Q1--12-31false00018918562024-12-31http://fasb.org/us-gaap/2024#PrimeRateMemberhttp://fasb.org/srt/2024#ChiefExecutiveOfficerMember00018918562024-12-310001891856us-gaap:AdditionalPaidInCapitalMember2025-03-310001891856genk:GenSacramentoLpMemberstpr:CAgenk:GenSacramentoMember2025-01-012025-03-310001891856us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001891856us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001891856stpr:NVgenk:GenMiracleMileMembergenk:GenNevadaLlcMember2025-01-012025-03-310001891856genk:GenWebsterMemberstpr:TXgenk:GenWebsterLpMember2025-01-012025-03-310001891856us-gaap:AdditionalPaidInCapitalMember2023-12-310001891856us-gaap:RelatedPartyMember2024-01-012024-03-310001891856us-gaap:CommonStockMember2025-03-310001891856genk:PacificGlobalDistributionIncMember2025-01-012025-03-310001891856us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001891856genk:NotesPayableToLandlordMember2017-08-012017-08-310001891856genk:SecurityDepositsMember2024-12-310001891856us-gaap:RelatedPartyMembergenk:GenWebsterMember2022-12-310001891856us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-01-012024-03-310001891856us-gaap:SubsequentEventMembergenk:LoanFromThirdPartyMember2025-04-252025-04-250001891856us-gaap:CommonClassAMember2024-12-310001891856us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001891856us-gaap:OtherAssetsMember2024-12-310001891856stpr:TXgenk:GENPflugervilleMembergenk:GENPflugervilleLPMember2025-01-012025-03-310001891856stpr:CAgenk:GenFremontMembergenk:GenFremontLpMember2025-01-012025-03-310001891856us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001891856genk:NotesPayableToLandlordMember2025-03-310001891856us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-01-012025-03-310001891856genk:GenTustinMemberstpr:CAgenk:GenRestaurantGroupLlcMember2025-01-012025-03-310001891856us-gaap:CommonStockMemberus-gaap:CommonClassBMember2025-03-310001891856us-gaap:NotesPayableToBanksMembergenk:CommercialBankLoanAgreementThreeMember2024-09-300001891856us-gaap:SubsequentEventMembergenk:LoanFromThirdPartyMember2025-04-250001891856genk:OccupancyAndRelatedExpensesAndGeneralAndAdministrativeExpensesMember2024-01-012024-03-310001891856us-gaap:EquipmentMembersrt:MinimumMember2025-03-310001891856us-gaap:RetainedEarningsMember2024-03-310001891856us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-3100018918562025-03-310001891856us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001891856us-gaap:USTreasurySecuritiesMember2024-12-310001891856us-gaap:LineOfCreditMember2025-01-012025-03-310001891856us-gaap:NonrelatedPartyMember2024-12-310001891856us-gaap:CommonClassAMember2025-03-310001891856genk:GenSanJoseLpMemberstpr:CAgenk:GenSanJoseMember2025-01-012025-03-310001891856genk:NotesPayableToLandlordMember2017-08-310001891856us-gaap:RelatedPartyMembergenk:GenWebsterMember2025-03-310001891856us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-3100018918562024-03-310001891856us-gaap:EquipmentMembersrt:MaximumMember2025-03-310001891856us-gaap:OperatingSegmentsMember2024-01-012024-03-310001891856us-gaap:RelatedPartyMembergenk:GenWebsterMember2022-01-012022-12-310001891856us-gaap:AdditionalPaidInCapitalMember2024-12-310001891856genk:GenRestaurantManagementLlcMembergenk:GrmMemberstpr:DE2025-01-012025-03-310001891856us-gaap:MoneyMarketFundsMember2025-03-310001891856genk:GENAustinLPMemberstpr:TXgenk:GENAustinMember2025-01-012025-03-310001891856stpr:CAgenk:GenHuntingtonBeachMembergenk:GenRestaurantGroupLlcMember2025-01-012025-03-310001891856us-gaap:AccountingStandardsUpdate202307Member2025-03-310001891856us-gaap:OperatingSegmentsMember2025-01-012025-03-310001891856genk:LiquorLicensesMember2025-03-310001891856genk:GenCoronaMemberstpr:CAgenk:JcGroupInternationalIncSCorpMember2025-01-012025-03-310001891856genk:GENOrlandoLPMemberstpr:FLgenk:GENOrlandoMember2025-01-012025-03-310001891856stpr:CAgenk:GenCerritosIiLpMembergenk:GenCerritosIiMember2025-01-012025-03-310001891856stpr:NJgenk:GENEdisonMembergenk:GENEdisonLPMember2025-01-012025-03-310001891856us-gaap:AccountingStandardsUpdate202309Member2025-03-310001891856us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2025-03-310001891856stpr:MI2025-03-310001891856stpr:NVgenk:GenMasterLlcMembergenk:HoldingCompanyMember2025-01-012025-03-310001891856us-gaap:CommonClassAMemberus-gaap:IPOMember2023-01-012023-06-3000018918562025-03-012025-03-310001891856us-gaap:ConstructionInProgressMember2025-03-310001891856us-gaap:NoncontrollingInterestMember2024-12-310001891856genk:GenHawaiiLlcMembergenk:GkbhRestaurantLlcMember2024-02-182024-02-180001891856us-gaap:NoncontrollingInterestMember2023-12-310001891856genk:SyscoLosAngelesIncMember2025-01-012025-03-310001891856genk:GenFriscoLpMemberstpr:TXgenk:GenFriscoMember2025-01-012025-03-310001891856us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-03-310001891856us-gaap:CommonClassBMember2024-01-012024-03-310001891856us-gaap:EquipmentMember2024-12-310001891856us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-12-310001891856genk:PacificGlobalDistributionIncMembersrt:BoardOfDirectorsChairmanMember2024-01-012024-03-310001891856us-gaap:FurnitureAndFixturesMember2024-12-310001891856us-gaap:RestrictedStockUnitsRSUMember2024-12-310001891856genk:CommercialBankLoanAgreementThreeMemberus-gaap:NotesPayableToBanksMember2024-07-012024-09-300001891856stpr:CAgenk:GenNorthridgeLpMembergenk:GenNorthridgeMember2025-01-012025-03-3100018918562025-01-012025-03-310001891856genk:GenConcordLpMemberstpr:CAgenk:GenConcordMember2025-01-012025-03-310001891856stpr:CAgenk:GenWestCovinaMembergenk:JcGroupInternationalIncSCorpMember2025-01-012025-03-310001891856genk:GkbhAcquisitionMember2024-02-180001891856genk:GenOxnardMemberstpr:CAgenk:GenRestaurantGroupLlcMember2025-01-012025-03-310001891856us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001891856genk:GenWestheimerLlcMembergenk:GenWestheimerMemberstpr:TX2025-01-012025-03-310001891856srt:MaximumMember2025-03-310001891856us-gaap:RelatedPartyMember2025-01-012025-03-310001891856genk:GenCaliforniaLlcMemberstpr:CAgenk:GenFullertonMember2025-01-012025-03-310001891856us-gaap:LeaseholdImprovementsMember2025-01-012025-03-310001891856us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2025-01-012025-03-310001891856genk:GenDallasMemberstpr:TXgenk:GenDallasLpMember2025-01-012025-03-310001891856genk:GENCaryMembergenk:GENCaryLPMember2025-01-012025-03-310001891856us-gaap:AdditionalPaidInCapitalMember2024-03-310001891856us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001891856genk:GenCarrolltonMemberstpr:TXgenk:GenCarrolltonLpMember2025-01-012025-03-310001891856genk:GenArlingtonMembergenk:GenArlingtonLpMemberstpr:TX2025-01-012025-03-310001891856srt:MinimumMember2025-01-012025-03-310001891856genk:NotesPayableToWdiMember2024-02-182024-02-180001891856genk:MiscAccruedExpensesMember2025-03-310001891856genk:GenFortLauderdaleLpMemberstpr:FLgenk:GenFortLauderdaleMember2025-01-012025-03-310001891856us-gaap:RetainedEarningsMember2025-03-310001891856genk:InvestmentBankingMember2022-10-140001891856genk:GenPearlridgeLlcMemberstpr:HIgenk:GenPearlridgeMember2025-01-012025-03-310001891856us-gaap:WarrantMember2024-01-012024-03-310001891856us-gaap:CommonClassAMember2025-05-120001891856stpr:CAgenk:GenTorranceMembergenk:GenTorranceLlcMember2025-01-012025-03-310001891856us-gaap:EquipmentMember2025-03-310001891856us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-03-310001891856us-gaap:NoncontrollingInterestMember2024-03-310001891856genk:MiscAccruedExpensesMember2024-12-310001891856srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2025-03-310001891856genk:GkbhRestaurantLlcMembergenk:NotesPayableToWdiMember2024-02-180001891856genk:InvestmentCompanyMemberstpr:HIgenk:GenHawaiiLlcMember2025-01-012025-03-310001891856genk:GkbhAcquisitionMember2024-01-012024-03-310001891856genk:GkbhRestaurantLlcMemberstpr:HIgenk:GenKoreanBbqMember2025-01-012025-03-310001891856genk:NotesPayableToWdiMember2024-02-180001891856us-gaap:MoneyMarketFundsMember2024-12-310001891856genk:SeriesIIPreferredMembergenk:InvestmentBankingMember2022-10-140001891856us-gaap:CommonStockMemberus-gaap:CommonClassBMember2025-01-012025-03-310001891856genk:GenChinoHillsLpMemberstpr:CAgenk:GenChinoHillsMember2025-01-012025-03-310001891856genk:GenRanchoCucamongaMemberstpr:CAgenk:GenRanchoCucamongaLpMember2025-01-012025-03-310001891856genk:GenHawaiiLlcMembergenk:GkbhRestaurantLlcMember2024-02-180001891856us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-12-310001891856genk:GkbhAcquisitionMember2024-02-182024-02-180001891856genk:PacificGlobalDistributionIncMembersrt:BoardOfDirectorsChairmanMember2025-01-012025-03-310001891856us-gaap:CommonClassAMemberus-gaap:IPOMember2023-06-300001891856genk:OccupancyAndRelatedExpensesAndGeneralAndAdministrativeExpensesMember2025-01-012025-03-310001891856genk:EconomicInjuryDisasterLoanMember2025-01-012025-03-310001891856genk:SalesTaxPayableMember2025-03-310001891856genk:PacificCityBankMember2023-09-292023-09-290001891856genk:SyscoLosAngelesIncMember2024-01-012024-03-3100018918562021-01-012021-12-310001891856genk:GenRestaurantGroupLlcMember2025-03-310001891856us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310001891856us-gaap:CommonClassBMember2025-01-012025-03-310001891856stpr:CAgenk:GenRestaurantInvestmentLlcMembergenk:GenGlendaleMember2025-01-012025-03-310001891856us-gaap:WarrantMember2025-01-012025-03-310001891856us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-310001891856genk:GenCaliforniaLlcMemberstpr:CAgenk:GenMiraMesaMember2025-01-012025-03-310001891856genk:AccruedPercentageRentMember2025-03-310001891856country:KR2025-03-310001891856us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001891856us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-03-310001891856srt:MinimumMember2025-03-310001891856us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-12-310001891856genk:PacificGlobalDistributionIncMember2025-03-310001891856genk:GenSeattleLpMemberstpr:WAgenk:GenSeattleMember2025-01-012025-03-310001891856us-gaap:NonrelatedPartyMember2025-03-310001891856us-gaap:RetainedEarningsMember2025-01-012025-03-310001891856stpr:NVgenk:GenHendersonMembergenk:JcGroupInternationalIncSCorpMember2025-01-012025-03-310001891856us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-03-310001891856genk:GenKapoleiMemberstpr:HIgenk:GenKapoleiLpMember2025-01-012025-03-310001891856us-gaap:NotesPayableToBanksMembergenk:CommercialBankLoanAgreementThreeMember2025-03-310001891856us-gaap:ConstructionInProgressMember2024-12-3100018918562023-12-310001891856us-gaap:FurnitureAndFixturesMember2025-03-310001891856us-gaap:CommonClassAMember2025-01-012025-03-310001891856us-gaap:SubsequentEventMember2025-04-012025-04-300001891856genk:GENTigardMemberstpr:ORgenk:GENTigardLPMember2025-01-012025-03-3100018918562024-01-012024-03-3100018918562022-01-012022-12-310001891856us-gaap:CommonClassAMember2024-01-012024-03-310001891856us-gaap:LeaseholdImprovementsMember2025-03-310001891856genk:KanSushiAustinLPMemberstpr:TXgenk:KanSushiMember2025-01-012025-03-310001891856us-gaap:CommonClassBMember2024-12-310001891856stpr:NVgenk:GenNevadaLlcMembergenk:GenSaharaMember2025-01-012025-03-310001891856genk:GENSanAntonioMembergenk:GENSanAntonioLPMemberstpr:TX2025-01-012025-03-310001891856stpr:FLgenk:GenJacksonvilleLPMembergenk:GenJacksonvilleMember2025-01-012025-03-310001891856us-gaap:NoncontrollingInterestMember2025-03-310001891856genk:GenWestgateMemberstpr:CAgenk:GenWestgateLpMember2025-01-012025-03-310001891856genk:SecurityDepositsMember2025-03-310001891856us-gaap:USTreasurySecuritiesMember2025-03-310001891856stpr:CAgenk:GenAlhambraMembergenk:GenAlhambraLlcMember2025-01-012025-03-310001891856genk:LiquorLicensesMember2024-12-310001891856us-gaap:NoncontrollingInterestMember2025-01-012025-03-310001891856genk:InvestmentCompanyMemberstpr:TXgenk:GenTexasLlcMember2025-01-012025-03-310001891856genk:InvestmentBankingMember2022-10-142022-10-140001891856stpr:AZgenk:GenArizonaLlcMembergenk:GenTempeMember2025-01-012025-03-310001891856genk:GenCerritosMemberstpr:CAgenk:GenCerritosLlcMember2025-01-012025-03-310001891856stpr:AZgenk:GenChandlerMembergenk:GenChandlerLlcMember2025-01-012025-03-310001891856us-gaap:RetainedEarningsMember2024-12-310001891856us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001891856us-gaap:OtherAssetsMember2025-03-310001891856genk:SalesTaxPayableMember2024-12-310001891856genk:GenMauiLpMemberstpr:HIgenk:GenMauiMember2025-01-012025-03-310001891856us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-03-310001891856us-gaap:RestrictedStockUnitsRSUMember2025-03-310001891856us-gaap:RetainedEarningsMember2023-12-310001891856us-gaap:RetainedEarningsMember2024-01-012024-03-310001891856us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001891856us-gaap:CommonClassBMember2025-05-120001891856genk:EconomicInjuryDisasterLoanMember2025-03-310001891856genk:NotesPayableToLandlordMember2024-12-310001891856us-gaap:CommonClassBMember2025-03-310001891856genk:GENGrillsLPMemberstpr:DEgenk:GENGrillsMember2025-01-012025-03-310001891856genk:AccruedPercentageRentMember2024-12-310001891856genk:EconomicInjuryDisasterLoanMember2024-12-310001891856stpr:CAgenk:GenOnlineMembergenk:GenOnlineLlcMember2025-01-012025-03-310001891856us-gaap:LeaseholdImprovementsMember2024-12-310001891856stpr:TXgenk:GenHoustonMembergenk:GenHoustonLlcMember2025-01-012025-03-310001891856us-gaap:RelatedPartyMembergenk:GenWebsterMember2024-12-310001891856us-gaap:CommonStockMember2025-01-012025-03-310001891856genk:GenMountainViewLpMemberstpr:CAgenk:GenMountainViewMember2025-01-012025-03-310001891856us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001891856genk:GenManhattanNyuLpMemberstpr:NYgenk:GenManhattanMember2025-01-012025-03-31iso4217:USDxbrli:sharesgenk:Restaurantsxbrli:purexbrli:sharesgenk:Segmentiso4217:USD

ROC

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-41727

GEN Restaurant Group, Inc.

(Exact name of registrant as specified in its charter)


Delaware	87-3424935
( State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
11480 South Street Suite 205 Cerritos, CA	90703
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (562) 356-9929

Securities registered pursuant to Section 12(b) of the Act:

     Title of each class

     Trading
Symbol(s)

     Name of each exchange on which registered

     Class A Common stock,
par value $0.001 per share

     GENK
 
     The Nasdaq Stock Market LLC
(The Nasdaq Global Market)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ ☐ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of May 12, 2025 the registrant had 5,038,461 shares of Class A common stock, $0.001 par value per share, outstanding and 27,761,515 shares of Class B common stock, $0.001 par value per share, outstanding.

Table of Contents


		Page

PART I.	FINANCIAL INFORMATION	1

Item 1.	Financial Statements (Unaudited)	1
	Condensed Consolidated Balance Sheets	1
	Condensed Consolidated Statements of Operations	2
	Condensed Consolidated Statements of Changes in Permanent Equity (Deficit)	3
	Condensed Consolidated Statements of Cash Flows	4
	Notes to Unaudited Condensed Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	23
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	35
Item 4.	Controls and Procedures	35

PART II.	OTHER INFORMATION	37

Item 1.	Legal Proceedings	37
Item 1A.	Risk Factors	37
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	37
Item 3.	Defaults Upon Senior Securities	37
Item 4.	Mine Safety Disclosures	37
Item 5.	Other Information	37
Item 6.	Exhibits	39
Signatures		1

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

GEN RESTAURANT GROUP, INC.

Condensed Consolidated Balance Sheets


(in thousands, except share and per share information)	March 31, 2025 (unaudited)		December 31, 2024

Current assets:
Cash and cash equivalents	$	15,364	$	23,675
Inventories		894		727
Accounts receivable		911		3,487
Income tax receivable		306		—
Prepaid expenses and other current assets		4,835		6,004
Total current assets		22,310		33,893
Property and equipment, net		56,767		52,639
Goodwill		9,498		9,498
Operating lease assets		130,095		131,542
Deferred tax asset		12,207		11,686
Other assets		1,486		1,157
Total assets	$	232,363	$	240,415
Liabilities and equity
Current liabilities
Accounts payable		12,991		12,408
Accrued salaries and benefits		1,897		3,243
Accrued interest		66		60
Notes payable, current		1,755		1,724
Line of credit		—		3,000
Obligations under finance leases, current		—		26
Operating lease liabilities, current		5,810		5,221
Deferred Restaurant Revitalization Fund grant		3,806		3,806
Gift card liabilities		3,688		5,983
Other current liabilities		5,000		5,598
Total current liabilities		35,013		41,069
Notes payable, net of current portion		4,699		5,140
Tax receivable agreement liability		956		691
Operating lease liabilities, net of current portion		147,403		147,898
Total liabilities		188,071		194,798
Commitments and contingencies (Note 11)
Mezzanine equity
EB-5 Members’ equity		1,500		1,500
Permanent equity
Class A common stock, $0.001 par value, 70,000,000 shares authorized, 5,038,461 shares issued and outstanding and 4,913,064 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively		5		5
Class B common stock, $0.001 par value, 50,000,000 shares authorized; 27,761,515 shares issued and outstanding and 27,886,912 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively		28		28
Additional paid-in capital		12,562		11,782
Retained Earnings		615		915
Non-controlling interest		29,582		31,387
Total permanent equity		42,792		44,117
Total liabilities and stockholders’ equity	$	232,363	$	240,415

See accompanying notes to condensed consolidated financial statements.

GEN RESTAURANT GROUP, INC

Condensed Consolidated Statements of Operations


	Three months ended March 31,
(in thousands, except per share amounts)	2025			2024
	(unaudited)
Revenue	$	57,337		$	50,760
Restaurant operating expenses:
Food cost		19,262			16,968
Payroll and benefits		18,189			16,152
Occupancy expenses		5,091			4,293
Operating expenses		5,926			5,098
Depreciation and amortization		1,993			1,537
Pre-opening costs		2,648			1,901
Total restaurant operating expenses		53,109			45,949
General and administrative		6,370			4,674
Depreciation and amortization - corporate		34			29
Total costs and expenses		59,513			50,652
(Loss) income from operations		(2,176	)		108
Gain on remeasurement of previously held interest (see Note 3)		—			3,402
Interest income, net		60			276
Equity in loss of equity method investee		—			(17	)
Net (loss) income before income taxes		(2,116	)		3,769
(Benefit) provision for income taxes		(152	)		71
Net (loss) income		(1,964	)		3,698
Less: Net (loss) income attributable to noncontrolling interest		(1,663	)		3,202
Net (loss) income attributable to GEN Restaurant Group, Inc.		(301	)		496

Net (loss) income attributable to Class A common stock per share - basic and diluted	$	(301	)	$	496

Weighted-average shares of Class A common stock outstanding - basic		5,013			4,324
Weighted-average shares of Class A common stock outstanding - diluted		5,013			4,324

Net (loss) income per share of Class A common stock - basic	$	(0.06	)	$	0.11
Net (loss) income per share of Class A common stock - diluted	$	(0.06	)	$	0.11

See Note 15 for calculation of net income (loss) per share.

See accompanying notes to condensed consolidated financial statements.

GEN RESTAURANT GROUP, INC.

Condensed Consolidated Statements of Changes in Permanent Equity (Deficit)

(unaudited)

Three months ended March 31, 2025 and March 31, 2024


	Class A Common Stock				Class B Common Stock					Additional paid-in			Retained		Non- Controlling			Stockholders' Equity/ Members' equity
(in thousands except for share amounts )	Shares		Amount		Shares			Amount		capital			Earnings		Interest			(deficit)
Balance, December 31, 2023		4,140,000	$	4		28,141,566		$	28	$	7,112		$	322	$	28,552		$	36,018
Net income														496		3,202			3,698
Stock-based compensation											759								759
Adjustment to tax liabilities and assets under TRA											(113	)							(113	)
Shares issued upon RSU vesting		117,304																	—
Exchange of noncontrolling interest for Class A common stock		254,654				(254,654	)				258					(258	)		—
Balance, March 31, 2024		4,511,958	$	4		27,886,912		$	28	$	8,016		$	818	$	31,496		$	40,362



	Class A Common Stock				Class B Common Stock					Additional paid-in			Retained			Non- Controlling			Stockholders' Equity/ Members' equity
(in thousands except for share amounts )	Shares		Amount		Shares			Amount		capital			Earnings			Interest
Balance, December 31, 2024		4,913,064	$	5		27,886,912		$	28	$	11,782		$	916		$	31,387		$	44,117
Net loss														(301	)		(1,663	)		(1,964	)
Stock-based compensation											734									734
Adjustment to tax liabilities and assets under TRA											105									105
Exchange of noncontrolling interest for Class A common stock		125,397				(125,397	)				142			—			(142	)		—
Purchase of Class A common stock under stock repurchase plan											(200	)								(200	)
Balance, March 31, 2025		5,038,461	$	5		27,761,515		$	28	$	12,563		$	615		$	29,582		$	42,792

See accompanying notes to condensed consolidated financial statements.

GEN RESTAURANT GROUP, INC.

Condensed Consolidated Statements of Cash Flows


	For the three months ended March 31,
(in thousands)	2025			2024
	(unaudited)
Cash flows from operating activities
Net (loss) income	$	(1,964	)	$	3,698
Adjustments to reconcile net (loss) income to cash provided by operating activities
Depreciation and amortization		2,027			1,566
Equity in income of equity method investee, net of distributions		—			17
Gain on remeasurement of previously held interest		—			(3,402	)
Stock-based compensation		734			759
Amortization of operating lease assets		1,562			1,304
Interest income earned on Notes receivable from related party		—			(17	)
Deferred tax expense		(153	)		—
Changes in operating assets and liabilities:
Accounts receivable		2,575			—
Inventories		(168	)		(13	)
Income tax receivable		(306	)		—
Prepaid expenses and other current assets		1,170			(479	)
Other assets		(329	)		(136	)
Accounts payable		1,261			1,985
Accrued salaries and benefits		(1,347	)		(1,135	)
Accrued interest		6			15
Gift card liabilities		(2,295	)		—
Other current liabilities		(598	)		249
Operating lease liabilities		(21	)		(790	)
Deferred tax asset		—			(107	)
Net cash provided by operating activities		2,154			3,514
Cash flows from investing activities
Purchase of property and equipment		(6,829	)		(4,100	)
Acquisition of GKBH, net of cash acquired		—			(2,976	)
Net cash used in investing activities		(6,829	)		(7,076	)
Cash flows from financing activities
Payments to members for advances		—			(864	)
Payments for deferred offering costs		—			(7	)
Payments on EIDL loans		(28	)		(22	)
Payments on finance leases		(25	)		(37	)
Payments on third party loans		(383	)		(17	)
Payments on related party loans		—			—
Payment on line of credit		(3,000	)		—
Payments under stock repurchase plan		(200	)		—

Net cash used in financing activities		(3,636	)		(947	)
Net change in cash and cash equivalents		(8,311	)		(4,509	)
Cash and cash equivalents at beginning of period		23,675			32,631
Cash and cash equivalents at end of the period	$	15,364		$	28,122
Supplemental disclosures of other cash flow information:
Cash paid for interest	$	67		$	70
Cash paid for taxes		114			—
Non-cash investing and financing activities:
Reduction in accounts payable and accruals for purchases of property and equipment		674			—
Unpaid purchases of property and equipment		—			837
Unpaid deferred offering costs		—			118
Leased assets obtained in exchange for new operating lease liabilities		897			23,421
Issuance of promissory note for business acquisition		—			3,000

See accompanying notes to condensed consolidated financial statements.

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

(1)

Organization and Description of Business

The accompanying consolidated financial statements represent the consolidated balance sheets, statements of operations, changes in permanent equity (deficit), and cash flows of GEN Restaurant Group, Inc. and its consolidated subsidiaries (collectively, the “Company”), including GEN Restaurant Companies, LLC (the “Operating Company”). The Company operates restaurants which are located in California, Arizona, Hawaii, Nevada, Washington, New York, Texas, New Jersey, Florida, Oregon and North Carolina, specializing in a variety of special flavored meats for Korean barbeque.

The following tables lists the Company’s entities in operation as of March 31, 2025:


Name	Operating Name	State	Purpose
GEN Restaurant Group, LLC	GEN Tustin	CA	Restaurant
	GEN Huntington Beach	CA	Restaurant
	GEN Oxnard	CA	Restaurant
JC Group International Inc. (S Corp)	GEN Henderson	NV	Restaurant
	GEN West Covina	CA	Restaurant
	GEN Corona	CA	Restaurant
GEN Restaurant Investment, LLC	GEN Glendale	CA	Restaurant
GEN California, LLC	GEN Fullerton	CA	Restaurant
	GEN Mira Mesa	CA	Restaurant
GEN Arizona, LLC	GEN Tempe	AZ	Restaurant
GEN Chandler, LLC	GEN Chandler	AZ	Restaurant
GEN Nevada, LLC	GEN Sahara	NV	Restaurant
	GEN Miracle Mile	NV	Restaurant
GEN Alhambra, LLC	GEN Alhambra	CA	Restaurant
GEN Arlington, LP	GEN Arlington	TX	Restaurant
GEN Cerritos, LLC	GEN Cerritos	CA	Restaurant
GEN Cerritos II, LP	Gen Cerritos II	CA	Restaurant
GEN Torrance, LLC	GEN Torrance	CA	Restaurant
GEN Rancho Cucamonga, LP	GEN Rancho Cucamonga	CA	Restaurant
GEN San Jose, LP	GEN San Jose	CA	Restaurant
GEN Northridge, LP	GEN Northridge	CA	Restaurant
GEN Chino Hills, LP	GEN Chino Hills	CA	Restaurant
GEN Carrollton, LP	GEN Carrollton	TX	Restaurant
GEN Fort Lauderdale, LP	GEN Fort Lauderdale	FL	Restaurant
GEN Fremont, LP	GEN Fremont	CA	Restaurant
GEN Concord, LP	GEN Concord	CA	Restaurant
GEN Webster, LP	GEN Webster	TX	Restaurant
GEN Westgate, LP	GEN Westgate	CA	Restaurant
GEN Westheimer, LLC	GEN Westheimer	TX	Restaurant
GEN Manhattan NYU, LP	GEN Manhattan	NY	Restaurant
GEN Maui, LP	GEN Maui	HI	Restaurant
GEN Mountain View, LP	GEN Mountain View	CA	Restaurant
GKBH Restaurant, LLC	GEN Korean BBQ	HI	Restaurant
GEN Hawaii, LLC	Investment Company	HI	Management of GKBH
GEN Online, LLC	GEN Online	CA	Website sales
GEN Sacramento, LP	GEN Sacramento	CA	Restaurant
GEN Pearlridge, LLC	GEN Pearlridge	HI	Restaurant
GEN Kapolei, LP	GEN Kapolei	HI	Restaurant
GEN Frisco, LP	GEN Frisco	TX	Restaurant
GEN Houston, LLC	GEN Houston	TX	Restaurant
GEN Seattle, LP	GEN Seattle	WA	Restaurant
GEN Jacksonville, LP	GEN Jacksonville	FL	Restaurant
GEN Dallas, LP	GEN Dallas	TX	Restaurant
GEN Pflugerville, LP	GEN Pflugerville	TX	Restaurant
GEN Tigard, LP	GEN Tigard	OR	Restaurant
GEN Texas, LLC	Investment Company	TX	Management of GEN Houston and GEN Webster
GEN Master, LLC	Holding Company	NV	Management
GEN Grills, LP	GEN Grills	DE	Hibachi Concept
GEN Orlando, LP	GEN Orlando	FL	Restaurant
GEN Edison, LP	GEN Edison	NJ	Restaurant
GEN San Antonio, LP	GEN San Antonio	TX	Restaurant
GEN Austin, LP	GEN Austin	TX	Restaurant
Kan Sushi Austin, LP	Kan Sushi	TX	Restaurant
GEN Cary , LP	GEN Cary	NC	Restaurant
GEN Restaurant Management, LLC	GRM	DE	Management

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

As of March 31, 2025, the above entities are collectively owned 100% by the controlling group. The Company had an equity method investment through GEN Hawaii, with a 50% ownership share of GKBH Restaurant, LLC (“GKBH”). On February 18, 2024, the Company purchased the other 50% of GKBH for a total purchase price of $6.0 million and the Company now controls 100% of GKBH. As of March 31, 2025 and December 31, 2024, there were 49 and 43 restaurants in operation, respectively. During the first quarter of 2025, the Company signed two leases for restaurants, one in Sterling Heights, Michigan for a term of twenty years and one in South Korea for a term of five years.

Organization

GEN Restaurant Group, Inc. (“GEN Inc.”) was formed as a Delaware corporation on October 28, 2021 and is based in Cerritos, California. As the managing member of the Operating Company, GEN Inc. operates and controls all the business and affairs of the Operating Company, and through the Operating Company and its consolidated subsidiaries, conducts its business. Unless the context otherwise requires, references to the “Company” refer to GEN Inc., and its consolidated subsidiaries, including the Operating Company.

On June 30, 2023, the Company completed an initial public offering (the “IPO”) of 4,140,000 shares of Class A common stock at $12.00 per share that generated aggregate net proceeds of $46.2 million.

(2)

Basis of Presentation and Summary of Significant Accounting Policies

(a)

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company, collectively, have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “Annual Report”). These unaudited condensed consolidated financial statements were prepared on the same basis as the audited consolidated financial statements, and, in the opinion of management, reflect all adjustments (all of which were considered of a normal recurring nature) considered necessary to present fairly the Company’s financial results. The results for the three months ended March 31, 2025 are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2025 and for any other interim period or future year.

(b)

Recent Accounting Pronouncements

In November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 820): Improvements to Reportable Segment Disclosures” which provides guidance to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The guidance is effective for fiscal years beginning after December 15, 2023. The Company adopted this ASU in the fourth quarter of 2024, and as a result, there was no material impact on the consolidated financial statements.

In November 2024, the Financial Accounting Standards Board (“FASB”) issued ASU 2024-03, “Disaggregation of Income Statement Expenses” and in January 2025, the FASB issued ASU 2025-01, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures”, which requires public companies to include additional disclosure of the nature of expenses included in the income statement as well as disclosures about specific type of expense included in the expense captions presented in the income statement. ASU 2024-03, as clarified by ASU 2025-01, is effective for fiscal years beginning after December 15, 2026. The Company is in the process of evaluating the impact that the adoption of these ASU’s will have on the consolidated financial statements and related disclosures.

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740),” “Improvements to Income Tax Disclosures,” which is effective for fiscal years beginning after December 15, 2024. The Company is currently evaluating the presentation effect that ASU 2023-09 will have on the consolidated financial statements and expects the update to result in additional disclosures in the Annual Report on the Form 10-K for the year ending December 31, 2025.

(c)

Use of Estimates

The preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities in the accompanying unaudited condensed consolidated financial statements of the Company. The accompanying condensed consolidated financial statements have been prepared in conformity with GAAP and applicable rules, and regulations of the SEC regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Annual Report.

(d)

Goodwill

Goodwill is calculated under Accounting Standards Codification (“ASC”) 805-30-30, which represents the excess of the fair value of purchase consideration of an acquired business over the fair value of the identifiable net assets acquired. Goodwill is not amortized but is tested for impairment at a reporting unit level on an annual basis, or more frequently if circumstances change or an event occurs that would more likely than not reduce the fair value of the a reporting unit below its carrying amount.

(e)

Business Combinations

The Company accounts for business combinations under the acquisition method of accounting in accordance with ASC Topic 805, “Business Combinations” (“ASC 805”). Under the acquisition method, we recognize 100% of the assets we acquire and liabilities we assume, regardless of the percentage we own, at their estimated fair values as of the date of acquisitions. Any excess of the purchase price over the fair value of the net assets and other identifiable intangible assets we acquire is recorded as goodwill. The assets we acquire, and liabilities we assume from contingencies, are recognized at fair value if we can readily determine the fair value during the measurement period. The operating results of the business the Company acquired are included in the consolidated statements of operations from the date of acquisition.

(f)

Equity-Based Compensation

The Company accounts for grants of equity awards to employees in accordance with ASC Topic 718, “Stock Based Compensation”. The Company issued restricted stock units to its employees in 2023.

The Company estimates the fair value of the restricted stock units on the grant-date and recognizes the resulting fair value over the requisite service period. The fair value of each restricted stock unit or award is determined based upon the value of the common stock granted. The Company has elected to treat stock-based awards with graded vesting schedules and time-based service conditions as a single award and recognizes stock-based compensation on a straight-line basis over the requisite service period. Forfeitures are accounted for as they occur.

(g)

Cash and Cash Equivalents

The Company and its related entities consider all highly liquid instruments with a maturity of three months or less when purchased to be cash equivalents. As of each of March 31, 2025 and December 31, 2024, cash and cash equivalents consist principally of cash, money market accounts and short-term investments. Short-term investments are classified as available for sale securities, which are carried at fair value, with changes in fair value reported in earnings. Cash equivalents also include credit card transactions in transit.

As of March 31, 2025 and December 31, 2024, there were deposits in excess of federally insured amounts of $2.5 million and $2.9 million, respectively.

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024


	Fair Value Measurements at March 31, 2025.
	Carrying Value/Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Total
(in thousands)
Money Market Accounts (included in cash and cash equivalents)	$	1,019	$	—	$	—	$	1,019
U.S. Treasury Securities (included in cash and cash equivalents)	$	8,000	$	1,452	$	—	$	9,452
	$	9,019	$	1,452	$	—	$	10,471
Represent money market accounts. Excludes $4.9 million of cash and cash equivalents at March 31, 2025.
	Fair Value Measurements at December 31, 2024.
	Carrying Value/Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Total

Money Market Accounts (included in cash and cash equivalents)	$	6,459	$	—	$	—	$	6,459
U.S. Treasury Securities (included in cash and cash equivalents)	$	13,000	$	1,317	$	—	$	14,317
	$	19,459	$	1,317	$	—	$	20,776
Represent money market accounts. Excludes $2.9 million of cash and cash equivalents at December 31, 2024.

(h)

Concentration Risk

The Company relies on third parties for specified food products and supplies. In instances where these parties fail to perform their obligation, the Company may be unable to find alternative suppliers.

The Company relies on Sysco Los Angeles, Inc. (“Sysco”), an unrelated third-party, for a significant portion of its food products. During the fourth quarter of 2023, the Company entered into an agreement with Sysco to purchase certain food supplies. For the three months ended March 31, 2025 and March 31, 2024, Sysco accounted for approximately 63.9% and 35.2% of total food costs, respectively.

During the three months ended March 31, 2025 and 2024, two third party vendors accounted for 41.3% and 18.6% of total food costs, respectively.

(i)

Inventories

Inventories consist principally of food and beverages and are valued at the lower of cost or net realizable value. Cost is determined using the first-in, first-out method (FIFO) for all inventories.

(j)

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606, “Revenue from Contracts with Customers.” Revenue from the operation of the restaurants is recognized as food and beverage products are delivered to customers and payment is tendered at the time of sale.

Sales tax amounts collected from customers are remitted to governmental authorities and are excluded from revenue.

The Company started selling gift cards primarily during the fourth quarter of 2024. The Company sells gift cards which do not expire. Gift cards balances are initially recorded as unearned income. Revenue from gift cards is recognized when gift cards are redeemed by the guest or, in the event a gift card is not expected to be redeemed, in proportion to actual redemptions of gift cards (“gift card breakage”). Gift card breakage income is included in revenue on the condensed consolidated statements of operations.

(k)

Property and Equipment

Property and equipment are stated at cost and are depreciated using the straight-line method over the estimated useful lives of the assets. Property and equipment under finance leases are stated at the present value of minimum lease payments.

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

The estimated useful service lives are as follows:


Equipment		5 - 7 Years
Furniture and fixtures		5 - 7 Years
Leasehold improvements		Shorter of useful life or remaining lease term

The Company and its related entities capitalize certain costs in conjunction with improvements to specific sites for planned future restaurants. The Company and its related entities also capitalize certain costs, including interest, in conjunction with constructing new restaurants. These costs are included in property and equipment and are amortized over the shorter of the life of the related leasehold improvements or the remaining lease term. The Company and its related entities did not capitalize any internal costs related to site preparation and construction activities during the three months ended March 31, 2025 and March 31, 2024 as any amounts were deemed immaterial.

(l)

Other Assets and Other Current Liabilities

Other assets as of March 31, 2025 and December 31, 2024 consist of the following:


(in thousands)	March 31, 2025		December 31, 2024
Other Assets
Security Deposits	$	1,262	$	933
Liquor Licenses		224		224
Total Other Assets	$	1,486	$	1,157

Other Current Liabilities as of March 31, 2025 and December 31, 2024 consist of the following:


(in thousands)	March 31, 2025		December 31, 2024
Other Current Liabilities
Sales tax payable	$	1,707	$	1,645
Accrued percentage rent		1,143		1,221
Misc. accrued expenses		2,150		2,732
Total Other Current Liabilities	$	5,000	$	5,598

(m)

Advances from members

Advances from members of the Operating Company (the “Members”) consist of funding received from the Members. During the first quarter of 2024, the Company re-paid Members $864 thousand. As of March 31, 2025, and December 31, 2024, the Company did not owe any balance related to these advances from the Members.

(n)

Pre-Opening Costs

Pre-opening costs, incurred in connection with the opening of new restaurants, are recorded as expenses when the costs are incurred. Pre-opening costs for the three months ended March 31, 2025 and 2024 were $2.6 million and $1.9 million, respectively.

(o)

Income Taxes

Prior to the IPO, the Company and its related entities were organized as limited liability companies or limited partnerships and are treated as pass-through entities for federal and state income tax purposes. As the Operating Company and its related entities (other than GEN Inc.) have elected to be treated as partnerships for income tax purposes and are not subject to federal or state income taxes, income or loss is included in the tax returns of the members or the partners of the Operating Company and its related entities based on their respective shares.

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

Deferred tax assets are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets of a change in tax rates is recognized in income in the period that includes the enactment date.

The Company recognizes positions taken or expected to be taken in a tax return in accordance with existing accounting guidance on income taxes which prescribes a recognition threshold and measurement process. Under GAAP, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Interest and penalties on tax liabilities, if any, would be recorded in the interest expense and other non-interest expense line items, respectively.

In assessing the realizability of deferred tax assets, management considered whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.

(p)

Long-Lived Assets

Long-lived assets, such as property and equipment owned, are reviewed quarterly for impairment and whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If circumstances require a long- lived asset or asset group to be tested for possible impairment, undiscounted cash flows expected to be generated by that asset or asset group are compared to its carrying amount. If the carrying amount of the long-lived asset or asset group is not expected to be recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the carrying amount exceeds its fair value. Fair value is determined through various valuation techniques, including discounted cash flow models, quoted market values, and third-party independent appraisals, as considered necessary. We assessed our long-lived assets for potential impairment with the result that no impairment charges were recorded in any of the periods presented.

(q)

Interest Income/Expense

A reconciliation of total interest cost to interest income/expense as reported in the condensed consolidated statements of operations for the three months ended March 31, 2025 and March 31, 2024 is as follows:


	For the three months ended March 31,
(in thousands)	2025			2024
Interest expense	$	95		$	87
Interest income		(155	)		(363	)
Interest income, net	$	(60	)	$	(276	)

(r)

Liquor Licenses

Liquor licenses are deemed to have indefinite useful lives and are qualitatively tested on an annual basis for impairment. Liquor licenses are included in the other assets line item in the accompanying condensed consolidated balance sheets.

(s)

Sales Taxes

Sales taxes are imposed by state, county, and city governmental authorities, collected from customers and remitted to the appropriate governmental agency. The Company’s policy is to record the sales taxes collected as a liability and then remove the liability when the sales tax is remitted. There is no impact on the condensed consolidated statements of operations as restaurant sales are recorded net of sales tax.

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

(t)

Advertising Costs

Advertising costs are expensed as incurred and are included in General and Administrative expenses in the accompanying condensed consolidated statements of operations. For the three months ended March 31, 2025 and 2024, the Company incurred approximately $706 thousand and $104 thousand in advertising expenses, respectively.

(u)

Risks and Uncertainties.

We have been subject to continued risks and uncertainties as a result of the outbreak of pandemics, and local, state and federal governmental responses to a pandemic. We cannot predict whether future pandemic outbreaks will reoccur or whether additional restrictions may be enacted, to what extent we can maintain sales volumes during or following any resumption of mandated social distancing protocols or vaccination or mask mandates and what long-lasting effects a pandemic may have on the restaurant industry as a whole.

The Company has experienced, and in the future may experience, inflation related to its purchase of certain food supplies that the Company needs to operate its business. This price volatility could potentially have a material impact on the Company’s financial condition and/or its results of operations. In order to mitigate price volatility, the Company monitors cost fluctuations and may adjust its menu prices accordingly. The Company’s ability to compensate for higher costs through increased menu pricing may be limited by the competitive environment in which the Company operates.

We have evaluated and will continue to evaluate the impact of import laws and tariffs on our operations. As of March 31, 2025, import laws and tariffs have not had a material impact on our business, financial condition, results of operations or cash flows. However, we expect tariffs will impact our operations in certain areas, such as food and beverage costs, construction and equipment costs and other restaurant operating costs, for the remainder of fiscal 2025.

(v)

Restaurant Revitalization Fund

In 2021, several of the Company’s restaurants received a total of approximately $16.8 million from the Restaurant Revitalization Fund (“RRF”). The RRF funds must be used for specific purposes, and the Company was required to provide use of funds validation on an annual basis through March 2023. The Company accounted for the RRF funds as a government grant and has recognized the amounts as income as related expenses were incurred. During the year ended December 31, 2022, the Company recognized approximately $13.0 million as RRF grant income and had deferred the remaining balance of $3.8 million. No RRF grant income was recognized during the three months ended March 31, 2025 and March 31, 2024.

(w)

Employee Retention Credits

In March 2020, the Coronavirus Aid, Relief, and Economic Security Act was signed into law, providing numerous tax provisions and other stimulus measures, including the Employee Retention Credit (“ERC”), a refundable tax credit against certain employment taxes. The Taxpayer Certainty and Disaster Tax Relief Act of 2020 and the American Rescue Plan Act of 2021 extended and expanded the availability of the ERC. We qualified for the ERC in the first and second quarters of 2019, second and fourth quarters of 2020 and first, second and third quarters of 2021. During the three months ended March 31, 2025 and March 31, 2024, we did not receive any benefits to record.

(x) Net Income Per Share

Basic net income per share is computed by dividing net income attributable to the Company by the weighted-average number of shares outstanding during the period. Diluted net income per share is computed by giving effect to all potential weighted-average dilutive shares including stock options, restricted stock units, dividend equivalent units, restricted stock awards, and Class B Common Units exchangeable for shares of Class A common stock. The dilutive effect of outstanding awards, if any, is reflected in diluted earnings per share by application of the treasury stock method or if-converted method, as applicable. See “Note 15—Net Income per Share.”

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

(y) Goodwill

Goodwill is calculated under ASC 805-30-30, which represents the excess of the fair value of purchase consideration of an acquired business over the fair value of the identifiable net assets acquired. Goodwill is not amortized but is tested for impairment at a reporting unit level on an annual basis, or more frequently if circumstances change or an event occurs that would more likely than not reduce the fair value of the reporting unit below its carrying amount.

(z) Accounts Receivable

Accounts receivable consist primarily of receivable from Costco for gift card sales. The collectability of accounts receivable is evaluated based on a variety of factors, including historical experience, current economic conditions and other factors.

(3)

Business Combinations

On February 18, 2024, we acquired the remaining 50% interest in GKBH, which was previously accounted for under the equity method. GKBH has been consolidated in our consolidated financial statement commencing February 18, 2024, the date of acquisition. The purchase price for the acquisition was allocated based on estimates of the fair value of the net assets acquired at the acquisition date, with the excess allocated to goodwill. The total consideration for the acquisition was $6.0 million, payable in cash. During the three months ended March 31, 2024, we recognized approximately $370 thousand in acquisition-related costs, which were included within “Gain on remeasurement of previously held interest” in our condensed consolidated statements of operations.

The following table summarizes the fair value of GKBH’s assets and liabilities at the acquisition date, and the resulting goodwill.


(in thousands)
Purchase price of 50% interest in GKBH	$	6,000
Acquisition-date fair value of previously held interest (Level 2)		4,286
Fair value of GKBH at acquisition date		10,286



(in thousands)
Cash	$	24
Accounts Receivable		96
Inventories		22
Prepaid and Other assets		118
Deposits		67
Property and equipment		745
Operating lease right-of use assets		3,851
Liabilities assumed		(4,135	)
Total identifiable net assets	$	788

Goodwill		9,498
	$	10,286

Goodwill is calculated as the excess of the purchase price over the net assets acquired. The Company expects that a portion of the goodwill balance to be deductible for tax purposes over a period of 15 years. Goodwill is primarily attributed to growth and efficiency opportunities, expected synergies from combining the operations with the Company, and the assembled workforce.

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

The following table presents unaudited supplemental consolidated pro forma results as if the acquisition of GKBH had occurred on January 1, 2024.


	For the Three Months Ended March 31,
(in thousands, except per share data)	2024

Revenue	$	51,669
Net income before taxes		733

Earnings per common share:
Basic	$	(0.61	)
Diluted	$	(0.61	)

(4)

Fair Value of Financial Instruments

The Company's financial instruments consist of cash and cash equivalents and investments. The carrying amounts reported in the accompanying condensed consolidated balance sheets for cash and cash equivalents approximate fair value because of the short-term maturity of those instruments. Fair value measurements are classified and disclosed in one of the following three categories:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets of liabilities.

As of March 31, 2025, all of the Company's financial assets that were subject to fair value measurement were valued using observable inputs. The Company's financial assets valued based on Level 1 inputs consist of cash and money market funds. The Company's financial assets based on Level 1 inputs consist of U.S. treasury securities.


			Fair Value Measurements at March 31, 2025
(in thousands)	Total		Level 1		Level 2		Level 3
Money Market Account (included in Cash and Cash Equivalents)	$	1,019	$	1,019	$	—	$	—
U.S. Treasury Securities (included in Cash and Cash Equivalents)	$	9,452	$	9,452	$	—	$	—

			Fair Value Measurements at December 31, 2024
Money Market Account (included in Cash and Cash Equivalents)	$	6,459	$	6,459	$	—	$	—
U.S. Treasury Securities (included in Cash and Cash Equivalents)	$	14,317	$	14,317	$	—	$	—

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

(5)

Property and Equipment, Net

The costs and related accumulated depreciation and amortization of major classes of property:


	For the period ended
(in thousands)	March 31, 2025			December 31, 2024

Equipment		19,088			16,597
Furniture and fixtures		7,639			6,678
Leasehold improvements		64,821			55,275
Other assets		414			414
Construction in progress		5,966			12,809
	$	97,928		$	91,773
Less accumulated depreciation and amortization		(41,161	)		(39,134	)
Property and Equipment, Net	$	56,767		$	52,639

The construction in progress balance on each of March 31, 2025 and December 31, 2024 is related to new stores being developed for openings expected in 2025.

Total depreciation and amortization for the three months ended March 31, 2025 and March 31, 2024 was $2.0 million and $1.6 million, respectively, of which $0 and $31 thousand for those periods were related to assets acquired under a finance lease.

(6)

Gift Cards

Total deferred revenue related to gift cards include the full value of the unredeemed gift card balances less recognized breakage and the unamortized portion of third party fees. The following table presents information related to gift cards:


	For the three months ended March 31,
(in thousands)	2025
Gift card liabilities:
Beginning Balance	$	5,983
Gift Card Activations		2,043
Gift Card Redemptions		(3,572	)
Gift Card Breakage		(766	)
Ending Balance	$	3,688

(7)

Line of Credit

On February 18, 2024, the Company finalized an agreement with WDI International, Inc. to acquire the remaining 50% ownership stake in GKBH, along with securing rights for participation in upcoming restaurant ventures in Hawaii, at a valuation of $6.0 million. Subsequently, on the same date, the Company disbursed $3.0 million in cash and committed to a promissory note amounting to $3.0 million as per the terms of the agreement. The note was non-interest bearing and was due August 16, 2024, at which time the note was paid in full on August 16, 2024.

On September 29, 2023, the Company entered into a $20.0 million line of credit with PCB Bank. The line of credit matures on September 25, 2025, and bears interest at a variable rate per annum equal to 7.75% as of March 31, 2025. As of March 31, 2025, the balance was $0.

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

(8)

Notes Payable

Notes Payable to Bank

During the third quarter of 2024, the Company entered into a loan agreement with a bank in the amount of $3.0 million with a maturity date of June 26, 2026, at a variable interest rate which is defined as the Wall Street Journal Prime Rate plus 0.25%, resulting in an interest rate of 7.75% as of March 31, 2025. The balance as of March 31, 2025 was $1.9 million.

Economic Injury Disaster Loan (“EIDL”)

On July 1, 2020, the Company executed the standard loan documents for six restaurants required for securing an EIDL loan from the United States Small Business Administration (the “SBA”) under its Economic Injury Disaster Loan assistance program. This assistance was sought in light of the impact of the COVID-19 pandemic on the Company’s business.

As of both March 31, 2025 and December 31, 2024, the total principal amounts of the EIDLs were $4.3 million and $4.4 million, respectively, and the proceeds were used for working capital purposes. Interest accrues on the EIDL loans at 3.75% per annum. Installment payments, including principal and interest, are due monthly beginning twelve months from the origination date of each loan. The balance of principal and interest is payable over thirty years from the date of the promissory note.

Note Payable to Landlord

In August 2017, GEN Fremont entered into a note agreement with a landlord. The Company is making equal monthly payments on this note which has a July 2027 maturity date, with an interest rate of 8.00% per annum. As of March 31, 2025 and December 31, 2024, the loan balance outstanding was $185 thousand and $203 thousand, respectively.

Total Obligations of Notes Payable

The aggregate maturities of all third party notes payable as of March 31, 2025:


(in thousands)
2025 - remaining	$	1,755
2026		584
2027		146
2028		113
2029		117
Thereafter		3,739
	$	6,454
Less current portion of notes payable		(1,755	)
Long term portion	$	4,699

(9)

Related Party Notes Payable

During 2022, the Members loaned $1.9 million to the Company, at an interest rate of 3.00% per year and a maturity date of November 25, 2024. The balance at each of March 31, 2025 and December 31, 2024 was $0, respectively.

Interest expense incurred for the related party debt line item for the three months ended March 31, 2025 and March 31, 2024, was $0 and $25 thousand, respectively.

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

(10)

Leases

At inception of a contract, the Company assesses whether a contract is a lease based on whether the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Lease classification, measurement, and recognition are determined at lease commencement, which is the date the underlying asset is available for use by the Company. The accounting classification of a lease is based on whether the arrangement is effectively a financed purchase of the underlying asset (finance lease) or not (operating lease). The Company has operating and finance leases for its corporate office, restaurant locations, office equipment and kitchen equipment. Our leases have remaining lease terms of less than one year to up to 25 years, including options to extend many of the leases. For leases with renewal periods at the Company’s option, the Company determines the expected lease period based on whether the renewal of any options are reasonably assured at the inception of the lease.

Operating leases are accounted for on the condensed consolidated balance sheets with the lease assets and liabilities recognized in “Operating lease assets,” - “Operating lease liabilities, current,” and “Operating lease liabilities, net of current portion”.

Lease assets and liabilities are recognized at the lease commencement date. All lease liabilities are measured at the present value of the lease payments not yet paid. To determine the present value of lease payments not yet paid, we estimate incremental borrowing rates corresponding to the maturities of the leases. We estimate this rate based on prevailing financial market conditions, comparable company and credit analysis, and management judgment. Operating lease assets are initially measured based on the lease liability, adjusted for initial direct costs, prepaid or deferred rent, and lease incentives. The operating lease liabilities are subsequently measured at the carrying amount of the lease liability adjusted for initial direct costs, prepaid or accrued lease payments, and lease incentives.

The following table summarizes the operating and finance lease activities to the condensed consolidated statements of operations and balance sheets for the three months ended March 31, 2025 and March 31, 2024:


(in thousands)		Three months ended March 31,
Operating lease cost	Classification	2025		2024
Operating lease cost	Occupancy and related expenses, and General and administrative expenses	$	3,385	$	2,760
Variable lease cost	Occupancy and related expenses, and General and administrative expenses		1,799		1,631
Total operating lease cost		$	5,184	$	4,391


Supplemental balance sheet information related to leases:
Operating leases (in thousands)	March 31, 2025		December 31, 2024
Operating lease assets	$	130,095	$	131,542
Operating lease liabilities, current		5,810		5,221
Operating lease liabilities, net of current portion		147,403		147,898
Total operating lease liabilities	$	153,213	$	153,119


Finance lease assets, net (in thousands)	March 31, 2025		December 31, 2024
Property and equipment	$	—	$	447
Accumulated depreciation		—		(446	)
Property and equipment, net	$	—	$	1


Finance lease liabilities (in thousands)	March 31, 2025		December 31, 2024
Obligations under finance leases, current	$	—	$	26
Obligations under finance leases, net of current portion		—		—
Total finance lease liabilities	$	—	$	26



	March 31, 2025
Weighted-Average Remaining Lease Term (Years)		-
Operating leases		15.1
Weighted-Average Discount Rate
Operating leases		7.04	%

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

Maturities of lease liabilities as of March 31, 2025:


(in thousands)	Operating Leases
2025 - remaining	$	11,276
2026		15,487
2027		15,803
2028		16,027
2029		16,286
Thereafter		181,922
Total undiscounted lease payments	$	256,801
Present value discount/interest		(103,588	)
Present value		153,213
Lease liabilities, current		5,810
Lease liabilities, net of current		147,403
Total operating lease liability	$	153,213

As of March 31, 2025, the Company had additional operating leases related to new restaurants the Company has not yet taken possession of that will total $82.9 million in future lease payment commitments. These operating leases are expected to commence later in fiscal year 2025 and have lease terms, including option periods, of 20 to 25 years.

The Company was obligated under finance leases covering certain property and equipment that expire at various dates. On March 31, 2025 and March 31, 2024 the gross amounts of property and equipment and related accumulated depreciation and amortization recorded under finance leases were as follows:


(in thousands)	March 31, 2025		March 31, 2024
Property and equipment	$	—		902
Less accumulated depreciation and amortization		—		(896	)
Property and equipment, net	$	—	$	6

Amortization of assets held under finance leases is included with depreciation expense in the condensed consolidated statements of operations.

(11)

Commitments and Contingencies

(a)

Commitments

On November 23, 2016, pursuant to the U.S. government’s Immigrant Investor Program, commonly known as the EB-5 program (the “EB-5 Program”), Gen Restaurant Investment, LLC entered into an operating agreement with an investor (the “EB-5 Investor”). Under the terms and conditions of the EB-5 Program, the Company is subject to certain job creation requirements.

As part of the EB-5 Program operating agreement, Gen Restaurant Investment, LLC issued three units of Series II Preferred Member Interest in exchange for a 30% interest and received $1.5 million, recorded as equity. Five years from the date of issue, (the “Conversion Date”), or after approval of the l-829 petition to USCIS, if later, the EB-5 Investor has the option to convert the Series II Units into Series I Units. If the EB-5 Investor does not exercise the conversion option, the Company may exercise its call option to purchase the EB-5 Investor’s interests at fair market value. If approval of the preferred member's I-526 immigration application is denied, the Company is required to repurchase the preferred member's units for $1.5 million.

Accordingly, this has been presented as mezzanine equity, not permanent equity, in the accompanying condensed consolidated balance sheets.

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

(b)

Contingencies

The Company and its related entities are involved in various claims and legal actions arising in the ordinary course of business. The outcomes of these actions are not predictable but the Company does not believe that the ultimate resolution of these other actions will have a material adverse effect on its financial position, results of operations, liquidity, or capital resources. However, a significant increase in the number of these claims or an increase in amounts owing under successful claims, could materially and adversely affect its business, financial condition, results of operations or cash flows.

The Company is a party to several lawsuits brought in Los Angeles County, California by ex-employees alleging labor law violations. The Company plans to continue to defend against these claims and does not expect the outcome of the lawsuit to have a material impact on the financial statements of the Company.

(12)

Income Taxes

As a result of the IPO and related transactions the Company owns a portion of the common units of the Operating Company, which is treated as a partnership for U.S. federal, and most applicable state and local income tax purposes. As a partnership, the Operating Company is generally not subject to U.S. federal and certain state and local income taxes. Any taxable income or loss generated by the Operating Company is passed through to and included in the taxable income or loss of its Members in accordance with the terms of the Operating Agreement. The Company is subject to U.S. federal, state and local income taxes based on its share of the Operating Company’s pass-through taxable income.

The effective tax rate differs from the statutory tax rate primarily due to the Operating Company’s pass-through structure for U.S. income tax purposes.

For the three months ended March 31, 2025, the Company did not have any unrecognized tax benefits as a result of tax positions taken during a prior period or during the current period. No interest or penalties have been recorded as a result of tax uncertainties.

For the three months ended March 31, 2025 and 2024, the Company recorded an income tax (benefit) expense of ($152) thousand and $71 thousand, respectively. The Company’s effective income tax rate before discrete items for the three months ended March 31, 2025 and 2024 was 7.2% and 1.85%, respectively.

Tax Receivable Agreement (“TRA”)

GEN Inc. entered into the TRA, with the Operating Company and each of the Members that provides for the payment by GEN Inc. to the Members of 85% of the amount of tax benefits, if any, that the Company may actually realize (or in some circumstances is deemed to realize) as a result of (i) increases in tax basis resulting from any future redemptions that are funded by GEN Inc. or exchanges of Class A Common Units described above in “Note 1—Organization and Description of Business” and (ii) certain other tax benefits attributable to payments made under the TRA.

The annual tax benefits are computed by calculating the income taxes due, including such tax benefits, and the income taxes due without such benefits. The Operating Company expects to benefit from the remaining 15% of any tax benefits that it may actually realize. The TRA payments are not conditioned upon any continued ownership interest in the Operating Company. The rights of each noncontrolling interest holder under the TRA are assignable to transferees of its interest in the Operating Company. The timing and amount of aggregate payments due under the TRA may vary based on a number of factors, including the amount and timing of the taxable income the Operating Company generates each year and the applicable tax rate.

As of March 31, 2025 and December 31, 2024, the Company had a liability related to its projected obligations under the TRA of $956 thousand and $691 thousand, respectively, which is reflected on the Company’s condensed consolidated balance sheet in “Tax receivable agreement liability”. During the three months ended March 31, 2025, GEN Inc. did not make any payments to members of the Operating Company pursuant to the TRA.

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

(13)

Non-Controlling Interest

As discussed in “Note 1 – Organization and Description of Business,” the Company consolidates the financial results of the Operating Company and reports a non-controlling interest related to the Class B Common Units held by non-controlling interest holders on its consolidated statements.

As of March 31, 2025, the Company owned 15.4% of the economic interests in the Operating Company, with the remaining 84.6% of the economic interest owned by non-controlling interest holders. The non-controlling interests on the accompanying condensed consolidated statements of operations represents the portion of the income attributable to the economic interests in the Operating Company held by the non-controlling holders of Class B Common Units calculated based on the weighted-average non-controlling interests’ ownership during the periods presented.

(14)

Other Related-Party Transactions

For the three months ended March 31, 2024 the Company purchased approximately $0.8 million of supplies from Pacific Global (“PGD”), which is 100% owned by Mr. Jae Chang, a member of our Board of Directors; no purchases were made during the three months ended March 31, 2025 and there were no outstanding obligations from PGD during this period.

As of March 31, 2025, GEN Mountain View, LP had a related party account payable to a company owned by Mr. David Kim, our Chief Executive Officer, for the purchase of fixed assets during 2018. The balance as of March 31, 2025 was $47 thousand.

(15)

Net Income per Share

Basic net income per share of Class A common stock is computed by dividing net income attributable to GEN Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted net income per share of Class A common stock is computed by dividing net income attributable to GEN Inc. by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities. Diluted net income per share for any periods for which loss per share is presented is the same as basic net income per share as the inclusion of potentially issuable shares would be antidilutive.

A calculation of the numerator and denominator used in the calculation of basic and diluted net income per share of Class A common stock is as follows:



	Three months ended March 31,
(in thousands, except per share data)	2025			2024

Numerator:
Net (loss) income	$	(1,964	)	$	3,698
Less: Net (loss) income attributable to non-controlling interest		(1,663	)		3,202
Net (loss) income attributable to Class A common stockholders	$	(301	)	$	496
Denominator:
Weighted-average shares of Class A common stock outstanding - basic		5,013			4,324
Weighted-average shares of Class A common stock outstanding - diluted		5,013			4,324

Net (loss) income per share of Class A common stock - basic	$	(0.06	)	$	0.11
Net (loss) income per share of Class A common stock - basic and diluted	$	(0.06	)	$	0.11

For the three months ended March 31, 2025 and March 31, 2024, 27,761,515 and 27,886,912, respectively, shares of Class B common stock was excluded from the weighted-average in the computation of diluted net income per share of Class A common stock

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

because the effect would have been anti-dilutive. In addition, for the quarters ended March 31, 2025 and 2024, 340,000 and 340,000 warrants, and 928,000 and 1,209,000 restricted stock units were excluded were excluded from the calculation of weighted average shares outstanding in the calculation of diluted net income (loss) per share of Class A common stock because their effect would have been anti-dilutive.

Shares of Class B common stock do not share in the earnings or losses of GEN Inc. and are therefore not participating securities. Separate calculations of basic and diluted net income per share for Class B common stock has not been presented.

(16)

Stock-Based Compensation

In connection with the IPO, the Company granted restricted stock units (“RSUs”) to certain team members that generally vest on the five year anniversary of the grant date, or over a five year period with vesting of 20% each year. The non-employee directors of the Company received RSUs that vested on the first anniversary of the grant date, subject to the grantee's continued service through the vesting period, or upon termination from the Board of Directors for any reason other than for cause, a prorated portion of the shares vest on the termination date. The total stock based compensation for the three months ended March 31, 2025 was $734 thousand, and is included in general and administrative expenses.


	Number of RSUs
RSUs	(Thousands)
Non-vested as December 31, 2024		928
Granted		—
Vested		—
Canceled		—
Non-vested as of March 31, 2025		928

The aggregate fair value of the RSU's granted during the year ended December 31, 2023 was $14.6 million. The unrecognized stock-based compensation of $9.3 million as of March 31, 2025, will be recognized through July 2028. The Company issued 372,600 (or 9% of the shares of common stock sold in the offering) warrants in connection with the IPO transaction to the underwriters. The warrants expire five years after the effective date of the registration and can be exercised on a cashless basis. As a result, the conversion of some or all of the warrants may dilute the ownership interests of existing shareholders.

(17) Cash Paid for Common Stock Purchased

The Company has a stock buyback program to repurchase up to $5.0 million worth of shares of the Company’s outstanding Class A common stock. During the three months ended March 31, 2025, the Company purchased 33,388 shares of Class A common stock for a total of $200 thousand.

The stock repurchase program does not obligate the Company to acquire any particular amount of Class A common stock, and it may be suspended or discontinued at any time.

A summary of common stock repurchases for the three months ended March 31, 2025 is as follows:

GEN RESTAURANT GROUP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2025 and 2024

         (in thousands, except share and per share data)

         Total Number 
of Shares
Purchased

GEN Restaurant Group, Inc. 10-Q