~~Table~~SECURITIES ofAND ~~Contents~~EXCHANGE COMMISSION

~~SECURITIES~~Washington, ~~AND~~D.C. ~~EXCHANGE COMMISSION~~ 20549

~~Washington,~~FORM ~~D.C. 20549~~ 8-K

~~FORM~~Current ~~8-K~~ Report Pursuant

~~Current Report Pursuant~~ to Section 13 or 15(d) of the ~~Securities Exchange Act of 1934~~

~~Date~~Securities ofExchange ~~Report~~Act ~~(Date~~ of ~~Earliest Event Reported) August 12, 2004~~ 1934

GEDate ~~Dealer~~of ~~Floorplan~~Report ~~Master~~(Date ~~Note~~of ~~Trust CDF~~Earliest ~~Funding,~~Event ~~Inc. CDF~~Reported) ~~Financing~~September 20, ~~L.L.C.~~ 2004

~~Distribution~~GE ~~Financial~~Dealer ~~Services~~ Floorplan Master Note Trust

~~(Exact~~CDF ~~Name~~Funding, ~~of Registrant as Specified in its Charter)~~Inc.

CDF Financing, L.L.C.

Distribution Financial Services Floorplan Master Trust (Exact Name of Registrant as Specified in its Charter) Delaware (State or Other Jurisdiction of Incorporation)

(State or Other Jurisdiction of Incorporation)

333-115582 / 333-115582-02 /	88-0355652 (CDF Financing, L.L.C.)
333-115582-03 / 333-115582-04	20-1060484 (CDF Funding, Inc.)
(Commission File Number)	(I.R.S. Employer Identification No.)


5595 Trillium Boulevard, Hoffman Estates, Illinois	60192
(Address of Principal Executive Offices)	(Zip Code)

333-115582 / 333-115582-02 /		88-0355652 (CDF Financing, L.L.C.)
333-115582-03 / 333-115582-04		20-1060484 (CDF Funding, Inc.)
(Commission File Number)		(I.R.S. Employer Identification No.)

(847) 747-6800

5595 Trillium Boulevard, Hoffman Estates, Illinois		60192
(Address of Principal Executive Offices)		(Zip Code)

(Registrant’s Telephone Number, Including Area Code)

~~(847) 747-6800~~ No Change

(~~Registrant’s~~Former ~~Telephone~~Name ~~Number~~or Former Address, ~~Including~~if ~~Area~~Changed ~~Code~~Since Last Report)

NoItem ~~Change~~ 8.01. Other Events.

~~(Former~~Monthly ~~Name or Former Address, if Changed Since Last Report)~~Reporting

~~TABLE~~In OFno-action ~~CONTENTS~~letters issued to a variety of issuers of asset-backed securities, whose principal assets are receivables, the Division of Corporation Finance has stated that it would not raise any objection if specified information was filed monthly on Form 8-K in lieu of quarterly reports on Form 10-Q. In reliance particularly on the letter relating to ITT Floorplan Receivables, L.P. (April 25, 1994), CDF Funding, Inc., on behalf of itself and its co-registrant GE Dealer Floorplan Master Note Trust, has adopted this monthly reporting procedure and is filing this and other monthly reports on Form 8-K in lieu of quarterly reports on Form 10-Q.

	Item 5. Other Events
	Item 7. Financial Statements and Exhibits
SIGNATURES
Underwriting Agreement
Underwriting Agreement
Master Indenture
Indenture Supplement
Indenture Supplement
Amended and Restated Trust Agreement
Supplement
Receivables Sale Agreement
Receivables Purchase and Contribution Agreement
Servicing Agreement
Sub-Servicing Agreement
Sub-Servicing Agreement
Administration Agreement
Originator Performance Guaranty
Custody and Control Agreement
Pooling and Serving Agreement

Item 9.01. Financial Statements and Exhibits.

~~Table~~(a) ofNot ~~Contents~~applicable

~~Item~~(b) 5.Not ~~Other Events.~~applicable

On August 12, 2004, GE Dealer Floorplan Master Note Trust issued $1,202,000,000 Class A Series 2004-1 Asset Backed Notes, $38,000,000 Class B Series 2004-1 Asset Backed Notes and $10,000,000 Class C Series 2004-1 Asset Backed Notes described in a Series 2004-1 Prospectus Supplement dated August 3, 2004 to a Prospectus dated August 3, 2004 and $1,202,000,000 Class A Series 2004-2 Asset Backed Notes, $38,000,000 Class B Series 2004-2 Asset Backed Notes and $10,000,000 Class C Series 2004-2 Asset Backed Notes described in a Series 2004-2 Prospectus Supplement dated August 3, 2004 to a Prospectus dated August 3, 2004 (~~collectively, the “Notes”~~c) Exhibits.

Item 7. Financial Statements and Exhibits.

Exhibit
No.		Document Description
99.1		Monthly Noteholder’s Statement

~~(c) Exhibits.~~ SIGNATURES

Exhibit
No.	Document Description
(a)	Not applicable
(b)	Not applicable
(c)	Exhibit 1.1	Underwriting Agreement (2004-1), dated August 3, 2004, among CDF Funding, Inc., General Electric Capital Corporation, Banc of America Securities LLC and Citigroup Global Markets Inc.
	Exhibit 1.2	Underwriting Agreement (2004-2), dated August 3, 2004, among CDF Funding, Inc., General Electric Capital Corporation, Banc of America Securities LLC and Citigroup Global Markets Inc.
	Exhibit 4.1	Master Indenture, dated as of August 12, 2004, among GE Dealer Floorplan Master Note Trust and Wilmington Trust Company
	Exhibit 4.2	Series 2004-1 Indenture Supplement, dated as of August 12, 2004, among GE Dealer Floorplan Master Note Trust and Wilmington Trust Company
	Exhibit 4.3	Series 2004-2 Indenture Supplement, dated as of August 12, 2004, among GE Dealer Floorplan Master Note Trust and Wilmington Trust Company
	Exhibit 4.4	Amended and Restated Trust Agreement, dated as of August 12, 2004, among CDF Funding, Inc. and The Bank of New York (Delaware)
	Exhibit 4.5	Series 2004-NTC Supplement, dated as of August 12, 2004, among CDF Financing, L.L.C., GE Commercial Distribution Finance Corporation and Wilmington Trust Company
	Exhibit 4.6	Receivables Sale Agreement, dated as of August 12, 2004, among and GE Commercial Distribution Finance Corporation, Transamerica Commercial Finance Corporation, Brunswick Acceptance Company, LLC and CDF Funding, Inc.
	Exhibit 4.7	Receivables Purchase and Contribution Agreement, dated as of August 12, 2004, among CDF Funding, Inc. and GE Dealer Floorplan Master Note Trust
	Exhibit 4.8	Servicing Agreement, dated as of August 12, 2004, among General Electric Capital Corporation and GE Dealer Floorplan Master Note Trust
	Exhibit 4.9	Sub-Servicing Agreement, dated as of August 12, 2004, among General Electric Capital Corporation and GE Commercial Distribution Finance Corporation
	Exhibit 4.10	Sub-Servicing Agreement, dated as of August 12, 2004, among General Electric Capital Corporation and Transamerica Commercial Finance Corporation
	Exhibit 4.11	Administration Agreement, dated as of August 12, 2004, among General Electric Capital Corporation and GE Dealer Floorplan Master Note Trust
	Exhibit 4.12	Originator Performance Guaranty, dated as of August 12, 2004, by General Electric Capital Corporation
	Exhibit 4.13	Custody and Control Agreement, dated as of August 12, 2004, among GE Dealer Floorplan Master Note Trust and Wilmington Trust Company
	Exhibit 4.14	Third Amendment, dated as of August 12, 2004, to the Pooling and Servicing Agreement among CDF Financing, L.L.C., GE Commercial Distribution Finance Corporation and Wilmington Trust Company

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

		CDF FUNDING, INC.,
		(Co-Registrant)


Dated: September 20, 2004		By: /s/ Michael Cipolla
		Name: Michael Cipolla
		Title: Vice President


		GE DEALER FLOORPLAN MASTER NOTE TRUST
		(Co-Registrant)

		By: CDF FUNDING, INC.


Dated: September 20, 2004		By: /s/ Michael Cipolla
		Name: Michael Cipolla
		Title: Vice President



		CDF FINANCING, L.L.C.,
		(Co-Registrant)

Dated: September 20, 2004		By: /s/ W. Steven Culp
		Name: W. Steven Kulp
		Title: Vice President and Treasurer


		DISTRIBUTION FINANCIAL SERVICES FLOORPLAN MASTER TRUST
		(Co-Registrant)

		By: CDF FINANCING, L.L.C.



Dated: September 20, 2004		By: /s/ W. Steven Culp
		Name: W. Steven Kulp
		Title: Vice President and Treasurer

~~SIGNATURES~~ Use of Proceeds - Series 2004-1 Notes

~~Pursuant~~The topublic offering of the ~~requirements~~Series of2004-1 Notes was made under the registration statement (the “Registration Statement”) on Form S-3 filed with the Securities and Exchange ~~Act~~Commission ofby ~~1934,~~GE Dealer Floorplan Master Note Trust (the ~~registrant~~ ~~has~~“Issuer”), ~~duly~~CDF ~~caused~~Funding, ~~this~~Inc. ~~report~~(“CDF toFunding”), beDistribution ~~signed~~Financial Services Floorplan Master Trust and CDF Financing, L.L.C., which became effective on ~~its~~July ~~behalf~~6, by2004 ~~the undersigned~~and ~~hereunto~~was ~~duly~~assigned ~~authorized~~commission file numbers 333-115582, 333-115582-02, 333-115582-03 and 333-115582-04.

	CDF FUNDING, INC., (Co-Registrant)
Dated: August 12, 2004	By:	/S/ W. Steven Culp
			Name: W. Steven Culp
			Title: Vice President, Treasurer and
			Principal Accounting Officer
	GE DEALER FLOORPLAN MASTER NOTE TRUST (Co-Registrant)
	By: CDF FUNDING, INC.
Dated: August 12, 2004	By:	/S/ W. Steven Culp
			Name: W. Steven Culp
			Title: Vice President, Treasurer and
			Principal Accounting Officer
	CDF FINANCING, L.L.C., (Co-Registrant)
Dated: August 12, 2004	By:	/S/ W. Steven Culp
			Name: W. Steven Culp
			Title: Manager and Principal Accounting Officer
	DISTRIBUTION FINANCIAL SERVICES FLOORPLAN MASTER TRUST (Co-Registrant)
	By: CDF FINANCING, L.L.C.
Dated: August 12, 2004	By:	/S/ W. Steven Culp
			Name: W. Steven Culp
			Title: Manager and Principal Accounting Officer

The public offering terminated on August 12, 2004 upon the sale of all of the Series 2004-1 Notes. The underwriters of the Class A Notes were Banc of America Securities LLC, Citigroup Global Markets Inc., J.P. Morgan Securities Inc., Deutsche Bank Securities and Loop Capital Markets, LLC. The underwriters of the Class B Notes and the Class C Notes were Banc of America Securities LLC and Citigroup Global Markets Inc.

~~Form~~ 8During the period from the effective date of the Registration Statement, through the current reporting period, the amount of expenses incurred in connection with the issuance and distribution of the publicly offered and sold Series 2004-K 1 Notes with respect to underwriting commissions and discounts was $1,646,740, $74,100 and $28,000 for the Class A Notes, Class B Notes and Class C Notes, respectively. After deducting the underwriting discounts described in the preceding sentence, the net offering proceeds to the Issuer before expenses for the Class A Notes, Class B Notes and Class C Notes, respectively, are $1,200,353,260, $37,925,900 and $9,972,000, respectively. Other expenses, including legal fees and other costs and expenses, are reasonably estimated to be $750,000 and net proceeds to the Issuer, after deduction of expenses, are reasonably estimated to be $1,247,501,160. With respect to the payment of these other expenses and costs, all direct or indirect payments were made to persons other than persons who are (a) directors or officers of the Issuer, or (b) owners of 10 percent or more of any class of securities of the Issuer.

The net proceeds to CDF Funding, after deducting the underwriting commissions and discounts, and expenses above, were used to purchase receivables from GE Commercial Distribution Finance Corporation (“CDF”), Transamerica Commercial Finance Corporation (“TCFC”) and Brunswick Acceptance Company, LLC (“BAC”), affiliates of CDF Funding, or to pay to CDF Funding’s shareholders, which are General Electric Capital Services, Inc. and General Electric Capital Corporation, which entities may use the proceeds it receives to repay inter-company debt and for other general corporate purposes. Except as provided in the previous sentence, none of the proceeds were used for payments to (a) any directors or officers of the Issuer or (b) owners of 10 percent or more of any class of securities of the Issuer.

Use of Proceeds - Series 2004-2 Notes

The public offering of the Series 2004-2 Notes was made under the Registration Statement on Form S-3 filed with the Securities and Exchange Commission by the Issuer, CDF Funding, Distribution Financial Services Floorplan Master Trust and CDF Financing, L.L.C., which became effective on July 6, 2004 and was assigned commission file numbers 333-115582, 333-115582-02, 333-115582-03 and 333-115582-04.

The public offering terminated on August 12, 2004 upon the sale of all of the Series 2004-2 Notes. The underwriters of the Class A Notes were Banc of America Securities LLC, Citigroup Global Markets Inc., J.P. Morgan Securities Inc., Deutsche Bank Securities and Loop Capital Markets, LLC. The underwriters of the Class B Notes and the Class C Notes were Banc of America Securities LLC and Citigroup Global Markets Inc.

During the period from the effective date of the Registration Statement, through the current reporting period, the amount of expenses incurred in connection with the issuance and distribution of the publicly offered and sold Series 2004-2 Notes with respect to underwriting commissions and discounts was $1,875,120, $95,000 and $31,000 for the Class A Notes, Class B Notes and Class C Notes, respectively. After deducting the underwriting discounts described in the preceding sentence, the net offering proceeds to the Issuer before expenses for the Class A Notes, Class B Notes and Class C Notes, respectively, are $1,200,124,880, $37,905,000 and $9,969,000, respectively. Other expenses, including legal fees and other costs and expenses, are reasonably estimated to be $750,000 and net proceeds to the Issuer, after deduction of expenses, are reasonably estimated to be $1,247,248,880. With respect to the payment of these other expenses and costs, all direct or indirect payments were made to persons other than persons who are (a) directors or officers of the Issuer, or (b) owners of 10 percent or more of any class of securities of the Issuer.

The net proceeds to CDF Funding, after deducting the underwriting commissions and discounts, and expenses above, were used to purchase receivables from CDF, TCFC and BAC, affiliates of CDF Funding, or to pay to CDF Funding’s shareholders, which are General Electric Capital Services, Inc. and General Electric Capital Corporation, which entities may use the proceeds it receives to repay inter-company debt and for other general corporate purposes. Except as provided in the previous sentence, none of the proceeds were used for payments to (a) any directors or officers of the Issuer or (b) owners of 10 percent or more of any class of securities of the Issuer.

Table of Contents

Filing Compare · DISTRIBUTION FINANCIAL SERVICES FLOORPLAN MASTER TRUST