~2024~~for issuance, the ~~interest~~Company ~~rate~~has ~~under~~$1.5 ~~the~~million ~~Term~~of Aavailable ~~Loan~~undrawn ~~Facility~~funds ~~and~~under the Amended Term B Loan Facility ~~was 14~~.~~72%~~ ~~and 13.82%, respectively.~~ The ~~Company~~aggregate ~~paid~~principal ~~interest~~amount ~~in-kind~~outstanding onunder the Amended Term AB Loan Facility ~~totaling~~will ~~$2.5~~be ~~million~~due and ~~$2.1~~payable ~~million~~on ~~during~~the earlier of (x) the ~~three~~Effective ~~months~~Time ~~ended~~and ~~March~~(y) December 31, 2024 ~~and~~(the ~~2023~~“Amended Term B Loan Facility Maturity Date”), ~~respectively.~~which ~~The~~date ~~outstanding~~is ~~balance~~subject ~~under~~to ~~the~~an ~~Term~~automatic A60 ~~Loan~~day ~~Facility~~extension ~~and~~to ~~Term~~give Beffect ~~Loan~~to ~~Facility~~the ~~was~~extension ~~$111.8~~of ~~million~~the ~~and~~Outside ~~$2.0~~Date ~~million,~~(as ~~respectively,~~provided atfor ~~March~~and ~~31,~~defined ~~2024.~~in ~~The~~the ~~Term~~Merger AAgreement). ~~Loan~~There ~~Facility~~are ~~provides~~no ~~for~~scheduled ~~interest-only~~amortization payments ~~for~~of the ~~first~~principal 48amount ~~months~~of ~~following~~the loans outstanding under the ~~Effective~~Amended ~~Date~~Term B Loan Facility. Borrowings under the Amended Term B Loan Facility are available from

2022

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

~~Thereafter, principal payments on~~ the ~~Term~~Eighth AAmendment ~~Loan~~Effective ~~Facility~~Date ~~are~~until ~~due monthly in 12 equal installments; provided that~~ the ~~Company has the option to extend the interest-only period for an additional 12 months upon achievement of a certain minimum revenue level as more fully described in the Seventh~~ Amended ~~SLR Loan Agreement. The~~ Term AB ~~Facility will mature on February 1, 2027 (the “Term A Maturity Date”). The Seventh Amended SLR~~ Loan ~~Agreement~~Facility ~~may be prepaid in full, subject to a prepayment charge of 1.0%, if such prepayment occurs after February 18, 2024 but on or prior to the Term A~~ Maturity Date ~~(the “Prepayment Penalty”). In addition to the payment of principal~~ and ~~accrued interest, the Company~~ will be ~~required~~conditioned ~~to make a payment of 7.45% of the aggregate principal amount of the Term A Loan Facility funded (the “Term A Facility Exit Fee”), which is payable~~ on ~~the~~approval earliest to occur of (i) the Term A Maturity Date, (ii) the acceleration of the Seventh Amended SLR Loan Agreement prior to the Term A Maturity Date, and (iii) the prepayment date of the Seventh Amended SLR Loan Agreement prior to the Term A Maturity Date. The Term A Facility Exit Fee of $7.5 million is considered fully earned by ~~SLR as of~~ the ~~Effective Date and has been fully accrued as of March 31, 2024 due to the Company~~lenders’s ~~continuing~~investment ~~noncompliance~~committee ~~with~~in ~~the~~its ~~Liquidity~~sole ~~Covenant~~discretion. In connection with the Seventh Amended SLR Loan Agreement, the Company has incurred direct financing costs related to fees and non-cash consideration paid to SLR and fees paid to third parties of $2.2 million and $1.6 million, respectively, as of March 31, 2024. The Seventh Amended SLR Loan Agreement is secured by a lien on substantially all of the assets, including intellectual property, of the Company.

~~The~~Pursuant ~~Seventh~~to ~~Amended~~the ~~SLR~~Interim Loan Agreement ~~contains customary covenants and representations~~Amendment, ~~including, without limitation, a minimum revenue covenant equal to a percentage of each month’s forecasted net product revenue as defined in~~ the ~~Seventh~~Eighth Amended SLR Loan Agreement ~~(tested~~provides onfor acertain ~~trailing~~covenants ~~six~~requiring ~~month basis at~~ the ~~end~~lenders ofand ~~each~~agent ~~fiscal~~to ~~month,~~assist ~~commencing~~ with the ~~six~~consummation ~~month~~of ~~period ending on August 31, 2022),~~ the ~~Liquidity Covenant~~Merger, ~~and~~including ~~other~~permitting ~~financial~~certain ~~covenants,~~amendments ~~reporting~~to ~~obligations,~~the ~~and~~Eighth ~~limitations~~Amended onSLR ~~dispositions,~~Loan ~~changes~~Agreement ~~in business or ownership, mergers or acquisitions, indebtedness, encumbrances, distributions~~ and ~~investments,~~other ~~transactions~~documents ~~with~~contemplated ~~affiliates~~in ~~and~~respect ~~capital expenditures. As~~ of ~~March 31, 2024,~~ the ~~Company~~transactions ~~was~~contemplated ~~not~~by ~~in compliance with~~ the ~~Liquidity~~Merger ~~Covenant as its unrestricted cash balance was less than $5~~Agreement.0 ~~million.~~The AsInterim ~~the Seventh Amended SLR~~ Loan Agreement isAmendment ~~considered~~amended ~~callable at~~ the ~~sole~~interest ~~discretion~~rate ofapplicable ~~SLR,~~to the ~~outstanding~~existing ~~principal~~senior issecured ~~presented~~Term asA aLoan ~~current~~Facility ~~liability~~to onprovide ~~the~~for ~~condensed~~a ~~consolidated~~floating ~~balance~~interest ~~sheet~~rate atequal ~~March~~to ~~31,~~the ~~2024.~~sum ~~The~~of ~~Term~~(a) A1-month ~~Facility~~Chicago ~~Exit~~Mercantile ~~Fee~~Exchange ~~and~~(“CME”) Term BSecured ~~Facility~~Overnight ~~Exit~~Financing ~~Fee~~Rate ~~have~~(“SOFR”) ~~been~~plus ~~fully~~a ~~accrued~~SOFR asadjustment of ~~March 31~~0.10%, ~~2024~~plus as(b) a2.30%, ~~component~~plus of(c) ~~accrued~~7.00% ~~expenses~~of ~~and~~PIK ~~other current liabilities~~Interest. The ~~Company~~PIK ~~was~~Interest inis ~~compliance~~capitalized ~~with~~and ~~all~~added ~~other~~to ~~financial covenants under~~ the ~~Seventh~~aggregate ~~Amended~~principal ~~SLR~~amount ~~Loan~~outstanding ~~Agreement~~under atthe ~~March~~Term ~~31,~~A ~~2024~~Loan Facility.

~~The~~Pursuant ~~events~~to ~~of default under~~ the ~~Seventh~~Interim ~~Amended SLR~~ Loan Agreement ~~include~~Amendment, ~~without~~loans ~~limitation,~~under ~~and~~the ~~subject~~Amended toTerm ~~customary~~B ~~grace~~Loan ~~periods,~~Facility ~~(1)~~bear ~~the~~interest ~~Company’s~~at ~~failure~~a tofloating ~~make~~rate ~~any~~per ~~payments~~annum ofequal ~~principal~~to ~~or interest under~~ the ~~Seventh~~sum ~~Amended~~of ~~SLR~~(a) ~~Loan~~0.10%, ~~Agreement~~plus or(b) ~~any other loan documents~~8.30%, plus (2c) the ~~Company’s~~1-month ~~breach~~CME orTerm ~~default~~SOFR inplus ~~the~~a ~~performance~~SOFR adjustment of ~~any~~0.10%. ~~covenant~~At ~~under~~June ~~the~~30, ~~Seventh~~2024, ~~Amended~~the ~~SLR~~interest ~~Loan~~rate ~~Agreement,~~under ~~(3)~~ the ~~occurrence~~Term ofA aLoan ~~material~~Facility ~~adverse~~and ~~effect~~Amended orTerm anB ~~event~~Loan ~~that~~Facility iswas ~~reasonably~~14.73% ~~likely~~and to13.73%, ~~result~~respectively. inThe aCompany ~~material~~paid ~~adverse~~interest ~~effect,~~in-kind ~~(4)~~on the ~~existence~~Term ofA anLoan ~~attachment~~Facility ortotaling ~~levy~~$2.6 onmillion aand ~~material~~$2.4 ~~portion~~million ofduring the ~~Company’s~~three ~~funds~~months orended ofJune ~~the~~30, ~~Company’s~~2024 ~~subsidiaries~~and 2023, ~~(5)~~respectively. ~~the~~The Company’s ~~insolvency~~paid orinterest ~~bankruptcy,~~in-kind oron ~~(6)~~ the ~~occurrence~~Term ofA ~~certain~~Loan ~~material~~Facility ~~defaults~~totaling ~~with~~$5.1 ~~respect~~million toand ~~any~~$4.5 ~~other~~million ofduring the ~~Company’s~~six ~~indebtedness~~months inended ~~excess~~June ~~of $500~~30,~~000.~~ If2024 anand ~~event of default occurs~~2023, ~~SLR~~respectively. isThe ~~entitled~~outstanding tobalance ~~take~~under ~~enforcement~~the ~~action,~~Term ~~including~~A anLoan ~~incremental~~Facility 5%and ~~interest~~Amended ~~rate~~Term ~~increase~~B orLoan ~~acceleration~~Facility ofwas ~~amounts~~$114.4 ~~due~~million ~~under~~and ~~the~~$6.0 ~~Seventh~~million, ~~Amended~~respectively, ~~SLR~~at ~~Loan~~June ~~Agreement~~30, ~~(the “Mandatory Prepayment Option”)~~2024. The ~~Company~~Term ~~determined~~A ~~the~~Loan ~~Mandatory~~Facility ~~Prepayment~~provides ~~Option~~for tointerest-only bepayments anthrough ~~embedded~~February ~~derivative~~1, ~~that~~2026. isThereafter, ~~required~~principal topayments beon ~~bifurcated from~~ the ~~Seventh~~Term ~~Amended~~A ~~SLR~~ Loan ~~Agreement.~~Facility ~~The~~are ~~Company~~due ~~determined~~monthly ~~the~~in ~~probability~~equal ofinstallments; ~~SLR~~provided ~~exercising~~that the ~~Mandatory Prepayment Option due to the~~ Company’s ~~continuing~~has ~~noncompliance with~~ the ~~Liquidity~~option ~~Covenant~~ to beextend ~~remote~~the ~~and~~interest-only ~~deemed~~period ~~its~~for ~~fair~~an ~~value~~additional to17 bemonths ~~immaterial~~upon asachievement of ~~March~~a ~~31,~~certain ~~2024.~~minimum ~~The~~revenue ~~Company~~level ~~re-evaluates~~as ~~the~~more ~~fair~~fully ~~value~~described ofin the ~~Mandatory~~Interim ~~Prepayment~~Loan ~~Option~~Agreement ~~at the end of each reporting period~~Amendment.

~~The~~Pursuant ~~Seventh~~to ~~Amended~~the ~~SLR~~Interim Loan Agreement ~~also~~Amendment, ~~contains~~the ~~other~~Term ~~customary~~A ~~provisions~~Loan Facility will mature on July 15, 2027 (the “Term A Maturity Date”). Loans outstanding under the Amended Term B Loan Facility and Term A Loan Facility may be prepaid in full, subject to a prepayment charge of 1.0%, if such asprepayment ~~expense~~occurs ~~reimbursement~~after February 18, 2024 but on or prior to the Term A Maturity Date (the “Prepayment Penalty”). In addition, on the earliest to occur of (i) with respect to the Term A Loan Facility, the Term A Maturity Date and ~~confidentiality~~with respect to the Amended Term B Loan Facility, the Effective Time, (ii) with respect to the Term A Loan Facility, the acceleration of the Term A Loan Facility prior to the Term A Maturity Date and with respect to the Amended Term B Loan Facility, the acceleration of the Amended Term B Loan Facility prior to the Effective Time and (iii) the prepayment of any loan under the Term A Loan Facility prior to the Term A Maturity Date or the prepayment of any loan under the Amended Term B Loan Facility prior to the Effective Time, the Company will be required to make a payment of a final fee equal to the sum of (x) 7.45% of the aggregate principal amount of the loans funded under the Term A Loan Facility and (y) 2.00% of the aggregate principal amount of the loans funded under the Amended Term B Loan Facility (the “Exit Fee”) of $7.6 million. The Exit Fee is considered fully earned by SLR as of the Credit Agreement Effective Date and has ~~indemnification~~been ~~rights~~fully accrued as of June 30, 2024 as a component of accrued expenses and ~~the~~other ~~right~~current liabilities due to ~~assign~~the Company’s continuing noncompliance with the ~~Seventh~~Liquidity Covenant. In connection with the Eighth Amended SLR Loan Agreement, ~~subject~~the Company has incurred direct financing costs related to ~~customary~~fees ~~restrictions~~and non-cash consideration paid to SLR and fees paid to third parties of $2.3 million and $1.6 million, respectively, as of June 30, 2024. The Term A Loan Facility and the Amended Term B Loan Facility are secured by a lien on substantially all of the assets, including intellectual property, of the Company.

The ~~annual~~Eighth ~~principal~~Amended ~~maturities~~SLR Loan Agreement contains customary covenants and representations, including, without limitation, a minimum revenue covenant equal to a percentage of ~~the~~each ~~Company~~month’s ~~Seventh~~forecasted net product revenue as defined in the Eighth Amended SLR Loan Agreement as(tested on a trailing six month basis at the end of ~~March~~each 31fiscal month), the Liquidity Covenant, and other financial covenants, reporting obligations, and limitations on dispositions, changes in business or ownership, mergers or acquisitions, indebtedness, encumbrances, distributions and investments, transactions with affiliates and capital expenditures. As of June 30, 2024, the Company was not in compliance with the Liquidity Covenant as its unrestricted cash balance was less than $5.0 million. As the loans outstanding under the Eighth Amended SLR Loan Agreement are considered callable at the sole discretion of SLR, the outstanding principal is presented as ~~follows:~~a current liability on the condensed consolidated balance sheet at June 30, 2024. As of June 30, 2024, the Company was in compliance with all other financial covenants under the Eighth Amended SLR Loan Agreement at June 30, 2024.

2024 (remaining 9 months)	$	113,836
Less: Unamortized deferred financing costs		(2,166	)
Loans payable, net	$	111,670

The events of default under the Eighth Amended SLR Loan Agreement include, without limitation, and subject to customary grace periods, (1) the Company’s failure to make any payments of principal or interest under the Eighth Amended SLR Loan Agreement or any other loan documents, (2) the Company’s breach or default in the performance of any covenant under the Eighth Amended SLR Loan Agreement, (3) the occurrence of a material adverse effect or an event that is reasonably likely to result in

2123

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

a material adverse effect, (4) the existence of an attachment or levy on a material portion of the Company’s funds or of the Company’s subsidiaries, (5) the Company’s insolvency or bankruptcy, or (6) the occurrence of certain material defaults with respect to any other of the Company’s indebtedness in excess of $500,000. If an event of default occurs, SLR is entitled to take enforcement action, including an incremental 5% interest rate increase or acceleration of amounts due under the Eighth Amended SLR Loan Agreement (the “Event of Default Option”). The Company determined the Event of Default Option to be an embedded derivative that is required to be bifurcated from the Eighth Amended SLR Loan Agreement. The Company determined the probability of SLR exercising the Event of Default Option due to the Company’s continuing noncompliance under the Liquidity Covenant to be remote and deemed its fair value to be immaterial as of June 30, 2024. The Company re-evaluates the fair value of the Event of Default Option at the end of each reporting period.

The Eighth Amended SLR Loan Agreement also contains other customary provisions, such as expense reimbursement and confidentiality. SLR has indemnification rights and the right to assign the Eighth Amended SLR Loan Agreement, subject to customary restrictions.

The annual principal maturities of the Company’s Eighth Amended SLR Loan Agreement as of June 30, 2024 are as follows:


2024 (remaining 6 months)	$	120,427
Less: Unamortized deferred financing costs		(2,021	)
Loans payable, net	$	118,406

The Eighth Amendment also provides for a further amendment to the SLR Loan Agreement to be effective as of the Effective Time (the “Merger Effective Date Amendment”). The repayment in full of the Amended Term B Loan Facility is a condition to the effectiveness of the Merger Effective Date Amendment. After giving effect to the contribution of $74.4 million of loans outstanding under the Term A Loan Facility to Topco pursuant to the SLR Rollover Agreement, the aggregate principal amount outstanding under the Term A Loan Facility under the Merger Effective Date Amendment will be reduced from $114.4 million to $40.0 million (the “Merger Effective Date Term A Loan Facility”). Loans under the Merger Effective Date Term A Loan Facility will bear interest at a floating rate per annum equal to the sum of (a) CME Term SOFR (with a floor of 4.50%) plus (b) 6.00%. The aggregate principal amount outstanding under the Merger Effective Date Term A Loan Facility is due and payable on the earlier of (x) the third anniversary of the Effective Time and (y) October 1, 2027 (the “Merger Effective Date Term A Loan Facility Maturity Date”). There is no scheduled amortization of the principal amounts of the loans outstanding under the Merger Effective Date Term A Loan Facility. The Merger Effective Date Amendment also provides for revised financial covenant levels applicable to the Merger Effective Date Term A Loan Facility. All other terms and conditions of the Merger Effective Date Term A Loan Facility, including the guarantees and security relating thereto are substantively identical to those provided for under the existing credit facilities under the Eighth Amended SLR Loan Agreement.

8. Commitments and Contingencies

Lease Commitments

The Company’s operating lease commitments as of December 31, 2023 are described in Note 10 of the notes to the financial statements included in the 2023 Form 10-K.

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

The following table presents operating lease cost and information related to operating right-of-use and operating lease liabilities for the periods indicated:

	Three Months Ended March 31,
	Six Months Ended June 30,
	2024			2023
Operating lease cost	$	~~348~~1,075		$	~~568~~1,075
Variable lease cost		~~115~~198			~~103~~193
Total	$	~~463~~1,273		$	~~671~~1,268
Operating cash flow impacts:
Cash paid for amounts included in measurement of lease liabilities	$	~~753~~1,802		$	~~766~~1,556
Weighted average remaining lease term - operating leases (in years)		3.45			3.75
Weighted average discount rate - operating leases		10.4	%		9.2	%

As of ~~March~~June 3130, 2024, future maturities of lease liabilities under the Company’s noncancelable operating leases are as follows:

	Total Due
2024 (remaining 9 months)	$	2,259
2024 (remaining 6 months)	$	1,492
2025		1,177
2026		811
2027		525
2028		481
Thereafter		655
Total payments		5,~~908~~141
Less interest		(~~1,010~~898	)
Total present value of lease payments	$	4,~~898~~243

Legal Matters

From time to time, the Company may become involved in various legal proceedings, including those that may arise in the ordinary course of business. The Company believes there is no litigation pending that could have, individually, or in the aggregate, a material adverse effect on the results of its operations or financial condition.

Guarantees

During the second quarter of 2022, in connection with the Company’s plan to move substantially all of its manufacturing operations from New Hampshire to Mexico, the Company entered into an agreement with TACNA Services, Inc. (“TACNA”) under which TACNA manages the Company’s manufacturing operations in Mexico. In furtherance thereof, Baja Fur, S.A. de C.V. (the “Lessee”), a subsidiary of TACNA, entered into a lease agreement (the “Lease”) with Fraccionadora Residencial Hacienda Agua Caliente, S. de R.L. de C.V. (the “Lessor”), whereby the Lessee agreed to lease property in Tijuana, México to be used as the Company’s manufacturing facility in Mexico. Under Mexican law, the Lease became a legally binding agreement on July 8, 2022. As an inducement to the Lessee and Lessor to enter into the Lease, the Company entered into an absolute unconditional corporate guaranty agreement (the “Guaranty Agreement”) pursuant to which the Company agreed to guaranty the prompt and complete payment and performance when due, whether by acceleration or otherwise, of all obligations, liabilities and covenants of the Lessee to the Lessor pursuant to the Lease, including all amounts due under the Lease. The Guaranty Agreement will terminate once all obligations of the Lessee arising under the Lease have been satisfied in full and the Lease has been terminated or fully performed. The total obligation outstanding under the Guaranty Agreement was $1.3 million as of June 30, 2024 and was recorded as an operating lease liability in these condensed consolidated financial statements.

22Other Commitments

As of June 30, 2024, the Company has non-cancellable purchase commitments for inventories, capital equipment and services as follows:

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

the Lessor pursuant to the Lease, including all amounts due under the Lease. The Guaranty Agreement will terminate once all obligations of the Lessee arising under the Lease have been satisfied in full and the Lease has been terminated or fully performed. The total obligation outstanding under the Guaranty Agreement was $1.3 million as of March 31, 2024 and was recorded as an operating lease liability in these condensed consolidated financial statements.


	Total Due
2024 (remaining 6 months)	$	11,243
2025		3,163
	$	14,406

Other Commitments

As of March 31, 2024, the Company has non-cancellable purchase commitments for inventories, capital equipment and services as follows:

	Total Due
2024 (remaining 9 months)	$	7,656
2025		1,593
2026		38
	$	9,287

9. Restructuring

On April 27, 2022, the Company committed to a plan (the “April 2022 Restructuring”) to relocate substantially all of its manufacturing operations from Exeter, New Hampshire to a company operated manufacturing facility in Tijuana, Mexico and announced a reduction in force at the Exeter, New Hampshire facility that eliminated positions related to production, quality and operations services. As part of the April 2022 Restructuring, the Company also incurred severance related expenses due to senior level personnel retirements and transitions. The termination benefits are classified in the Company’s condensed consolidated statements of comprehensive loss in the manner in which the employees’ salaries and related costs were classified. The Company does not expect to incur additional costs associated with the April 2022 Restructuring.

In late August 2022, in conjunction with the Company’s path to profitability and annual operating planning efforts, the Company committed to a plan (the “August 2022 Restructuring”) to exit the Vapotherm Access call center business and its pulmonology practice, RespirCare, and to restructure its commercial organization in the United States. As a result of the August 2022 Restructuring, the Company eliminated positions related to patient care, marketing and administrative services at Vapotherm Access and RespirCare and executed a reduction in force of the Company’s United States field teams. As part of the August 2022 Restructuring, the Company also incurred severance related expenses due to personnel transitions. The termination benefits are classified in the Company’s condensed consolidated statements of comprehensive loss in the manner in which the employees’ salaries and related costs were classified. The Company does not expect to incur additional costs associated with the August 2022 Restructuring.

There were no restructuring expenses recorded during the three or six months ended ~~March~~June 3130, 2024 or six months ended June 30, 2023. All amounts related to the April 2022 and the August 2022 Restructuring were fully paid in 2023.

The following table summarizes the classification of restructuring expense, including related impairment of right-of-use assets, in the condensed consolidated statements of comprehensive loss during the three months ended March 31, 2023:


Cost of revenue	$	56
Impairment of long-lived and intangible assets		432
Total restructuring expense	$	488

2310. Warrants

The table below sets forth the Company’s warrant activity for the six months ended June 30, 2024:


	Common Stock Warrants
	Number of Shares			Weighted Average Exercise Price
Outstanding at December 31, 2023		3,193,710		$	8.36
Warrants issued		79,146			0.96
Warrants cancelled		(1,606	)		112.00
Outstanding at June 30, 2024		3,271,250		$	8.13

The Company’s outstanding warrants at June 30, 2024 have exercise prices ranging from $0.008 per share to $112.00 per share and expire at periods ranging from July 29, 2025 through February 10, 2053.

In connection with its PIK Interest option, during the six months ended June 30, 2024, the Company has issued SLR the PIK Warrants to purchase an aggregate of 79,146 shares of common stock. The PIK Warrants have an exercise price of $0.96 per share, were fully vested upon issuance, are exercisable at the option of the holder, in whole or in part, and have an expiration date of January 2, 2034. As of June 30, 2024, the Company owes SLR and its related entities warrants to purchase an aggregate of 386,202

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

10 shares of common stock at exercise prices ranging from $0.76 ~~Warrants~~per share to $1.32 per share, with a weighted average exercise price of $0.99 per share. These warrants expire at periods ranging from February 1, 2034 through June 3, 2034.

The table below sets forth the Company’s warrant activity for the three months ended March 31, 2024:

	Common Stock Warrants
	Number ofShares		WeightedAverageExercisePrice
Outstanding at December 31, 2023		3,193,710	$	8.36
Warrants issued		79,146		0.96
Outstanding at March 31, 2024		3,272,856	$	8.18

The Company’s outstanding warrants at March 31, 2024 have exercise prices ranging from $0.008 per share to $112.00 per share and expire at periods ranging from June 10, 2024 through January 2, 2034.

In connection with its PIK Interest option, during the three months ended March 31, 2024, the Company has issued SLR the PIK Warrants to purchase an aggregate of 79,146 shares of common stock. The PIK Warrants have an exercise price of $0.96 per share, were fully vested upon issuance, are exercisable at the option of the holder, in whole or in part, and have an expiration date of January 2, 2034.

11. Revenue

Disaggregated Revenue

The following table shows the Company’s net revenue disaggregated into categories the Company considers meaningful:

	Three Months Ended March 31,
	Three Months Ended June 30,						Six Months Ended June 30,
	2024						2024
	US		International		Total		US		International		Total
Net revenue by:
Product revenue
Capital equipment	$	21,~~236~~974	$	~~617~~417	$	2,~~853~~391	$	4,210	$	1,034	$	5,244
Disposable		119,~~221~~920		2,~~875~~522		1412,~~096~~442		21,141		5,397		26,538
Subtotal product revenue		1311,~~457~~894		32,~~492~~939		1614,~~949~~833		25,351		6,431		31,782
Lease revenue
Capital equipment		~~128~~61		8385		~~211~~146		189		168		357
Other		~~387~~419		96105		~~483~~524		806		201		1,007
Service and other revenue		~~1,112~~949		~~379~~432		1,~~491~~381		2,061		811		2,872
Total net revenue	$	1513,~~084~~323	$	43,~~050~~561	$	1916,~~134~~884	$	28,407	$	7,611	$	36,018

	Three Months Ended March 31,
	Three Months Ended June 30,						Six Months Ended June 30,
	2023						2023
	US		International		Total		US		International		Total
Net revenue by:
Product revenue
Capital equipment	$	2,~~498~~518	$	~~810~~602	$	3,~~308~~120	$	5,016	$	1,412	$	6,428
Disposable		97,~~348~~878		3,~~069~~049		1210,~~417~~927		17,226		6,118		23,344
Subtotal product revenue		1110,~~846~~396		3,~~879~~651		1514,~~725~~047		22,242		7,530		29,772
Lease revenue
Capital equipment		3835		9281		~~130~~116		73		173		246
Other		~~355~~305		~~108~~105		~~463~~410		660		213		873
Service and other revenue		~~775~~1,111		~~638~~353		1,~~413~~464		2,131		746		2,877
Total net revenue	$	1311,~~014~~847	$	4,~~717~~190	$	1716,~~731~~037	$	25,106	$	8,662	$	33,768

24United States and International net revenue is based on the customer location to which the product is shipped. No individual foreign country represents more than 10% of the Company’s aggregated revenue during the six months ended June 30, 2024 or 2023.

Contract Balances from Contracts with Customers

Contract liabilities consist of deferred revenue and other contract liabilities associated with rebates and fees payable to GPOs, IDNs and distributor partners. Deferred revenues are included in contract liabilities in the accompanying condensed consolidated balance sheets. The following table presents changes in contract liabilities during the six months ended June 30, 2024:


	Deferred Revenue			Other Contract Liabilities
Balance at December 31, 2023	$	1,041		$	196
Additions		725			177
Subtractions		(685	)		(196	)
Balance at June 30, 2024	$	1,081		$	177

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

United States and International net revenue is based on the customer location to which the product is shipped. No individual foreign country represents more than 10% of the Company’s aggregated revenue during the three months ended March 31, 2024 or 2023.

Contract Balances from Contracts with Customers

	DeferredRevenue			Other ContractLiabilities
Balance at December 31, 2023	$	1,041		$	196
Additions		464			209
Subtractions		(353	)		(196	)
Balance at March 31, 2024	$	1,152		$	209

12. Stock-Based Compensation

On February 27, 2024, the exercise price of all outstanding options to purchase shares of the Company’s common stock, other than options held by non-employee Board members, was reduced to $0.915 per share (the “Option Repricing”). No other terms of the options were modified. The Option Repricing includes vested and unvested options granted under the Vapotherm, Inc. Amended and Restated 2018 Equity Incentive Plan (as amended and restated, the “2018 Equity Plan”) and the Vapotherm, Inc. Amended and Restated 2015 Stock Incentive Plan and the Vapotherm, Inc. Amended and Restated 2005 Stock Incentive Plan. The 2018 Plan also was amended to increase the number of shares of common stock that may be issued in satisfaction of awards under the 2018 Plan by an additional 410,000 shares and was revised to reflect the effect of the Company’s 1-for-8 reverse stock split effected on August 18, 2023 (such plan as amended, the “Amended 2018 Equity Plan”). The Option Repricing resulted in the recognition of additional compensation expense of $0.1 million during the ~~three~~six months ended ~~March~~June 3130, 2024.

As of ~~March~~June 3130, 2024, ~~154~~137,~~352~~851 shares of common stock were available for issuance under the Amended 2018 Equity Plan, assuming actual performance under outstanding performance stock units. To date, stock options, performance awards, restricted stock awards, restricted stock units and performance stock units have been granted under the Amended 2018 Equity Plan.

Stock-based compensation expense was allocated based on the employees’ and non-employees’ functions as follows:

	Three Months EndedMarch 31,
	Three Months EndedJune 30,				Six Months EndedJune 30,
	2024		2023		2024		2023
Cost of revenue	$	4533	$	4751	$	78	$	98
Research and development		~~508~~429		~~596~~556		937		1,152
Sales and marketing		~~762~~551		~~1,114~~986		1,313		2,100
General and administrative		~~519~~443		~~1,063~~992		962		2,055
Total	$	1,~~834~~456	$	2,~~820~~585	$	3,290	$	5,405

Stock Options

There were no options granted under the Amended 2018 Equity Plan during the ~~three~~six months ended ~~March~~June 3130, 2024. The Company granted options to purchase an aggregate of 106,071 shares of common stock at exercise prices ranging from $9.68 to $21.60 per share, with a weighted average exercise price of $21.20 per share, during the ~~three~~six months ended ~~March~~June 3130, 2023. The weighted average fair value of stock options granted during the ~~three~~six months ended ~~March~~June 3130, 2023 was $17.44 per share.

25The weighted average assumptions used in the Black-Scholes options pricing model for the six months ended June 30, 2023 are as follows:


Expected dividend yield		0.0%
Risk free interest rate		3.9%
Expected stock price volatility		103.8%
Expected term (years)		6.1

Restricted Stock Units

A summary of restricted stock unit activity for the six months ended June 30, 2024 is as follows:


				Weighted
				Average
				Grant Date
	Shares			Fair Value
Unvested at December 31, 2023		682,832		$	12.43
Granted		74,962			1.07
Vested		(59,876	)		58.26
Canceled		(1,816	)		35.27
Unvested at June 30, 2024		696,102		$	7.21

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

The weighted average assumptions used in the Black-Scholes options pricing model for the three months ended March 31, 2023 are as follows:

Expected dividend yield		0.0%
Risk free interest rate		3.9%
Expected stock price volatility		103.8%
Expected term (years)		6.1

Restricted Stock Units

A summary of restricted stock unit activity for the three months ended March 31, 2024 is as follows:

				Weighted
				Average
				Grant Date
	Shares			Fair Value
Unvested at December 31, 2023		682,832		$	12.43
Granted		54,337			0.99
Vested		(48,631	)		68.67
Canceled		(219	)		2.38
Unvested at March 31, 2024		688,319		$	7.56

Performance Stock Units

The Company has granted performance stock units. The quantity of shares that will ultimately vest and be issued upon settlement of the performance stock units range from 0% to 200% of a targeted number of shares and will be determined based on, and subject to, individual grant milestones.

A summary of performance stock units activity for the ~~three~~six months ended ~~March~~June 3130, 2024 is as follows:

				Weighted
				Average
				Grant Date
	Shares			Fair Value
Unvested at December 31, 2023		20,491		$	161.53
Vested		(573	)		15.84
Unvested at March 31, 2024		19,918		$	165.68
Unvested at June 30, 2024		19,918		$	165.68

Employee Stock Purchase Plan

As of ~~March~~June 3130, 2024, ~~157~~143,~~829~~465 shares of common stock remained available for issuance under the ESPP. In connection with and pursuant to the terms of the Merger Agreement, the Company caused the offering period under the ESPP that ended on June 30, 2024 to be the final offering period under the ESPP.

The ESPP ~~provides~~provided for successive discrete offering periods of approximately six months or as determined by the plan administrator. The offering periods begin on each January 1st and July 1st or the first trading day thereafter.

The ESPP ~~permits~~permitted eligible employees to elect to purchase shares of common stock through fixed whole percentage contributions from eligible compensation during each offering period, not to exceed 10% of the eligible compensation a participant receives during an offering period and not to accrue at a rate which exceeds $25,000 of the fair value of the stock (determined on the grant date(s)) for each calendar year. A participant ~~may~~could purchase the lower of (a) a number of shares of common stock determined by dividing such participant’s accumulated payroll deductions on the exercise date by the option price, (b) 625 shares, or (c) such other lesser maximum number of shares as shall have been established by the plan administrator.

Amounts deducted and accumulated by the participant ~~will~~were be used to purchase shares of common stock at the end of each offering period. The purchase price of the shares ~~will~~was be 85% of the lower of the fair value of common stock on the first trading day of each offering period or on the purchase date. Participants ~~may~~were permitted to end their participation during an offering period up to ten days in advance of the exercise date and will be paid their accumulated contributions that have not been used to purchase shares of common stock. Participation ends automatically upon termination of employment.

26The fair value of the purchase right for the ESPP option is estimated on the date of grant using the Black-Scholes pricing model with the following assumptions during 2024:


Expected dividend yield		0.0%
Risk free interest rate		5.2%
Expected stock price volatility		117.6%
Expected term (years)		0.5

VAPOTHERM, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

advance of the exercise date and will be paid their accumulated contributions that have not been used to purchase shares of common stock. Participation ends automatically upon termination of employment.

The fair value of the purchase right for the ESPP option is estimated on the date of grant using the Black-Scholes pricing model with the following assumptions during 2024:

Expected dividend yield		0.0%
Risk free interest rate		5.2%
Expected stock price volatility		117.6%
Expected term (years)		0.5

13. Net Loss Per Share

As of ~~March~~June 3130, 2024 and 2023, the remaining outstanding pre-funded warrants to purchase 226,298 shares of common stock that were issued in connection with the February 2023 Private Placement were included in the basic and diluted net loss per share calculation.

The Company excluded the following potential shares of common stock, based on amounts outstanding at each period end, from the computation of diluted net loss per share for the periods indicated because including them would have had an anti-dilutive effect:

	As of March 31,
	As of June 30,
	2024		2023
Warrants to purchase common stock		3,~~046~~044,~~558~~952		2,~~767~~815,~~205~~375
Options to purchase common stock		410,548		485,379
Unvested restricted stock units and performance stock units		716,020		172,776
Unvested restricted stock units and performance stock units		708,237		181,038
Options to purchase common stock		408,021		475,812
Employee stock purchase plan shares		15,625		26,971
		4,168,993		3,463,963
		4,180,968		3,460,593

14. Related Party Transactions

The Company recorded sales of $0.2 million and $10.13 million during of the three months ended ~~March~~June 3130, 2024 and 2023, respectively, and sales of $0.4 million and $1.4 million during the six months ended June 30, 2024 and 2023, respectively, to an entity in which a member of the Company’s board of directors holds a management position. There was a credit of $0.21 million and $0.3 million due to this entity at ~~March~~June 3130, 2024 and December 31, 2023, respectively.

2730

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements for the three and six months ended ~~March~~June 3130, 2024, included elsewhere in this Quarterly Report on Form 10-Q. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Some of the numbers included herein have been rounded for the convenience of presentation. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed under the “Risk Factors” section of our 2023 Form 10-K filed with the SEC on February 22, 2024 and in this Quarterly Report on Form 10-Q for the quarterly period ended ~~March~~June 3130, 2024. We use certain non-GAAP financial measures that we believe are important for purposes of comparison to prior periods. This information is also used by our management to measure the profitability of our ongoing operations and analyze our business performance and trends.

Proposed Merger Transaction

On June 17, 2024, Vapotherm, Veronica Holdings, LLC (“Topco”), Veronica Intermediate Holdings, LLC, a wholly owned subsidiary of Topco (“Parent”), and Veronica Merger Sub, Inc., a wholly owned subsidiary of Parent (“Merger Sub”), entered into an agreement and plan of merger (the “Merger Agreement”), pursuant to which Merger Sub will merge with and into Vapotherm (the “Merger”), and as a result of which the separate corporate existence of Merger Sub will cease, and Vapotherm will continue as the surviving corporation of the Merger and as a direct, wholly owned subsidiary of Parent.

Topco, Parent and Merger Sub are newly formed entities owned by funds managed by affiliates of Perceptive Advisors, LLC, a leading health care investment firm (“Perceptive”). Concurrently with the entry into the Merger Agreement, our existing lenders, investment affiliates managed by SLR Capital Partners, LLC (collectively “SLR”), have agreed to contribute approximately $81.0 million of the Company’s term debt (including certain accrued but unpaid interest and fees) and warrants to purchase shares of our common stock to Topco in exchange for preferred equity and common equity of Topco, and Perceptive has agreed to invest $50.0 million of new preferred equity capital into Topco, a portion of which will be used to fund the Merger and make certain closing-related payments. After completion of the Merger, SLR will retain $40.0 million of our term debt.

Under the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”), each share of our common stock issued and outstanding immediately prior to the Effective Time, other than the Rollover Shares (as defined below) and certain other excluded shares pursuant to the terms of the Merger Agreement, will be automatically cancelled and converted into the right to receive an amount in cash equal to $2.18 per share of common stock, payable to the holder thereof, without interest and subject to any applicable tax withholding (the “Per Share Merger Consideration”).

In connection with and concurrently with the execution of the Merger Agreement, we entered into Rollover Agreements (the “Stockholder Rollover Agreements”) with Topco and certain or our stockholders (the “Rollover Stockholders”), pursuant to which such Rollover Stockholders agreed, among other things, and subject to the terms and conditions thereof, to contribute, transfer and assign to Topco, on the closing date of the Merger but immediately prior to the Effective Time, all or a portion of their shares of our common stock held directly by them as specified in the Stockholder Rollover Agreements (the “Rollover Shares”), in exchange for common units of Topco at a price per Topco common unit equal to $2.18. In addition, the Merger Agreement provides for a process pursuant to which additional of our stockholders may enter into additional Stockholder Rollover Agreements with Topco.

With respect to equity awards outstanding immediately prior to the Effective Time, they will be cashed out based on the Per Share Merger Consideration and the number of our shares of common stock underlying the award, except that stock options will be cashed out based on the intrinsic value between the Per Share Merger Consideration and the applicable exercise price, with options that have an exercise price per share of common stock that is equal to or greater than the Per Share Merger Consideration being cancelled without any payment made in connection therewith. Certain holders of equity awards may agree with Parent and Topco to use the cash consideration that would otherwise be received in respect of such awards in the Merger (or the shares that would otherwise be delivered) in respect of such awards to subscribe for equity in Topco.

Subscriber’s consideration payable (net of withholding taxes, except as otherwise agreed by the Subscriber) in respect of such Subscriber’s Company Equity Awards, divided by (b) a price per Topco common unit equal to $2.18.

The closing of the Merger is subject to the satisfaction or waiver of certain conditions, including, among other things, (i) the absence of any law, order, injunction or decree issued by any governmental body of competent jurisdiction prohibiting the consummation of the Merger, (ii) the approval of the adoption of the Merger Agreement by the holders of a majority of the outstanding shares of our Common Stock entitled to vote thereon at a stockholders’ meeting duly called and held for such purpose, (iii) the accuracy of the representations and warranties contained in the Merger Agreement (subject to specified materiality qualifiers), (iv) compliance with the covenants and obligations under the Merger Agreement in all material respects, (v) the absence of a material adverse effect with respect to the Company and (vi) the continuing effectiveness of certain agreements to which we are party. Subject to the satisfaction or waiver of the conditions to the closing of the Merger, we expect the closing of the transactions contemplated by the Merger Agreement to occur in the second half of 2024. After the Merger, our common stock will no longer be traded on the OTCQX tier of the OTC Markets, Inc.

In connection with the execution of the Merger Agreement, on June 17, 2024, we concurrently entered into, among other agreements, an Amendment No. 8 to the SLR Loan Agreement (the “Eighth Amendment”), pursuant to which, among other things, the existing senior secured term B loan facility (the “Term B Loan Facility”) thereunder was increased from $4.0 million to $9.0 million. While we believe that our existing cash resources, additional borrowing capacity under the SLR Loan Agreement, anticipated cash receipts from sales of our products, and monetization of our existing inventory balances will be sufficient to meet our anticipated cash requirements through the completion of the Merger, no assurance can be provided that it will. In addition, while we believe our relationship with SLR is good and that SLR will continue to work with us to fund our working capital needs prior to the completion of the Merger and work to complete the Merger, no assurance can be provided that SLR will.

Business Overview

Vapotherm is a global medical technology company primarily focused on the care of patients of all ages suffering from respiratory distress, whether associated with complex lung diseases such as chronic obstructive pulmonary disease (“COPD”), congestive heart failure (“CHF”), pneumonia, asthma and COVID-19 or other systemic conditions. Our mission is to improve the lives of patients suffering from complex lung disease and other forms of respiratory distress while reducing the cost of their care through integrated device and digital solutions. Our device solutions are focused on High Velocity Nasal Insufflation (“HVNI”, or “High Velocity Therapy”), which delivers non-invasive ventilatory support to patients by providing heated, humidified, oxygenated air at high velocities through a small-bore nasal interface, and on closed loop control systems such as our Oxygen Assist Module (“OAM”), designed to automatically maintain a patient’s pulse oxygen saturation (“SpO2”) levels within a specified range for a defined period of time. Our digital solutions are focused on remote patient monitoring, using proprietary algorithms to predict impending respiratory episodes before they occur and coordinate timely intervention, obviating the need for costly hospital admissions and minimizing patient distress. Although we exited our Vapotherm Access call center business, the underlying technology is being incorporated in our home based device we have been actively developing at our Technology Center in Singapore. While these device and digital solutions function independently, we believe leveraging the two together can create a unique healthcare ecosystem, focused on delivering high quality, efficient respiratory care in a variety of settings.

High Velocity Therapy is an advanced form of high flow therapy that is differentiated due to its ability to deliver breathing gases, including oxygen, at a high velocity, for the treatment of spontaneously breathing patients suffering from respiratory distress, including Type 1 hypoxic respiratory distress, like that experienced by patients with pneumonia or COVID-19, or Type 2 hypercapnic respiratory distress, like that experienced by patients with COPD. Our HVT 2.0 and Precision Flow systems (together, “High Velocity Therapy systems”), which use High Velocity Therapy technology, are clinically validated alternatives to, and address many limitations of, the current standard of care for the treatment of respiratory distress in a hospital setting. Our next generation High Velocity Therapy system, known as HVT 2.0, received initial 510(k) clearance from the U.S. Food and Drug Administration (“FDA”) in 2021, transitioned to full market release in August 2022, and received clearance for expanded respiratory distress indications in December 2022. The HVT 2.0 platform is cleared for therapy in multiple settings of care, although it is presently being marketed primarily for hospital use. As of ~~March~~June 3130, 2024, more than 4.45 million patients have been treated with our High Velocity Therapy systems, and we have a global installed base of over 37,900 units, an increase of 21.38% compared to ~~March~~June 3130, 2023.

We sell our High Velocity Therapy systems to hospitals through a direct sales organization in the United States and select international markets and through distributors in other select international markets. In late 2020, we launched our OAM in select international markets, which can be used with most versions of our Precision Flow system and OAM capability has been built into the HVT 2.0 for future use. The OAM helps clinicians maintain a patient’s SpO2 within a target SpO2 range over a greater period of time while requiring significantly fewer manual adjustments to the equipment. Maintenance of the prescribed oxygen saturation range may reduce the health risks associated with dosing too much, or too little, oxygen, particularly in neonates where these risks include visual or developmental impairment or death. Our OAM is sold through a direct sales organization in select international markets and through distributors in other select international markets. We are no longer seeking FDA approval to market the Precision Flow version of the OAM in the United States, but will instead focus future efforts on the HVT 2.0 version of the OAM for the United States market. We are actively developing our home based device at our Technology Center in Singapore which uses our High Velocity Therapy technology. In addition, we employ field-based clinical managers who focus on medical education and training in the effective use of our products and help facilitate increased adoption and utilization. We focus on physicians, respiratory therapists and nurses who work in acute hospital settings, including the emergency departments and adult, pediatric and neonatal intensive care units. Our relationship with these clinicians is particularly important, as it enables our products to follow patients through the care continuum. As of March 31, 2024, we have sold our High Velocity Therapy systems to over 2,500 hospitals across the United States, and in over 50 countries outside of the United States. Although presently our revenues are derived principally from sales of High Velocity Therapy systems and sales of the single-use disposable vapor transfer cartridges these systems require, we also derive revenues from ancillary products and services related to our High Velocity Therapy systems.

2832

Inthrough ~~early~~distributors ~~2022, there was a significant slowdown~~ in ~~demand~~other ~~for~~select ~~our~~international ~~products~~markets. ~~that~~We ~~was~~are ~~driven~~no ~~primarily~~longer byseeking aFDA ~~decrease~~approval into ~~patient~~market ~~acuity~~the ~~from~~Precision ~~COVID-19~~Flow ~~infections~~version asof ~~COVID-19~~the ~~variants~~OAM ~~transitioned~~in ~~from~~the aUnited ~~lower~~States, ~~respiratory~~but ~~disease~~will toinstead anfocus ~~upper respiratory disease. Due to inherent uncertainty in predicting~~ future ~~revenues~~efforts ~~and~~on ~~certain~~the ~~variable~~HVT ~~costs,~~2.0 weversion ~~announced~~of inthe ~~connection~~OAM ~~with~~for the ~~release~~United ofStates ~~our~~market. ~~first~~We ~~quarter~~are ~~2022~~actively ~~financial~~developing ~~results,~~ our ~~long-term~~home ~~“path~~based todevice ~~profitability”~~at ~~initiatives.~~our AsTechnology ~~part~~Center ofin ~~this~~Singapore ~~strategy,~~which weuses ~~moved substantially all of~~ our ~~manufacturing~~High ~~operations~~Velocity ~~from~~Therapy ~~New Hampshire to Mexico~~technology. In ~~the last half of 2022~~addition, we ~~established~~employ afield-based ~~Technology~~clinical ~~Center~~managers inwho ~~Singapore~~focus toon ~~bring~~medical ~~most~~education ~~research~~ and ~~development~~training ~~projects~~ in~~-house,~~ ~~including~~the ~~development~~effective use of our ~~home~~products ~~based~~and ~~device, to~~ help ~~reduce~~facilitate ~~the~~increased ~~cost~~adoption ofand ~~external~~utilization. ~~design~~We ~~firms~~focus ~~and~~on ~~access~~physicians, ~~local~~respiratory ~~government~~therapists ~~grant funding~~ and ~~took~~nurses ~~meaningful~~who ~~steps~~work ~~towards~~in ~~right~~acute ~~sizing~~hospital ~~our commercial organization~~settings, including ~~exiting~~the ~~our~~emergency ~~Vapotherm~~departments ~~Access~~and ~~call~~adult, ~~center~~pediatric ~~business~~ and ~~making~~neonatal ~~reductions~~intensive tocare ~~our~~units. ~~field~~Our ~~teams~~relationship inwith ~~the~~these ~~United~~clinicians ~~States~~is ~~and~~particularly ~~internationally.~~important, Asas ait ~~result~~enables ~~of this strategy,~~ our ~~net~~products ~~cash~~to ~~used~~follow inpatients ~~operating~~through ~~activities~~the ~~decreased~~care ~~to $6~~continuum.6 ~~million~~As ~~for~~of ~~the~~June ~~first~~30, ~~quarter of~~ 2024, ~~down~~we ~~from~~have ~~$10.0~~sold ~~million~~our ~~for~~High ~~the~~Velocity ~~first~~Therapy ~~three~~systems ~~months~~to ofover ~~2023. Concurrently~~2,500 ~~our~~hospitals ~~revenues~~across ~~increased~~the toUnited ~~$19.1~~States, ~~million~~and ~~for~~in ~~the~~over ~~first~~50 ~~quarter~~countries outside of ~~2024~~the ~~from~~United ~~$17~~States.7 ~~million~~Although ~~for~~presently ~~the~~our ~~first~~revenues ~~quarter~~are ofderived ~~2023.~~principally ~~This~~from ~~increase~~sales ~~was primarily as a result~~ of aHigh ~~13.5%~~Velocity ~~increase~~Therapy insystems ~~disposables~~and ~~revenue,~~sales ~~partially~~of ~~offset~~the bysingle-use adisposable ~~13.8%~~vapor ~~decrease~~transfer incartridges ~~capital~~these ~~equipment~~systems ~~revenue.~~require, ~~For~~we ~~the~~also ~~three~~derive ~~months~~revenues ~~ended~~from ~~March~~ancillary ~~31,~~products ~~2024~~ and ~~2023,~~services werelated ~~incurred~~to aour ~~net~~High ~~loss~~Velocity ofTherapy ~~$14~~systems.~~8 million and $18.1 million, respectively.~~

In early 2022, there was a significant slowdown in demand for our products that was driven primarily by a decrease in patient acuity from COVID-19 infections as COVID-19 variants transitioned from a lower respiratory disease to an upper respiratory disease. Due to inherent uncertainty in predicting future revenues and certain variable costs, we announced in connection with the release of our first quarter 2022 financial results, our long-term “path to profitability” initiatives. As part of this strategy, we moved substantially all of our manufacturing operations from New Hampshire to Mexico. In the last half of 2022, we established a Technology Center in Singapore to bring most research and development projects in-house, including development of our home based device, to help reduce the cost of external design firms and access local government grant funding and took meaningful steps towards right sizing our commercial organization, including exiting our Vapotherm Access call center business and making reductions to our field teams in the United States and internationally. As a result of this strategy, our net cash used in operating activities decreased to $9.8 million for the first six months of 2024, down from $17.4 million for the first six months of 2023. Concurrently, our revenues increased to $16.9 million and $36.0 million for the second quarter and first six months of 2024, respectively, from $16.0 million and $33.8 million for the second quarter and first six months of 2023, respectively. These increases were primarily as a result of a 13.9% and 13.7% increase in disposables revenue for the second quarter and first six months of 2024, respectively, partially offset by a 23.4% and 18.4% decrease in capital equipment revenue for the second quarter and first six months of 2024, respectively. For the three months ended June 30, 2024 and 2023, we incurred net losses of $14.3 million and $14.8 million, respectively. For the six months ended June 30, 2024 and 2023, we incurred net losses of $29.1 million and $32.9 million, respectively.

Despite our near-term challenges, we believe our anticipated long-term growth will be driven by the following strengths:

•

Disruptive High Velocity Therapy technology supported by a compelling body of clinical and economic evidence;

•

Expanded FDA indications we received for our next generation HVT 2.0 platform, enabling use in multiple settings of care, and anticipated higher average selling prices as a result;

•

Deep expertise in the area of closed loop control, the first example of which is our OAM;

•

New FDA clearances and/or approvals for our product pipeline, including the HVT 2.0 version of the OAM;

•

A recurring revenue model with historically high visibility on our disposables utilization across a robust global installed base;

•

Dedicated respiratory sales forces in the United States, and in select international markets, which we expect to extend to other growing international markets;

•

Experienced international distributors;

•

A comprehensive approach to market development with established clinical and digital marketing teams;

•

A robust and growing intellectual property portfolio; and

•

An experienced senior management team and board members with deep industry practice.

We continued to execute on our strategy to grow existing customer accounts through education of our customers on the full capabilities of our technology to help patients through all four care areas of the hospital that we serve today, regardless of whether patients are hypoxic, hypercapnic, or otherwise suffering respiratory distress. Net revenue increased $10.48 million, or 75.93%, to $1916.19 million for the three months ended ~~March~~June 3130, 2024 compared to $1716.70 million for the three months ended ~~March~~June 3130, 2023. ~~Revenue~~Net ~~from single-use disposables represented approximately 73.7% of our net~~ revenue ~~for the three months ended March 31, 2024 and~~ increased 13$2.5%3 ~~over the three months ended March 31~~million, ~~2023. We believe our strategy will allow us to return our disposables utilization,~~ or ~~turn~~6.7%, ~~rates~~ to ~~their pre-COVID-19 historical levels over time as we go deeper and wider in our largest accounts~~$36.0 ~~The~~million ~~turn~~for ~~rate is~~ the ~~average~~six ~~number~~months ofended ~~disposables~~June ~~purchased per month per capital unit from a customer account. We continue to focus on our long-term product roadmap~~30, ~~under~~2024 ~~which~~compared ~~we plan~~ to ~~introduce additional high growth products to our respiratory care offerings, which we expect to drive higher average selling prices as we introduce new higher-value products and services~~$33.8 Inmillion ~~March 2024, we unveiled our Access365 home ventilation solution at the annual MEDTRADE conference in Dallas, Texas. Access365 is designed to provide optimal treatment at home, especially~~ for ~~COPD patients, by combining~~ the ~~known~~six ~~benefits~~months ofended ~~nocturnal~~June ~~NIV with the comfort of high velocity therapy for daytime use. The device is designed to reduce hospital readmissions~~30, ~~improve patient quality of life, and reduce healthcare equipment costs for late-stage hypercapnic COPD patients~~2023. In addition to ventilation-assured pressure support and volume control/assist ventilation modes and Vapotherm's proven high velocity therapy, the ventilator incorporates a built-in medical grade humidifier and integrated Bluetooth pulse oximetry and spirometry. The Access365 home ventilation solution also includes cloud connectivity to enable remote data retrieval and system upgrades and a patient engagement platform designed to break the cycle of symptom exacerbation and readmission through early identification of worsening symptoms allowing more rapid clinical intervention. This proprietary algorithm resulted in up to a 41% reduction in late-stage COPD hospital readmissions. We anticipate receiving FDA clearance for Access365 in 2025.

~~Despite~~Revenue ~~our~~from ~~current~~single-use ~~cost~~disposables ~~savings~~represented ~~initiatives,~~approximately we73.7% ~~expect~~of toour ~~continue~~net torevenue ~~make~~for ~~investments~~the inthree ~~research~~months ~~and~~ended ~~development,~~June ~~regulatory affairs~~30, 2024 and ~~clinical~~increased ~~studies~~13.9% toover ~~develop~~the ~~future~~three ~~generations~~months ofended ~~our~~June ~~High~~30, ~~Velocity~~2023. ~~Therapy~~Revenue ~~products~~from ~~which~~single-use ~~historically~~disposables ~~have~~represented ~~driven~~approximately ~~higher~~73.7% ~~average~~of ~~selling~~our ~~prices~~net ofrevenue ~~our~~for ~~products,~~the ~~support~~six ~~regulatory~~months ~~submissions~~ended June 30, 2024 and ~~demonstrate~~increased 13.7% over the ~~clinical~~six ~~efficacy~~months ofended ~~our~~June ~~new~~30, ~~products~~2023. ~~While~~We ~~these~~believe ~~and~~our ~~other~~business ~~actions~~strategy ~~have~~will ~~historically~~allow ~~put~~us ~~pressure~~to onreturn our ~~margins~~disposables ~~and~~utilization, ~~adversely~~or ~~affected~~turn, ~~our~~rates ~~financial~~to ~~performance,~~their wepre-COVID-19 ~~anticipate~~historical ~~long-term~~levels ~~benefits~~over oftime ~~these~~as ~~past~~we go deeper and ~~anticipated~~wider ~~future~~in ~~actions,~~our ~~including~~largest ~~lower~~accounts. ~~cost~~The ~~products~~turn ~~being~~rate ~~built~~is inthe average number of disposables

2933

purchased per month per capital unit from a customer account. We continue to focus on our ~~Mexico~~long-term ~~facility~~product roadmap, under which we plan to ~~drive~~introduce ~~gross~~additional ~~margin~~high ~~improvements.~~growth ~~Because~~products ofto ~~these~~our ~~and~~respiratory ~~other~~care ~~factors~~offerings, which we expect to ~~continue~~drive higher average selling prices as we introduce new higher-value products and services. In March 2024, we unveiled our Access365 home ventilation solution at the annual MEDTRADE conference in Dallas, Texas. Access365 is designed to ~~incur~~provide ~~net~~optimal ~~losses~~treatment at home, especially for COPD patients, by combining the ~~next~~known ~~several~~benefits ~~years~~of ~~and~~nocturnal ~~will~~NIV ~~require~~with ~~additional~~the ~~funding~~comfort of high velocity therapy for daytime use. The device is designed to reduce hospital readmissions, ~~which~~improve ~~could~~patient ~~include~~quality ~~equity~~of life, and reduce healthcare equipment costs for late-stage hypercapnic COPD patients. In addition to ventilation-assured pressure support and volume control/orassist ~~debt~~ventilation ~~financings~~modes and Vapotherm's proven high velocity therapy, the ventilator incorporates a built-in medical grade humidifier and integrated Bluetooth pulse oximetry and spirometry. The Access365 home ventilation solution also includes cloud connectivity to enable remote data retrieval and system upgrades and a patient engagement platform designed to break the cycle of symptom exacerbation and readmission through early identification of worsening symptoms allowing more rapid clinical intervention. This proprietary algorithm resulted in up to a 41% reduction in late-stage COPD hospital readmissions. We anticipate receiving FDA clearance for Access365 in 2025.

~~Based~~Despite on our ~~recurring losses,~~ current ~~financial~~cost ~~forecasts~~savings ~~and our continuing noncompliance with the minimum liquidity covenant of $5.0 million (the “Liquidity Covenant”)~~initiatives, we ~~believe~~expect ~~our~~to ~~existing~~continue ~~cash~~to ~~resources~~make ~~and~~investments ~~borrowing~~in ~~capacity~~research ~~under~~and ~~our~~development, ~~loan~~regulatory ~~agreement~~affairs, ~~anticipated~~and ~~cash~~clinical ~~receipts~~studies ~~from~~to ~~sales~~develop offuture ~~our~~generations ~~products and monetization~~ of our ~~existing~~High ~~inventory~~Velocity ~~balances~~Therapy ~~will~~products ~~not be sufficient to meet our anticipated cash requirements during the next 12 months,~~ which ~~raises~~historically ~~substantial~~have ~~doubt~~driven ~~about~~higher ~~our~~average ~~ability~~selling toprices ~~continue~~of ~~as a going concern. Given~~ our ~~continuing~~products, ~~noncompliance~~support ~~with~~regulatory ~~the Liquidity Covenant~~submissions, ~~our~~and ~~term~~demonstrate ~~loans under our loan agreement have become puttable at~~ the ~~sole~~clinical ~~discretion~~efficacy of our ~~lender~~new products. AsWhile ofthese ~~the~~and ~~date~~other ~~this~~actions ~~Quarterly~~have ~~Report~~historically onput ~~Form~~pressure ~~10-Q~~on ~~is filed,~~ our ~~lender~~margins ~~has~~and ~~not~~adversely ~~declared~~affected usour infinancial ~~default on the Liquidity Covenant. To ensure adequate liquidity~~performance, we ~~are~~anticipate inlong-term ~~discussions~~benefits ~~with~~of ~~our~~these ~~lender~~past ~~about restructuring our debt~~ and ~~evaluating~~anticipated ~~various~~future ~~external financing options~~actions, ~~although~~including nolower ~~assurance~~cost ~~can~~products bebeing ~~provided~~built ~~that we will be successful~~ in ~~restructuring~~ our ~~debt~~Mexico orfacility ~~securing additional sources of funds~~ to ~~support~~drive ~~our~~gross ~~operations,~~margin orimprovements. ifBecause ~~such~~of ~~funds~~these ~~are~~and ~~available~~other ~~to us~~factors, ~~that~~we ~~such~~expect ~~additional financing will be sufficient~~ to ~~meet~~continue ~~our needs or on terms acceptable~~ to ~~us.~~incur ~~This~~net islosses ~~particularly~~for ~~true~~the ifnext ~~economic~~several years and ~~market~~will ~~conditions~~require ~~deteriorate or if our business deteriorates. We believe our relationship with our lender is good. If we are unable to obtain~~ additional ~~financing~~funding, ~~we would be required to curtail operations significantly, including reducing our operating expenses~~ which, incould ~~turn,~~include ~~would~~equity ~~negatively impact our sales,~~ and/or ~~even cease operations. Any~~ debt ~~restructuring or additional financing that we raise may contain terms that are not favorable to us and be dilutive to our stockholders~~financings. ~~As a result, substantial doubt exists about our ability to continue as a going concern.~~

To retain and ~~incentive~~incentivize our key contributors and employees while preserving cash resources and without incurring stock dilution from significant additional equity issuances, our Board of Directors on February 26, 2024 approved a stock option repricing, effective February 27, 2024, resulting in the exercise price of all outstanding options to purchase shares of our common stock, other than options held by non-employee Board members, being reduced to $0.915 per share, the closing price of our common stock on February 27, 2024, which resulted in the recognition of additional compensation expense of $0.1 million during the three months ended March 31, 2024.

Based on our recurring losses, current financial forecasts and our continuing noncompliance with the minimum liquidity covenant of $5.0 million (the “Liquidity Covenant”), we believe our existing cash resources and borrowing capacity under our loan agreement, anticipated cash receipts from sales of our products and monetization of our existing inventory balances will not be sufficient to meet our anticipated cash requirements during the next 12 months, which raises substantial doubt about our ability to continue as a going concern. Given our continuing noncompliance with the Liquidity Covenant, SLR has the right to accelerate the term loans under our loan agreement. As of the date this Quarterly Report on Form 10-Q is filed, our lender has not declared us in default under the Liquidity Covenant.

Concurrently with the entry into the Merger Agreement, SLR has agreed to contribute approximately $81.0 million of the Company’s term debt (including certain accrued but unpaid interest and fees) and warrants to purchase our common stock to Topco in exchange for preferred equity and common equity of Topco, and Perceptive has agreed to invest $50.0 million of new preferred equity capital into Topco, a portion of which will be used to fund the Merger and make certain closing-related payments. After completion of the Merger, SLR will retain $40.0 million of our term debt. In connection with the execution of the Merger Agreement, on June 17, 2024, we concurrently entered into the Eighth Amendment, pursuant to which, among other things, the Term B Loan Facility thereunder was increased from $4.0 million to $9.0 million. While we believe that our existing cash resources, additional borrowing capacity under the SLR Loan Agreement, anticipated cash receipts from sales of our products, and monetization of our existing inventory balances will be sufficient to meet our anticipated cash requirements through the completion of the Merger, no assurance can be provided that it will. In addition, while we believe our relationship with SLR is good and that SLR will continue to work with us to fund our working capital needs prior to the completion of the Merger and will work towards completion of the Merger, no assurance can be provided that SLR will. There is inherent uncertainty associated with the transactions as contemplated under the Merger Agreement and the agreements related thereto and the completion of such transactions is not in our complete control. If we are unable to complete the Merger and related transactions, we would be required to curtail operations significantly, including reducing our operating expenses which, in turn would, negatively impact our sales, or even cease operations. As a result, substantial doubt exists about our ability to continue as a going concern within the evaluation period.

Results of Operations

	Three Months Ended March 31,
	Three Months Ended June 30,						Six Months Ended June 30,
	2024			2023			2024			2023
	(in thousands)
Net revenue	$	1916,~~134~~884		$	1716,~~731~~037		$	36,018		$	33,768
Cost of revenue		98,~~477~~601			119,~~519~~177			18,078			20,696
Gross profit		98,~~657~~283			6,~~212~~860			17,940			13,072
Operating expenses
Research and development		3,~~632~~328			3,~~987~~723			6,960			7,710
Sales and marketing		76,~~142~~732			98,~~592~~276			13,874			17,868
General and administrative		43,~~472~~768			5,~~770~~019			8,240			10,789
Impairment of right-of-use assets		-			432
Merger-related costs		3,723			-			3,723			-
Loss on disposal of property and equipment		(8	)		55
Impairment of right-of-use assets		-			-			-			432
Total operating expenses		15,238			19,836
(Gain) loss on disposal of property and equipment		(1	)		(2	)		(9	)		53
Loss from operations		(5,581	)		(13,624	)
Total operating expenses		17,550			17,016			32,788			36,852
Other expense, net		(9,244	)		(4,457	)
Loss from operations		(9,267	)		(10,156	)		(14,848	)		(23,780	)
Net loss before income taxes		(14,825	)		(18,081	)
Other expense, net		(4,986	)		(4,607	)		(14,230	)		(9,064	)
Provision for income taxes		11			9
Net loss before income taxes		(14,253	)		(14,763	)		(29,078	)		(32,844	)
Net loss	$	(14,836	)	$	(18,090	)
Provision for income taxes		18			25			29			34
Net loss	$	(14,271	)	$	(14,788	)	$	(29,107	)	$	(32,878	)

Revenue

	Three Months Ended March 31,
	Three Months Ended June 30,
	2024					2023					Change
	(in thousands, except percentages)
	Amount		% of Revenue			Amount		% of Revenue			$			%
Product revenue:
Capital equipment	$	2,~~853~~391		14.92	%	$	3,~~308~~120		1819.75	%	$	(~~455~~729	)		(1323.84	)%
Disposables		1412,~~096~~442		73.7	%		1210,~~417~~927		7068.01	%		1,~~679~~515			13.59	%
Subtotal product revenue		1614,~~949~~833		8887.69	%		1514,~~725~~047		8887.76	%		~~1,224~~786			75.86	%
Lease revenue
Capital equipment	$	~~211~~146		10.19	%	$	~~130~~116		0.7	%	$	8130			6225.39	%
Other		~~483~~524		23.51	%		~~463~~410		2.6	%		20114			427.38	%
Service and other revenue		1,~~491~~381		7.8.1	%		1,~~413~~464		89.01	%		78(83	)		(5.57	)%
Total net revenue	$	1916,~~134~~884		100.0	%	$	1716,~~731~~037		100.0	%	$	~~1,403~~847			75.93	%

Net revenue increased $10.48 million, or 75.93%, to $1916.19 million for the ~~first~~second quarter of 2024 compared to $1716.70 million for the ~~first~~second quarter of 2023. The increase in net revenue was primarily attributable to an increase of $1.75 million in disposables revenue, partially offset by a decrease of $0.57 million in capital equipment revenue. Disposables revenue increased 13.59% in the ~~first~~second quarter of 2024 primarily due to an increase in the number of disposables sold ~~in the United States~~ and higher average selling prices in the United States. Capital equipment revenue decreased 1323.84% in the ~~first~~second quarter of 2024 due to a decrease in the volume of sales of capital equipment ~~in the United States~~.

Net revenue information by geography is summarized as follows:

	Three Months Ended March 31,
	Three Months Ended June 30,
	2024					2023					Change
	(in thousands, except percentages)
	Amount		% of Revenue			Amount		% of Revenue			$			%
United States	$	1513,~~084~~323		78.89	%	$	1311,~~014~~847		73.49	%	$	21,~~070~~476			1512.95	%
International		43,~~050~~561		21.21	%		4,~~717~~190		26.61	%		(~~667~~629	)		(1415.10	)%
Total net revenue	$	1916,~~134~~884		100.0	%	$	1716,~~731~~037		100.0	%	$	~~1,403~~847			75.93	%

Net revenue generated in the United States increased $2.1 million, or 15.9%, to $15.1 million for the first quarter of 2024, compared to $13.0 million for the first quarter of 2023. Net revenue generated in our International markets decreased $0.7 million, or 14.1%, to $4.1 million for the first quarter of 2024, compared to $4.7 million for the first quarter of 2023. The increase in net revenue in the United States was primarily the result of an increase in the number of disposables sold over the prior year period. The decrease in net revenue in our International markets was primarily due a decrease in the number of disposables sold over the prior year period and a higher mix of Precision Flow systems sold in our International markets, which carry lower average selling prices than the HVT 2.0 system.35

Net revenue generated in the United States increased $1.5 million, or 12.5%, to $13.3 million for the second quarter of 2024, compared to $11.8 million for the second quarter of 2023. Net revenue generated in our International markets decreased $0.6 million, or 15.0%, to $3.6 million for the second quarter of 2024, compared to $4.2 million for the second quarter of 2023. The increase in net revenue in the United States was primarily the result of an increase in the number of disposables sold over the prior year period and higher average selling prices. The decrease in net revenue in our International markets was primarily due to a decrease in the number of disposables and capital equipment sold over the prior year period.


	Six Months Ended June 30,
	2024					2023					Change
	(in thousands, except percentages)
	Amount		% of Revenue			Amount		% of Revenue			$			%
Product revenue:
Capital equipment	$	5,244		14.6	%	$	6,428		19.0	%	$	(1,184	)		(18.4	)%
Disposables		26,538		73.7	%		23,344		69.1	%		3,194			13.7	%
Subtotal product revenue		31,782		88.3	%		29,772		88.1	%		2,010			6.8	%
Lease revenue
Capital equipment		357		1.0	%		246		0.7	%		111			45.1	%
Other		1,007		2.8	%		873		2.6	%		134			15.3	%
Service and other revenue		2,872		7.9	%		2,877		8.6	%		(5	)		(0.2	)%
Total net revenue	$	36,018		100.0	%	$	33,768		100.0	%	$	2,250			6.7	%

Net revenue increased $2.3 million, or 6.7%, to $36.0 million for the first six months of 2024 compared to $33.8 million for the first six months of 2023. The increase in net revenue was primarily attributable to an increase of $3.2 million in disposables revenue, partially offset by a decrease of $1.2 million in capital equipment revenue. Disposables revenue increased 13.7% in the first six months of 2024 primarily due to an increase in the number of disposables sold in the United States and higher average selling prices. Capital equipment revenue decreased 18.4% in the first six months of 2024 due to a decrease in the volume of sales of capital equipment.


	Six Months Ended June 30,
	2024					2023					Change
	(in thousands, except percentages)
	Amount		% of Revenue			Amount		% of Revenue			$			%
United States	$	28,407		78.9	%	$	25,106		74.3	%	$	3,301			13.1	%
International		7,611		21.1	%		8,662		25.7	%		(1,051	)		(12.1	)%
Total net revenue	$	36,018		100.0	%	$	33,768		100.0	%	$	2,250			6.7	%

Net revenue generated in the United States increased $3.3 million, or 13.1%, to $28.4 million for the first six months of 2024, compared to $25.1 million for the first six months of 2023. Net revenue generated in our International markets decreased $1.1 million, or 12.1%, to $7.6 million for the first six months of 2024, compared to $8.7 million for the first six months of 2023. The increase in net revenue in the United States was primarily the result of an increase in the number of disposables sold over the prior year period and higher average selling prices. The decrease in net revenue in our International markets was primarily due to a decrease in the number of disposables and capital equipment sold over the prior year period and a higher mix of Precision Flow systems sold, which carry lower average selling prices than the HVT 2.0 system.

Cost of Revenue and Gross Profit

Cost of revenue decreased $2.0.6 million, or 176.73%, to $98.56 million in the ~~first~~second quarter of 2024 compared to $119.52 million in the ~~first~~second quarter of 2023. Gross profit as a percent of revenue increased to 5049.51% in the ~~first~~second quarter of 2024 compared to 3542.08% in the ~~first~~second quarter of 2023. ~~The decrease in cost of revenue and increase in gross profit were primarily due to an increase in net revenue and improved efficiency of our facility in Mexico resulting in lower production costs.~~

Cost of revenue decreased $2.6 million, or 12.6%, to $18.1 million in the first six months of 2024 compared to $20.7 million in the first six months of 2023. Gross profit as a percent of revenue increased to 49.8% in the first six months of 2024 compared to 38.7% in the first six months of 2023.

The decreases in cost of revenue and increase in gross profit for both comparison periods was primarily due to an increase in net revenue and improved efficiency of our facility in Mexico resulting in lower production costs.

Research and Development Expenses

Research and development expenses decreased $0.4 million, or 810.96%, to $3.63 million in the ~~first~~second quarter of 2024 compared to $43.07 million in the ~~first~~second quarter of 2023. As a percentage of revenue, research and development expenses decreased to 19.07% in the ~~first~~second quarter of 2024 compared to 2223.52% in the ~~first~~second quarter of 2023.

~~The~~Research ~~decrease in research~~ and development expenses ~~and~~decreased as$0.8 amillion, ~~percentage~~or of9.7%, ~~net revenue was primarily due~~ to ~~cost~~$7.0 ~~reductions~~million ~~from~~in ~~our~~the ~~path-to-profitability~~first ~~initiatives~~six ~~consisting~~months of ~~decreased~~2024 ~~employee-related~~compared ~~expenses~~to ~~and~~$7.7 ~~stock-based~~million ~~compensation,~~in ~~partially~~the ~~offset~~first bysix ~~increased~~months ~~development~~of ~~costs~~2023. ~~related~~As toa ~~our~~percentage ~~Access365~~of ~~home~~revenue, ~~ventilation~~research ~~solution.~~and ~~The~~development ~~decrease~~expenses ~~was~~decreased ~~also~~to ~~due~~19.3% toin the ~~capitalization~~first ofsix ~~certain~~months ~~software~~of ~~development~~2024 ~~costs~~compared ~~that~~to ~~did~~22.8% ~~not qualify for capitalization~~ in the ~~prior~~first ~~year~~six ~~period.~~months ~~The~~of ~~decrease in~~ 2023.

31The decreases in research and development expenses and as a percentage of net revenue for both comparison periods were primarily due to cost reductions from our path-to-profitability initiatives consisting of decreased employee-related expenses and stock-based compensation, partially offset by increased development costs related to our Access365 home ventilation solution. The decreases were also due to the capitalization of certain software development costs that did not qualify for capitalization in the prior year periods. The decreases in research and development expenses as a percentage of revenue for both comparison periods were also due to increases in net revenue during the current year periods as compared to the same respective periods in 2023.

research and development expenses as a percentage of revenue for the first quarter of 2024 was also due to an increase in net revenue during the same period.

Sales and Marketing Expenses

Sales and marketing expenses decreased $21.5 million, or 2518.57%, to $76.17 million in the ~~first~~second quarter of 2024 compared to $98.63 million in the ~~first~~second quarter of 2023. As a percentage of revenue, sales and marketing expenses decreased to 3739.39% in the ~~first~~second quarter of 2024 compared to 5451.16% in the ~~first~~second quarter of 2023.

~~The~~Sales ~~decrease in sales~~ and marketing expenses ~~and~~decreased as$4.0 amillion, ~~percentage~~or of22.4%, ~~net revenue was primarily due~~ to ~~cost~~$13.9 ~~reductions~~million ~~from~~in ~~our~~the ~~path-to-profitability~~first ~~initiatives~~six ~~consisting~~months of ~~decreased~~2024 ~~employee-related~~compared ~~expenses,~~to ~~stock-based~~$17.9 ~~compensation,~~million ~~national~~in ~~sales~~the ~~meeting~~first ~~expenses,~~six ~~third-party~~months ~~consulting~~of ~~costs,~~2023. ~~and~~As ~~travel~~a ~~expenses.~~percentage ~~The~~of ~~decrease~~revenue, in sales and marketing expenses asdecreased ato ~~percentage~~38.5% ofin ~~revenue for~~ the first ~~quarter~~six months of 2024 ~~was~~compared ~~also due~~ to an52.9% ~~increase~~ in ~~net~~the ~~revenue~~first ~~during~~six ~~the~~months ~~same~~of ~~period~~2023.

The decreases in sales and marketing expenses and as a percentage of net revenue for both comparison periods were primarily due to cost reductions from our path-to-profitability initiatives consisting of decreased employee-related expenses, stock-based compensation, third-party consulting costs, and travel expenses. These decreases for the six month comparisons were also due to a decrease in national sales meeting expenses. The decreases in sales and marketing expenses as a percentage of revenue for both comparison periods were also due to increases in net revenue during the current year periods compared to the same respective periods in 2023.

General and Administrative Expenses

General and administrative expenses decreased $1.3 million, or 2224.59%, to $43.58 million in the ~~first~~second quarter of 2024 compared to $5.80 million in the ~~first~~second quarter of 2023. As a percentage of revenue, general and administrative expenses decreased to 2322.43% in the ~~first~~second quarter of 2024 compared to 3231.53% in the ~~first~~second quarter of 2023.

~~The~~General ~~decrease in general~~ and administrative expenses ~~and~~decreased as$2.5 amillion, ~~percentage~~or of23.6%, ~~net revenue was primarily due~~ to ~~cost~~$8.2 ~~reductions~~million ~~from~~in ~~our~~the ~~path-to-profitability~~first ~~initiatives~~six ~~consisting~~months of ~~decreased~~2024 ~~stock-based~~compared ~~compensation,~~to ~~employee-related~~$10.8 ~~expenses,~~million ~~non-cash~~in ~~lease~~the ~~expense,~~first ~~and~~six ~~consulting~~months ~~and~~of ~~legal expenses~~2023. ~~The~~As ~~decrease~~a inpercentage of revenue, general and administrative expenses asdecreased ato ~~percentage~~22.9% ofin ~~revenue for~~ the first ~~quarter~~six months of 2024 ~~was~~compared ~~also due~~ to an32.0% ~~increase~~ in ~~net~~the ~~revenue~~first ~~during~~six ~~the~~months ~~same~~of ~~period~~2023.

The decreases in general and administrative expenses and as a percentage of net revenue for both comparison periods were primarily due to cost reductions from our path-to-profitability initiatives consisting of decreased stock-based compensation, employee-related expenses, non-cash lease expense, and consulting and legal expenses. The decreases in general and administrative expenses as a percentage of revenue for both comparison periods were also due to the increase in net revenue during the current year periods as compared to the same respective periods in 2023.

Merger-Related Costs

Merger-related costs consist of legal and professional fees we have incurred in connection with the Merger Agreement and are expensed as incurred. We recorded merger-related costs of $3.7 million for each of the three and six months ended June 30, 2024. There were no merger-related costs recorded during the three or six months ended June 30, 2023.

Impairment of Right-of-Use Assets

There were no impairments of right-of-use assets during the ~~first~~second quarter of 2024, first six months of 2024, or second quarter of 2023. Impairment of right-of-use assets totaled $0.4 million during the first ~~quarter~~six months of 2023 and related to the write down of operating lease right-of-use assets no longer deemed to be recoverable.

Gain (Loss) on Disposal of Property and Equipment

We recorded a gain on disposal of certain property and equipment of less than $0.1 million during each of the ~~first~~second quarter and first six months of 2024. We recorded a gain on disposal of certain property and equipment of less than $0.1 million during the second quarter of 2023 and recorded a loss on disposal of certain property and equipment of $0.1 million during the first ~~quarter~~six months of 2023.

Other Expense, Net

Other expense, net increased $40.84 million, or ~~107~~8.42%, to $95.20 million in the ~~first~~second quarter of 2024 compared to $4.56 million in the ~~first~~second quarter of 2023. ~~The~~Other ~~increase in other~~ expense, net ~~was~~increased ~~primarily~~$5.2 ~~due~~million, or 57.0%, to an$14.2 ~~increase~~million in ~~non-cash~~the ~~interest~~first ~~expense~~six ~~from~~months anof ~~accrual~~2024 ofcompared ~~the~~to ~~exit~~$9.1 ~~fee~~million ~~related~~in tothe ~~our~~first ~~loan~~six ~~agreement~~months of 2023. The increase isin ~~also~~other ~~attributable~~expense, net for both comparison periods was primarily due to higher average interest rates on higher average outstanding borrowings in the current year period compared to the prior year period. The increase during the first six months of 2024 is also attributable to an increase in non-cash interest expense from an accrual of the exit fee related to our current noncompliance with the Liquidity Covenant.

Provision for Income Taxes

The provision for income taxes for the ~~first~~second quarter of 2024 and 2023 each totaled less than $0.1 million and for the first six months of 2024 and 2023 each totaled less than $0.1 million and, in each case, related to income earned by our foreign subsidiaries after accounting for transfer pricing adjustments.

Liquidity and Capital Resources

As of ~~March~~June 3130, 2024, we had cash, cash equivalents and restricted cash of $4.40 million, negative working capital of $96109.49 million and an accumulated deficit of $~~563~~577.03 million. Our primary sources of capital to date have been from sales of our equity securities, sales of our High Velocity Therapy systems and their associated disposables and amounts borrowed under credit facilities. Since inception, we have raised a total of $393.9 million in net proceeds from sales of our equity securities.

On February 10, 2023, we issued in a private placement an aggregate of 2,187,781 shares of common stock, and in the case of certain investors, in lieu of shares of common stock, pre-funded warrants to purchase an aggregate of 550,313 shares of common stock, and, in each case, accompanying warrants to purchase an aggregate of up to 2,738,094 shares of common stock at a purchase price of $8.40 per unit for aggregate gross proceeds to us of approximately $23.0 million, before deducting fees to the placement agent and other offering expenses of $2.1 million. The warrants and pre-funded warrants have exercise prices of $9.36 and $0.008 per share and expire in five years and 30 years, respectively. The net proceeds from the offering are being used primarily for sales and marketing, working capital, and other general corporate purposes.

32Based on our recurring losses, current financial forecasts and our continuing noncompliance with the Liquidity Covenant, we believe our existing cash resources and borrowing capacity under our SLR Loan Agreement, anticipated cash receipts from sales of our products and monetization of our existing inventory balances will not be sufficient to meet our anticipated cash requirements during the next 12 months, which raises substantial doubt about our ability to continue as a going concern. Given our continuing noncompliance with the Liquidity Covenant, SLR has the right to accelerate the term loans under our loan agreement. As of the date this Quarterly Report on Form 10-Q is filed, our lender has not declared us in default under the Liquidity Covenant.

~~price~~As ofreferred ~~$8.40 per unit for aggregate gross proceeds~~ to usabove, ofon ~~approximately~~June ~~$23.0~~17, ~~million~~2024, ~~before~~we ~~deducting~~entered ~~fees~~into to the ~~placement~~Merger ~~agent~~Agreement and ~~other~~concurrently ~~offering~~with ~~expenses~~our ofentry ~~$2.1~~into ~~million.~~the ~~The~~Merger ~~warrants~~Agreement, ~~and~~SLR ~~pre-funded~~agreed ~~warrants~~to ~~have~~contribute ~~exercise~~approximately ~~prices of~~ $981.~~36 and $~~0~~.008~~ ~~per~~million ~~share~~of ~~and expire in five years and 30 years, respectively. The net proceeds from~~ the ~~offering~~Company’s ~~are~~term ~~being~~debt ~~used~~(including ~~primarily~~certain ~~for~~accrued ~~sales~~but ~~and marketing, working capital, and other general corporate purposes.~~

Based on our recurring losses, current financial forecasts and our continuing noncompliance with the Liquidity Covenant, we believe our existing cash resources and borrowing capacity under our loan agreement, anticipated cash receipts from sales of our products and monetization of our existing inventory balances will not be sufficient to meet our anticipated cash requirements during the next 12 months, which raises substantial doubt about our ability to continue as a going concern. Given our continuing noncompliance with the Liquidity Covenant, our term loans under our loan agreement have become puttable at the sole discretion of our lender. As of the date this Quarterly Report on Form 10-Q is filed, our lender has not declared us in default on the Liquidity Covenant. To ensure adequate liquidity, we are in discussions with our lender about restructuring our debt and evaluating various external financing options, although no assurance can be provided that we will be successful in restructuring our debt or securing additional sources of funds to support our operations, or if such funds are available to us, that such additional financing will be sufficient to meet our needs or on terms acceptable to us. Any such transaction or restructuring could be dilutive to existing stockholders. In addition, on March 26, 2024 (the “Seventh Amendment Effective Date”), we entered into an amendment to our loan agreement while we evaluate our debt restructuring and financing options. This amendment provided for a $4.0 million term B facility and extends our option to pay up to 9% of interest in-kind (rather than solely in cash) for interest accruing for the period from March 1, 2024 through April 30, 2024 with an additional extension to include interest accruing through May 31, 2024 at the sole discretion of our lender, see Note 7 “Debt” to our consolidated financial statements in this Quarterly Report on Form 10-Q. On the Seventh Amendment Effective Date, $2.0 million was funded to us. On April 26, 2024, an additional $1.0 million was funded to us under the Term B Loan Facility. We believe our relationship with our lender is good. Since these restructuring and financing options are not considered probable under current accounting standards, they are not considered in the evaluation of available resources. There is inherent uncertainty associated with fundraising activity and it is not in our complete control. If we are unable to restructure our debt and/or obtain additional financing we would be required to curtail operations significantly, including reducing our operating expenses which, in turn, would negatively impact our sales, or even cease operations. Any debt restructuring or additional financing that we raise may contain terms that are not favorable to us or our stockholders and could result in additional dilution. As a result, substantial doubt exists about our ability to continue as a going concern within one year after the date that this Quarterly Report on Form 10-Q is filed. See Note 1 “Description of Business” to our unaudited condensed consolidated financial statements in this Quarterly Report on Form 10-Q.38

unpaid interest and fees) and warrants to purchase our common stock to Topco in exchange for preferred equity and common equity of Topco, and Perceptive agreed to invest $50.0 million of new preferred equity capital into Topco, a portion of which will be used to fund the Merger and make certain closing-related payments. After completion of the Merger, SLR will retain $40.0 million of Vapotherm term debt. In connection with the Merger Agreement, on June 17, 2024, we concurrently entered into the Eight Amendment, which, among other things, the Term B Loan Facility thereunder was increased from $4.0 million to $9.0 million.

While we believe that our existing cash resources, additional borrowing capacity under the SLR Loan Agreement, continued support from SLR, anticipated cash receipts from sales of our products, and monetization of our existing inventory balances will be sufficient to meet our anticipated cash requirements through the completion of the Merger, no assurance can be provided that it will. In addition, while we believe our relationship with SLR is good and that SLR will continue to work with us to fund our working capital needs prior to the completion of the Merger and will work towards completion of the Merger, no assurance can be provided that SLR will. There is inherent uncertainty associated with transactions as contemplated under the Merger Agreement and the agreements related thereto and the completion of such transactions is not in our complete control. If we are unable to complete the Merger and related transactions, we would be required to curtail operations significantly, including reducing our operating expenses which, in turn would, negatively impact our sales, or even cease operations. As a result, substantial doubt exists about our ability to continue as a going concern within the evaluation period within one year after the date that this Quarterly Report on Form 10-Q is filed. See Note 1 “Description of Business” to our unaudited condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

Pursuant to the terms of the Merger Agreement, each party to the Merger Agreement will bear its own expenses in connection with the Merger Agreement and the transactions contemplated thereby, and in the event the Merger is consummated, the Company, as the surviving corporation in the Merger, will pay all costs and expenses (including reasonable fees, disbursements and expenses of legal or financial advisors or agents serving in a similar capacity) incurred by us, Perceptive, Topco, Parent, Merger Sub and SLR, in connection with the Merger Agreement, the SLR Loan Agreement and related agreements and the transactions contemplated thereby, in each case that are unpaid and outstanding as of the closing date of the Merger, provided, however, that subject to the terms of the SLR Loan Agreement, legal fees and expenses and financial advisor fees and expenses (other than fees in respect of any litigation brought by stockholders relating to the Merger, if any) shall not exceed $10.0 million. In the event that the Merger does not close, SLR has the right to invoice us for costs and expenses incurred by SLR in connection with the Merger Agreement, the SLR Loan Agreement and related agreements and the transactions contemplate thereby, in each case that are unpaid and outstanding.

Cash Flows

The following table presents a summary of our cash flows for the periods indicated:

	Three Months Ended March 31,
	Six Months Ended June 30,
	2024			2023
	(in thousands)
Net cash provided by (used in):
Operating activities	$	(69,~~557~~827	)	$	(1017,~~034~~388	)
Investing activities		(12,~~410~~662	)		(1,~~004~~408	)
Financing activities		15,~~671~~833			2021,~~943~~023
Effect of exchange rate on cash, cash equivalents and restricted cash		(~~125~~165	)		7035
Net (decrease) increase in cash, cash equivalents and restricted cash	$	(6,~~421~~821	)	$	92,~~975~~262

Operating Activities

The net cash used in operating activities was $69.68 million in the first ~~quarter~~six months of 2024 and consisted primarily of a net loss of $1429.81 million, ~~and~~partially anoffset ~~increase~~by innon-cash ~~net~~charges ~~operating assets~~ of $217.90 million, ~~partially~~and ~~offset~~a bydecrease ~~non-cash~~in ~~charges~~net operating assets of $112.13 million. Non-cash charges for the first ~~quarter~~six months of 2024 consisted primarily of non-cash interest expense, ~~stock-based compensation expense,~~ interest paid in-kind, stock-based compensation expense, depreciation and amortization expense, and non-cash lease expenses.

The net cash used in operating activities was $1017.04 million in the first ~~quarter~~six months of 2023 and consisted primarily of a net loss of $1832.19 million, ~~and~~partially anoffset ~~increase~~by innon-cash ~~net~~charges ~~operating assets~~ of $015.43 million, ~~partially~~and ~~offset~~a bydecrease ~~non-cash~~in ~~charges~~net operating assets of $80.52 million. Non-cash charges for the first ~~quarter~~six months of 2023 consisted primarily of stock-based compensation expense, interest paid in-kind, depreciation and amortization expense, non-cash lease expenses and impairment of right-of-use assets.

3339

Investing Activities

Net cash used in investing activities for the first ~~quarter~~six months of 2024 and 2023 consisted of purchases of property and equipment of $12.47 million and $1.04 million, respectively.

Financing Activities

Net cash provided by financing activities was $15.78 million in the first ~~quarter~~six months of 2024 and consisted of net proceeds under our credit facility ~~of $1~~.~~9 million, partially offset by payment of debt issuance costs of $0.2 million.~~

Net cash used in financing activities was $2021.90 million in the first ~~quarter~~six months of 2023 and primarily consisted of net proceeds from the issuance of securities in the February 2023 private placement.

Credit Facilities

On February 18, 2022 (the “Credit Agreement Effective Date”), we entered into the SLR Loan Agreement with SLR ~~Investment Corp. (“SLR”)~~ which provided for a term A loan facility of $100.0 million (the “Term A Loan Facility”). The Term A Loan Facility was funded to us on the Credit Agreement Effective Date. In connection with this funding, we issued SLR warrants to purchase 13,421 shares of our common stock at an exercise price of $111.76 per share, which were fully vested upon issuance, are exercisable at the option of the holder, in whole or in part, and expire in February 2032. The proceeds of the Term A Loan Facility were used to repay all indebtedness under our prior loan agreement with CIBC.

On November 22, 2022 (the “Third Amendment Effective Date”), we entered into an Amendment No. 3 to the SLR Loan Agreement (the “Third Amendment,” together with SLR Loan Agreement, as amended prior to the Third Amendment Effective Date, the “Third Amended SLR Loan Agreement”) with SLR. Pursuant to the Third Amendment:

•

our minimum net product revenue covenant was modified for 2023;

•

the minimum liquidity covenant was reduced to $5 million from $20 million; and

•

an option was added, at our sole discretion, to pay up to 8% of the interest under the Third Amended SLR Loan Agreement in-kind (rather than solely in cash as provided for prior to the Third Amendment Effective Date) during 2023 (the “PIK Interest”), subject to payment of a fee equal to 10% of the PIK Interest, and the issuance of additional warrants to the lenders equal to 5% of the PIK Interest.

On February 10, 2023 (the “Fourth Amendment Effective Date”), we entered into an Amendment No. 4 to the SLR Loan Agreement (the “Fourth Amendment,” together with the Third Amended SLR Loan Agreement, the “Fourth Amended SLR Loan Agreement”) with SLR. The Fourth Amendment includes the option for us to pay up to 9% of the interest in-kind (rather than up to 8% as provided for prior to the Fourth Amendment Effective Date) during 2023.

Additionally, if we elect PIK Interest of 9%, the amount of warrants to be issued to SLR increases to be 5% times the amount of PIK Interest for the first 4% of the PIK Interest selected and 12.20% times on the next 5% of the amount of PIK Interest selected to provide for a weighted average of 9%, and our monthly interest expense increases by 1% for the month in which such PIK Interest is selected. The Fourth Amendment also provided for a reset of the exercise price of the warrants to be issued in connection with our election of PIK Interest, including existing PIK Warrants, equal to the lower of our closing stock price for (a) the 10-day trailing average closing price ending on the day before the interest payment date, (b) the day before the interest payment date, or (c) $9.36 per share.

On April 17, 2023, we entered into an Amendment No. 5 to the SLR Loan Agreement (the “Fifth Amendment,” together with the Fourth Amended SLR Loan Agreement, the “Fifth Amended SLR Loan Agreement”) with SLR to exclude our Singapore subsidiary operating account from the requirement of a control agreement in favor of SLR, provided the account balance is the lower of (i) $250,000 or (ii) the amount required to fund expenditures therefrom within the next ten business days. The Fifth Amendment also contains other customary provisions, such as expense reimbursement.

On February 21, 2024, we entered into an Amendment No. 6 to the SLR Loan Agreement (the “Sixth Amendment,” together with the Fifth Amended SLR Loan Agreement, the “Sixth Amended SLR Loan Agreement”) with SLR to extend our option to pay up to 9% of interest in-kind (rather than solely in cash) for interest accruing for the period January 1, 2024 through February 29,

3440

2024, subject to payment of a fee equal to 10% of the PIK Interest, and the issuance of additional warrants to equal 9% of the PIK Interest.

On March 26, 2024 (the “Seventh Amendment Effective Date”), we entered into an Amendment No. 7 to the SLR Loan Agreement (the “Seventh Amendment,” together with the Sixth Amended SLR Loan Agreement, the “Seventh Amended SLR Loan Agreement”) with SLR. The Seventh Amendment established a term B loan facility of $4.0 million (the “Term B Loan Facility”). Borrowings under the Term B Loan Facility ~~are~~were available from the Seventh Amendment Effective Date until July 26, 2024 (the “Term B Maturity Date”) and ~~shall be~~ conditioned on approval by the lenders’ investment committee in its sole discretion. On the Seventh Amendment Effective Date, $2.0 million was funded to us. OnIn ~~April 26~~addition, ~~2024, an additional~~ $12.0 million was funded to us ~~under~~in ~~the~~$1.0 ~~Term~~million Bdraw ~~Loan~~increments ~~Facility~~on April 26, 2024, and June 4, 2024. The Term B Loan Facility provides for interest-only payments and aggregate principal outstanding ~~shall~~are be due and payable on the Term B Maturity Date. We will be required to make a payment of 0.2.0% of the aggregate principal amount of the Term B Loan Facility funded (the “Term B Facility Exit Fee”), which is payable on the earliest to occur of (i) the Term B Maturity Date, (ii) the acceleration of the Seventh Amended SLR Loan Agreement prior to the Term B Maturity Date, and (iii) the prepayment date of the Seventh Amended SLR Loan Agreement prior to the Term B Maturity Date. The Term B Facility Exit Fee of less than $0.1 million is considered fully earned by SLR as of the Seventh Amendment Effective Date and has been fully accrued as of ~~March~~June 3130, 2024 due to ~~the~~our ~~Company’s~~ continuing noncompliance with the Liquidity Covenant. In addition, the Seventh Amendment extended our option to pay up to 9% of interest in-kind (rather than solely in cash) for interest accruing for the period from March 1, 2024 through April 30, 2024 with an additional extension to include interest accruing through May 31, 2024 at the sole discretion of SLR. The PIK Interest extension is subject to payment of a fee equal to 10% of the PIK Interest, and the issuance of additional warrants to equal to 9% of the PIK Interest.

~~Pursuant~~On toJune ~~the Seventh Amended SLR Loan Agreement~~17, ~~advances~~2024 ~~under~~ (the ~~Term~~“Eighth AAmendment ~~Loan~~Effective ~~Facility~~Date”), ~~bear~~we ~~interest~~entered atinto athe ~~floating~~Eighth ~~rate~~Amendment ~~per annum equal to~~ (a)together with the ~~greater~~Seventh ofAmended ~~(i)~~SLR ~~1.00%~~Loan orAgreement, ~~(ii)~~ the ~~1-month Chicago Mercantile Exchange (~~“~~CME”)~~Eighth ~~Term~~Amended ~~Secured~~SLR ~~Overnight~~Loan ~~Financing Rate (“SOFR~~Agreement”) ~~plus~~with 0SLR.~~10%,~~ ~~plus~~The ~~(b)~~Eighth ~~(i)~~Amendment ~~8.30%~~provided ~~under~~for aan ~~PIK~~interim ~~Interest~~amendment ~~option~~to ~~of 4% or 0%, or (ii) 9.30% under a PIK Interest option of 9%. Advances under~~ the ~~Term~~SLR B Loan ~~Facility~~Agreement ~~bear~~to ~~interest~~be ateffective abetween ~~floating~~the ~~rate~~Eighth ~~per~~Amendment ~~annum~~Effective ~~equal~~Date toand the ~~sum~~effective date of ~~(a)~~the ~~0.10%,~~Merger ~~plus~~ (~~b) 8.30% plus (c)~~ the ~~1-month~~“Interim ~~CME~~Loan ~~Term~~Agreement ~~SOFR plus 0~~Amendment”).~~10%.~~ AtThe ~~March~~Interim ~~31,~~Loan ~~2024,~~Agreement ~~the~~Amendment ~~interest~~increased ~~rate under~~ the ~~Term~~existing Asenior ~~Loan~~secured ~~Facility and~~ Term B Loan Facility ~~was~~from 14$4.~~72%~~0 ~~and~~million ~~13.82%,~~to ~~respectively~~$9.0 Wemillion ~~paid interest in-kind on~~ (the “Amended Term AB Loan Facility ~~totaling $2~~”).5 ~~million~~On ~~and $2.1 million during~~ the ~~three~~Eighth ~~months~~Amendment ~~ended~~Effective ~~March 31~~Date, ~~2024 and 2023, respectively~~$2.0 ~~The~~million ~~outstanding~~available ~~balance~~ under the ~~Term~~Amended ~~A Loan Facility and~~ Term B Loan Facility was ~~$111~~funded to us.8 ~~million~~An ~~and~~additional $21.05 million, ~~respectively,~~was atfunded ~~March~~to ~~31,~~us ~~2024.~~on ~~The~~July ~~Term A Loan Facility provides for interest-only payments for the first 48 months following the Effective Date. Thereafter~~23, ~~principal~~2024 ~~payments~~under on the Amended Term AB Loan Facility. ~~are~~As ~~due~~of ~~monthly~~the indate ~~12 equal installments; provided~~ that wethis ~~have~~Quarterly ~~the~~Report ~~option~~on toForm ~~extend the interest~~10-~~only~~Q ~~period~~is ~~for~~filed, anwe ~~additional~~have 12$1.5 ~~months~~million ~~upon achievement~~ of aavailable ~~certain~~undrawn ~~minimum~~funds ~~revenue~~under ~~level as more fully described in~~ the ~~Seventh~~ Amended ~~SLR~~Term B Loan ~~Agreement~~Facility. The ~~Term~~aggregate Aprincipal ~~Facility~~amount ~~will~~outstanding ~~mature~~under ~~on February 1, 2027 (~~the ~~“Term A Maturity Date”). The Seventh~~ Amended ~~SLR~~Term B Loan ~~Agreement~~Facility ~~may~~will be ~~prepaid~~due inand ~~full,~~payable ~~subject to a prepayment charge of 1.0%, if such prepayment occurs after February 18, 2024 but~~ on ~~or prior to~~ the ~~Term~~earlier Aof ~~Maturity Date~~ (~~the “Prepayment Penalty”~~x). ~~In addition to~~ the ~~payment~~Effective ofTime ~~principal~~ and ~~accrued~~(y) ~~interest~~December 31, we2024 ~~will be required to make a payment of 7.45% of~~ (the ~~aggregate~~“Amended ~~principal amount of the~~ Term AB Loan Facility ~~funded~~Maturity ~~(the “Term A Facility Exit Fee~~Date”), which date is ~~payable~~subject ~~on the earliest~~ to ~~occur~~an ofautomatic ~~(i)~~60 ~~the~~day ~~Term~~extension Ato ~~Maturity~~give ~~Date,~~effect ~~(ii)~~to the ~~acceleration~~extension of the ~~Seventh~~Outside ~~Amended SLR Loan Agreement prior to the Term A Maturity~~ Date, ~~and~~ (~~iii)~~as ~~the~~provided ~~prepayment~~for ~~date~~and ofdefined ~~the~~in ~~Seventh Amended SLR Loan Agreement prior to~~ the ~~Term~~Merger ~~A Maturity Date~~Agreement). ~~The~~There ~~Term~~are Ano ~~Facility~~scheduled ~~Exit~~amortization ~~Fee~~payments of ~~$7.5~~the ~~million~~principal isamount ~~considered fully earned by SLR as~~ of the ~~Effective~~loans ~~Date~~outstanding ~~and~~under ~~has~~the ~~been~~Amended ~~fully~~Term ~~accrued~~B asLoan ~~of March 31, 2024 due to our continuing noncompliance with the Liquidity Covenant~~Facility. InBorrowings ~~connection~~under ~~with~~ the ~~Seventh~~ Amended ~~SLR~~Term B Loan ~~Agreement,~~Facility weare ~~have~~available ~~incurred~~from ~~direct~~the ~~financing~~Eighth ~~costs~~Amendment ~~related~~Effective toDate ~~fees~~until ~~and~~the ~~non-cash~~Amended ~~consideration~~Term ~~paid~~B toLoan ~~SLR~~Facility ~~and~~Maturity ~~fees~~Date ~~paid to third parties of $2.2 million~~ and ~~$1.6~~will ~~million,~~be ~~respectively,~~conditioned ason ofapproval ~~March 31, 2024. The Seventh Amended SLR Loan Agreement is secured~~ by athe ~~lien~~lenders’ oninvestment ~~substantially~~committee ~~all~~in ofits ~~the~~sole ~~assets, including our intellectual property~~discretion.

~~The~~Pursuant ~~Seventh~~to ~~Amended~~the ~~SLR~~Interim Loan Agreement ~~contains customary covenants and representations~~Amendment, ~~including, without limitation, a minimum revenue covenant equal to a percentage of each month’s forecasted net product revenue as defined in~~ the ~~Seventh~~Eighth Amended SLR Loan Agreement ~~(tested~~provides onfor acertain ~~trailing~~covenants ~~six~~requiring ~~month basis at~~ the ~~end~~lenders ofand ~~each~~agent ~~fiscal~~to ~~month,~~assist ~~commencing~~ with the ~~six~~consummation ~~month~~of ~~period ending on August 31, 2022),~~ the ~~Liquidity Covenant~~Merger, ~~and~~including ~~other~~permitting ~~financial~~certain ~~covenants,~~amendments ~~reporting~~to ~~obligations,~~the ~~and~~Eighth ~~limitations~~Amended onSLR ~~dispositions,~~Loan ~~changes~~Agreement ~~in business or ownership, mergers or acquisitions, indebtedness, encumbrances, distributions~~ and ~~investments,~~other ~~transactions~~documents ~~with~~contemplated ~~affiliates~~in ~~and~~respect ~~capital expenditures. As~~ of ~~March~~the ~~31,~~transactions ~~2024,~~contemplated weby ~~were not in compliance with~~ the ~~Liquidity~~Merger ~~Covenant as our unrestricted cash balance was less than $5~~Agreement.0 ~~million.~~The AsInterim ~~the Seventh Amended SLR~~ Loan Agreement isAmendment ~~considered~~amended ~~callable at~~ the ~~sole~~interest ~~discretion~~rate ofapplicable ~~SLR,~~to the ~~outstanding~~existing ~~principal~~senior issecured ~~presented~~Term asA aLoan ~~current~~Facility ~~liability~~to onprovide ~~the~~for ~~condensed~~a ~~consolidated~~floating ~~balance~~interest ~~sheet~~rate atequal ~~March~~to ~~31,~~the ~~2024~~sum onof ~~this~~(a) ~~Quarterly Report on Form 10~~1-Q.month InChicago ~~addition,~~Mercantile ~~the~~Exchange ~~Term~~(“CME”) ~~A Facility Exit Fee and~~ Term BSecured ~~Facility~~Overnight ~~Exit~~Financing ~~Fee~~Rate ~~have~~(“SOFR”) ~~been~~plus ~~fully~~a ~~accrued~~SOFR asadjustment of ~~March 31~~0.10%, ~~2024~~plus as(b) a2.30%, ~~component~~plus (c) 7.00% of ~~accrued~~PIK ~~expenses~~Interest. ~~and~~The ~~other~~PIK ~~current~~Interest ~~liabilities.~~is Wecapitalized ~~were~~and inadded ~~compliance~~to ~~with~~the ~~all~~aggregate ~~other~~principal ~~financial~~amount ~~covenants~~outstanding under the ~~Seventh~~Term ~~Amended~~A ~~SLR~~ Loan ~~Agreement at March 31, 2024~~Facility.

~~The~~Pursuant ~~events~~to ofthe ~~default~~Interim Loan Agreement Amendment, loans under the ~~Seventh~~ Amended ~~SLR~~Term B Loan ~~Agreement~~Facility ~~include,~~bear ~~without~~interest ~~limitation,~~at ~~and~~a ~~subject~~floating rate per annum equal to ~~customary~~the ~~grace~~sum ~~periods~~of (a) 0.10%, plus (1b) ~~our~~8.30%, ~~failure~~plus to(c) ~~make~~the ~~any~~1-month ~~payments~~CME Term SOFR plus a SOFR adjustment of ~~principal~~0.10%. orAt June 30, 2024, the interest rate under the ~~Seventh~~Term A Loan Facility and Amended ~~SLR~~Term B Loan Facility was 14.73% and 13.73%, respectively. We paid interest in-kind on the Term A Loan Facility totaling $2.6 million and $2.4 million during the three months ended June 30, 2024 and 2023, respectively. We paid interest in-kind on the Term A Loan Facility totaling $5.1 million and $4.5 million during the six months ended June 30, 2024 and 2023, respectively. At June 30, 2024, the outstanding balance under the Term A Loan Facility and Amended Term B Loan Facility was $114.4 million and $6.0 million, respectively. The Term A Loan Facility provides for interest-only payments through February 1, 2026. Thereafter, principal payments on the Term A Loan Facility are due monthly in equal installments; provided that we have the option to extend the interest-only period for an additional 17 months upon achievement of a certain minimum revenue level as more fully described in the Interim Loan Agreement Amendment.

35Pursuant to the Interim Loan Agreement Amendment, the Term A Loan Facility will mature on July 15, 2027 (the “Term A Maturity Date”). Loans outstanding under the Amended Term B Loan Facility and Term A Loan Facility may be prepaid in full, subject to a prepayment charge of 1.0%, if such prepayment occurs after February 18, 2024 but on or prior to the Term A Maturity Date (the “Prepayment Penalty”). In addition, on the earliest to occur of (i) with respect to the Term A Loan Facility, the Term A

Agreement or any other loan documents, (2) our breach or default in the performance of any covenant under the Seventh Amended SLR Loan Agreement, (3) the occurrence of a material adverse effect or an event that is reasonably likely to result in a material adverse effect, (4) the existence of an attachment or levy on a material portion of our funds or of our subsidiaries, (5) our insolvency or bankruptcy, or (6) the occurrence of certain material defaults with respect to any other of our indebtedness in excess of $500,000. If an event of default occurs, SLR is entitled to take enforcement action, including an incremental 5% interest rate increase or acceleration of amounts due under the Seventh Amended SLR Loan Agreement (the “Mandatory Prepayment Option”). We determined the Mandatory Prepayment Option to be an embedded derivative that is required to be bifurcated from the Seventh Amended SLR Loan Agreement. We determined the probability of SLR exercising the Mandatory Prepayment Option due to our continuing noncompliance with the Liquidity Covenant to be remote and deemed its fair value to be immaterial as of March 31, 2024. We re-evaluate the fair value of the Mandatory Prepayment Option at the end of each reporting period.41

~~The~~Maturity ~~Seventh~~Date and with respect to the Amended ~~SLR~~Term B Loan ~~Agreement~~Facility, ~~also~~the ~~contains~~Effective ~~other~~Time, ~~customary~~(ii) ~~provisions~~with respect to the Term A Loan Facility, ~~such~~the asacceleration ~~expense~~of ~~reimbursement~~the Term A Loan Facility prior to the Term A Maturity Date and ~~confidentiality~~with respect to the Amended Term B Loan Facility, the acceleration of the Amended Term B Loan Facility prior to the Effective Time and (iii) the prepayment of any loan under the Term A Loan Facility prior to the Term A Maturity Date or the prepayment of any loan under the Amended Term B Loan Facility prior to the Effective Time, we will be required to make a payment of a final fee equal to the sum of (x) 7.45% of the aggregate principal amount of the loans funded under the Term A Loan Facility and (y) 2.00% of the aggregate principal amount of the loans funded under the Amended Term B Loan Facility (the “Exit Fee”) of $7.6 million. The Exit Fee is considered fully earned by SLR as of the Credit Agreement Effective Date and has ~~indemnification~~been ~~rights~~fully accrued as of June 30, 2024 as a component of accrued expenses and ~~the~~other ~~right~~current liabilities due to ~~assign~~our continuing noncompliance with the ~~Seventh~~Liquidity Covenant. In connection with the Eighth Amended SLR Loan Agreement, ~~subject~~we have incurred direct financing costs related to ~~customary~~fees ~~restrictions~~and non-cash consideration paid to SLR and fees paid to third parties of $2.3 million and $1.6 million, respectively, as of June 30, 2024. The Term A Loan Facility and the Amended Term B Loan Facility are secured by a lien on substantially all of the assets, including our intellectual property.

The Eighth Amended SLR Loan Agreement contains customary covenants and representations, including, without limitation, a minimum revenue covenant equal to a percentage of each month’s forecasted net product revenue as defined in the Eighth Amended SLR Loan Agreement (tested on a trailing six month basis at the end of each fiscal month), the Liquidity Covenant, and other financial covenants, reporting obligations, and limitations on dispositions, changes in business or ownership, mergers or acquisitions, indebtedness, encumbrances, distributions and investments, transactions with affiliates and capital expenditures. As of June 30, 2024, we were not in compliance with the Liquidity Covenant as our unrestricted cash balance was less than $5.0 million. As the loans outstanding under the Eighth Amended SLR Loan Agreement are considered callable at the sole discretion of SLR, the outstanding principal is presented as a current liability on the condensed consolidated balance sheet at June 30, 2024 on this Quarterly Report on Form 10-Q. As of June 30, 2024, we were in compliance with all other financial covenants under the Eighth Amended SLR Loan Agreement at June 30, 2024.

The events of default under the Eighth Amended SLR Loan Agreement include, without limitation, and subject to customary grace periods, (1) our failure to make any payments of principal or interest under the Eighth Amended SLR Loan Agreement or any other loan documents, (2) our breach or default in the performance of any covenant under the Eighth Amended SLR Loan Agreement, (3) the occurrence of a material adverse effect or an event that is reasonably likely to result in a material adverse effect, (4) the existence of an attachment or levy on a material portion of our funds or of our subsidiaries, (5) our insolvency or bankruptcy, or (6) the occurrence of certain material defaults with respect to any other of our indebtedness in excess of $500,000. If an event of default occurs, SLR is entitled to take enforcement action, including an incremental 5% interest rate increase or acceleration of amounts due under the Eighth Amended SLR Loan Agreement (the “Event of Default Option”). We determined the Event of Default Option to be an embedded derivative that is required to be bifurcated from the Eighth Amended SLR Loan Agreement. We determined the probability of SLR exercising the Event of Default Option due to our continuing noncompliance with the Liquidity Covenant to be remote and deemed its fair value to be immaterial as of June 30, 2024. We re-evaluate the fair value of the Event of Default Option at the end of each reporting period.

Critical Accounting Policies and Practices

The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the condensed financial statements and accompanying notes included elsewhere in this Quarterly Report on Form 10-Q. Management believes that such estimates have been based on reasonable and supportable assumptions and the resulting estimates are reasonable for use in the preparation of the condensed consolidated financial statements. Actual results could differ from these estimates.

Critical accounting policies are defined as those that are reflective of significant judgements and uncertainties, the most important and pervasive accounting policies used and areas most sensitive to material changes from external factors. We determined there were no critical accounting estimates included in our consolidated financial statements that involve a significant level of uncertainty as of December 31, 2023 or ~~March~~June 3130, 2024.

Recent Accounting Pronouncements

A discussion of recent accounting pronouncements is included in Note 2 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

3643

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

Our exposure to interest rate risk arises primarily from variable interest rates applicable to borrowings under our ~~Seventh~~Eighth Amended SLR Loan Agreement and interest rates associated with our invested cash balances. ~~Borrowings~~Pursuant ~~under~~to our ~~Seventh~~Eighth Amended SLR Loan Agreement, advances under the Term A Loan Facility bear interest at a floating rate per annum equal to (a) ~~the~~1-month ~~greater~~Chicago ofMercantile ~~(i)~~Exchange ~~1.00% or~~ (ii“CME”) ~~the~~Term ~~one month~~ Secured Overnight Financing Rate (~~the~~ “SOFR ~~Rate~~”) plus a SOFR adjustment of 0.10%, plus (b) 2.30%, plus (ic) 87.3000% of PIK Interest. Advances under the Amended Term B Loan Facility bear interest at a ~~PIK~~floating ~~Interest~~rate ~~option~~per ofannum 4%equal orto the sum of (a) 0.10%, orplus (iib) 98.30%, ~~under~~plus a(c) ~~PIK~~the ~~Interest~~1-month ~~option~~CME ofTerm 9SOFR plus 0.10%. At ~~March~~June 3130, 2024, the interest rate under the Term A Loan Facility and Amended Term B Loan Facility was 14.7273% and 13.73%, Asrespectively. ofAt ~~March~~June 3130, 2024, borrowings under our ~~Fifth~~Term A Loan Facility and Amended ~~SLR~~Term B Loan ~~Agreement~~Facility ~~totaled~~was $~~113~~114.84 million and $6.0 million, respectively. Based on our outstanding borrowings and the SOFR Rate, a 100 basis point increase in the annual interest rate on our outstanding borrowings would have a $1.12 million impact on our interest expense on an annual basis.

On ~~March~~June 3130, 2024, we had cash invested in money market deposits of less than a $0.1 million. We believe that a 10 basis point change in interest rates is reasonably possible in the near term. Certain of our cash and cash equivalents balances are exposed to credit loss for the amounts that exceed FDIC insured limits. We place our cash and cash equivalents in what we believe to be credit-worthy financial institutions. Based on our current level of cash investments, an increase or decrease of 10 basis points in interest rates would have less than a $0.1 million impact to our interest income on an annual basis.

Foreign Currency Risk

For our non-U.S. subsidiaries that transact in a functional currency other than the U.S. dollar, assets and liabilities are translated at current rates of exchange as of the balance sheet date. In addition, we engage in other foreign operations that transact in currencies other than the U.S. dollar. Our principal exchange rate risk is between the U.S. dollar, the British pound sterling and the Mexican peso, and to a lesser extent, the euro, and the Singapore dollar. Adjustments resulting from the translation of the financial statements of our non-U.S. subsidiaries’ foreign operations into U.S. dollars are excluded from the determination of net loss and are recorded in accumulated other comprehensive income (loss), a separate component of stockholders’ deficit. Income and expense items are translated at the average foreign currency exchange rates for the period. Transaction gains and losses resulting from currency fluctuations related to our other foreign operations are included in the determination of our net loss. As a result, our financial condition and operating results are affected by fluctuations in the value of the U.S. dollar as compared to the British pound sterling and the Mexican peso, and to a lesser extent, the euro, and the Singapore dollar. Revenue denominated in currencies other than the U.S. dollar represented approximately 7.6% and 7.3% of consolidated net revenue for the three months ended June 30, 2024 and 2023, respectively. Revenue denominated in currencies other than the U.S. dollar represented approximately 7.84% and 7.6% of consolidated net revenue for the ~~quarters~~six months ended ~~March~~June 3130, 2024 and 2023, respectively. Total assets denominated in currencies other than the U.S. dollar represented approximately 7.57% and 8.3% of our total assets at ~~March~~June 3130, 2024 and December 31, 2023, respectively. There were no material assets denominated in the Mexican peso at ~~March~~June 3130, 2024 or December 31, 2023. Given the immateriality of net revenues and assets denominated in currencies other than the U.S. dollar, a 10% fluctuation in exchange rates would have an immaterial impact to our consolidated net revenues and consolidated total assets. We do not use foreign exchange contracts or derivatives to hedge any foreign currency exposures.

Inflation Risk

Many of the commodities used in the production and transportation of our products are purchased in the open market. The prices we pay for such items are subject to fluctuation, and we manage this risk through the use of purchase orders and pricing agreements. During the ~~quarter~~three and six months ended ~~March~~June 3130, 2024, we continued to experience inflationary pressures on transportation and commodities costs, which we expect to continue during 2024. A number of external factors, including adverse weather conditions, supply chain disruptions (including raw material shortages) and labor shortages, have impacted and may continue to impact transportation and commodities costs. When prices increase, we may or may not pass on such increases to our customers without suffering reduced volume, revenue, margins and operating results.

Concentration of Credit Risk

Financial instruments that potentially expose us to concentration of credit risk consist primarily of cash, cash equivalents and restricted cash. We maintain our cash balances primarily with Canadian Imperial Bank of Commerce Innovation Banking and Bank of America, N.A. These balances generally exceed FDIC limits. We have not experienced any losses in such accounts and believe we are not exposed to any significant credit risk in cash, cash equivalents and restricted cash.

3744

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of ~~March~~June 3130, 2024. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of ~~March~~June 3130, 2024, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were not effective at the reasonable assurance level as a result of the material weakness in our internal control over financial reporting disclosed below.

Material Weakness in Internal Control over Financial Reporting

A material weakness (as defined in Rule 12b-2 under the Exchange Act) is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated financial statements will not be prevented or detected on a timely basis.

We did not maintain effective internal control over the evaluation and accounting of certain complex and non-routine transactions. Specifically, management did not adequately review and analyze accounting for the Company’s transaction fees related to the proposed Merger in a timely manner and recognized the transaction fees as deferred financing costs rather than acquisition costs, resulting in an overstatement of deferred offering costs and understatement of merger-related expenses during the quarter. Management has now corrected this misstatement and recorded the transaction fees as merger-related expenses in the Company’s condensed consolidated financial statements for the period ended June 30, 2024.

Notwithstanding the conclusion by our Chief Executive Officer and Chief Financial Officer that our disclosure controls and procedures as of June 30, 2024 were not effective, and notwithstanding the material weakness in our internal control over financial reporting described above, management believes that the condensed consolidated financial statements and related financial information included in this Quarterly Report on Form 10-Q fairly present in all material respects our financial condition, results of operations and cash flows as of the dates presented, and for the periods ended on such dates, in conformity with accounting principles generally accepted in the United States of America.

Remediation Plan for Material Weakness in Internal Control Over Financial Reporting

In response to the material weakness identified above, the Company has made changes to its internal control over financial reporting, such as implementing specific review procedures, including the enhanced involvement of outside independent consulting services to review the accounting entries pertaining to the proposed Merger.

The Company’s enhanced procedures will be in place during the third quarter of 2024. The material weakness cannot be considered remediated until the control has operated for a sufficient period of time and until management has concluded, through testing, that the control is operating effectively. Our goal is to remediate this material weakness by the end of 2024.

Changes in Internal Control over Financial Reporting

~~There~~Except as described above, there were no changes in our internal control over financial reporting during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act).

3845

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, the Company may become involved in various legal proceedings, including those that may arise in the ordinary course of business. The Company believes there is currently no litigation pending that could have, individually, or in the aggregate, a material adverse effect on the results of its operations or financial condition.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in “Risk Factors” in our 2023 Form 10-K, which could materially affect our business, financial condition or future results. ~~There~~Except as set forth below, there have been no material changes from the risk factors previously disclosed in the “Risk Factors” section of our Annual Report on Form 10-K filed with the SEC on February 22, 2024.:

The Merger Agreement, the pendency of the Merger or our failure to complete, and delays in completing, the Merger could materially and adversely affect our business, results of operations, financial condition and our stock price.

On June 17, 2024, we entered into the Merger Agreement with Topco, Parent and Merger Sub, pursuant to which, if all of the conditions to closing are satisfied or waived, Merger Sub will merge with and into Vapotherm, and as a result of which the separate corporate existence of Merger Sub will cease, and Vapotherm will continue as the surviving corporation of the Merger and as a direct, wholly owned subsidiary of Parent. The consummation of the Merger is subject to a number of customary closing conditions, as further described below, a number of which are not within our control. Failure to satisfy the conditions to the Merger could prevent, delay or otherwise materially and adversely affect the completion of the Merger. We can provide no assurance that all required approvals will be obtained or that all closing conditions will be satisfied or waived, and, if all required approvals are obtained and the closing conditions are satisfied or waived, we can provide no assurance as to the terms, conditions and timing of such approvals or the timing of the completion of the Merger, which may take longer than we expect. We also cannot assure you that we will be able to successfully consummate the Merger as currently contemplated under the Merger Agreement or at all.

Our ongoing business may be materially adversely affected by the announcement or the pendency of the Merger, or if the Merger is not completed, and we are subject to a number of risks, including the following:

•

the pending Merger could adversely affect our ability to retain and attract employees and maintain and establish relationships with existing and potential new customers and business partners;

•

we will be required to pay certain significant costs relating to the Merger, as further described below, regardless of whether the Merger is consummated, such as, for example, legal, accounting, financial advisory, regulatory, printing and other professional services fees, which may relate to activities that we would not have undertaken other than in connection with the Merger;

•

we are unable to solicit other acquisition proposals during the pendency of the Merger, as further described below;

•

until the earlier of the Effective Time and the valid termination of the Merger Agreement pursuant to its terms, we are subject to certain restrictions on our business activities, as further described below, which could prevent us from pursuing strategic business opportunities, taking actions with respect to the business that we may consider advantageous and responding effectively and/or timely to competitive pressures and industry developments, and may as a result materially adversely affect our business, results of operations and financial condition;

•

matters relating to the Merger require substantial commitments of time and resources by our management, which could result in the distraction of management from ongoing business operations and pursuing other opportunities that could have been beneficial to us;

•

we may be required to pay a termination fee of $1,000,000 to Parent if the Merger Agreement is terminated under certain circumstances; and

•

we may commit time and resources to defending against litigation (from our stockholders or otherwise) related to the Merger, as further described below.

If the Merger is not consummated, the risks described above may materialize or be worsened, and they may have a material adverse effect on our business, results of operations, financial condition and the price of our common stock, particularly to the extent that the current price of our common stock reflects an assumption that the Merger will be completed. If the Merger is not consummated, we would not realize any or all of the potential benefits of the Merger; investor confidence could decline; stockholder

litigation could be brought against us, our directors, and officers; relationships with existing and prospective customers, service providers, investors, lenders and other business partners may be adversely impacted; we may be unable to attract or retain key personnel; our employees could be distracted; and their productivity may decline and profitability may be adversely impacted due to costs incurred in connection with the pending Merger. We may experience negative reactions from the financial markets, including negative impacts on our stock price, and it is uncertain when, if ever, the price of our shares would return to the prices at which our shares of common stock were quoted prior to the failure of the proposed Merger. If the Merger is not consummated, our stockholders will not receive any payment for their shares of our common stock in connection with the Merger. Instead, we will remain a public company, our common stock will continue to be quoted on OTCQX and registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and we will be required to continue to file periodic reports with the SEC.

Even if successfully completed, there are certain risks to our stockholders from the Merger, including:

•

the amount of cash to be paid per share under the Merger Agreement is fixed and will not be adjusted for changes in our business, assets, liabilities, prospects, outlook, financial condition or operating results or in the event of any change in the price of, or projections relating to, our common stock;

•

the fact that receipt of the all-cash per share consideration under the Merger Agreement is taxable to stockholders that are treated as U.S. holders for U.S. federal income tax purposes; and

•

the fact that, if the Merger is completed, our stockholders will not participate in any future growth potential or benefit from any future increase in the value of the Company.

The proposed Merger is subject to the satisfaction of various closing conditions, some or all of which may not be satisfied or completed within the expected timeframe, or at all.

The proposed Merger may not be completed within the expected timeframe, or at all, as a result of various factors and conditions, some of which are beyond our control. Completion of the Merger is subject to a number of closing conditions, including (i) no law, order, injunction or decree will have been issued, enacted, entered, promulgated or enforced (and still be in effect) by any governmental body and is in effect that prohibits, enjoins, restricts, prevents or makes illegal the consummation of the transactions contemplated by the Merger Agreement; (ii) the Company will have received the Requisite Stockholder Approval (as defined in the Merger Agreement); (iii) the accuracy of the representations and warranties of the Company, Parent and Merger Sub in the Merger Agreement, subject to certain materiality qualifiers; (iv) no Company Material Adverse Effect (as defined in the Merger Agreement) having occurred since the date of the Merger Agreement; (v) the delivery by the Company to Parent of a customary closing certificate of the Company; (vi) the delivery by Parent to the Company of a customary closing certificate of Parent; (vii) the compliance in all material respects by the Company, Parent and Merger Sub of their respective covenants and obligations of the Merger Agreement required to be performed and complied with by the Company, Parent and Merger Sub, respectively, at or prior to the closing; and (viii) the financing agreements with SLR having not been revoked or terminated by the Company or any of its subsidiaries.

We can provide no assurance that all required consents and approvals will be obtained or that all closing conditions will otherwise be satisfied (or waived, if applicable), and, even if all required consents and approvals can be obtained and all closing conditions are satisfied (or waived, if applicable), we can provide no assurance as to the terms, conditions and timing of such consents and approvals or the timing of the completion of the Merger. Many of the conditions to completion of the Merger are not within our control, and we cannot predict when or if these conditions will be satisfied (or waived, if applicable). Other developments beyond our control, including, but not limited to, changes in domestic or global economic, political or industry conditions may affect the timing or success of the Merger. Additionally, under circumstances specified in the Merger Agreement, we or Parent may terminate the Merger Agreement. Any adverse consequence of the pending Merger could be exacerbated by any delays in completion of the Merger or by the termination of the Merger Agreement.

We are subject to various uncertainties and restrictions on the conduct of our business while the Merger is pending, which could have a material adverse effect on our business, results of operations and financial condition.

Uncertainty about the pendency of the Merger and the effect of the Merger on our existing and prospective employees, customers, suppliers, manufacturers, and other third parties who deal with us may have a material adverse effect on our business, results of operations and financial condition. These uncertainties may impair our ability to attract, retain and motivate key personnel pending the consummation of the Merger, as such personnel may experience uncertainty about their future roles following the consummation of the Merger. Additionally, a substantial amount of our management’s and employees’ attention will be directed toward the completion of the Merger and thus be diverted from our day-to-day operations. Uncertainties about our future could also cause customers, manufacturers, suppliers, employees, and other business partners who deal with us to seek to change existing business relationships with us or fail to extend an existing relationship with us, all of which could have a material adverse effect on our business, results of operations, financial condition and market price of our common stock.

Until the earlier of the Effective Time and the valid termination of the Merger Agreement pursuant to its terms, we are generally required to conduct our business in the ordinary course and we are restricted from taking certain actions without Parent’s consent while the Merger is pending. These restrictions may, among other matters, prevent us from engaging in certain kinds of material transactions, issuing securities, or making other changes to our business prior to consummation of the Merger or termination of the Merger Agreement. These restrictions and uncertainties could have a material adverse effect on our business, results of operations and financial condition during the pendency of the Merger. Furthermore, these adverse effects could be exacerbated by any delays in completion of the Merger or termination of the Merger Agreement.

We will continue to incur substantial transaction-related costs in connection with the Merger.

We have incurred significant legal, advisory and financial services fees in connection with Merger. We have incurred, and expect to continue to incur, additional costs in connection with the satisfaction of the various conditions to closing of the Merger, including seeking approval from our stockholders and from applicable regulatory authorities. If there is any delay in the consummation of the Merger, these costs could increase significantly.

We and our directors and officers may be subject to additional securities class action and derivative lawsuits and other legal or regulatory proceedings relating to the Merger, which could result in substantial costs and may delay or prevent the Merger from being completed.

Securities class action lawsuits and derivative lawsuits are often brought against public companies that have entered into merger agreements. Regardless of whether or not the claims have any merit, defending against these claims can result in substantial costs and divert management time and resources. In addition, as of July 30, 2024, the Company had received two letters from purported Company shareholders, which claim that the Company’s preliminary proxy statement filed with the SEC in connection with the Merger contained incomplete statements regarding the Merger, and which demanded that the Company issue corrective disclosures. The Company believes that it has complied fully with its disclosure obligations with respect to the Merger and that the ostensible claims stated in the demand letters are meritless. An adverse judgment in any such lawsuits or proceedings could result in monetary damages payable by the Company, which could have a negative impact on our liquidity, results of operations and financial condition. Additionally, if a plaintiff is successful in obtaining an injunction prohibiting completion of the proposed Merger, then that injunction may delay or prevent the proposed Merger from being completed, which may exacerbate the other risks described herein and adversely affect our business, results of operation and financial condition. While we will evaluate and defend against any such lawsuits, the time and costs of defending against litigation relating to the Merger may adversely affect our business.

Provisions of the Merger Agreement may deter alternative business combinations and potential alternative purchasers and could negatively impact our stock price if the Merger Agreement is terminated in certain circumstances.

The Merger Agreement prohibits us from, among other things, soliciting, initiating, knowingly encouraging or knowingly facilitating the submission of Acquisition Proposals, as such term is defined in the Merger Agreement, or participating or engaging in discussions or negotiations with parties (other than SLR and Perceptive) with respect to Acquisition Proposals or any inquiry, offer or proposal that would reasonably be expected to lead to an Acquisition Proposal, any of which might result in greater value to our stockholders than the Merger. The Merger Agreement also provides for the payment by us to Parent of a termination fee of $1.0 million if the Merger Agreement is terminated in certain circumstances. These provisions limit our ability to pursue offers from third parties that could result in greater value to our stockholders. The obligation to pay the termination fee may also discourage a third party from pursuing an Acquisition Proposal. If the Merger Agreement is terminated and we determine to seek another business combination, we cannot assure our stockholders or other securities holders that we will be able to negotiate a transaction with another company on terms comparable to the terms of the Merger Agreement, or that we will avoid incurrence of any fees associated with the termination of the Merger Agreement. In the event the Merger Agreement is terminated, our stock price may decline.

We have identified a material weakness in our internal control over financial reporting, and cannot provide assurances that this weakness will be effectively remediated or that additional material weaknesses will not occur in the future.

Our management is responsible for establishing and maintaining adequate internal control over our financial reporting, as defined in Rule 13a-15(f) under the Exchange Act, which is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding

prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

During the preparation of our unaudited condensed consolidated financial statements for the quarter ended June 30, 2024, management identified a material weakness in our internal control over financial reporting. We did not maintain effective internal control over the evaluation and accounting of certain complex and non-routine transactions. Specifically, management did not adequately review and analyze accounting for our transaction fees related to the proposed Merger in a timely manner, and recognized the transaction fees as deferred financing costs rather than acquisition costs, resulting in an overstatement of deferred offering costs and understatement of merger-related expenses during the quarter. Management has now corrected this misstatement and recorded the transaction fees as merger-related expenses in our condensed consolidated financial statements for the period ended June 30, 2024.

While we have taken steps to remediate the material weakness, we cannot provide any assurance that such remedial measures, or any other remedial measures we take, will be effective. If we fail to maintain effective internal control over financial reporting, we may not be able to accurately report our financial results, which may, among other adverse consequences, cause investors to lose confidence in our reported financial information and lead to a decline in our stock price. In addition, a material weakness will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are designed and operating effectively.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

~~During~~Not ~~the first quarter of 2024, the Company issued SLR Investment Corp~~applicable. (“SLR”) warrants to purchase an aggregate of 79,146 shares of common stock in connection with the PIK Interest option under the Company’s Loan and Security Agreement, as amended, with SLR (collectively, the “PIK Warrants”). The PIK Warrants have an exercise price of $0.96 per share, were fully vested upon issuance, are exercisable at the option of the holder, in whole or in part, and have an expiration date of January 2, 2034. The offer and sale of the PIK Warrants was made by the Company in reliance on an exemption from the registration requirements provided under Section 4(a)(2) of the Securities Act of 1933, as amended, and in connection therewith, relied upon representations made by SLR.

ITEM 5. OTHER INFORMATION

Rule 10b5-1 Plan and Non-Rule 10b5-1 Trading Arrangement Adoptions, Terminations, and Modifications

During the three months ended ~~March~~June 3130, 2024, none of our directors or “officers” (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of SEC Regulation S-K.

3949

ITEM 6. EXHIBITS

The following exhibits are either being filed or furnished with this Quarterly Report on Form 8-K or incorporated herein by reference:

ExhibitNumber		Description
4.1		Form of Warrant to Purchase Common Stock of Vapotherm, Inc. Issued to SLR Investment Corp. as Payment in Kind Interest under Loan and Security Agreement (filed herewith)
2.1*		Agreement and Plan of Merger, dated as of June 17, 2024, among Veronica Holdings, LLC, Veronica Intermediate Holdings, LLC, Veronica Merger Sub, Inc., and Vapotherm, Inc. (previously filed as Exhibit 2.1 to Vapotherm, Inc.’s Current Report on Form 8-K filed on June 20, 2024 (File No. 001-38740) and incorporated herein by reference)
10.1		Vapotherm, Inc. Amended and Restated 2018 Equity Incentive Plan (previously filed as Exhibit 10.1 to the Current Report on Form 8-K filed on February 27, 2024 (File No. 001-38740) and incorporated herein by reference
4.1		Form of Warrant to Purchase Common Stock of Vapotherm, Inc. Issued to SLR Investment Corp. as Payment in Kind Interest under Loan and Security Agreement (previously filed as Exhibit 4.1 to Vapotherm, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024 (File No. 001-38740) and incorporated herein by reference)
10.2		Amendment No. 7 to Loan and Security Agreement, dated as of March 26, 2024, among Vapotherm, Inc., SLR Investment Corp., as Collateral Agent, and the Lenders Party Thereto (previously filed as Exhibit 10.1 to the Current Report on Form 8-K filed on April 1, 2024 (File No. 001-38740) and incorporated herein by reference
4.2		Omnibus Warrant Amendment Agreement, dated as of June 17, 2024, among Vapotherm, Inc. and each of the Holders party thereto (previously filed as Exhibit 4.1 to Vapotherm, Inc.’s Current Report on Form 8-K filed on June 20, 2024 (File No. 001-38740) and incorporated herein by reference)
10.1		Form of Stockholder Rollover Agreement (Company Insider) among Veronica Holdings, LLC, Vapotherm, Inc. and Each Stockholder Party Thereto (previously filed as Exhibit 10.1 to Vapotherm, Inc.’s Current Report on Form 8-K filed on June 20, 2024 (File No. 001-38740) and incorporated herein by reference)
10.2		Form of Stockholder Rollover Agreement (Non-Company Insider) among Veronica Holdings, LLC, Vapotherm, Inc. and Each Stockholder Party Thereto (previously filed as Exhibit 10.2 to Vapotherm, Inc.’s Current Report on Form 8-K filed on June 20, 2024 (File No. 001-38740) and incorporated herein by reference)
10.3		Form of SLR Rollover Agreement among Veronica Holdings, LLC, Veronica Intermediate Holdings, LLC and Each Party Thereto (previously filed as Exhibit 10.3 to Vapotherm, Inc.’s Current Report on Form 8-K filed on June 20, 2024 (File No. 001-38740) and incorporated herein by reference)
10.4		Form of Voting and Support Agreement (Non-Company Insider), dated as of June 17, 2024, between Veronica Intermediate Holdings, LLC and Each Party Thereto (previously filed as Exhibit 10.4 to Vapotherm, Inc.’s Current Report on Form 8-K filed on June 20, 2024 (File No. 001-38740) and incorporated herein by reference)
10.5		Form of Subscription Agreement between Veronica Holdings, LLC and Each Subscriber Party Thereto (previously filed as Exhibit 10.5 to Vapotherm, Inc.’s Current Report on Form 8-K filed on June 20, 2024 (File No. 001-38740) and incorporated herein by reference)
10.6		Side Letter, dated as of June 17, 2024, between Vapotherm, Inc. and Joseph Army (previously filed as Exhibit 99.4 to Joseph Army’s Schedule 13D/A filed with the SEC on June 18, 2024 and incorporated herein by reference)
10.7		Amendment No. 8 to Loan and Security Agreement, dated as of June 17, 2024, among Vapotherm, Inc., SLR Investment Corp., as Collateral Agent, and the Lenders Party Thereto (previously filed as Exhibit 10.6 to Vapotherm, Inc.’s Current Report on Form 8-K filed on June 20, 2024 (File No. 001-38740) and incorporated herein by reference)
31.1		Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
31.2		Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
32.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
32.2		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
101.INS		Inline XBRL Instance Document (the instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document)
101.SCH		Inline XBRL Taxonomy Extension Schema Document with Embedded Linkbase Documents (filed herewith)
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

4050

______________________

* Certain of the exhibits and schedules to this exhibit have been omitted in accordance with Regulation S-K Item 601(b)(2). The Company agrees to furnish supplementally a copy of all omitted exhibits and schedules to the SEC upon its request.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	VAPOTHERM, INC.
May 9, 2024	By:	/s/ Joseph Army
August 12, 2024	By:	/s/ Joseph Army
		Joseph Army
		President and Chief Executive Officer

May 9, 2024	By:	/s/ John Landry
August 12, 2024	By:	/s/ John Landry
		John Landry
		Senior Vice President and Chief Financial Officer

4152

Filing Compare · VAPOTHERM INC