United States

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

Quarterly Report

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

For the Quarterly Period Ended ~~September~~March 3031, ~~2017~~2018

FNB BANCORP

(Exact name of registrant as specified in its charter)

California

(State or other jurisdiction of incorporation)

000-49693	91-2115369	~~91-2115369~~
(Commission File Number)	(IRS Employer Identification No.)	~~(IRS Employer Identification No.)~~
975 El Camino Real, South San Francisco, California	94080	~~94080~~
(Address of principal executive offices)	(Zip Code)	~~(Zip Code)~~
Registrant’s telephone number, including area code:	(650) 588-6800

Registrant’s telephone number, including area code: (650) 588-6800

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o	Accelerated filer x
Non-accelerated filer o	Emerging growth company o
Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock as of ~~September~~March 3031, ~~2017~~2018: 7,~~403~~480,~~276~~538 shares.

FNB BANCORP AND SUBSIDIARY ~~QUARTERLY REPORT ON FORM 10-Q TABLE OF CONTENTS~~

		Page No
PART I. FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements (unaudited):
	Consolidated Balance Sheets	3
	Consolidated Statements of Earnings	4
	Consolidated Statements of Comprehensive Earnings	5
	Consolidated Statements of Cash Flows	6
	Notes to Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	34
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	52
Item 4	Controls and Procedures	52
PART II. OTHER INFORMATION		53
Item 1.	Legal Proceedings	53
Item 1 A.	Risk Factors	53
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	53
Item 3.	Defaults Upon Senior Securities	53
Item 4.	Mine Safety Disclosures	53
Item 5.	Other Information	53
Item 6.	Exhibits	53
SIGNATURES		54

QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS

		Page No
PART I. FINANCIAL INFORMATION

Item 1.	Consolidated Financial Statements (unaudited):	3

	Consolidated Balance Sheets	3

	Consolidated Statements of Earnings	4

	Consolidated Statements of Comprehensive Earnings	5

	Consolidated Statements of Cash Flows	6

	Notes to Consolidated Financial Statements	8

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	36

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	50

Item 4	Controls and Procedures	50

PART II. OTHER INFORMATION		51

Item 1.	Legal Proceedings	51

Item 1 A.	Risk Factors	51

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	52

Item 3.	Defaults Upon Senior Securities	52

Item 4.	Mine Safety Disclosures	52

Item 5.	Other Information	52

Item 6.	Exhibits	52

SIGNATURES		53

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

FNB BANCORP AND SUBSIDIARY

~~CONSOLIDATED~~Consolidated ~~BALANCE~~Balance ~~SHEETS~~ Sheets

(~~UNAUDITED~~Unaudited)

ASSETS


Assets	March 31,			December 31,
(Dollar amounts in thousands)	2018			2017

Cash and due from banks	$	5,733		$	5,585
Interest-bearing deposits with financial institutions		15,630			12,898
Securities available-for-sale, at fair value		348,264			355,857
Other equity securities		7,567			7,567
Loans, net of allowance for loan losses of $10,186 and $10,171 on March 31, 2018 and December 31, 2017		831,049			829,766
Bank premises, equipment, and leasehold improvements, net		9,159			9,322
Bank-owned life insurance, net		16,736			16,637
Accrued interest receivable		4,914			5,317
Other real estate owned, net		1,817			3,300
Goodwill		4,580			4,580
Prepaid expenses		675			825
Other assets		13,842			13,584
Total assets	$	1,259,966		$	1,265,238
Liabilities and Stockholders’ Equity

Deposits
Demand, noninterest bearing	$	333,681		$	313,435
Demand, interest bearing		129,340			130,988
Savings and money market		425,757			467,788
Time		129,675			138,084
Total deposits		1,018,453			1,050,295

Federal Home Loan Bank advances		100,000			75,000
Note payable		3,600			3,750
Accrued expenses and other liabilities		17,455			16,913
Total liabilities		1,139,508			1,145,958

Stockholders’ equity
Common stock, no par value, authorized 10,000,000 shares; issued and outstanding 7,480,538 shares at March 31, 2018 and 7,442,279 shares at December 31, 2017		85,854			85,565
Retained earnings		37,866			34,654
Accumulated other comprehensive loss, net of tax		(3,262	)		(939	)
Total stockholders’ equity		120,458			119,280
Total liabilities and stockholders’ equity	$	1,259,966		$	1,265,238

	September 30,		December 31,
(Dollar amounts in thousands)	2017		2016
Cash and due from banks	$	23,714	$	15,758
Interest-bearing time deposits with financial institutions		230		205
Securities available-for-sale, at fair value		360,301		360,105
Other equity securities		7,567		7,206
Loans, net of allowance for loan losses of $10,250 and $10,167 on September 30, 2017 and December 31, 2016		829,100		782,485
Bank premises, equipment, and leasehold improvements, net		9,417		9,837
Bank owned life insurance, net		16,540		16,247
Accrued interest receivable		4,804		4,942
Other real estate owned, net		1,471		1,427
Goodwill		4,580		4,580
Prepaid expenses		469		856
Other assets		16,421		15,746
Total assets	$	1,274,614	$	1,219,394
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits
Demand, noninterest bearing	$	309,753	$	296,273
Demand, interest bearing		122,353		121,086
Savings and money market		482,335		487,763
Time		130,630		114,384
Total deposits		1,045,071		1,019,506
Federal Home Loan Bank advances		85,000		71,000
Note payable		3,900		4,350
Accrued expenses and other liabilities		19,447		14,224
Total liabilities		1,153,418		1,109,080
Stockholders’ equity
Common stock, no par value, authorized 10,000,000 shares; issued and outstanding 7,403,276 shares at September 30, 2017 and 7,280,122 shares at December 31, 2016		85,309		84,283
Retained earnings		34,655		27,577
Accumulated other comprehensive earnings (loss), net of tax		1,232		(1,546	)
Total stockholders’ equity		121,196		110,314
Total liabilities and stockholders’ equity	$	1,274,614	$	1,219,394

See accompanying notes to consolidated financial statements.

FNB BANCORP AND SUBSIDIARY

FNB BANCORP AND SUBSIDIARY
Consolidated Statements of Earnings
(Unaudited)

	Three months ended
	March 31,
(Dollar amounts and shares in thousands, except per share amounts)	2018			2017
Interest income
Interest and fees on loans	$	10,399		$	10,073
Interest on taxable securities		1,364			1,210
Interest on tax-exempt securities		726			733
Interest on deposits with other financial institutions		72			11
Total interest income		12,561			12,027
Interest expense
Interest on deposits		737			636
Interest on FHLB advances		349			146
Interest on note payable		53			53
Total interest expense		1,139			835
Net interest income		11,422			11,192
Provision for loan losses		—			—
Net interest income after provision for loan losses		11,422			11,192
Noninterest income
Service charges		529			597
Gain on sale of available-for-sale securities		—			28
Earnings on bank-owned life insurance		99			102
Other income		214			283
Total noninterest income		842			1,010
Noninterest expense
Salaries and employee benefits		4,121			4,774
Occupancy expense		657			651
Equipment expense		523			402
Professional fees		203			473
FDIC assessment		90			130
Telephone, postage and supplies		314			297
Advertising		100			108
Data processing expense		143			139
Low income housing expense		129			105
Surety insurance		89			84
Directors expense		72			72
Gain on sale of other real estate owned		(392	)		—
Other real estate owned expense		59			10
Other expense		313			360
Total noninterest expense		6,421			7,605
Earnings before provision for income taxes		5,843			4,597
Provision for income taxes		1,655			1,508
Net earnings	$	4,188		$	3,089

Earnings per share data:
Basic	$	0.56		$	0.42
Diluted	$	0.54		$	0.41

Weighted average shares outstanding:
Basic		7,463			7,300
Diluted		7,685			7,518

CONSOLIDATED STATEMENTS OF EARNINGS

(UNAUDITED)

(Dollar amounts and average shares are in thousands, except earnings per share amounts)

	Three months ended September 30,				Nine months ended September 30,
	2017		2016		2017			2016
Interest income:
Interest and fees on loans	$	10,646	$	9,301	$	31,089		$	28,735
Interest and dividends on taxable securities		1,363		1,065		3,840			3,044
Interest and dividends on tax-exempt securities		722		750		2,177			2,187
Interest on deposits with other financial institutions		54		6		84			37
Total interest income		12,785		11,122		37,190			34,003
Interest expense:
Interest on deposits		737		657		2,050			2,149
Interest on FHLB advances		241		10		601			19
Interest on note payable		54		54		162			167
Total interest expense		1,032		721		2,813			2,335
Net interest income		11,753		10,401		34,377			31,668
(Recovery of) provision for loan losses		—		—		(140	)		150
Net interest income after (recovery of) provision for loan losses		11,753		10,401		34,517			31,518
Noninterest income:
Service charges		571		623		1,732			1,862
Gain on sale of available-for-sale securities		59		140		210			381
Earnings on Bank owned life insurance		102		95		293			300
Other income		240		244		759			729
Total noninterest income		972		1,102		2,994			3,272
Noninterest expense:
Salaries and employee benefits		4,824		4,821		14,460			14,635
Occupancy expense		704		645		2,062			1,893
Equipment expense		436		445		1,244			1,317
Professional fees		340		298		1,221			979
FDIC assessment		90		150		310			450
Telephone, postage and supplies		321		300		943			901
Advertising expense		127		104		342			404
Data processing expense		145		147		428			479
Low income housing expense		122		71		350			213
Surety insurance expense		89		88		262			262
Directors expense		72		72		216			216
Other real estate owned - expense (recovery), net		—		—		17			(10	)
Other expense		378		372		1,076			1,210
Total noninterest expense		7,648		7,513		22,931			22,949
Earnings before provision for income tax expense		5,077		3,990		14,580			11,841
Provision for income tax expense		1,766		1,546		4,829			4,382
Net earnings	$	3,311	$	2,444	$	9,751		$	7,459
Earnings per share data:
Basic	$	0.45	$	0.34	$	1.33		$	1.03
Diluted	$	0.43	$	0.33	$	1.29		$	1.01
Weighted average shares outstanding:
Basic		7,375		7,264		7,344			7,217
Diluted		7,619		7,429		7,579			7,403

See accompanying notes to consolidated financial statements.

FNB BANCORP AND SUBSIDIARY

FNB BANCORP AND SUBSIDIARY
Consolidated Statements of Comprehensive Earnings
(Unaudited)

	Three months ended
	March 31,
	2018			2017
Net earnings	$	4,188		$	3,089

Unrealized holding (loss) gain on available-for-sale securities, net of tax benefit (expense) of $1,004 and ($1,005)		(2,323	)		1,450
Reclassification adjustment for gain recognized on available-for-sale securities sold, net of tax benefit of $0 and $11 for the three months ended March 31,2018 and 2017, respectively		—			(17	)
Total other comprehensive (loss) earnings		(2,323	)		1,433
Total comprehensive earnings	$	1,865		$	4,522

CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS

(UNAUDITED)

	Three months ended						Nine months ended
	September 30,						September 30,
(Dollar amounts in thousands)	2017			2016			2017			2016
Net earnings	$	3,311		$	2,444		$	9,751		$	7,459
Unrealized holding gain on available-for-sale securities, net of tax expense of $3 and $1,218 for the three and nine months ended September 30, 2017, and net of tax expense of $399 and $2,251 for the three and nine months ended September 30, 2016, respectively		4			574			2,900			3,240
Reclassification adjustment for gains on available-for-sale securities sold, net of tax of $25 and $88 for three and nine months ended September 30, 2017, and $57 and $156 for three and nine months ended September 30, 2016, respectively		(34	)		(83	)		(122	)		(225	)
Other comprehensive (loss) earnings		(30	)		491			2,778			3,015
Total comprehensive earnings	$	3,281		$	2,935		$	12,529		$	10,474

See accompanying notes to consolidated financial statements.

FNB BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(Dollar amounts in thousands)	~~Nine~~Three months ended
	September 30,
	March 31,
	2017			2016
	2018			2017
Cash flow from operating activities:
Net earnings	$	94,~~751~~188		$	73,~~459~~089
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation, amortization and accretion		2,960			2,872
Net gain on sale of securities available-for-sale		—			(28	)
Gain on sale of securities available-for-sale		(210	)		(381	)
Net gain on sale of other real estate owned		(392	)		—
Stock-based compensation expense		311			227
Depreciation, amortization and accretion		960			992
Earnings on bank owned life insurance		(293	)		(300	)
Stock-based compensation expense		92			103
(Recovery of) provision for loan losses		(140	)		150
Earnings on bank owned life insurance		(99	)		(102	)
Excess tax benefit from stock option exercises		(290	)		—
Tax benefit of stock option exercises		(37	)		—
(Decrease) increase in net deferred loan fees		(486	)		254
Decrease in net deferred loan fees		(170	)		(70	)
Decrease (increase) in accrued interest receivable		138			(33	)
Increase in accrued interest receivable		403			157
Decrease in prepaid expense		~~387~~150			~~327~~88
(Increase) decrease in other assets		(385	)		658
Increase in other assets		(221	)		(171	)
Increase in accrued expenses and other liabilities		~~3,257~~821			~~967~~2,031
Net cash provided by operating activities		155,~~000~~695			126,~~200~~089
Cash flows from investing activities
Cash flows from investing activities:
Purchase of securities available-for-sale		~~(58,935~~—	)		(799,~~862~~408	)
Proceeds from matured/called/sold securities available-for-sale		613,~~460~~527			5317,~~606~~862
Increased investment in other equity securities		(361	)		(458	)
Investment, net of redemption, in other equity securities		—			(5	)
(Maturities) investment in time deposits with financial institutions		(25	)		1
Net proceeds from the sale of other real estate owned		1,400			—
Net investment in other real estate owned		~~(44~~1,121	)		(~~320~~16	)
Net increase in loans		(451,~~989~~034	)		(1924,~~064~~636	)
Purchases of bank premises, equipment, leasehold improvements		(~~307~~58	)		(~~512~~35	)
Net cash used in investing activities		(44,201	)		(46,609	)
Net cash provided by (used in) investing activities		4,986			(16,238	)

See accompanying notes to consolidated financial statements.

FNB BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(Dollar amounts in thousands)	Nine months ended
	Three months ended
	September 30,
	March 31,
	2017			2016
	2018			2017
Cash flows from financing activities
Net increase in demand and savings deposits		9,319			29,202
Net (decrease) increase in demand and savings deposits	$	(23,433	)	$	4,247
Net increase (decrease) in time deposits		16,246			(8,934	)
Net (decrease) increase in time deposits		(8,409	)		1,238
Increase in FHLB advances		1425,000			2015,000
Principal reduction on note payable		(~~450~~150	)		(~~450~~150	)
Cash dividends paid on common stock		(2,673	)		(1,414	)
Dividends paid on common stock		(976	)		(824	)
Proceeds from exercise of stock options		715			1,033
Exercise of stock options		197			217
Net cash provided by financing activities		37,157			39,437
Net cash (used in) provided by financing activities		(7,771	)		19,728
NET INCREASE IN CASH AND CASH EQUIVALENTS		72,~~956~~880			59,~~028~~579
Cash and cash equivalents at beginning of period		1518,~~758~~353			1215,~~314~~758
Cash and cash equivalents at end of period	$	2321,~~714~~233		$	1725,~~342~~337
Additional cash flow information:
Interest paid	$	21,~~592~~008		$	~~2,284~~855
Income taxes paid	$	~~5,365~~120		$	~~4,215~~—
Non-cash investing and financing activities:
Accrued dividends	$	~~959~~970		$	~~738~~780
Change in fair value of available-for-sale securities, net of tax effect	$	2,778		$	3,015
Change in unrealized (loss) gain in available for-sale securities, net of tax	$	(2,323	)	$	1,433
Loans to finance sales of other real estate owned	$	1,200		$	—

See accompanying notes to consolidated financial statements.

FNB BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~SEPTEMBER~~MARCH 3031, ~~2017~~2018

(UNAUDITED)

NOTE A – BASIS OF PRESENTATION

As announced by the Company on December 11, 2017 and reported in the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 12, 2017 (the “Current Report”), the Company has entered into an Agreement and Plan of Merger and Reorganization dated December 11, 2017 (the “Merger Agreement”), pursuant to which the Company would merge with and into TriCo Bancshares, a California corporation (“TriCo”), with TriCo being the surviving corporation. Immediately thereafter, the Company’s subsidiary bank, First National Bank of Northern California, would be merged with and into TriCo’s subsidiary bank, Tri Counties Bank. Under the terms of the Merger Agreement, the Company shareholders would receive a fixed exchange ratio of 0.9800 shares of TriCo common stock for each share of Company common stock, providing the Company shareholders with aggregate ownership on a pro forma basis of approximately 24% of the common stock of the combined company. Holders of the Company’s outstanding in-the-money stock options would receive cash, net of applicable taxes withheld, for the value of their unexercised stock options. The merger is expected to qualify as a tax-free exchange for shareholders who receive shares of TriCo common stock. The transactions contemplated by the Merger Agreement are expected to close in the second or third quarter of 2018, pending approvals of the Company shareholders and the TriCo shareholders, the receipt of all necessary regulatory approvals, and the satisfaction of other closing conditions which are customary for such transactions. For additional information, reference should be made to the text of the Agreement and Plan of Merger and Reorganization, filed as an exhibit to the Current Report, and to other information regarding TriCo and the Company, their respective businesses and the status of their proposed merger, as reported from time to time in other filings with the Securities and Exchange Commission.

FNB Bancorp (the “Company”) is a bank holding company registered under the Bank Holding Company Act of 1956, as amended. The Company was incorporated under the laws of the State of California on February 28, 2001. The consolidated financial statements include the accounts of FNB Bancorp and its wholly-owned subsidiary, First National Bank of Northern California (the “Bank”). The Bank provides traditional banking services in San Mateo and San Francisco counties.

Beginning in 2018, the fair value disclosures related to loans require that the fair market value be reported net of unearned income and the allowance for loan losses in accordance with ASU No. 2016-01 using an exit price notion. The fair value of loans as of December 31, 2017 was measured using an entry price notion.

All intercompany transactions and balances have been eliminated in consolidation. The financial statements include all adjustments of a normal and recurring nature, which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America. Accordingly, these consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto for the year ended December 31, 2016. Results of operations for interim periods are not necessarily indicative of results for the full year. Certain prior year information has been reclassified to conform to current year presentation. The reclassifications had no impact on consolidated net earnings or stockholders’ equity.8

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America. Accordingly, these consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto for the year ended December 31, 2017. Results of operations for interim periods are not necessarily indicative of results for the full year. Certain prior year information has been reclassified to conform to current year presentation. The reclassifications had no impact on consolidated net earnings or stockholders’ equity.

Accounting Standards Adopted in 2018

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606). This guidance requires entities to recognize revenues when they transfer promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted the provisions of ASU No. 2014-09 on January 1, 2018. The Company adopted the new guidance using the modified retrospective transition approach, in which the guidance would only be applied to existing contracts in effect at January 1, 2018 and new contracts entered into after this date. Most of the Company’s revenue is comprised of net interest income on loans, leases, investment securities and deposits, and is explicitly out of scope of the new revenue recognition guidance. Management conducted an assessment of the revenue streams that were potentially affected by the new guidance and reviewed contracts in scope to ensure compliance with the new guidance. These contracts included those related to credit and debit card fees, service charges and fees on deposit accounts and trust and investment services fees. The adoption of ASU No. 2014-09 did allow a gain on sale of $392,000 related to the sale of our 417 Browning Way, South San Francisco, CA OREO property. Additional disclosures required by the standard have been included in “Note F. OTHER REAL ESTATE OWNED” to the Company’s consolidated financial statements.

NOTE B – STOCK OPTION PLANS

Stock option expense is recorded based on the fair value of option contracts issued. The fair value is determined by using an option pricing model that considers the expected contract term, the risk free interest rate, the volatility of the Company’s stock price and the level of dividends the Company is expected to pay.

Measurement of the cost of the stock options granted is based on the grant-date fair value of each stock option using the Black-Scholes valuation model. The cost is then amortized over each option’s requisite service period. The expected term of options granted is derived from the period of time the options are expected to be outstanding. The risk free rate is based on the yield of an equivalent maturity U.S. Treasury note. Volatility is calculated using historical price changes on a monthly basis over the option’s expected life.

The amount of stock option compensation expense ~~for~~recorded ~~stock options outstanding~~ in the quarters ended ~~September~~March 3031, ~~2017~~2018 and ~~2016~~2017 was $~~105~~92,000 and $70103,000, respectively. There ~~The~~was ~~amount~~an ofincome ~~compensation~~tax ~~expense~~benefit ~~recorded~~recognized ~~for~~in the ~~nine~~consolidated ~~months~~statements ~~ended~~of ~~September~~earnings ~~30,~~for ~~2017~~these ~~and 2016~~amounts ~~was~~of $~~311~~37,000 and $~~227~~74,000 for the quarters ended March 31, 2018 and 2017, respectively.

8The intrinsic value for options exercised during the quarters ended March 31, 2018 and 2017 was $1,530,000 and $495,000, respectively. The intrinsic value of options exercisable during the quarter ended March 31, 2018 and March 31, 2017 was $5,449,000 and $4,927,000, respectively.

The ~~intrinsic~~ ~~value~~amount ~~for options exercised during the nine months ended September 30, 2017 was $2,693,000. The intrinsic value~~ of ~~options~~ ~~exercisable~~total asunrecognized ofcompensation ~~September~~expense ~~30,~~related ~~2017~~to ~~was~~non-vested ~~$5,899,911. The intrinsic value for~~ options ~~exercised~~at ~~during~~March ~~the nine months ended September 30~~31, ~~2016~~2018 was $1837,~~151,~~000. ~~The~~and ~~intrinsic~~the ~~value~~weighted ofaverage period ~~options~~over ~~exercisable~~which atit ~~September~~will ~~30,~~be ~~2016~~amortized ~~was~~is $3~~,994,000~~.0 ~~There were no options granted during the nine months ended September 30, 2017 and 2016, respectively~~years.

~~The amount of total unrecognized compensation expense related to non-vested options at September 30, 2017 was $1,076,000, and the weighted average period over which it will be amortized is 3.3 years.~~ 9

NOTE C – EARNINGS PER SHARE CALCULATION

Earnings per common share (EPS) are computed based on the weighted average number of common shares outstanding during the period. Basic EPS excludes dilution and is computed by dividing net earnings available to common stockholders by the weighted average of common shares outstanding. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of potential common shares included in the quarterly diluted EPS is computed using the average market price during the three months included in the reporting period under the treasury stock method. The number of potential common shares included in year-to-date diluted EPS is a year-to-date weighted average of potential shares included in each quarterly diluted EPS computation. All common stock equivalents are anti-dilutive when a net loss occurs. ~~A 5%~~The ~~stock~~earnings ~~dividend~~per ~~became~~share ~~effective~~data ~~during~~for ~~December,~~all ~~2016~~periods ~~and~~presented ahave 3been adjusted for 2the stock split ~~was~~and ~~completed during~~ the ~~second~~stock ~~quarter~~dividend. ofStock ~~2017.~~splits ~~All~~are ~~prior~~reflected ~~per~~retroactively ~~share~~back ~~amounts have been adjusted~~ to ~~reflect~~ the ~~2016~~earliest 5%period ~~stock dividend and the 3 for 2 stock split that occurred during 2017~~presented.

Earnings per share have been computed based on the following:

Three months ended

Nine months ended

(Dollar amounts in thousands)

Three months ended

September 30,

March 31,

(All amounts in thousands)

2017

2016

2017

2016

2018

2017

Net earnings

34,~~311~~188

23,~~444~~089

~~9,751~~

~~7,459~~

Average number of shares outstanding

7,~~375~~463,000

7,~~264~~300,000

~~7,344~~

~~7,217~~

Effect of dilutive options

~~244~~222,000

~~165~~218,000

~~235~~

~~186~~

Average number of shares outstanding used to calculate diluted earnings per share

7,~~619~~685,000

7,~~429~~518,000

~~7,579~~

~~7,403~~

Anti-dilutive options not included

—

107

110

9Anti dilutive options that were excluded from the calculation of diluted EPS totaled 0 and 115,000 at March 31, 2018 and 2017, respectively.

NOTE D – SECURITIES AVAILABLE FOR SALE

The amortized cost and carrying values of securities available-for-sale are as follows:

	Amortized		Unrealized		Unrealized			Fair
(Dollar amounts in thousands)	Amortized		Unrealized		Unrealized			Fair
(Dollar amounts in thousands)	cost		gains		losses			value
	cost		gains		losses			value
September 30, 2017
March 31, 2018
U.S. Treasury securities	$	1,~~987~~991	$	8—	$	—(33	)	$	1,~~995~~958
Obligations of U.S. government agencies		42,~~279~~220		83—		(~~159~~714	)		4241,~~203~~506
Mortgage-backed securities		~~109~~119,~~489~~279		~~687~~165		(13,~~082~~087	)		~~109~~116,~~094~~357
Asset-backed securities		3,~~953~~513		—		(3578	)		3,~~918~~435
Obligations of states and political subdivisions		~~150~~148,~~440~~614		~~2,766~~869		(~~320~~1,560	)		~~152~~147,~~886~~923
Corporate debt		5037,~~029~~307		~~258~~190		(82412	)		5037,~~205~~085
	$	~~358~~352,~~177~~924	$	31,~~802~~224	$	(15,~~678~~884	)	$	~~360~~348,~~301~~264
December 31, 2016
December 31, 2017
U.S. Treasury securities	$	~~977~~1,989	$	10—	$	—(14	)	$	~~987~~1,975
Obligations of U.S. government agencies		6042,~~773~~247		~~112~~10		(~~340~~434	)		6041,~~545~~823
Mortgage-backed securities		85121,~~709~~087		~~397~~421		(1,~~822~~716	)		84119,~~284~~792
Obligations of states and political subdivisions		151,988		1,458		(1,828	)		151,618
Asset-backed securities		3,734		—		(48	)		3,686
Corporate debt		63,277		121		(727	)		62,671
Obligations of states and political subdivisions		150,724		1,325		(946	)		151,103
	$	362,724	$	2,098	$	(4,717	)	$	360,105
Corporate debt		37,409		199		(130	)		37,478
	$	357,190	$	1,955	$	(3,288	)	$	355,857

10An analysis of gross unrealized losses of the available-for-sale investment securities portfolio as of March 31, 2018 and December 31, 2017, respectively, is as follows:

An analysis of gross unrealized losses of the available-for-sale investment securities portfolio as of September 30, 2017 and December 31, 2016, respectively, is as follows:

(Dollar amounts in thousands)			Less than					12 Months
	Total		12 Months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
March 31, 2018
U.S. Treasury securities	$	1,958	$	(33	)	$	—	$	—		$	1,958	$	(33	)
Obligations of U.S. government agencies		23,179		(375	)		17,338		(339	)		40,517		(714	)
Mortgage-backed securities		67,371		(1,235	)		36,297		(1,852	)		103,668		(3,087	)
Obligations of states and political subdivisions		3,435		(78	)		—		—			3,435		(78	)
Corporate debt		68,461		(942	)		15,075		(618	)		83,536		(1,560	)
Total		23,381		(378	)		1,965		(34	)		25,346		(412	)
	$	187,785	$	(3,041	)	$	70,675	$	(2,843	)	$	258,460	$	(5,884	)

			Less than					12 Months
	Total		12 Months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(Dollar amounts in thousands)	Value		Losses			Value		Losses			Value		Losses
September 30, 2017:
Obligations of U.S. Government agencies	$	27,149	$	(159	)	$	1,000	$	(1	)	$	28,149	$	(160	)
Mortgage-backed securities		37,388		(609	)		15,139		(473	)		52,527		(1,082	)
Asset-backed securities		2,066		(35	)		—		—			2,066		(35	)
Obligations of states and political subdivisions		12,698		(114	)		10,345		(206	)		23,043		(320	)
Corporate debt		19,635		(68	)		2,001		(14	)		21,636		(82	)
Total	$	98,936	$	(985	)	$	28,485	$	(694	)	$	127,421	$	(1,679	)
			Less than					12 Months
	Total		12 Months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(Dollar amounts in thousands)	Value		Losses			Value		Losses			Value		Losses
December 31, 2016:
Obligations of U.S. Government agencies		36,828		(340	)		—		—			36,828		(340	)
Mortgage-backed securities		67,990		(1,822	)		—		—			67,990		(1,822	)
Obligations of states and political subdivisions		84,728		(1,828	)		—		—			84,728		(1,828	)
Corporate debt		41,012		(727	)		—		—			41,012		(727	)
Total	$	230,558	$	(4,717	)	$	—	$	—		$	230,558	$	(4,717	)

At September 30, 2017, there were 28 securities in an unrealized loss position for greater than 12 consecutive months. At the same time, there were 83 securities in an unrealized loss position for twelve or less consecutive months. At December 31, 2016, there were no securities in an unrealized loss position for greater than 12 consecutive months, and there were 227 securities in an unrealized loss position for 12 or less consecutive months. Management periodically evaluates each security in an unrealized loss position to determine if the impairment is temporary or other-than-temporary. The unrealized losses are due solely to interest rate changes and the Company does not intend to sell nor expects it will be required to sell investment securities identified with impairments prior to the earliest of forecasted recovery or the maturity of the underlying investment security. Management has determined that no investment security was other-than-temporarily impaired at September 30, 2017.

The amortized cost and carrying value of available-for-sale debt securities as of September 30, 2017 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

(Dollar amounts in thousands)			Less than					12 Months
	Total		12 Months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
December 31, 2017
U.S. Treasury securities	$	1,975	$	(14	)	$	—	$	—		$	1,975	$	(14	)
Obligations of U.S. government agencies		22,364		(195	)		16,461		(239	)		38,825		(434	)
Mortgage-backed securities		46,515		(424	)		38,003		(1,292	)		84,518		(1,716	)
Asset-backed securities		3,685		(48	)		—		—			3,685		(48	)
Obligations of states and political subdivisions		46,919		(460	)		15,243		(486	)		62,162		(946	)
Corporate debt		13,255		(112	)		1,982		(18	)		15,237		(130	)
Total	$	134,713	$	(1,253	)	$	71,689	$	(2,035	)	$	206,402	$	(3,288	)

~~September~~At 30March 31, 2018, there were 66 securities in an unrealized loss position for greater than 12 consecutive months. At the same time, there were 186 securities in an unrealized loss position for twelve or less than twelve consecutive months. At December 31, 2017:, there were 65 securities in an unrealized loss position for greater than 12 consecutive months, and there were 135 securities in an unrealized loss position for less than 12 consecutive months. Management periodically evaluates each security in an unrealized loss position to determine if the impairment is temporary or other-than-temporary. The unrealized losses are due solely to interest rate changes and the Company does not intend to sell nor expects it will be required to sell investment securities identified with impairments prior to the earliest of forecasted recovery or the maturity of the underlying investment security. Management has determined that no investment security was other-than-temporarily impaired at March 31, 2018.

	Amortized		Fair
(Dollar amounts in thousands)	Cost		Value
Available-for-sale:
Due in one year or less	$	15,825	$	15,871
Due after one through five years		175,745		177,394
Due after five years through ten years		108,224		109,399
Due after ten years		58,383		57,637
	$	358,177	$	360,301

The amortized cost and carrying value of available-for-sale debt securities as of March 31, 2018 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

For the three months ended September 30, 2017 and 2016, respectively, gross realized gains amounted to $59,000 and $140,000, on gross securities sold or called of $13,478,000 and $14,178,000, respectively. For the nine months ended September 30, 2017 and 2016, respectively, gross realized gains amounted to $210,000 and $381,000, on gross securities sold or called of $24,259,000 and $35,400,000, respectively. For the three and nine months ended September 30, 2017 and 2016, respectively, there were no gross realized losses.

(Dollar amounts in thousands)	Amortized		Fair
	Cost		Value
Available-for-sale:
Due in one year or less	$	18,885	$	18,850
Due after one through five years		187,944		186,100
Due after five years through ten years		97,260		96,031
Due after ten years		48,835		47,283
	$	352,924	$	348,264

AtFor ~~September~~the ~~30,~~three ~~2017,~~months ~~securities~~ended ~~with~~March an31, ~~amortized~~2018 ~~cost~~and ofMarch ~~$117~~31,~~147~~ 2017,~~000~~ ~~and~~respectively, ~~fair~~gross ~~value~~realized ofgains amounted to $~~117~~0 and $28,~~277,~~000, ~~were~~on ~~pledged as collateral~~gross ~~for~~securities ~~public~~sold ~~deposits~~or ~~and~~called ~~for~~of ~~other~~$0 ~~purposes~~and ~~required~~$10,781,000, ~~by law~~respectively.

At March 31, 2018, securities with an amortized cost of $130,725,000 and fair value of $128,213,000 were pledged as collateral for public deposits and for other purposes required by law.

NOTE E - LOANS

Loans are summarized atas ~~September~~follows at 30March 31, ~~2017~~2018 and December 31, ~~2016 as follows~~2017:

								Total
	FNB							Balance
	Bancorp							~~September~~March 3031,
(Dollar amounts in thousands)	Originated			PNCI		PCI		~~2017~~2018
Commercial real estate	$	~~380~~397,~~638~~331		$	6256,~~918~~669	$	—	$	~~443~~454,~~556~~000
Real estate construction		4936,~~374~~775			—		—		4936,~~374~~775
Real estate multi-family		95,~~875~~297			1310,~~521~~483		—		~~109~~105,~~396~~780
Real estate 1 to 4 family		~~159~~165,~~356~~163			1410,~~644~~493		—		~~174~~175,~~000~~656
Commercial & industrial		47,~~923~~903			3,~~904~~617		—		51,~~827~~520
Consumer		11,193			—		—		11,193
Consumer loans		17,993			—		—		17,993
Gross loans		~~744~~760,~~359~~462			9481,~~987~~262		—		~~839~~841,~~346~~724
Net deferred loan costs		4			—		—		4
Net deferred loan fees		(489	)		—		—		(489	)
Allowance for loan losses		(10,~~250~~186	)		—		—		(10,~~250~~186	)
Net loans	$	~~734~~749,~~113~~787		$	9481,~~987~~262	$	—	$	~~829~~831,~~100~~049

Note: PNCI means Purchased, Not Credit Impaired. PCI means Purchased, Credit Impaired. These designations are assigned to the purchased loans on their date of purchase. Once the loan designation has been made, each loan will retain its designation for the life of the loan.

Total

FNB

Balance

Bancorp

December 31,

(Dollar amounts in thousands)

Originated

PNCI

PCI

~~2016~~2017

Commercial real estate

~~351~~401,~~261~~157

6855,~~736~~835

~~1,225~~—

~~421~~456,~~222~~992

Real estate construction

4335,~~683~~206

—

4335,~~683~~206

Real estate multi-family

9091,~~763~~642

1513,~~200~~496

—

105,~~963~~138

Real estate 1 to 4 family

~~153~~160,~~843~~425

1613,~~680~~051

—

~~170~~173,~~523~~476

Commercial & industrial

4052,~~140~~270

83,~~734~~457

—

4855,~~874~~727

Consumer loans

314,~~533~~057

—

314,~~533~~057

Gross loans

~~683~~754,~~223~~757

~~109~~85,~~350~~839

~~1,225~~—

~~793~~840,~~798~~596

Net deferred loan fees

(~~1,146~~659

)

—

(~~1,146~~659

)

Allowance for loan losses

(10,~~167~~171

)

—

(10,~~167~~171

)

Net loans

~~671~~743,~~910~~927

~~109~~85,~~350~~839

~~1,225~~—

~~782~~829,~~485~~766

Loan Classifications:

	Recorded Investment in Loans at March 31, 2018

(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to 4		Commercial
	Real Estate		Construction		Family		Family		& industrial		Consumer		Total

Loans:
Ending balance	$	454,000	$	36,775	$	105,780	$	175,656	$	51,520	$	17,993	$	841,724

Ending balance: individually evaluated for impairment	$	4,631	$	791	$	2,348	$	2,413	$	841	$	—	$	11,024

Ending balance: collectively evaluated for impairment	$	449,369	$	35,984	$	103,432	$	173,243	$	50,679	$	17,993	$	830,700

Real Estate – Multi-Family

	Recorded Investment in Loans at December 31, 2017

(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to 4		Commercial
	Real Estate		Construction		Family		Family		& industrial		Consumer		Total

Loans:
Ending balance	$	456,992	$	35,206	$	105,138	$	173,476	$	55,727	$	14,057	$	840,596

Ending balance: individually evaluated for impairment	$	6,530	$	814	$	—	$	2,750	$	860	$	—	$	10,954

Ending balance: collectively evaluated for impairment	$	450,462	$	34,392	$	105,138	$	170,726	$	54,867	$	14,057	$	829,642

Our multi-family commercial real estate loans are secured by multi-family properties located primarily in San Mateo and San Francisco counties. These loans are made to investors where our primary source of repayment is from cash flows generated by the properties, through rent collections. The borrowers’ promissory notes are secured with recorded liens on the underlying properties. The borrowers would normally also be required to personally guarantee repayment of the loans. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have multiple sources of income, so if cash flow generated from the property declines, at least in the short term, the borrowers can normally cover these short term cash flow deficiencies from their available cash reserves. Risk of loss to the Bank is increased when there are cash flow decreases sufficiently large and for such a prolonged period of time that loan payments can no longer be made by the borrowers.

Commercial Real Estate Loans

Commercial real estate loans consist of loans secured by non-farm, non-residential properties, including, but not limited to industrial, hotel, assisted care, retail, office and mixed use buildings. Our commercial real estate loans are made primarily to investors or small businesses where our primary source of repayment is from cash flows generated by the properties, either through rent collection or business profits. The borrower’s promissory notes are secured with recorded liens on the underlying property. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have multiple sources of income, so if cash flow generated from the property declines, at least in the short term, the borrowers can normally cover these short term cash flow deficiencies from their available cash reserves. Risk of loss to the Bank is increased when there are cash flow decreases sufficiently large and for such a prolonged period of time that loan payments can no longer be made by the borrowers.

Real Estate Construction Loans

Our real estate construction loans are generally made to borrowers who are rehabilitating a building, converting a building use from one type of use to another, or developing land and building residential or commercial structures for sale or lease. The borrower’s promissory notes are secured with recorded liens on the underlying property. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have sufficient resources to make the required construction loan payments during the construction and absorption or lease-up period. After construction is complete, the loans are normally paid off from proceeds from the sale of the building or through a refinance to a commercial real estate loan. Risk of loss to the Bank is increased when there are material construction cost overruns, significant delays in the time to complete the project and/or there has been a material drop in the value of the projects in the marketplace since the inception of the loan.

Real Estate-1 to 4 Family Loans

Our residential real estate loans are generally made to borrowers who are buying or refinancing their primary personal residence or a rental property of 1-4 single family residential units. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when borrowers lose their primary source of income and/or property values decline significantly.

Commercial and Industrial Loans

	Recorded Investment in Loans at March 31, 2017

(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to 4		Commercial
	Real Estate		Construction		Family		Family		& industrial		Consumer		Total

Loans:
Ending balance	$	431,295	$	49,490	$	112,911	$	169,373	$	49,277	$	6,065	$	818,411

Ending balance: individually evaluated for impairment	$	10,390	$	831	$	—	$	4,391	$	971	$	—	$	16,583

Ending balance: collectively evaluated for impairment	$	420,905	$	48,659	$	112,911	$	164,982	$	48,306	$	6,065	$	801,828

Our commercial and industrial loans are generally made to small businesses to provide them with at least some of the working capital necessary to fund their daily business operations. These loans are generally either unsecured or secured by fixed assets, accounts receivable and/or inventory. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when our small business customers experience a significant business downturn, incur significant financial losses, or file for relief from creditors through bankruptcy proceedings.

Consumer Loans

Our consumer and installment loans generally consist of personal loans, credit card loans, automobile loans or other loans secured by personal property. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when borrowers lose their primary source of income, or file for relief from creditors through bankruptcy proceedings.

			Recorded Investment in Loans at September 30, 2017
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to		Commercial
(Dollar amounts in thousands)	Real Estate		Construction		Family		4 Family		& industrial		Consumer		Total
Loans:
Ending balance	$	443,556	$	49,374	$	109,396	$	174,000	$	51,827	$	11,193	$	839,346
Ending balance:
Individually evaluated for impairment	$	7,976	$	816	$	870	$	3,079	$	901	$	—	$	13,642
Ending balance:
Collectively evaluated for impairment	$	435,580	$	48,558	$	108,526	$	170,921	$	50,926	$	11,193	$	825,704

	Recorded Investment in Loans at December 31, 2016
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to		Commercial
(Dollar amounts in thousands)	Real Estate		Construction		family		4 family		& industrial		Consumer		Total
Loans:
Ending balance	$	421,222	$	43,683	$	105,963	$	170,523	$	48,874	$	3,533	$	793,798
Ending balance:
Individually evaluated for impairment	$	10,023	$	843	$	—	$	3,530	$	1,065	$	—	$	15,461
Ending balance:
Collectively evaluated for impairment	$	411,199	$	42,840	$	105,963	$	166,993	$	47,809	$	3,533	$	778,337

The following tables provide information pertaining to impaired loans originated and PNCI loans as of and for the three months ended March 31, 2018, the year ended December 31, 2017 and the three months ended March 31, 2017, respectively

	Recorded Investment in Loans at September 30, 2016
	Impaired Loans
					Real		Real
	As of and for the three months ended March 31, 2018
					Estate		Estate
			Unpaid				Average
	Commercial		Real Estate		Multi		1 to		Commercial
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Real Estate		Construction		Family		4 Family		& industrial		Consumer		Total
	Investment		Balance		Allowance		Investment		Recognized
Loans:
With no related allowance recorded
Ending balance	$	404,964	$	38,163	$	83,944	$	173,441	$	50,871	$	1,630	$	753,013
Commercial real estate	$	3,491	$	3,499	$	—	$	3,501	$	42
Ending balance:
Real estate construction		791		992		—		797		16
Individually evaluated for impairment	$	10,214	$	2,072	$	—	$	3,620	$	1,236	$	—	$	17,142
Real estate multi-family		2,348		2,348		—		2,348		—
Ending balance:
Commercial and industrial		114		114		—		114		2
Collectively evaluated for impairment	$	394,750	$	36,091	$	83,944	$	169,821	$	49,635	$	1,630	$	735,871
Total		6,744		6,953		—		6,760		60
With an allowance recorded
Commercial real estate	$	1,140	$	1,140	$	62	$	1,142	$	19
Real estate 1 to 4 family		2,413		2,413		320		2,415		23
Commercial and industrial		727		727		84		740		1
Total		4,280		4,280		466		4,297		43
Total
Commercial real estate	$	4,631	$	4,639	$	62	$	4,643	$	61
Real estate construction		791		992		—		797		16
Real estate multi-family		2,348		2,348		—		2,348		—
Real estate 1 to 4 family		2,413		2,413		320		2,415		23
Commercial and industrial		841		841		84		854		3
Grand total	$	11,024	$	11,233	$	466	$	11,057	$	103

The following table provides information pertaining to impaired loans originated and PNCI loans for the three months ended September 30, 2017 and 2016, respectively.

	Impaired Loans
	As of and for the year ended December 31, 2017

			Unpaid				Average
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized

With no related allowance recorded
Commercial real estate	$	5,785	$	5,785	$	—	$	8,317	$	212
Real estate construction		—		—		—		520		22
Real estate multi-family		—		—		—		764		12
Real estate 1 to 4 family		464		464		—		561		21
Commercial and industrial		115		115		—		117		7
Total		6,364		6,364		—		10,279		274

With an allowance recorded
Commercial real estate	$	745	$	745	$	15	$	2,294	$	72
Real estate construction		814		814		4		556		52
Real estate 1 to 4 family		2,286		2,286		318		1,503		69
Commercial and industrial		745		745		72		841		—
Total		4,590		4,590		409		5,194		193

Total
Commercial real estate	$	6,530	$	6,530	$	15	$	10,611	$	284
Real estate construction		814		814		4		1,076		74
Real estate multi-family		—		—		—		764		12
Real estate 1 to 4 family		2,750		2,750		318		2,064		90
Commercial and industrial		860		860		72		958		7
Grand total	$	10,954	$	10,954	$	409	$	15,473	$	467

	Impaired Loans
	Three months ended				Three months ended
	September 30, 2017				September 30, 2016
(All amounts in thousands)	Average Recorded Investment		Income Recognized		Average Recorded Investment		Income Recognized
With no related allowance recorded:
Commercial real estate	$	5,277	$	18	$	8,449	$	95
Real estate construction		412		—		2,090		—
Real estate multi-family		870		—		—		—
Residential - 1 to 4 family		231		—		834		—
Commercial & industrial		117		1		316		6
Total		6,907		19		11,689		101
With an allowance recorded:
Commercial real estate	$	3,279	$	19	$	1,664	$	17
Real estate construction		608		14		—		—
Residential - 1 to 4 family		2,724		18		3,019		13
Commercial & industrial		843		—		1,087		—
Total		7,454		51		5,770		30
Total:
Commercial real estate	$	8,556	$	37	$	10,113	$	112
Real estate construction		1,020		14		2,090		—
Real estate multi-family		870		—		—		—
Residential - 1 to 4 family		2,955		18		3,853		13
Commercial & industrial		960		1		1,403		6
Grand total		14,361		70		17,459		131

The following tables provide information pertaining to impaired loans originated and PNCI loans as of and for the nine months ended September 30, 2017, the year ended December 31, 2016, and the nine months ended September 30, 2016.

	Impaired Loans
	As of and for three months ended March 31, 2017

			Unpaid				Average
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized

With no related allowance recorded
Commercial real estate	$	8,900	$	10,023	$	—	$	8,923	$	32
Real estate construction		831		1,022		—		837		9
Real estate 1 to 4 family		1,547		1,547		—		1,551		21
Commercial and industrial		119		119		—		119		2
Total		11,397		12,711		—		11,430		64

With an allowance recorded
Commercial real estate	$	1,490	$	1,490	$	39	$	1,498	$	20
Residential- 1 to 4 family		2,844		2,869		434		2,848		28
Commercial and industrial		852		852		84		879		—
Total		5,186		5,211		557		5,225		48

Total
Commercial real estate	$	10,390	$	11,513	$	39	$	10,421	$	52
Real estate construction		831		1,022		—		837		9
Real estate 1 to 4 family		4,391		4,416		434		4,399		49
Commercial and industrial		971		971		84		998		2
Grand total	$	16,583	$	17,922	$	557	$	16,655	$	112

Impaired Loans
As of and for the nine months ended September 30, 2017
			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	2,888	$	2,888	$	—	$	7,695	$	57
Real estate construction		—		—		—		833		22
Real estate multi-family		870		870		—		874		12
Residential - 1 to 4 family		462		462		—		776		21
Commercial and industrial		116		116		—		119		4
Total		4,336		4,336		—		10,297		116
With an allowance recorded
Commercial real estate	$	5,088	$	5,341	$	20	$	1,489	$	41
Real estate construction		816		1,012		6		400		24
Residential - 1 to 4 family		2,617		2,617		354		2,835		28
Commercial and industrial		785		785		77		857		—
Total		9,306		9,755		457		5,581		93
Total
Commercial real estate	$	7,976	$	8,229	$	20	$	9,184	$	98
Real estate construction		816		1,012		6		1,233		46
Real estate multi-family		870		870		—		874		12
Residential - 1 to 4 family		3,079		3,079		354		3,611		49
Commercial and industrial		901		901		77		976		4
Grand total	$	13,642	$	14,091	$	457	$	15,878	$	209

Interest income on impaired loans of $103,000 and $374,000 was recognized for cash payments received during the quarter ended March 31, 2018 and the year ended December 31, 2017, respectively. Interest income on impaired loans recognized for cash payments received for the three months ended March 31, 2017 was $112,000.

The amount of interest on impaired loans not collected for the quarter ended March 31, 2018 was $114,000, and the quarter ended March 31, 2017 was $225,000. The cumulative amount of unpaid interest on impaired loans was $572,000 and $825,000 as of March 31, 2018 and March 31, 2017, respectively.

Impaired Loans
As of and for the year ended December 31, 2016
			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	8,516	$	9,026	$	—	$	9,730	$	716
Real estate construction		843		843		—		857		53
Residential- 1 to 4 family		678		678		—		685		—
Commercial and industrial		120		120		—		322		25
Total		10,157		10,667		—		11,594		794
With an allowance recorded
Commercial real estate	$	1,507	$	1,507	$	50	$	1,528	$	89
Residential- 1 to 4 family		2,852		2,852		442		3,202		157
Commercial and industrial		945		945		96		1,240		1
Total		5,304		5,304		588		5,970		247
Total
Commercial real estate	$	10,023	$	10,533	$	50	$	11,258	$	805
Real estate construction		843		843		—		857		53
Residential- 1 to 4 family		3,530		3,530		442		3,887		157
Commercial and industrial		1,065		1,065		96		1,562		26
Grand total	$	15,461	$	15,971	$	588	$	17,564	$	1,041

Nonaccrual loans totaled $3,774,000 and $1,940,000 as of March 31, 2018 and December 31, 2017. Impaired loans not on nonaccrual are loans that have been restructured and are performing under modified loan agreements, and where principal and interest is determined to be collectible. Nonaccrual loans are loans where principal and interest have not been determined to be fully collectible.

	Loans on Nonaccrual Status as of
(Dollar amounts in thousands)	March 31,		December 31,
	2018		2017
Commercial real estate	$	565	$	731
Real estate multi-family		2,348		—
Real estate 1 to 4 family		135		464
Commercial & industrial		726		745
Total	$	3,774	$	1,940

Impaired Loans

As of and for the nine months ended September 30, 2016

			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	8,554	$	9,676	$	—	$	8,637	$	520
Real estate construction		2,072		2,259		—		2,118		104
Residential- 1 to 4 family		605		605		—		303		21
Commercial and industrial		116		116		—		320		20
Total		11,347		12,656		—		11,378		665
With an allowance recorded
Commercial real estate	$	1,660	$	1,660	$	72	$	1,675	$	68
Residential- 1 to 4 family		3,015		2,618		453		3,032		80
Commercial and industrial		1,120		1,326		101		1,107		4
Total		5,795		5,604		626		5,814		152
Total
Commercial real estate	$	10,214	$	11,336	$	72	$	10,312	$	588
Real estate construction		2,072		2,259		—		2,118		104
Residential- 1 to 4 family		3,620		3,223		453		3,335		101
Commercial and industrial		1,236		1,442		101		1,427		24
Grand total	$	17,142	$	18,260	$	626	$	17,192	$	817

Nonaccrual loans totaled $6,933,000 and $6,647,000 as of September 30, 2017 and December 31, 2016, respectively. Impaired loans not on nonaccrual are loans that have been restructured and are performing under modified loan agreements, and where principal and interest is determined to be collectible. Nonaccrual loans are loans where principal and interest have not been determined to be fully collectible.

	Loans on Nonaccrual Status as of
	September 30,		December 31,
(Dollar amounts in thousands)	2017		2016
Commercial real estate	$	5,607	$	5,553
Real estate 1 to 4 family		541		149
Commercial and industrial		785		945
Total	$	6,933	$	6,647

Interest income on impaired loans of $70,000, $279,000 and $1,041,000 was recognized for cash payments received during the three and nine months ended September 30, 2017 and the year ended December 31, 2016, respectively. Interest income on impaired loans recognized for cash payments received for the three and nine months ended September 30, 2016 was $131,000 and $817,000.

The amount of interest on impaired loans not collected for the three and nine months ended September 30, 2017 was $178,000 and $586,000 and for the three and nine months ended September 30, 2016 was $164,000 and $440,000, respectively. The cumulative amount of unpaid interest on impaired loans was $869,000 and $3,973,000 at September 30, 2017 and December 31, 2016. The cumulative amount of unpaid interest on impaired loans as of September 30, 2016 was $3,844,000.

Troubled Debt Restructurings

Total troubled debt restructured loans outstanding at

(dollars in thousands)

September 30, 2017

December 31, 2016

(Dollars in thousands)

March 31, 2018

December 31, 2017

Non-

Accrual

accrual

Total

Accrual

accrual

Total

status

modifications

status

modifications

Commercial real estate

34,~~483~~066

~~4,406~~—

74,~~889~~066

43,~~466~~451

~~4,494~~646

84,~~960~~097

Real estate 1 to 4 family

2,~~293~~279

~~1,331~~—

32,~~624~~279

32,~~381~~286

—464

32,~~381~~750

Commercial & industrial

~~117~~114

~~785~~693

~~902~~807

~~120~~115

~~902~~746

~~1,022~~861

Total

56,~~893~~459

~~6,522~~693

127,~~415~~152

75,~~967~~852

51,~~396~~856

137,~~363~~708

Modification Categories

The Company offers a variety of modifications to borrowers. The modification categories offered can generally be described in the following categories.

Rate Modification – A modification in which the interest rate is changed.

Term ~~modification~~Modification – A modification in which the maturity date, timing of payments, or frequency of payments is changed.

Interest Only Modification – A modification in which the loan is converted to interest only payments for a period of time.

Payment Modification – A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.

There were no commitments for additional funding of troubled debt restructured loans as of ~~September~~March 3031, ~~2017~~2018. There were no payment defaults during the three ~~and~~months ~~nine~~ended ~~month~~March ~~periods~~31, ~~ended~~2018 ~~September~~or 30March 31, 2017 ~~and 2016~~ that were related to receivables modified as TDRs in the last twelve months. ~~There were no TDRs entered into during the three and nine months ended September 30, 2017 and 2016.~~

As of March 31, 2018, there were no loans modified within the previous 12 months and for which there was a payment default during the period. All restructurings were a modification of interest rate and/or payment. There were no principal reductions granted.

	As of and For the Three Months Ended March 31, 2018

					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to			Commercial
(Dollar amounts in thousands)	Real Estate		Construction		Family		4 Family			& industrial		Consumer		Total

Allowance for credit losses

Beginning balance	$	5,495	$	388	$	1,496	$	2,008		$	440	$	344	$	10,171
Charge-offs		—		—		—		(3	)		—		—		(3	)
Recoveries		2		—		—		12			4		—		18
Provision for (recovery of) loan losses		—		—		—		—			—		—		—
Ending balance	$	5,497	$	388	$	1,496	$	2,017		$	444	$	344	$	10,186

Ending balance: individually evaluated for impairment	$	62	$	—	$	—	$	320		$	84	$	—	$	466

Ending balance: collectively evaluated for	$	5,435	$	388	$	1,496	$	1,697		$	360	$	344	$	9,720

	As of and For the Twelve Months Ended December 31, 2017

							Real		Real
							Estate		Estate
	Commercial			Real Estate			Multi-		1 to 4			Commercial
(Dollar amounts in thousands)	Real Estate			Construction			Family		Family			& industrial			Consumer			Total

Allowance for credit losses

Beginning balance	$	6,392		$	617		$	389	$	2,082		$	650		$	37		$	10,167
Charge-offs		(91	)		—			—		—			(39	)		(8	)		(138	)
Recoveries		8			—			—		175			319			—			502

(Recovery of) / provision for loan losses		(814	)		(229	)		1,107		(249	)		(490	)		315			(360	)
Ending balance	$	5,495		$	388		$	1,496	$	2,008		$	440		$	344		$	10,171

Ending balance: individually evaluated for impairment	$	15		$	4		$	—	$	318		$	72		$	—		$	409

Ending balance: collectively evaluated for	$	5,480		$	384		$	1,496	$	1,690		$	368		$	344		$	9,762

	As of and For the Three Months Ended March 31, 2017

					Real			Real
					Estate			Estate
	Commercial		Real Estate		Multi			1 to 4			Commercial
(Dollar amounts in thousands)	Real Estate		Construction		Family			Family			& industrial			Consumer			Total

Allowance for credit losses

Beginning balance	$	6,392	$	617	$	389		$	2,082		$	650		$	37		$	10,167
Charge-offs		—		—		—			—			(39	)		(1	)		(40	)
Recoveries		2		—		—			8			7			—			17
Provision for (recovery of) loan losses		249		10		(143	)		(266	)		36			114			—
Ending balance	$	6,643	$	627	$	246		$	1,824		$	654		$	150		$	10,144

Ending balance: individually evaluated for impairment	$	39	$	—	$	—		$	434		$	84		$	—		$	557

Ending balance: collectively evaluated for	$	6,604	$	627	$	246		$	1,390		$	570		$	150		$	9,587

Allowance for Credit Losses
For the Three Months Ended September 30, 2017
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to			Commercial
(Dollar amounts in thousands)	Real Estate		Construction		Family		4 Family			& industrial			Consumer		Total
Allowance for credit losses
Beginning balance	$	6,903	$	538	$	362	$	1,536		$	629		$	209	$	10,177
Charge-offs		—		—		—		—			—			—		—
Recoveries		2		—		—		11			60			—		73
Provision		149		75		9		(184	)		(140	)		91		—
Ending balance	$	7,054		613		371		1,363		$	549		$	300	$	10,250
Ending balance individually evaluated for impairment	$	20	$	6	$	—	$	354		$	77		$	—	$	457
Ending balance: collectively evaluated for impairment	$	7,034	$	607	$	371	$	1,009		$	472		$	300	$	9,793

Allowance for Credit Losses
For the Nine Months Ended September 30, 2017
						Real			Real
						Estate			Estate
	Commercial		Real Estate			Multi			1 to			Commercial
(Dollar amounts in thousands)	Real Estate		Construction			Family			4 Family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	6,392	$	617		$	389		$	2,082		$	650		$	37		$	10,167
Charge-offs		—		—			—			—			(38	)		(1	)		(39	)
Recoveries		6		—			—			167			89			—			262
Provision		656		(4	)		(18	)		(886	)		(152	)		264			(140	)
Ending balance	$	7,054	$	613		$	371		$	1,363		$	549		$	300		$	10,250
Ending balance: individually evaluated for impairment	$	20	$	6		$	—		$	354		$	77		$	—		$	457
Ending balance: collectively evaluated for impairment	$	7,034	$	607		$	371		$	1,009		$	472		$	300		$	9,793

Allowance for Credit Losses
For the Twelve Months Ended December 31, 2016
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to			Commercial
(Dollar amounts in thousands)	Real Estate		Construction		Family		4 Family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	6,059	$	589	$	243	$	2,176		$	853		$	50		$	9,970
Charge-offs		—		—		—		(36	)		(164	)		(18	)		(218	)
Recoveries		8		—		—		53			204			—			265
Provision		325		28		146		(111	)		(243	)		5			150
Ending balance	$	6,392		617	$	389	$	2,082		$	650		$	37		$	10,167
Ending balance: individually evaluated for impairment	$	50	$	—	$	—	$	442		$	96		$	—		$	588
Ending balance: collectively evaluated for impairment	$	6,342	$	617	$	389	$	1,640		$	554		$	37		$	9,579

Allowance for Credit Losses
For the Three Months Ended September 30, 2016
						Real			Real
						Estate			Estate
	Commercial			Real Estate		Multi			1 to			Commercial
(Dollar amounts in thousands)	Real Estate			Construction		Family			4 Family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	6,206		$	404	$	335		$	2,261		$	799		$	33		$	10,038
Charge-offs		—			—		—			—			—			(8	)		(8	)
Recoveries		2			—		—			23			37			—			62
Provision		(63	)		138		(3	)		(77	)		(47	)		52			—
Ending balance	$	6,145		$	542	$	332		$	2,207		$	789		$	77		$	10,092
Ending balance: individually evaluated for impairment	$	72		$	—	$	—		$	453		$	101		$	—		$	626
Ending balance: collectively evaluated for impairment	$	6,073		$	542	$	332		$	1,754		$	688		$	77		$	9,466

Allowance for Credit Losses
For the Nine Months Ended September 30, 2016
						Real		Real
						Estate		Estate
	Commercial		Real Estate			Multi		1 to			Commercial
(Dollar amounts in thousands)	Real Estate		Construction			Family		4 Family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	6,059	$	589		$	243	$	2,176		$	853		$	50		$	9,970
Charge-offs		—		—			—		(12	)		(165	)		(18	)		(195	)
Recoveries		6		—			—		42			119			—			167
Provision		80		(46	)		89		1			(19	)		45			150
Ending balance	$	6,145	$	543		$	332	$	2,207		$	788		$	77		$	10,092
Ending balance: individually evaluated for impairment	$	72	$	—		$	—	$	453		$	101		$	—		$	626
Ending balance: collectively evaluated for impairment	$	6,073	$	543		$	332	$	1,754		$	687		$	77		$	9,466

Age Analysis of Past Due Loans
As of September 30, 2017
	30-59		60-89
	Days		Days		Over		Total
(Dollar amounts in thousands)	Past		Past		90		Past				Total
Originated	Due		Due		Days		Due		Current		Loans
Commercial real estate	$	—	$	401	$	—	$	401	$	380,237	$	380,638
Real estate construction		400		—		—		400		48,974		49,374
Real estate multi family		—		—		870		870		95,005		95,875
Real estate-1 to 4 family		109		—		785		894		158,463		159,357
Commercial and industrial		200		45		785		1,030		46,893		47,923
Consumer		93		—		—		93		11,100		11,193
	$	802	$	446	$	2,440	$	3,688	$	740,672	$	744,360
Purchased
Not credit impaired
Commercial real estate	$	—	$	87	$	3,757	$	3,844	$	59,074	$	62,918
Real estate multi-family		—		—		—		—		13,521		13,521
Real estate-1 to 4 family		—		—		—		—		14,644		14,644
Commercial and industrial		—		—		—		—		3,903		3,903
Total	$	—	$	87	$	3,757	$	3,844	$	91,142	$	94,986

Age Analysis of Past Due Loans
As of December 31, 2016
	30-59		60-89
	Days		Days		Over		Total
(Dollar amounts in thousands)	Past		Past		90		Past				Total
Originated	Due		Due		Days		Due		Current		Loans
Commercial real estate	$	835	$	2	$	—	$	837	$	350,424	$	351,261
Real estate construction		645		—		—		645		43,038		43,683
Real estate multi family		—		—		—		—		90,763		90,763
Real estate 1 to 4 family		1,365		61		74		1,500		152,343		153,843
Commercial & industrial		241		—		945		1,186		38,954		40,140
Consumer		—		—		—		—		3,533		3,533
Total	$	3,086	$	63	$	1,019	$	4,168	$	679,055	$	683,223
Purchased
Not credit impaired
Commercial real estate	$	1,869	$	1,909	$	550		4,328	$	64,408	$	68,736
Real estate multi-family		—		—		—		—		15,200		15,200
Real estate 1 to 4 family		—		—		75		75		16,605		16,680
Commercial & industrial		285		—		—		285		8,449		8,734
Total	$	2,154	$	1,909	$	625	$	4,688	$	104,662	$	109,350
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	—	$	—	$	1,225	$	1,225

At September 30, 2017 and December 31, 2016, there were no loans that were 90 days of more past due where interest was still accruing.

The over 90 days column includes nonaccrual loans that were over 90 days, but does not include loans that were in nonaccrual status for reasons other than being past due.

Risk rating system

Loans to borrowers graded as pass or pooled loans represent loans to borrowers of acceptable or better credit quality. They demonstrate sound financial positions, repayment capacity and credit history. They have an identifiable and stable source of repayment.

Special mention loans have potential weaknesses that deserve management’s attention. If left uncorrected these potential weaknesses may result in a deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. These assets are “not adversely classified” and do not expose the Bank to sufficient risk to warrant adverse classification.

Substandard loans are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans are normally classified as Substandard when there are unsatisfactory characteristics causing more than acceptable levels of risk. A substandard loan normally has one or more well-defined weaknesses that could jeopardize the repayment of the debt. For example, a) cash flow deficiency, which may jeopardize future payments; b) sale of non-collateral assets has become primary source of repayment; c) the borrower is bankrupt; or d) for any other reason, future repayment is dependent on court action.

Doubtful loans represent credits with weakness inherent in the Substandard classification and where collection or liquidation in full is highly questionable. To be classified Doubtful, there must be specific pending factors which prevent the Loan Review Officer from determining the amount of loss contained in the credit. When the amount of loss can be reasonably estimated, that amount is classified as Loss and the remainder is classified as Substandard.

	Credit Quality Indicators
	As of September 30, 2017
(Dollar amounts in thousands)			Special		Sub-				Total
Originated	Pass		mention		standard		Doubtful		loans
Commercial real estate	$	378,009	$	—	$	2,629	$	—	$	380,638
Real estate construction		48,558		—		816		—		49,374
Real estate multi-family		95,875		—		—		—		95,875
Real estate-1 to 4 family		158,816		—		541		—		159,357
Commercial and industrial		47,610		—		313		—		47,923
Consumer loans		11,193		—		—		—		11,193
Totals	$	740,061	$	—	$	4,299	$	—	$	744,360
Purchased
Not credit impaired
Commercial real estate	$	55,762	$	878	$	6,278	$	—	$	62,918
Real estate construction		—		—		—		—		—
Real estate multi-family		13,521		—		—		—		13,521
Real estate-1 to 4 family		14,644		—		—		—		14,644
Commercial and industrial		3,903		—		—		—		3,903
Total	$	87,830	$	878	$	6,278	$	—	$	94,986
Credit impaired
Commercial real estate									$	—
Total									$	—

Real Estate – Multi-Family

Commercial Real Estate Loans

Real Estate Construction Loans

Real Estate-1 to 4 Family Loans

Commercial and Industrial Loans

Consumer Loans

	Age Analysis of Past Due Loans
	As of March 31, 2018
(Dollar amounts in thousands)
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
Originated	Due		Due		Days		Due		Current		Loans
Commercial real estate	$	1,150	$	611	$	—	$	1,761	$	395,570	$	397,331
Real estate construction		—		—		—		—		36,775		36,775
Real estate multi family		—		—		2,348		2,348		92,949		95,297
Real estate-1 to 4 family		1,971		443		135		2,549		162,614		165,163
Commercial & industrial		1,117		—		693		1,810		46,093		47,903
Consumer		102		—		—		102		17,891		17,993
Total	$	4,340	$	1,054	$	3,176	$	8,570	$	751,892	$	760,462

Purchased
Not credit impaired
Commercial real estate	$	—	$	—	$	484	$	484	$	56,185	$	56,669
Real estate multi-family		—		—		—		—		10,483		10,483
Real estate-1 to 4 family		—		736		—		736		9,757		10,493
Commercial & industrial		—		—		—		—		3,617		3,617
Total	$	—	$	736	$	484	$	1,220	$	80,042	$	81,262

Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	—	$	—	$	—	$	—
Total	$	—	$	—	$	—	$	—	$	—	$	—

At March 31, 2018, there were no loans that were 90 days or more past due where interest was still accruing.

The over 90 days column includes nonaccruals that were over 90 days but does not include loans that are in nonaccrual status for reasons other than past due.

	Age Analysis of Past Due Loans
	As of December 31, 2017
(Dollar amounts in thousands)
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
Originated	Due		Due		Days		Due		Current		Loans
Commercial real estate	$	989	$	597	$	—	$	1,586	$	399,571	$	401,157
Real estate construction		—		—		—		—		35,206		35,206
Real estate multi family		—		2,348		—		2,348		89,294		91,642
Real estate-1 to 4 family		1,603		1,082		464		3,149		157,276		160,425
Commercial & industrial		69		250		745		1,064		51,206		52,270
Consumer		52		—		—		52		14,005		14,057
Total	$	2,713	$	4,277	$	1,209	$	8,199	$	746,558	$	754,757

Purchased
Not credit impaired
Commercial real estate	$	—	$	85	$	—	$	85	$	55,750	$	55,835
Real estate multi-family		—		—		—		—		13,496		13,496
Real estate-1 to 4 family		—		—		—		—		13,051		13,051
Commercial & industrial		—		—		—		—		3,457		3,457
Total	$	—	$	85	$	—	$	85	$	85,754	$	85,839

Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	—	$	—	$	—	$	—
Total	$	—	$	—	$	—	$	—	$	—	$	—

At December 31, 2017, there were no loans that were 90 days or more past due where interest was still accruing.

The over 90 days column includes nonaccrual loans that were over 90 days but does not include loans that are in nonaccrual status for reasons other than past due.

	Credit Quality Indicators
	As of March 31, 2018

(Dollar amounts in thousands)
			Special		Sub-				Total
Originated	Pass		mention		standard		Doubtful		loans
Commercial real estate	$	395,216	$	—	$	2,082	$	33	$	397,331
Real estate construction		35,984		—		791		—		36,775
Real estate multi-family		92,949		—		2,348		—		95,297
Real estate-1 to 4 family		165,029		—		134		—		165,163
Commercial & industrial		46,844		771		288		—		47,903
Consumer loans		17,993		—		—		—		17,993
Totals	$	754,015	$	771	$	5,643	$	33	$	760,462

Purchased
Not credit impaired
Commercial real estate	$	56,104	$	—	$	565	$	—	$	56,669
Real estate multi-family		10,483		—		—		—		10,483
Real estate-1 to 4 family		10,493		—		—		—		10,493
Commercial & industrial		3,617		—		—		—		3,617
Total	$	80,697	$	—	$	565	$	—	$	81,262

Purchased
Credit impaired
Commercial real estate									$	—
Total									$	—

	Credit Quality Indicators
	As of December 31, 2016
	As of December 31, 2017
(Dollar amounts in thousands)			~~Special~~		~~Sub-~~				~~Total~~
			Special		Sub-				Total
Originated	Pass		mention		standard		Doubtful		loans
Commercial real estate	$	~~348~~397,~~785~~311	$	~~902~~—	$	13,~~574~~846	$	—	$	~~351~~401,~~261~~157
Real estate construction		4234,~~840~~392		—		~~843~~814		—		4335,~~683~~206
Real estate multi-family		9091,~~763~~642		—		—		—		9091,~~763~~642
Real estate 1 to 4 family		153,769		—		74		—		153,843
Real estate-1 to 4 family		159,881		—		544		—		160,425
Commercial & industrial		3951,~~752~~968		—		~~384~~302		4—		4052,~~140~~270
Consumer loans		314,~~533~~057		—		—		—		314,~~533~~057
Totals	$	~~679~~749,~~442~~251	$	~~902~~—	$	25,~~875~~506	$	4—	$	~~683~~754,~~223~~757
Purchased
Not credit impaired
Commercial real estate	$	6153,~~705~~656	$	—873	$	71,~~031~~306	$	—	$	6855,~~736~~835
Real estate multi-family		1513,~~200~~496		—		—		—		1513,~~200~~496
Real estate 1 to 4 family		16,605		—		75		—		16,680
Real estate-1 to 4 family		13,051		—		—		—		13,051
Commercial & industrial		83,~~644~~457		—		90—		—		83,~~734~~457
Total	$	~~102~~83,~~154~~660	$	—873	$	71,~~196~~306	$	—	$	~~109~~85,~~350~~839
Purchased
Credit impaired
Commercial real estate									$	~~1,225~~—
Total									$	~~1,225~~—

NOTE F -– ~~BORROWINGS~~OTHER REAL ESTATE OWNED

~~Federal~~A ~~Funds~~summary ~~Purchased~~of the activity in the balance of other real estate owned for the time periods noted is as follows:

The Bank had unsecured lines of credit for overnight borrowings totaling $30.0 million with other financial institutions as of September 30, 2017 and December 31, 2016. Federal funds purchased are generally structured to mature the following business day. The Bank is required to have a depository relationship with the financial institutions that have provided the Bank lines of credit as of September 30, 2017 and December 31, 2016. There were no advances outstanding against these lines of credit as of September 30, 2017 or December 31, 2016.

				Twelve
	Three Months			Months		Three Months
	Ended			Ended		Ended
(Dollar amounts in thousands)	March 31, 2018			December 31, 2017		March 31, 2017
Beginning foreclosed asset balance, net	$	3,300		$	1,427	$	1,026
Additions / transfers from loans		—			1,817		—
Capitalized expenditures		1,121			56		417
Disposition/sales		(2,604	)		—		—
Ending foreclosed asset balance, net	$	1,817		$	3,300	$	1,443
Ending number of foreclosed properties		1			2		1
Net gain on sale of foreclosed properties	$	392		$	—	$	—
Loans to facilitate sale of OREO	$	1,200		$	—	$	—

Federal Reserve Bank

The Bank had lines of credit totaling $38,385,000 and $54,000,000 as of September 30, 2017 and December 31, 2016, respectively. Federal Reserve Bank loans generally are structured to mature the following business day. There were no advances outstanding against this line of credit as of September 30, 2017 or December 31, 2016.

At ~~Federal~~December ~~Home~~31, ~~Loan~~2017, there were two properties reported in other real estate owned. The first property was a commercial building located at 416 Browning Way, South San Francisco, California that had a net book balance of $1,483,000 and $1,427,000 as of December 31, 2017 and 2016, respectively. This commercial property has soil and water contamination issues related to the property’s use by previous owners. Remediation efforts to date include, but are not limited to, removal of contaminated soil around the building down to the water table, water detoxification treatments, drilling of water monitoring wells, obtaining air samples inside the building, and engaging in ongoing discussions with the San Francisco Bay Regional Water Quality Control Board (the “Water Board”) with the stated objective of obtaining a final approved remediation plan. The Bank ~~Borrowings~~has engaged a soil engineering and consulting company consultant to provide cost estimates related to the final clean-up costs that are expected to be incurred as part of any final remediation plan that would be acceptable to the Water Board. Those costs, along with reimbursable costs incurred by the Water Board, are expected to total approximately $725,000, but could vary depending on the extent of final remediation requirements and the time required to complete them. The Bank developed this cost estimate based on advice from its soil engineering expert and consulting company and over six years of coordinated remediation efforts with the Water Board. During the first quarter of 2018, the Bank sold this property and received $675,000 in proceeds from the $2,604,000 sale and recorded a pretax gain on sale of $392,000. The Bank provided a loan to facilitate this sale at prevailing market rates. The second property is an elderly care facility located in Lafayette, California that was acquired in November 2017 and has a net book balance of $1,817,000. As of March 31, 2018, this is the Bank’s only remaining OREO property.

~~The~~NOTE ~~bank~~G ~~had lines~~- of credit totaling $495,497,000 and $452,318,000 as of September 30, 2017 and December 31, 2016. Amounts outstanding consist of individual drawdown transactions that have fixed rates of interest and stated maturity dates. There are prepayment penalties that would apply if the borrowings were repaid prior to their maturity date. Federal Home Loan Bank Borrowings outstanding for the periods presented are as follows:BORROWINGS

	As of September 30, 2017							As of December 31, 2016
	Maturity		Interest			Amount		Maturity		Interest			Amount
(Dollar amounts in thousands)	Date		Rate			Outstanding		Date		Rate			Outstanding
FHLB Overnight Advance				—		$	—		01/03/17		0.61	%	$	10,000
FHLB Term Advance				—			—		01/05/17		0.55	%		7,000
FHLB Term Advance		10/02/17		1.19	%		10,000		01/09/17		0.49	%		7,000
FHLB Term Advance		10/16/17		1.18	%		15,000		01/27/17		0.63	%		11,000
FHLB Term Advance		10/27/17		1.19	%		20,000		01/30/17		0.63	%		6,000
FHLB Term Advance		10/30/17		1.18	%		20,000		01/30/17		0.61	%		10,000
FHLB Term Advance		11/28/17		1.19	%		20,000		02/28/17		0.67	%		20,000
Totals						$	85,000						$	71,000

Federal Home Loan Bank advances

Corporate loan

	As of March 31, 2018							As of December 31, 2017
	Maturity		Interest			Amount		Maturity		Interest			Amount
(Dollar amounts in thousands)	Date		Rate			Outstanding		Date		Rate			Outstanding
FHLB Term Advance		04/02/18		1.69	%	$	20,000		01/02/18		1.35	%	$	15,000
FHLB Term Advance		04/05/18		1.68	%		25,000		01/04/18		1.39	%		10,000
FHLB Term Advance		04/12/18		1.72	%		10,000		01/22/18		1.49	%		10,000
FHLB Term Advance		04/26/18		1.87	%		25,000		01/29/18		1.49	%		20,000
FHLB Term Advance		05/01/18		1.79	%		20,000		01/29/18		1.49	%		20,000
Totals						$	100,000						$	75,000

On At March 2731, ~~2014~~ 2018, ~~FNB~~the ~~Bancorp~~Bank ~~received~~had ~~funding under~~ a ~~$6,000,000~~maximum ~~term~~borrowing ~~loan~~capacity ~~credit~~under ~~facility.~~Federal ~~This~~Home ~~loan~~Loan ~~carries~~Bank aadvances ~~variable rate~~ of ~~interest~~ ~~that~~$519,932,000 ~~fluctuates on a monthly basis. The interest rate is based on the 3 month LIBOR rate plus 4%. Payments~~ of which $50419,932,000 in ~~principal plus accrued interest are payable monthly~~was available. The ~~maturity~~Federal ~~date~~Home onLoan ~~this~~Bank ~~credit~~advances ~~facility~~are issecured ~~March~~by ~~26,~~a ~~2019.~~blanket Oncollateral ~~the~~agreement ~~maturity date,~~pledge ~~all~~of ~~outstanding~~FHLB ~~principal~~stock ~~plus accrued interest shall become due~~ and ~~payable. FNB Bancorp has pledged its stock ownership~~certain inother ~~First~~qualifying ~~National~~collateral, ~~Bank~~such ~~of Northern California~~ as ~~collateral~~commercial ~~for the loan subject to the terms~~ and ~~conditions~~mortgage ~~contained in the Loan Agreement and the Pledge and Security Agreement~~loans. ~~FNB~~Interest ~~Bancorp~~rates ~~retains~~are ~~the right to prepay this debt~~ at ~~any time upon not less than 7 days’ prior written notice to Lender. The proceeds from this loan were contributed to~~ the ~~Bank~~prevailing asrate anwhen ~~additional~~advances ~~capital~~are ~~contribution~~made. This capital contribution qualified as Tier 1 capital for the Bank under regulatory capital guidelines. The balance outstanding under this loan agreement was $3,900,000 as of September 30, 2017. At the maturity date of March 26, 2019, the expected remaining principal amount outstanding of $3,000,000 will become due and payable.

~~NOTE~~Environmental GRemediation ~~– FAIR VALUE MEASUREMENT~~Liability

The ~~following~~ ~~table~~Bank ~~presents~~has engaged ~~information~~a ~~about~~soil ~~the~~engineering ~~Company’s assets~~ and ~~liabilities~~consulting ~~measured~~company atconsultant ~~fair~~to ~~value~~provide ascost ofestimates ~~September~~related ~~30, 2017~~to ~~and~~the ~~December~~final ~~31,~~clean-up ~~2016,~~costs ~~and~~that are ~~indicates~~expected ~~the~~to ~~fair~~be ~~value~~incurred ~~techniques used~~ by the Company toas ~~determine~~part ~~such~~of ~~fair~~any ~~value.~~final Inremediation ~~general, fair~~plan ~~values~~that ~~determined~~would bybe ~~Level~~acceptable 1to ~~inputs~~the ~~utilize~~Water ~~quoted~~Board ~~prices (unadjusted) in active markets for identical assets or liabilities~~related ~~that~~to the Company’s ~~has~~ownership ~~the ability to access. Level 2 inputs include quoted prices for similar assets and liabilities~~ in ~~active markets, and inputs other than quoted prices that are observable for~~ the ~~asset~~Browning ~~or liability~~Way, ~~such~~South asSan ~~interest~~Francisco ~~rates and yield curves that are observable at commonly quoted intervals~~property. ~~Level~~Those 3costs, ~~inputs~~along ~~are~~with ~~unobservable~~reimbursable ~~inputs for the asset or liability, and~~costs ~~include~~incurred ~~situations~~by ~~where there is little, if any, market activity for~~ the ~~asset~~Water ~~or liability. In certain cases~~Board, ~~the~~are ~~inputs~~expected ~~used~~ to ~~measure~~total ~~fair~~approximately ~~value may fall into different levels of the fair value hierarchy. In such cases~~$725,000, ~~the~~but ~~level~~could invary ~~the~~depending ~~fair value hierarchy within which the fair value measurement in its entirety falls has been determined based~~ on the ~~lowest~~extent ~~level input that is significant to the fair value measurement in its entirety. The Company’s assessment~~ of ~~the~~final ~~significance of a particular input to the~~remediation ~~fair~~requirements ~~value measurement in its entirety requires judgment,~~ and ~~considers~~the ~~factors~~time ~~specific~~required to ~~the~~complete ~~asset or liability~~them. ~~Transfers between~~As ~~levels~~ of ~~the~~March ~~fair~~31, ~~value hierarchy and recognized on the actual date of the event or circumstances that caused the transfer~~2018, ~~which~~ ~~generally corresponds with~~ the ~~Company’s~~environmental ~~quarterly~~remediation ~~valuation~~liability ~~process.~~remained ~~During the first nine months of 2017 and 2016~~at ~~there were no transfers of assets or liabilities between hierarchy levels~~$725,000.

~~The following~~Corporate ~~tables present the recorded amounts of assets measured at fair value on a recurring basis:~~loan

			Fair Value Measurements
			at September 30, 2017, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
(Dollar amounts in thousands)	Fair Value		Assets		Inputs		Inputs
Description	9/30/2017		(Level 1)		(Level 2)		(Level 3)
U. S. Treasury securities	$	1,995	$	1,995	$	—	$	—
Obligations of U.S. Government agencies		42,203		—		42,203		—
Mortgage-backed securities		109,094		—		109,094		—
Asset-backed securities		3,918		—		3,918		—
Obligations of states and political subdivisions		152,886		—		152,886		—
Corporate debt		50,205		—		50,205		—
Total assets measured at fair value	$	360,301	$	1,995	$	358,306	$	—

On March 27, 2014, FNB Bancorp received funding under a $6,000,000 term loan credit facility. This loan carries a variable rate of interest that fluctuates on a monthly basis. The interest rate is based on the 3 month LIBOR rate plus 4%. Payments of $50,000 in principal plus accrued interest are payable monthly. The first loan payment was due May 1, 2014. The maturity date on this credit facility is March 26, 2019. On the maturity date, all outstanding principal plus accrued interest shall become due and payable. FNB Bancorp has pledged its stock ownership in First National Bank of Northern California as collateral subject to the terms and conditions contained in the Loan Agreement and the Pledge and Security Agreement. FNB Bancorp retains the right to prepay this debt at any time upon not less than 7 days’ prior written notice to Lender. The proceeds from this loan were contributed to the Bank as an additional capital contribution. This capital contribution qualified as Tier 1 capital for the Bank under regulatory capital guidelines.

			Fair Value Measurements
			at December 31, 2016, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
(Dollar amounts in thousands)	Fair Value		Assets		Inputs		Inputs
Description	12/31/2016		(Level 1)		(Level 2)		(Level 3)
U. S. Treasury securities	$	987	$	987	$	—	$	—
Obligations of U.S. Government agencies		60,545		—		60,545		—
Mortgage-backed securities		84,284		—		84,284		—
Obligations of states and political subdivisions		151,618		—		151,618		—
Corporate debt		62,671		—		62,671		—
Total assets measured at fair value	$	360,105	$	987	$	359,118	$	—

NOTE H – FAIR VALUE MEASUREMENT

The following table presents information about the Company’s assets and liabilities measured at fair value as of March 31, 2018 and December 31, 2017, and indicates the fair value techniques used by the Company to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Transfers between levels of the fair value hierarchy and recognized on the actual date of the event or circumstances that caused the transfer, which generally corresponds with the Company’s quarterly valuation process. During the first three months of 2018 and 2017 there were no transfers of assets or liabilities between hierarchy levels. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loan as of March 31, 2018 was measured using an exit price notion. The fair value of loans as of December 31, 2017 was measured using an entry price notion.

The following tables present the recorded amounts of assets measured at fair value on a ~~non-~~recurring basis:

			Fair Value Measurements
			at September 30, 2017, Using
(Dollar amounts in thousands)			at March 31, 2018, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
(Dollar amounts in thousands)	Fair Value		Assets		Inputs		Inputs
	Fair Value		Assets		Inputs		Inputs
Description	93/3031/~~2017~~2018		(Level 1)		(Level 2)		(Level 3)
Impaired assets:
U. S. Treasury securities	$	1,958	$	1,958	$	—	$	—
Commercial and industrial loans	$	785	$	—	$	—	$	785
Obligations of U.S. Government agencies		41,506		—		41,506		—
Real estate multi-family loans		870		—		—		870
Mortgage-backed securities		116,357		—		116,357		—
Real estate 1 to 4 family loans		462		—		—		462
Asset-backed securities		3,435		—		3,435		—
Other real estate owned		1,459		—		—		1,459
Obligations of states and political subdivisions		147,923		—		147,923		—
Total impaired assets measured at fair value	$	3,576	$	—	$	—	$	3,576
Corprate Debt		37,085		—		37,085		—
Total assets measured at fair value	$	348,264	$	1,958	$	346,306	$	—

			Fair Value Measurements
			at December 31, 2016, Using
(Dollar amounts in thousands)			at December 31, 2017, Using
			Quoted Prices in
			Quoted Prices
			Active Markets		Other		Significant
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
(Dollar amounts in thousands)	Fair Value		Assets		Inputs		Inputs
	Fair Value		Assets		Inputs		Inputs
Description	12/31/~~2016~~2017		(Level 1)		(Level 2)		(Level 3)
Impaired assets:
U. S. Treasury securities	$	1,975	$	1,975	$	—	$	—
Commercial and industrial loans	$	815	$	—	$	—	$	815
Obligations of U.S. Government agencies		41,823		—		41,823		—
Residential-1 to 4 family loans		67		—		—		67
Mortgage-backed securities		119,792		—		119,792		—
Other real estate owned		1,427		—		—		1,427
Asset-backed securities		3,686		—		3,686		—
Total impaired assets measured at fair value	$	2,309	$	—	$	—	$	2,309
Obligations of states and political subdivisions		151,103		—		151,103		—
Corporate debt		37,478		—		37,478		—
Total assets measured at fair value	$	355,857	$	1,975	$	353,882	$	—

Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

The following tables ~~table~~present ~~provides~~the ~~summary~~recorded ~~information~~amounts onof ~~the~~assets ~~estimated~~measured at fair value ofon ~~financial~~a ~~instruments~~non-recurring ~~at September 30, 2017~~basis:

	Carrying		Fair		Fair value measurements
			Fair Value Measurements
(Dollar amounts in thousands)	~~amount~~		~~value~~at March 31, 2018, Using		~~Level 1~~		~~Level 2~~		~~Level 3~~
Financial assets:
			Quoted Prices in
Cash and cash equivalents	$	23,714	$	23,714	$	23,714
			Active Markets		Other		Significant
Interest-bearing time deposits with financial institutions		230		230			$	230
			for Identical		Observable		Unobservable
Securities available for sale		360,301		360,301		1,995		358,306
	Fair Value		Assets		Inputs		Inputs
Loans		829,100		814,209					$	814,209
Description	3/31/2018		(Level 1)		(Level 2)		(Level 3)
Other equity securities		7,567		7,567						7,567
Impaired loans:
Accrued interest receivable		4,804		4,804		4,804
Commercial real estate loans	$	4,631	$	—	$	—	$	4,631
Financial liabilities:
Real estate construction		791		—		—		791
Deposits		1,045,071		1,044,523		914,441		130,082
Real estate multi-family		2,348		—		—		2,348
Federal Home Loan Bank advances		85,000		85,000				85,000
Real estate 1 to 4 family		2,413		—		—		2,413
Note payable		3,900		4,050				4,050
Commercial and industrial loans		841		—		—		841
Accrued interest payable		457		457		457
Other real estate owned		1,817		—		—		1,817
Off-balance-sheet liabilities:
Total impaired assets measured at fair value	$	12,841	$	—	$	—	$	12,841
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,877						1,877

The carrying amount of loans includes $6,933,000 of nonaccrual loans (loans that are not accruing interest) as of September 30, 2017. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received.

			Fair Value Measurements
(Dollar amounts in thousands)			at December 31, 2017, Using
			Quoted Prices in
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	12/31/2017		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Commercial real estate loans	$	745	$	—	$	—	$	745
Real estate construction		814		—		—		814
Real estate 1 to 4 family		2,286		—		—		2,286
Commercial and industrial loans		745		—		—		745
Other real estate owned		3,300		—		—		3,300
Total impaired assets measured at fair value	$	7,890	$	—	$	—	$	7,890

The following table provides summary information on the estimated fair value of financial instruments at December 31, 2016:

	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	15,758	$	15,758	$	15,758
Interest-bearing time deposits with financial institutions		205		205			$	205
Securities available for sale		360,105		360,105		987		359,118
Loans		782,485		769,661					$	769,661
Other equity securities		7,206		7,206						7,206
Accrued interest receivable		4,942		4,942		4,942
Financial liabilities:
Deposits		1,019,506		1,020,088		905,122		114,966
Federal Home Loan Bank advances		71,000		71,000				71,000
Note payable		4,350		4,350				4,350
Accrued interest payable		246		246		246
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,733						1,733

The carrying amounts of loans include $6,647,000 of nonaccrual loans (loans that are not accruing interest) as of December 31, 2016. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received.

The Bank does not record loans at fair value. However, from time to time, if a loan is considered impaired, a specific allocation within the allowance for loan losses may be required. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and cash flows. Those impaired loans not requiring an allowance represent loans for which the value of the expected repayments or collateral exceed the recorded investments in such loans.

Impaired loans where an allowance is established based on the fair value of collateral or when the impaired loan has been written down to fair value require classification in the fair value hierarchy. If the fair value of the collateral is based on a non-observable market price or a current appraised value, the Bank records the impaired loans as nonrecurring Level 3. When an appraised value is not available, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Bank also records the impaired loans as nonrecurring Level 3.

Other real estate owned is carried at the lower of historical cost or fair value less costs to sell. An appraisal (a Level 3 valuation) is obtained at the time the Bank acquires property through the foreclosure process. Any loan balance outstanding that exceeds the appraised value of the property is charged off against the allowance for loan loss at the time the property is acquired. Subsequent to acquisition, the Bank updates the property’s appraised value on at least an annual basis. If the value of the property has declined during the year, a loss due to valuation impairment charge is recorded along with a corresponding reduction in the book carrying value of the property. Historical costs of other real estate owned were below fair value estimates at September 30, 2017 and December 31~~, 2016.~~

The Bank obtains third party appraisals on its impaired loans held-for-investment and foreclosed assets to determine fair value. When the appraisals are received, Management reviews the assumptions and methodology utilized in the appraisal, as well as the overall resulting value in conjunction with independent data sources such as recent market data and industry-wide statistics. We generally use a 6% discount for selling costs which is applied to all properties, regardless of size. Generally, the third party appraisals apply the “market approach,” which is a valuation technique that uses prices and other relevant information generated by market transactions involving identical or comparable (that is, similar) assets, liabilities, or a group of assets and liabilities, such as a business. Adjustments are then made based on the type of property, age of appraisal, current status of property and other related factors to estimate the current value of collateral. The value of OREO is determined based on independent appraisals, similar to the process used for impaired loans, discussed above, and is generally classified as Level 3.

Fair Values of Financial Instruments.

The following methods and assumptions were used by the Company in estimating the fair value disclosures for financial instruments.

Cash and Cash Equivalents, including interest-bearing time deposits with financial institutions.

The carrying amounts reported in the balance sheet for cash and short-term instruments are a reasonable estimate of fair value, which will approximate their historical cost.

Securities Available-for-Sale.

Loans Receivable.

For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values and credit risk factors. For fixed rate loans, fair values are based on discounted cash flows, credit risk factors, and liquidity factors.

Other equity securities.

These are mostly Federal Reserve Bank stock and Federal Home Loan Bank stock, carried in Other Assets. They are not traded, and not available for sale, but rather have a stated value that does not change.

Deposit liabilities.

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The fair values for fixed-rate certificates of deposit are based on discounted cash flows.

Federal Home Loan Bank Advances.

The fair values of Federal Home Loan Bank Advances are based on discounted cash flows. The discount rate is equal to the market rate currently offered on similar products.

Notes payable.

Fair value is equal to the current balance. They represent a corporate loan with a monthly variable rate, based on the 3-month LIBOR rate plus 4%.

Accrued Interest Receivable and Payable.

The interest receivable and payable balances approximate their fair value due to the short-term nature of their settlement dates.

Undisbursed loan commitments, lines of credit, Mastercard line and standby letters of credit.

The fair value of these off-balance sheet items are based on the discounted cash flows of expected future loan disbursements.

The Bank has excluded non-financial assets and non-financial liabilities defined by the Codification (ASC 820-10-15-A), such as Bank premises and equipment, deferred taxes and other liabilities. In addition, the Bank has not disclosed the fair value of financial instruments specifically excluded from disclosure requirements of the Financial Instruments Topic of the Codification (ASC 825-10-50-8), such as Bank-owned life insurance policies.

~~NOTE H – INVESTMENT IN LOW INCOME HOUSING~~32

The ~~Bank~~ ~~has a cost method net investment in low income housing projects of $1,475,000 and $1,825,000 as of September 30, 2017 and~~following ~~December~~table ~~31,~~provides ~~2016,~~summary ~~respectively.~~information ~~These~~on ~~investments generated federal income tax credits of $65,000 and $196,000 for~~ the ~~three and~~estimated ~~nine~~fair ~~months ended September 30, 2017 and 2016. These low income housing projects provide tax benefits for approximately 15 years. These investments are not expected to have any residual~~ value ~~at the end~~ of ~~the~~financial ~~tax~~instruments ~~benefit~~at ~~period~~March ~~and the book value of these investments is reduced by each project’s net operating expense. The net operating expense was $122~~31,~~000~~ ~~and $350,000 for the three and nine months ended September 30, 2017 and $71,000 and $213,000 for the three and nine months ended September 30, 2016.~~2018:

	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3

Financial assets:
Cash and cash equivalents	$	5,733	$	5,733	$	5,733	$	—	$	—
Interest-bearing time deposits with financial institutions		15,630		15,630		—		15,630		—
Securities available for sale		348,264		348,264		1,958		346,306		—
Loans		831,049		822,398		—		—		822,398
Other equity securities		7,567		7,567		—		—		7,567
Accrued interest receivable		4,914		4,914		4,914		—		—

Financial liabilities:
Deposits		1,018,453		859,015		730,523		128,492		—
Federal Home Loan Bank advances		100,000		99,998		—		99,998		—
Note payable		3,600		—		—		—		—
Accrued interest payable		641		641		641		—		—

Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,935		—		—		—

The carrying amount of loans include $3,774,000 of nonaccrual loans (loans that are not accruing interest) as of March 31, 2018. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received.

The following table provides summary information on the estimated fair value of financial instruments at December 31, 2017:

December 31, 2017	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	5,585	$	5,585	$	5,585	$	—	$	—
Interest-bearing deposits with financial institutions		12,898		12,898		—		12,898		—
Securities available for sale		355,857		355,857		1,975		350,196		—
Loans		829,766		811,382		—		—		811,382
Other equity securities		7,567		7,567		—		—		7,567
Accrued interest receivable		5,317		5,317		5,317		—		—

Financial liabilities:
Deposits		1,050,295		1,050,858		912,211		138,647		—
Federal Home Loan Bank advances		75,000		75,000		—		75,000		—
Note payable		3,750		3,750		—		3,750		—
Accrued interest payable		510		510		510		—		—

Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,884		—		—		1,884

The carrying amounts of loans include $1,940,000 of nonaccrual loans (loans that are not accruing interest) as of December 31, 2017. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received.

NOTE I – REVENUE FROM CONTRACTS WITH CUSTOMERS

As noted in Note A, the Company adopted the provisions of ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), on January 1, 2018. Results for reporting periods beginning after December 31, 2017 are presented under Topic 606, while prior period amounts have not been adjusted and continue to be reported in accordance with Topic 605.

Revenue Recognition

In accordance with Topic 606, revenues are recognized when control of promised goods or services is transferred to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of Topic 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic 606, the Company assesses the goods or services that are promised within each contract and identifies those that contain performance obligations and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.

Disaggregation of Revenue

The following table summarizes the Company’s revenues, which includes net interest income on financial instruments and noninterest income, disaggregated by type of service and business segments for the three months ended March 31, 2018:

(dollars in thousands)

Service charges on deposit accounts	$	323
Other service charges and fees		206
Not in scope of Topic 606 (1)		113
Total noninterest income	$	842

⁽¹⁾

Most of the Company’s revenue is not within the scope of ASU No. 2014-09, Revenue from Contracts with Customers. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities and derivative financial instruments.

For the three months ended March 31, 2018, substantially all of the Company’s revenues under the scope of Topic 606 were related to performance obligations satisfied at a point in time.

The following is a discussion of revenues within the scope of Topic 606.

Service Charges on Deposit Accounts

Service charges on deposit accounts relate to fees generated from a variety of deposit products and services rendered to customers. Charges include, but are not limited to, overdraft fees, non-sufficient fund fees, dormant fees and monthly service charges. Such fees are recognized concurrent with the event on a daily basis or on a monthly basis depending upon the customer’s cycle date.

Credit and Debit Card Fees

Credit and debit card fees primarily represent revenues earned from interchange fees, ATM fees and merchant processing fees. Interchange and network revenues are earned on credit and debit card transactions conducted with payment networks. ATM fees are primarily earned as a result of surcharges assessed to non-Bank customers who use a Bank ATM. Merchant processing fees are primarily earned on processing merchant credit card transactions. Such fees are generally recognized concurrently with the delivery of services on a daily basis.

Other Fees

Other fees primarily include revenues generated from wire transfers, lockboxes and bank issuance of checks. Such fees are recognized concurrent with the event on a daily basis.

Contract Balances

A contract liability is an entity’s obligation to transfer goods or services to a customer for which the entity has received consideration (or the amount is due) from the customer. As of March 31, 2018 and December 31, 2017, the Company had no contract liabilities outstanding.

A contract asset is the right to consideration for transferred goods or services when the amount is conditioned on something other than the passage of time. As of March 31, 2018 and December 31, 2017, there were no receivables from contracts with customers or contract assets recorded on the Company’s consolidated balance sheets.

Other

The Company did not have any significant performance obligations as of March 31, 2018. The Company also did not have any material contract acquisition costs or use any significant judgments or estimates in recognizing revenue for financial reporting purposes.

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Information and Uncertainties Regarding Future Financial Performance.

This report, including management’s discussion ofbelow, ~~financial~~concerning ~~results~~earnings ~~includes~~and ~~forward~~financial condition, contains “forward-looking statements”. ~~within~~Forward-looking ~~the~~statements ~~meaning~~are ofestimates ~~Section 27A~~ of ~~the~~or ~~Securities~~statements ~~Act~~about ofexpectations or ~~1933,~~beliefs asregarding ~~amended , (~~the ~~“1933~~Company’s ~~Act”)~~future ~~and~~financial ~~Section~~performance ~~21E~~or ofanticipated ~~the~~future ~~Securities~~financial ~~Exchange~~condition ~~Act~~that ofare ~~1934,~~based on ascurrent ~~amended,~~information ~~(the~~and ~~“1934 Act”).~~that ~~Those~~are ~~sections~~subject ofto ~~the~~a ~~1933~~number ~~Act~~of risks and ~~1934~~uncertainties ~~Act~~that ~~provide~~could acause ~~“safe~~actual ~~harbor”~~operating ~~for~~results in ~~forward-looking~~the ~~statements~~future to ~~encourage~~ ~~companies~~differ tosignificantly ~~provide~~from ~~prospective~~those ~~information~~expected ~~about~~at ~~their~~the ~~financial~~current ~~performance~~time. soThose ~~long~~risks asand ~~they~~uncertainties ~~provide meaningful~~include, ~~cautionary~~ ~~statements~~although ~~identifying~~they ~~important~~are ~~factors~~not ~~that~~limited ~~could cause actual results~~ to, ~~differ~~the ~~significantly from projected results.~~following:

~~Our~~Increased ~~forward~~Competition. ~~looking~~Increased ~~statements~~competition ~~include~~from ~~descriptions~~other ofbanks ~~plans~~and orfinancial ~~objectives~~service ofbusinesses, ~~Management~~mutual ~~for~~funds ~~future~~and ~~operations,~~securities ~~products or services,~~brokerage and ~~forecasts~~investment ofbanking ~~revenues,~~firms ~~earnings~~that oroffer ~~other~~competitive ~~measures~~loan ofand ~~economic~~investment ~~performance.~~products ~~Forward-looking~~and ~~statements~~competitive ~~can~~market bepricing, ~~identified~~which bycould require ~~the~~us ~~fact~~to ~~that~~reduce ~~they~~interest dorates ~~not~~and ~~relate~~loan ~~strictly~~fees to ~~historical~~attract new loans or ~~current~~to ~~facts.~~increase ~~They~~interest ~~often~~rates ~~include~~that ~~the~~we ~~words~~offer ~~“believe,” “expect,”~~on ~~“intend,”~~time ~~“estimate~~deposits,” either or ~~words~~both of ~~similar~~which ~~meaning~~could, orin ~~future~~turn, orreduce ~~conditional~~interest ~~verbs preceded~~income byand ~~“will,”~~net ~~“would,”~~interest ~~“should,”~~margins. “These factors could,” orreduce ~~“may~~our ability to attract new deposits and loans and leases.”

~~Forward-looking~~Liquidity ~~statements are based on Management’s current expectations regarding economic, legislative, and regulatory issues that may affect our earnings in future periods~~Risk. AThe ~~number~~stability of ~~factors,~~funding ~~many~~sources ~~of which are beyond Management’s control, could cause future results to vary materially from current Management expectations. Such factors include, but are not limited to, general economic~~ and ~~political~~continued ~~considerations,~~availability and the economic uncertainty in the United States and abroad, including changes in interest rates, deposit flows, real estate values, and expected future cash flows on loans and securities; integration of ~~acquisitions~~borrowings; ~~competition; changes~~our inability ~~accounting~~to ~~principles,~~raise ~~policies~~capital or ~~guidelines;~~incur ~~changes in legislation or regulation; adverse weather conditions, including~~debt ~~droughts~~on inreasonable ~~California; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services~~terms.

~~Important~~Possible ~~factors~~Adverse ~~that~~Changes ~~could~~in ~~cause~~Economic ~~results~~Conditions. orAdverse ~~performance~~changes toin ~~materially~~national ~~differ~~or ~~from~~local ~~those~~economic ~~expressed~~conditions inover ~~our~~an ~~prior~~extended ~~forward-looking statements~~period ~~are~~of ~~detailed~~time incould ~~Item~~(i) ~~1A.~~reduce ~~Risk~~loan ~~factors~~demand ~~section~~which ofcould, ~~our~~in ~~2016~~turn, ~~Form~~reduce ~~10-K~~interest asincome ~~filed~~and ~~with~~net interest margins; (ii) adversely affect the ~~SEC,~~financial ~~copies~~capability of ~~which~~borrowers ~~are~~to ~~available~~meet ~~from us~~their atloan noobligations, ~~charge.~~which, ~~Forward-looking~~in ~~statements~~turn, ~~speak~~could ~~only~~result asin ofincreases ~~the~~in loan ~~date~~losses ~~they~~and ~~are~~require ~~made.~~increases Wein doprovisions ~~not~~for ~~undertake~~possible toloan ~~update~~losses, ~~forward-looking~~thereby adversely affecting operating results; and ~~statements~~(iii) lead to ~~reflect~~reductions ~~circumstances~~in orreal ~~events~~property values that, ~~occur~~due ~~after~~to the ~~date~~Company’s ~~the~~reliance ~~forward-looking~~on ~~statements~~real ~~are~~property ~~made~~to orsecure tomany ~~reflect~~of its loans, could make it more difficult to prevent losses from being incurred on non-performing loans through the ~~occurrence~~sale of such ~~unanticipated~~real ~~events~~properties.

Possible Adverse Changes in National Economic Conditions and Federal Reserve Board Monetary Policies. Changes in national economic policies and conditions, such as increases in inflation or declines in economic output often prompt changes in Federal Open Market Committee (“FOMC”) monetary policies that could reduce interest income or increase the cost of funds to the Company, either of which could result in reduced earnings. In addition, deterioration in economic conditions that could result in increased loan and lease losses.

Changes in Regulatory Policies. Changes in federal and national bank regulatory policies, such as increases in capital requirements or in loan loss reserve or asset/liability ratio requirements, liquidity requirements, and the risks associated with concentration in real estate related loans could adversely affect earnings by reducing yields on earning assets or increasing operating costs.

Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this report, which speak only as of the date of this report, or to make predictions based solely on historical financial performance. The Company also disclaims any obligation to update forward-looking statements contained in this report.

Critical Accounting Policies and Estimates

Management’s discussion and analysis of its financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to its loans and allowance for loan losses. The Company bases its estimates on current market conditions, historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Critical Accounting Policies And Estimates

All adjustments that, in the opinion of management, are necessary for a fair presentation for the periods presented have been reflected as required by Regulation S-X, Rule 10-01. The Company believes the following critical accounting policy requires significant judgments and estimates used in the preparation of the consolidated financial statements.

Allowance for Loan Losses

The allowance for loan losses is periodically evaluated for adequacy by management. Factors considered include the Company’s loan loss experience, known and inherent risks in the portfolio, current economic conditions, known adverse situations that may affect the borrower’s ability to repay, regulatory policies, and the estimated value of underlying collateral. The evaluation of the adequacy of the allowance is based on the above factors along with prevailing and anticipated economic conditions that may impact our borrowers’ ability to repay their loans. Determination of the allowance is based upon objective and subjective judgments by management from the information currently available. Adverse changes in information could result in higher than expected charge-offs and loan loss provisions.

Determination of the allowance is based upon objective and subjective judgments by management from the information currently available. Adverse changes in information could result in higher than expected charge-offs and loan loss provisions.

Goodwill

Goodwill arises when the Company’s purchase price exceeds the fair value of the net assets of an acquired business. Goodwill represents the value attributable to intangible elements acquired. The value of goodwill is supported ultimately by profit from the acquired business. A decline in earnings could lead to impairment, which would be recorded as a write-down in the Company’s consolidated statements of earnings. Events that may indicate goodwill impairment include significant or adverse changes in results of operations of the acquired business or asset, economic or political climate; an adverse action or assessment by a regulator; unanticipated competition; and a more-likely-than-not expectation that a reporting unit will be sold or disposed of at a loss.

3537

Other Than Temporary Impairment

Other than temporary impairment (“OTTI”) is triggered if the Company has the intent to sell the security, it is likely that it will be required to sell the security before recovery, or if the Company does not expect to recover the entire amortized cost basis of the security. If the Company intends to sell the security or it is likely it will be required to sell the security before recovering its cost basis, the entire impairment loss would be recognized in earnings as an OTTI. If the Company does not intend to sell the security and it is not likely that the Company will be required to sell the security, but the Company does not expect to recover the entire amortized cost basis of the security, only the portion of the impairment loss representing credit losses would be recognized in earnings as an OTTI. The credit loss is measured as the difference between the amortized cost basis and the present value of the cash flows expected to be collected of a security. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the security being measured for potential OTTI. The remaining impairment loss related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, would be recognized as a charge to other comprehensive income (“OCI”). Impairment losses related to all other factors are to be presented as a separate category within OCI.

For investment securities held to maturity, this amount is accreted over the remaining life of the debt security prospectively based on the amount and timing of future estimated cash flows. The accretion of the OTTI amount recorded in OCI will increase the carrying value of the investment, and would not affect earnings. If there is an indication of additional credit losses the security is re-evaluated accordingly based on the procedures described above.

Provision for and Deferred Income Taxes

The Company is subject to income tax laws of the United States, its states, and the municipalities in which it operates. The Company considers its income tax provision methodology to be critical, as the determination of current and deferred taxes based on complex analyses of many factors including interpretation of federal and state laws, the difference between tax and financial reporting bases of assets and liabilities (temporary differences), estimates of amounts due or owed, the timing of reversals of temporary differences and current financial standards. Actual results could differ significantly from the estimates due to tax law interpretations used in determining the current and deferred income tax liabilities. Additionally, there can be no assurances that estimates ~~and~~, and interpretations used in determining income tax liabilities may not be challenged by federal and state tax authorities.

Recent Accounting Pronouncements

In January ~~2016~~2017, FASB issued ASU ~~2016~~2017-01, ~~Financial~~Business ~~Instruments-overall~~Combinations, (~~subtopic~~Topic ~~825-10~~805) ~~Recognition~~Clarifying ~~and~~the ~~Measurement~~Definition of Financial Assets and Financial Liabilities. Before the global financial crisis that began in 2008, both the Financial Accounting Standards Board (FASB) and the International Accounting Standards Board (IASB) began a ~~joint project to improve and to achieve convergence of their respective standards on the accounting for financial instruments~~Business. The ~~global economic crisis further highlighted the~~ ~~need~~amendments ~~for~~are ~~improvement~~intended in the accounting models for financial instruments in today’s complex economic environment. As a result, the main objective in developing this Update is enhancing the reporting model for financial instruments to provide ~~users~~guidance ofto ~~financial statements~~companies ~~with more decision-useful information. For public business entities, the amendments~~ in ~~this~~evaluating ~~Update~~whether ~~address~~transactions ~~certain aspects~~should ofbe ~~recognition~~accounted ~~measurement.~~for Inas ~~addition, the amendment requires public business entities to use the exit price notion~~acquisitions ~~when~~(or ~~measuring~~disposals) ~~the fair value~~ of ~~financial instruments for disclosure purposes and requires separate presentation of financial~~ assets ~~and financial liabilities by measuring category and form of financial asset on the balance sheet~~ or ~~the accompanying notes to the financial statements~~businesses. The ~~amendments~~definition inof ~~this~~a ~~Update~~business ~~are~~affects ~~effective~~many ~~for~~areas ~~fiscal~~of ~~years~~accounting ~~beginning~~including ~~after December 15~~acquisitions, ~~2017~~ disposals, ~~including interim~~goodwill ~~periods~~and ~~within those fiscal years~~consolidation. The Company ~~has~~adopted ~~begun~~ASU ~~the~~2017-01 ~~process~~effective toJanuary ~~implement~~1, ~~this~~2018 ~~new~~and ~~standard.~~there ~~The~~was ~~Company~~no isresulting ~~currently~~material ~~evaluating the~~ impact ~~of this ASU on the Company’s consolidated financial statements~~.

In February 2016 FASB issued ASU 2016-02, Leases (Topic 842). The FASB is issuing this Update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statements, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Although an estimate of the impact on the new leasing standard has not yet been determined, the Company expects a significant new lease asset and related liability to be recorded on the balance sheet due to the number of branch facilities that are subject to a formal Lease agreement.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606); Principal versus agent considerations (reporting revenue gross versus net). The core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in this Update do not change the core principle of the guidance. The amendments clarify the implementation guidance on principal versus agent considerations. When another party is involved in providing goods or services to a customer, an entity is required to determine whether the nature of its promise to provide the specified good or service itself (that is, the entity is a principal) or to arrange for that good or service to be provided by the other party (that is, the entity is an agent). When (or as) an entity that is a principal satisfies a performance obligation, the entity recognizes revenue in the gross amount of consideration to which it expects to be entitled in exchange for the specified good or service transferred to the customer. When (or as) an entity that is an agent satisfies a performance obligation, the entity recognizes revenue in the amount of any fee or commission to which it expects to be entitled in exchange for arranging for the specified good or service to be provided by the other party. ASU 2016-08 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements. As part of that evaluation, the Company is reviewing all our customer relationships in order to determine whether an agency exists, and if it does, whether the Company needs to change the way we recognize income related to that relationship.

In June 2016 FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326). Measurement of Credit Losses. The amendments in this Update require a financial asset (or a group of financial assets) measured at amortized cost to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements. As part of that evaluation, the Company has begun to review historical loss experience and credit risk indicators to determine the potential impact this ASU may have on the Company’s consolidated financial statements.

In August 2016, FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230: Classification of Certain Cash Receipts and Cash Payments. This ASU update addresses eight cash flow classification issues related to: debt prepayment or debt extinguishment costs; settlement of zero coupon debt instruments; contingent consideration payments made after a business combination; proceeds from the payment of insurance claims; proceeds from the settlement of corporate owned life insurance policies, including bank owned life insurance policies; distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principal. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017. The adoption of this Update is not expected to have a material impact on the Company’s consolidated financial statements.

In January 2017, FASB issued ASU 2017-01, Business Combinations, (Topic 805) Clarifying the Definition of a Business. The amendments are intended to provide guidance to companies in evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill and consolidation. The amendments are effective for annual and interim reporting periods after December 31, 2017. The Company has begun the process to implement this guidance. The guidance, is not, however, expected to have a material impact on the Company’s financial statements.

In January 2017, FASB issued ASU 2017-03, Accounting Changes and Error Corrections (Topic 250) and Investments – Equity Method and Joint Ventures (Topic 323). This ASU amends the Codification for SEC Staff Announcements made at recent Emerging Issues Task Force (EITF) meetings. The SEC staff expressed their expectations about the extent of disclosures registrant should make about the effects of the new FASB guidance as well as any amendments issued prior to adoption, or revenue (ASU 2014-09), leases (ASU 2016-02) and credit losses on financial instruments (ASU 2106-013). In accordance with SAB Topic M, Registrants are required to disclose the effect that recently issued accounting standards will have on their financial statements when adopted in a future period. In cases where a registrant cannot reasonably estimate the impact of the adoption, then additional qualitative disclosures should be considered. The amendments are effective for annual and interim periods after December 31, 2017. The adoption of this ASU in not expected to have a material impact on the Company’s consolidated financial statements.

In February 2016 FASB issued ASU 2016-02, Leases (Topic 842). The FASB is issuing this Update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statements, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Although an estimate of the impact on the new leasing standard has not yet been determined, the Company expects a significant new lease asset and related liability to be recorded on the consolidated balance sheet due to the number of branch facilities that are subject to a formal Lease agreement.

In June 2016 FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326). Measurement of Credit Losses. The amendments in this Update require a financial asset (or a group of financial assets) measured at amortized cost to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU on the Company’s consolidated financial statements.

In January 2017, FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topc350). Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the Board eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value, at the impairment testing date, of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment testing by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The Board also eliminated the requirements for any reporting unit with a zero or negative carrying amount of net assets. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. This Update also includes amendments to the Overview and Background Sections of the Codification (as discussed in Part II of the amendments) as part of the Board’s initiative to unify and improve the Overview and Background Sections across Topics and Subtopics. This ASU is effective for fiscal years beginning after December 15, 2019. The adoption of this Update is not expected to have a material impact on the Company’s consolidated financial statements.

In March 2017, FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). Premium Amortization on Purchased Callable Debt Securities. This Update was issued in order to shorten the amortization period for certain purchased callable debt securities held at a premium to the earliest call date. This amendment does not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. Before this update was issued, previous generally accepted accounting principles (GAAP) allowed purchased premiums to be amortized as an adjustment of yield over the contractual life of the instrument. Stakeholders raised concerns that current GAAP excludes certain callable debt securities from consideration of early repayment of principal even if the holder is certain that the call will be exercised. As a result, upon the exercise of a call on a callable debt security held at a premium, the unamortized premium is recorded as a loss in earnings. Additionally, stakeholders told the Board that there is diversity in practice (1) in the amortization period for premiums of callable debt securities and (2) in how the potential for exercise of a call is factored into current impairment assessments. Stakeholders noted that generally, in the United States, callable debt securities are quoted, priced, and traded assuming a model that incorporates consideration of calls (also referred to as “yield-to-worst” pricing). For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The adoption of this Update is not expected to have a material impact on the Company’s consolidated financial statements.

In May, 2017, FASB issued ASU 2017-09, Compensation – Stock Compensation (Topic 718). Scope of Modification Accounting. This update was issued in order to provide clarity regarding accounting for changes to terms and conditions of share-based payment awards. This amendment requires a company to account for the effects of a share based payment award modification unless (i) the fair value of the modified award is the same as the original award; (ii) the vesting of the modified award is the same as the original award; and (iii) the classification of the modified award as an equity instrument or a liability instrument is the same as the original award. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The adoption of this Update is not expected to have a material impact on the Company’s consolidated financial statements.

In March 2017, FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). Premium Amortization on Purchased Callable Debt Securities. This Update was issued in order to shorten the amortization period for certain purchased callable debt securities held at a premium to the earliest call date. This amendment does not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. Before this update was issued, previous generally accepted accounting principles (GAAP) allowed purchased premiums to be amortized as an adjustment of yield over the contractual life of the instrument. Stakeholders raised concerns that current GAAP excludes certain callable debt securities from consideration of early repayment of principal even if the holder is certain that the call will be exercised. As a result, upon the exercise of a call on a callable debt security held at a premium, the unamortized premium is recorded as a loss in earnings. Additionally, stakeholders told the Board that there is diversity in practice (1) in the amortization period for premiums of callable debt securities and (2) in how the potential for exercise of a call is factored into current impairment assessments. Stakeholders noted that generally, in the United States, callable debt securities are quoted, priced, and traded assuming a model that incorporates consideration of calls (also referred to as “yield-to-worst” pricing). For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The adoption of this Update is not expected to have a material impact on the Company’s consolidated financial statements.

In July, 2017, FASB issued ASU 2017-11, Earnings Per Share (Topic 260);Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815); (Part I) Accounting for Certain Financial Instruments with Down Round Features, (PartII) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. This update was issued in order to provide additional clarity related to accounting for certain financial instruments that have characteristics of both liabilities and equity. In particular, this update addresses freestanding and embedded financial instruments with down round features and whether they should be treated as a liability or equity instrument. Part II of the Update addresses the accounting and disclosure requirements of mandatorily redeemable financial instruments. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The adoption of this Update is not expected to have a material impact on the Company’s consolidated financial statements.

In August, 2017, FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This Update was issued in order to improve the financial reporting of hedging relationships and to portray the economic results of an entity’s risk management activities in a manner that is easier to understand. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The adoption of this Update is not expected to have a material impact on the Company’s consolidated financial statements.

~~Earnings~~Effective January ~~Analysis~~1, 2018, we adopted new revenue recognition guidance issued by the FASB related to contracts with customers. Management has reviewed all our contracts with our customers and has determined that this new revenue recognition standard did not have a material impact on the Company’s consolidated financial statements.

Net interest income for the three and nine months ended September 30, 2017 was $11,753,000 and $34,377,000, respectively. This compares to $10,401,000 and $31,668,000 for the three and nine months ended September 30, 2016. Yields on interest earning assets increased by 18 and 1 basis points during the three and nine months ended September 30, 2017 when compared to the same time periods in 2016. Net interest income is the primary determinant in our ability to generate sustainable earnings.

In February 2018, FASB issued 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220). The Update was ~~following~~issued ~~table~~in ~~presents~~order anto ~~analysis~~allow ofa ~~net~~reclassification ~~interest~~from accumulated other comprehensive income ~~and~~to ~~average~~retained ~~earning~~earnings ~~assets~~in ~~and~~order ~~liabilities~~to ~~for~~eliminate the “stranded” tax effects resulting from the ~~three-month~~federal ~~period~~income tax rate reduction contained in the Tax Cuts and Jobs ~~ended~~Act ~~September~~that 30was signed into law on December 22, 2017. ~~compared~~However, because the amendments only relate to the ~~three-month~~reclassification ~~period~~of ~~ended~~the income ~~September~~tax 30effects of the Tax Cuts and Jobs Act, ~~2016~~the underlying guidance that requires the effect of a change in tax law or rates to be included in income from continuing operations is not affected. For all business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption for public business entities for which financial statements have not yet been issued is allowed. The adoption of this Update is expected to result in a reduction in retained earnings of approximately $165,000. This standard was not early adopted by the Company.

TABLE 1	NET INTEREST INCOME AND AVERAGE BALANCES
	FNB BANCORP AND SUBSIDIARY
	Three months ended September 30,
	2017							2016
					Annualized							Annualized
	Average				Average			Average				Average
(Dollar amounts in thousands)	Balance		Interest		Yield			Balance		Interest		Yield
INTEREST EARNING ASSETS
Loans, gross (1) (2)	$	820,497	$	10,646		5.15	%	$	740,218	$	9,301		5.00	%
Taxable securities		231,042		1,363		2.34	%		209,758		1,065		2.02	%
Nontaxable securities (3)		131,213		964		2.91	%		141,879		996		2.79	%
Interest on deposits in other financial institutions		15,804		54		1.36	%		3,494		6		0.68	%
Total interest earning assets		1,198,556		13,027		4.31	%		1,095,349		11,368		4.13	%
Cash and due from banks		14,546							18,115
Premises		9,375							10,015
Other assets		42,387							35,650
Total noninterest earning assets		66,308							63,780
TOTAL ASSETS	$	1,264,864						$	1,159,129
Demand, int bearing	$	123,099		30		0.10	%	$	111,679		28		0.10	%
Money market		400,355		399		0.40	%		418,517		370		0.35	%
Savings		87,735		23		0.10	%		85,553		95		0.44	%
Time deposits		127,490		285		0.89	%		117,672		164		0.55	%
FHLB advances		81,206		241		1.18	%		9,953		10		0.40	%
Note payable		3,975		54		5.39	%		4,425		54		4.85	%
Total interest bearing liabilities		823,860		1,032		0.50	%		747,799		721		0.38	%
NONINTEREST BEARING LIABILITIES:
Demand deposits		303,427							281,120
Other liabilities		18,242							17,762
Total noninterest bearing liabilities		321,669							298,882
TOTAL LIABILITIES		1,145,529							1,046,681
Stockholders’ equity		119,334							112,448
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	1,264,863						$	1,159,129
NET INTEREST INCOME AND MARGIN ON TOTAL EARNING ASSETS (4)			$	11,995		3.97	%			$	10,647		3.87	%

Earnings Analysis

~~2) Amounts of~~Net interest ~~earned~~income ~~included~~on ~~loan~~a ~~fees~~tax ofequivalent basis for the quarter ended March 31, 2018 was $~~426~~11,568,000 ~~and~~compared to $~~369~~11,441,000 for the quarter ~~three~~ended ~~months~~March 31, 2017. Yields on interest earning assets declined 2 basis points in the quarter ended ~~September~~March 3031, 2018 when compared to the same quarter in 2017. ~~and~~Net ~~2016,~~interest ~~respectively~~income is the primary determinant in our ability to generate sustainable earnings.

3) Tax equivalent adjustments recorded at the statutory rate of 35% that are included in the nontaxable securities portfolio are $242,000 and $246,000 for the three months ended September 30, 2017 and 2016, respectively, and were derived from nontaxable municipal interest income.

4) The annualized net interest margin is computed by dividing net interest income by total average interest earning assets and multiplied by an annualization factor.

TABLE 2	NET INTEREST INCOME AND AVERAGE BALANCES
	FNB BANCORP AND SUBSIDIARY
	Nine months ended September 30,
	2017							2016
					Annualized							Annualized
	Average				Average			Average				Average
(Dollar amounts in thousands)	Balance		Interest		Yield			Balance		Interest		Yield
INTEREST EARNING ASSETS
Loans, gross (1) (2)	$	819,519		31,089		5.07	%	$	741,180	$	28,735		5.18	%
Taxable securities		223,895		3,840		2.29	%		205,935		3,044		1.97	%
Nontaxable securities (3)		133,244		2,913		2.92	%		134,129		2,909		2.90	%
Interest on deposits in other financial institutions		9,607		84		1.17	%		8,498		37		0.58	%
Tot interest earning assets		1,186,265		37,926		4.27	%		1,089,742		34,725		4.26	%
Cash and due from banks		14,901							14,928
Premises		9,533							10,150
Other assets		40,884							39,069
Tot noninterest earning assets		65,318							64,147
TOTAL ASSETS	$	1,251,583						$	1,153,889
Demand, int bearing	$	125,656		87		0.09	%	$	112,793		96		0.11	%
Money market		398,267		1,181		0.40	%		429,272		1,356		0.42	%
Savings		88,518		69		0.10	%		83,089		137		0.22	%
Time deposits		120,166		713		0.79	%		121,796		560		0.61	%
FHLB advances		89,253		601		0.90	%		5,927		19		0.43	%
Note payable		4,125		162		5.25	%		4,725		167		4.72	%
Tot interest bearing liabilities		825,985		2,813		0.46	%		757,602		2,335		0.41	%
Demand deposits		293,396							270,221
Other liabilities		16,723							16,855
Tot noninterest bearing liabilities		310,119							287,076
TOTAL LIABILITIES		1,136,104							1,044,678
Stockholders’ equity		115,479							109,211
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	1,251,583						$	1,153,889
NET INTEREST INCOME AND MARGIN ON TOTAL EARNING ASSETS (4)			$	35,113		3.96	%			$	32,390		3.97	%

The following table presents an analysis of net interest income on a tax equivalent basis and average earning assets and liabilities for the three-month period ended March 31, 2018 compared to the three-month period ended March 31, 2017.

TABLE 1	NET INTEREST INCOME AND AVERAGE BALANCES
	FNB BANCORP AND SUBSIDIARY
	Three months ended March 31,
	2018							2017
					Annualized							Annualized
	Average				Average			Average				Average
(Dollar amounts in thousands)	Balance		Interest		Yield			Balance		Interest		Yield
INTEREST EARNING ASSETS
Loans, gross (1) (2)	$	836,165	$	10,399		5.04	%	$	807,741		10,073		5.06	%
Taxable securities		221,387		1,364		2.50	%		219,857		1,210		2.23	%
Nontaxable securities (3)		130,045		872		2.72	%		135,706		982		2.93	%
Interest on deposits in other financial institutions		26,536		72		1.10	%		5,114		11		0.87	%
Total interest earning assets		1,214,133		12,707		4.24	%		1,168,418		12,276		4.26	%

Cash and due from banks		6,252							15,275
Premises		9,275							9,720
Other assets		40,915							39,865
Total noninterest earning assets		56,442							64,860
TOTAL ASSETS	$	1,270,575						$	1,233,278

Demand, int bearing		130,927		37		0.11	%		123,675		28		0.09	%
Money market		360,353		340		0.38	%		400,081		389		0.39	%
Savings		88,574		23		0.11	%		89,149		22		0.10	%
Time deposits		135,962		337		1.01	%		114,577		197		0.70	%
FHLB advances		90,104		349		1.57	%		89,344		146		0.66	%
Note payable		3,675		53		5.85	%		5,732		53		3.75	%
Total interest bearing liabilities		809,595		1,139		0.57	%		822,558		835		0.41	%

NONINTEREST BEARING LIABILITIES:
Demand deposits		326,346							285,583
Other liabilities		16,477							15,211
Total noninterest bearing liabilities		342,823							300,794

TOTAL LIABILITIES		1,152,418							1,123,352
Stockholders’ equity		118,157							109,926

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	1,270,575						$	1,233,278

NET INTEREST INCOME AND MARGIN ON TOTAL EARNING ASSETS (4)			$	11,568		3.86	%			$	11,441		3.97	%

1) Interest on non-accrual loans is recognized into income on a cash received basis if the loan has demonstrated performance and full collection is considered probable.

2) Amounts of interest earned included loan fees of $1384,~~334,~~000 and $1389,~~382,~~000 for the ~~nine~~quarters ~~months~~ ended ~~September~~March 3031, ~~2017~~2018 and ~~2016~~2017, respectively.

3) Tax equivalent adjustments recorded at the statutory rate of 3521% ~~that~~for ~~are included in~~ the ~~nontaxable~~three ~~securities~~months ~~portfolio~~ended ~~are~~March ~~$736~~31,~~000~~ 2018 and ~~$722,000~~ 34% for the ~~nine~~three months ended March ~~September 30~~31, 2017 ~~and~~that ~~2016~~are included in the nontaxable securities portfolio are $146,000 ~~respectively~~and $249,000 and were derived from nontaxable municipal interest income.

4) The annualized net interest margin is computed by dividing net interest income by total average interest earning assets and multiplied by an annualization factor.

The ~~preceding~~ Net Interest Income and Average Balances ~~tables~~table, ~~show~~above, shows the various components that contributed to changes in net interest income for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2017~~2018 and ~~2016~~2017. The principal interest earning ~~asset~~assets ~~was~~are ~~our loan portfolio~~loans, from a volume as well as from an earnings rate perspective. Yields on loans have ~~increased~~decreased during the ~~three~~first ~~months~~quarter ~~ended~~of ~~September 30,~~2018 ~~2017,~~ due ~~primarily~~ to ~~prepayment~~a ~~penalties~~reduction ~~realized~~in ~~on loans that were repaid prior to maturity and generally rising market~~ interest rates ~~during the third quarter of 2017. Yields~~ on ~~loans~~new ~~have~~loan ~~decreased~~production ~~during~~compared ~~the nine months ended September 30, 2017, due primarily~~ to ~~general~~the ~~declines~~yield inon ~~available~~ loan ~~interest~~maturities ~~rates in the five to ten year maturity range during 2016~~ and ~~the first~~principal ~~nine months of 2017~~repayments.

For the ~~three~~quarter ~~and nine months~~ ended ~~September~~March 3031, 2018 and 2017, average gross loans outstanding represented ~~68% and~~ 69% of average earning ~~assets.~~ ~~For the same periods ended in 2016, they represented 68% and 68% of average earning~~ assets.

Our growth in deposits during the three and nine months ended September 30, 2017, when compared to the same time periods in 2016, was concentrated in non-interest bearing and interest bearing checking accounts.

Interest earning assets consist primarily of loans that are originated by or purchased by the Bank and investment securities that are purchased from broker dealers. An investment in loans is the Bank’s most valuable earning asset. Deposit liabilities are obtained through the Bank’s branch offices. Demand deposits are the Bank’s most profitable deposit account.

Table 2	FNB BANCORP AND SUBSIDIARY
	RATE/VOLUME VARIANCE ANALYSIS
	Three months ended March 31,
	2018 compared to 2017

	Interest			Variance Attributable to
(Dollar amounts in thousands)	Income/Expense			Rate			Volume
INTEREST EARNING ASSETS
Loans	$	326		$	(29	)	$	355
Taxable securities		154			146			8
Nontaxable securities		(110	)		(69	)		(41	)
Interest on deposits with other financial institutions		61			15			46
Total		431			63			368

INTEREST BEARING LIABILITIES
NOW accounts		9			7			2
Money market		(49	)		(10	)		(39	)
Savings deposits		1			1			—
Time deposits		140			104			36
FHLB advances		203			202			1
Note payable		—			19			(19	)
Total		304			323			(19	)
NET INTEREST INCOME	$	127		$	(260	)	$	387

TABLE 3	FNB BANCORP AND SUBSIDIARY
	RATE/VOLUME VARIANCE ANALYSIS
	Three months ended September 30,
	2017 compared to 2016
				Variance
	Interest			Attributable to
(Dollar amounts in thousands)	Income/Expense			Rate			Volume
INTEREST EARNING ASSETS
Loans	$	1,345		$	317		$	1,028
Taxable securities		298			189		$	109
Nontaxable securities		(32	)		41		$	(73	)
Interest on deposits with other financial institutions		48			27			21
Total	$	1,659		$	574		$	1,085
INTEREST BEARING LIABILITIES
NOW accounts	$	2		$	(1	)	$	3
Money market		29			45		$	(16	)
Savings deposits		(72	)		(74	)	$	2
Time deposits		121			107		$	14
FHLB advances		231			160		$	71
Note payable		—			5		$	(5	)
Total	$	311		$	242		$	69
NET INTEREST INCOME	$	1,348		$	332		$	1,219

TABLE 4	FNB BANCORP AND SUBSIDIARY
	RATE/VOLUME VARIANCE ANALYSIS
	Nine months ended September 30,
	2017 compared to 2016
				Variance
	Interest			Attributable to
(Dollar amounts in thousands)	Income/Expense			Rate			Volume
INTEREST EARNING ASSETS
Loans	$	2,354		$	(676	)	$	3,030
Taxable securities		796			533			263
Nontaxable securities		4			25			(21	)
Interest on time deposits with other financial institutions		47			42			5
Total	$	3,201		$	(76	)	$	3,277
INTEREST BEARING LIABILITIES
NOW accounts	$	(9	)	$	(20	)	$	11
Money market		(175	)		(76	)		(99	)
Savings deposits		(68	)		(77	)		9
Time deposits		153			161			(8	)
FHLB advances		582			315			267
Note payable		(5	)		16			(21	)
Total	$	478		$	319		$	159
NET INTEREST INCOME	$	2,723		$	(395	)	$	3,118

Noninterest income

The following table shows the principal components of noninterest income for the periods indicated.

TABLE 5	NONINTEREST INCOME
TABLE 3	NONINTEREST INCOME
	Three months
(Dollar amounts in thousands)	Three months
	ended September 30,				Variance
	ended March 31,				Variance
(Dollar amounts in thousands)	2017		2016		Amount			Percent
	2018		2017		Amount			Percent
Service charges	$	~~571~~529	$	~~623~~597	$	(5268	)		-811.34	%
Net gain on sale of available-for-sale securities		59		140		(81	)		-57.9	%
Gain on available-for-sale securities		—		28		(28	)		-100.0	%
Bank-owned life insurance policy earnings		102		95		7			7.4	%
Bank owned life insurance policy earnings		99		102		(3	)		-2.9	%
Other income		~~240~~214		~~244~~283		(469	)		-124.64	%
Total noninterest income	$	~~972~~842	$	1,~~102~~010	$	(~~130~~168	)		-1116.86	%
	Nine months
	ended September 30,				Variance
(Dollars in thousands)	2017		2016		Amount			Percent
Service charges	$	1,732	$	1,862	$	(130	)		-7.0	%
Net gain on sale of available-for-sale securities		210		381		(171	)		-44.9	%
Bank-owned life insurance policy earnings		293		300		(7	)		-2.3	%
Other income		759		729		30			4.1	%
Total noninterest income	$	2,994	$	3,272	$	(278	)		-8.5	%

Noninterest income ~~consisted~~consists mainly of service charges on deposits and earnings on bank owned life insurance policies. During the ~~three~~first ~~and~~quarter ~~nine~~of ~~months ended September 30~~2018, ~~2017,~~ the Bank ~~sold~~did ~~approximately~~not ~~$13,478,000~~sell ~~and~~any ~~$39,089,000 in~~ investment securities ~~for a pre-tax gain of $59,000 and $140,000, respectively~~. During the ~~three~~first ~~and~~quarter ~~nine~~of ~~months ended September 30~~2017, ~~2016,~~ the Bank sold ~~approximately~~ $1411,~~038~~266,000 ~~and $35,400,000~~ in investment securities for a pre-tax gain of $~~140~~28,000 ~~and $381,000, respectively~~. All the investment securities held by the Bank are classified as available for sale. Investment portfolio purchases and sales are initiated by management as a part of the ongoing process of managing the Company’s liquidity risk, interest rate risk, market risk, and capital adequacy. The decline in the service charge income for the three and nine months ended September 30, 2017 compared to the same period in 2016 is primarily related to a reduction in NSF fees.

Noninterest expense

The following table shows the principal components of noninterest expense for the periods indicated.

TABLE 6	NONINTEREST EXPENSE
TABLE 4	NONINTEREST EXPENSE
	Three months
(Dollar amounts in thousands)	Three months
	ended September 30,					Variance
	ended March 31,					Variance
(Dollar amounts in thousands)	2017			2016		Amount			Percent
	2018			2017		Amount			Percent
Salaries and employee benefits	$	4,~~824~~121		$	4,~~821~~774	$	3(653	)		0-13.17	%
Occupancy expense		~~704~~657			~~645~~651		596			90.19	%
Equipment expense		~~436~~523			~~445~~402		(9121	)		-230.01	%
Professional fees		~~340~~203			~~298~~473		42(270	)		14-57.1	%
FDIC assessment		90			~~150~~130		(6040	)		-4030.08	%
Telephone, postage and supplies		321			300		21			7.0	%
Telephone, postage & supplies		314			297		17			5.7	%
Advertising expense		~~127~~100			~~104~~108		23(8	)		22-7.14	%
Data processing expense		~~145~~143			~~147~~139		(24	)		-12.49	%
Low income housing expenses		122			71		51			71.8	%
Low income housing expense		129			105		24			22.9	%
Surety insurance expense		89			88		1			1.1	%
Surety insurance		89			84		5			6.0	%
Directors expense		72			72		—			~~n/a~~0.0	%
Other expense		378			372		6			1.6	%
Gain on sale of OREO property		(392	)		—		(392	)		-100.0	%
Total noninterest expense	$	7,648		$	7,513	$	135			1.8	%
Other real estate owned expense, net		59			10		49			490.0	%
Other expense		313			360		(47	)		-13.1	%
Total noninterest expense	$	6,421		$	7,605	$	(1,184	)		-15.6	%

	NONINTEREST EXPENSE
	Nine months
	ended September 30,					Variance
(Dollars in thousands)	2017		2016			Amount			Percent
Salaries and employee benefits	$	14,460	$	14,635		$	(175	)		-1.2	%
Occupancy expense		2,062		1,893			169			8.9	%
Equipment expense		1,244		1,317			(73	)		-5.5	%
Professional fees		1,221		979			242			24.7	%
FDIC assessment		310		450			(140	)		-31.1	%
Telephone, postage & supplies		943		901			42			4.7	%
Advertising expense		342		404			(62	)		-15.3	%
Data processing expense		428		479			(51	)		-10.6	%
Low income housing expense		350		213			137			64.3	%
Surety insurance expense		262		262			—			n/a
Directors expense		216		216			—			n/a
Other real estate owned expense (recovery), net		17		(10	)		27			-270.0	%
Other expense		1,076		1,210			(134	)		-11.1	%
Total noninterest expense	$	22,931	$	22,949		$	(18	)		-102.1	%

Decreased salary and employee benefits expenses in the first quarter of 2018 were primarily the result of having all salary continuation agreements fully accrued for as of December 31, 2017 and a reduction in full time equivalent employees on a year over year basis. During the three months ended December 31, 2018 and 2017, the Bank recognized $0 and $460,000, respectively in compensation expense related to the salary continuation agreements.

The decrease in salary and employee benefits expenses for the nine months ended September 30, 2017 were the result of open and unfilled positions that existed in 2017. Data processing expense reductions were related to post acquisition data processing consolidation measures that occurred during the three and nine months ended September 30, 2016. The increase in professional fees during 2017 is due primarily to software upgrades and implementation projects and computer network and data security systems improvements. The increase during the three months ended September 30, 2017 and the decline during the nine months ended September 30, 2017 in other expense is primarily related to the variance in Regulation E operating losses pertaining to depository customer card based transactions during these time periods.44

47The gain on sale of OREO property of $392,000 was related to the sale of the Bank’s Browning Way property in South San Francisco. During 2017, the Company entered into a purchase and sale contract to sell the Company’s OREO property located at 416 Browning Way, South San Francisco, California. This property was acquired by the Company through foreclosure on July 12, 2011 and contained soil and ground water contamination in and around the property. The sale closed escrow on February 22, 2018 and the contract sales price of $2.8 million consisted of a down payment by the buyer of $1,600,000 as well as the Company providing the buyer a $1.2 million 15 year fully amortized loan at an interest rate of 4.25% fixed. (See also Part 1 Financial Information Note F).

The purchase and sale contract required the Company to transfer title of the property to the buyer, and the buyer obtained all rights and responsibilities of ownership of the property including the right to the lease revenue generated by the tenant that currently leases the building. The Company retained the obligation to continue working with the Water Board to obtain and complete a final remediation plan for the property. Included in the sale agreement is the requirement that the Company set aside $500,000 in the form of a good faith deposit that is to be used to fund the ongoing remediation efforts. If the Company spends more than $500,000, the Company is required to fund certain remediation costs beyond the initial $500,000 good faith deposit. Those costs along with reimbursable costs incurred by the Water Board are currently estimated to be approximately $725,000 by the Company’s soil engineering and consulting company consultant but could vary in the future depending on the extent of final remediation requirements and the time required to complete them.

Provision for Loan Losses

There was ano $0provision ~~and~~for ~~$140,000 recovery of~~ loan losses ~~during~~for the three-month ~~and~~periods ~~nine months~~ ended ~~September~~March 3031, ~~2017~~2018 and ~~there was a provision for loan losses of $0 and $150~~2017,~~000~~ ~~for the same time periods in 2016~~respectively. The allowance for loan losses was $10,~~250~~186,000 or 1.2221% of total gross loans at ~~September~~March 3031, ~~2017~~2018, compared to $10,~~167~~171,000 or 1.2821% of total gross loans at December 31, ~~2016~~2017. ~~The~~During ~~overall quality~~the first quarter of ~~the~~2018, ~~loan~~$3,000 ~~portfolio~~in ~~improved~~loans ~~during~~were ~~the~~charged ~~third~~off, ~~quarter~~compared ofto ~~2017~~$40,000 ~~with~~in ~~lower~~the ~~non-accrual~~same ~~and~~period in ~~impaired~~2017. ~~assets~~The ~~which~~overall ~~resulted in~~quality of the remaining portfolio did not warrant a ~~$140,000~~larger ~~recovery~~provision offor loan losses during the ~~first nine months of 2017~~quarter. The allowance for loan losses is maintained at a level considered adequate for management to provide for probable loan losses inherent in the loan portfolio.

Income Taxes

The effective tax rate for the ~~three~~quarter ~~and nine months~~ ended ~~September~~March 3031, ~~2017~~2018 was 3428.83% ~~and 33.1%~~ compared to 3832.8% ~~and 37.0%~~ for the ~~three~~quarter ~~and six months~~ ended ~~September~~March 3031, ~~2016~~2017. Tax preference items which otherwise lowered our effective tax rate below full statutory rates during the ~~three~~first ~~and~~quarter ~~nine~~of ~~months~~2018 ~~ended September 30,~~ and 2017 ~~and 2016~~ included non-taxable interest income derived from municipal loans and investment securities and available Low Income Housing tax credits. ~~During~~On ~~2017,~~December ~~the Bank recognized an income tax benefit of $25~~22,~~000~~ ~~and $290~~2017,~~000~~ ~~for~~President ~~the~~Donald ~~three~~Trump ~~and~~signed ~~nine~~into ~~months~~law ~~ended~~the ~~September~~Tax ~~30,~~Cuts ~~2017 related to windfall tax benefits derived from employee~~ and ~~director~~Jobs ~~stock~~Act ~~option~~of ~~exercises. These~~ 2017 ~~windfall tax benefits were recorded in~~ (the ~~income~~ tax provision due to a change in the Financial Accounting Standards Board’s accounting treatment of the excess tax benefits related to stock option exercises contained in Accounting Standards Update (“~~ASU~~Act”) ~~2016-09~~, ~~Stock Compensation~~ ~~(Topic~~which ~~718):~~reduced ~~Improvements~~the tofederal ~~Employee Share Based payment Accounting. Beginning January 1, 2017, all windfall~~ income tax ~~benefits related~~rate tofrom ~~stock~~35% ~~option exercises are recorded as a reduction in income tax expense in the period in which the tax benefits occurred. Prior~~ to ~~2017,~~21% ~~these~~beginning ~~windfall income tax benefits were treated as an increase~~ in ~~additional paid in capital in the equity section of the balance sheet~~2018.

Asset and Liability Management

Ongoing management of the Company’s interest rate sensitivity limits interest rate risk through monitoring the mix and maturity of loans, investments and deposits. Management regularly reviews the Company’s position and evaluates alternative sources and uses of funds as well as changes in external factors. Various methods are used to achieve and maintain the desired interest rate sensitivity position including the sale or purchase of assets and product pricing.

InTo ~~order to~~ ensure that sufficient funds are available for loan growth and deposit withdrawals, as well as to provide for general needs, the Company must maintain an adequate level of liquidity. Asset liquidity comes from the Company’s ability to convert short-term investments into cash and from the maturity and repayment of loans and investment securities. Liability liquidity comes from the Company’s customer base, which provides core deposit growth. The overall liquidity position of the Company is closely ~~monitored~~ monitored and evaluated regularly. Management believes the Company’s liquidity sources at ~~September~~March 3031, ~~2017~~2018, are adequate to meet its operating needs in ~~2017~~2018 and our liquidity positions are sufficient to meet our liquidity needs in the near term.

Financial Condition

Assets. Total assets ~~increased~~decreased to $1,~~274~~259,~~614,000~~966 at ~~September~~March 3031, ~~2017~~2018 from $1,~~219~~265,~~394,000~~238 at December 31, ~~2016~~2017, ana ~~increase~~decrease of $555,~~220~~272,000. The principal source of this ~~increase~~decrease was a $731,~~956~~842,000 ~~increase~~decrease in ~~cash~~our ~~and~~deposit ~~due~~base ~~from~~that ~~banks~~was ~~and~~partially anoffset ~~increase~~by ofa $4625,~~615~~000,000 inincrease ~~net~~in ~~loans~~our Federal Home Loan Bank short term borrowings.

~~Loans. The loan portfolio breakdown as of September 30, 2017 and December 31, 2016 was as follows:~~46

TABLE 7	LOAN PORTFOLIO
	September 30,					December 31,
(Dollar amounts in thousands)	2017		Percent			2016			Percent
Commercial real estate	$	443,556		53	%	$	421,222			53	%
Real estate construction		49,374		6	%		43,683			6	%
Real estate multi family		109,396		13	%		105,963			13	%
Real estate-1 to 4 family		174,000		21	%		170,523			22	%
Commercial & industrial		51,827		6	%		48,874			6	%
Consumer loans		11,193		1	%		3,533			—
Gross loans		839,346		100	%		793,798			100	%
Net deferred loan costs (fees)		4		—			(1,146	)		—
Total	$	839,350		100	%	$	792,652			100	%

Loans. The loan portfolio breakdown as of March 31, 2018 and December 31, 2017 was as follows:

Allowance for loan losses. Management of the Company is responsible for assessing the overall risks within the Bank’s loan portfolio, assessing the specific loss expectancy, and determining the adequacy of the allowance for loan losses. The level of the allowance is determined by internally generating credit quality ratings, reviewing economic conditions in the Company’s market area, and considering the Company’s historical loan loss experience. The Company’s management considers changes in national and local economic conditions, as well as the condition of various market segments. It also reviews any changes in the nature and volume of the portfolio. Management watches for the existence and effect of any concentrations of credit, and changes in the level of such concentrations. It also reviews the effect of external factors, such as competition and legal and regulatory requirements. Finally, the Company is committed to maintaining an adequate allowance, identifying credit weaknesses by consistent review of loans, and maintaining the ratings and changing those ratings in a timely manner as circumstances change.

TABLE 5	LOAN PORTFOLIO

	March 31						December 31
(Dollar amounts in thousands)	2018			Percent			2017			Percent
Commercial real estate	$	454,000			54	%	$	456,992			54	%
Real estate construction		36,775			4	%		35,206			4	%
Real estate multi family		105,780			13	%		105,138			13	%
Real estate 1 to 4 family		175,656			21	%		173,476			21	%
Commercial & industrial		51,520			6	%		55,727			7	%
Consumer loans		17,993			2	%		14,057			2	%
Gross loans		841,724			100	%		840,596			100	%
Net deferred loan fees		(489	)		0	%		(1,076	)		0	%
Total	$	841,235			100	%	$	839,520			100	%

Allowance for loan losses. Management of the Company is responsible for assessing the overall risks within the Bank’s loan portfolio, assessing the specific loss expectancy, and determining the adequacy of the allowance for loan losses. The level of the allowance is deter-mined by internally generating credit quality ratings, reviewing economic conditions in the Company’s market area, and considering the Company’s historical loan loss experience. The Company’s management considers changes in national and local economic conditions, as well as the condition of various market segments. It also reviews any changes in the nature and volume of the portfolio. Management watches for the existence and effect of any concentrations of credit, and changes in the level of such concentrations. It also reviews the effect of external factors, such as competition and legal and regulatory requirements. Finally, the Company is committed to maintaining an adequate allowance, identifying credit weaknesses by consistent review of loans, and maintaining the ratings and changing those ratings in a timely manner as circumstances change.

A summary of transactions in the allowance for loan losses for the three months ended March 31, 2018, and March 31, 2017, respectively is as follows:

TABLE 6	ALLOWANCE FOR LOAN LOSSES

	Three months ended			Three months ended
(Dollar amounts in thousands)	March 31, 2018			March 31, 2017
Balance, beginning of period	$	10,171		$	10,167
Provision for loan losses		—			—
Recoveries		18			17
Amounts charged off		(3	)		(40	)
Balance, end of period	$	10,186		$	10,144

During the first quarter of 2018 and 2017 there was no provision for loan losses recorded. The provision level was considered appropriate in both periods given the declining risk levels within the Bank’s loan portfolio during 2017 and 2018.

In management’s judgment, the allowance is adequate to absorb probable losses currently inherent in the loan portfolio at March 31, 2018. However, changes in prevailing economic conditions in the Company’s markets or in the financial condition of its customers could result in changes in the level of nonperforming assets and charge-offs in the future and, accordingly, changes in the allowance.

The allowance is affected by several factors and does not necessarily move in tandem with the level of gross loans outstanding. Management continues to monitor the factors that affect the allowance and is prepared to make adjustments as they become necessary.

Nonperforming assets. Nonperforming assets consist of nonaccrual loans, loans that are 90 days or more past due but are still accruing interest and other real estate owned. At March 31, 2018, there was $5,591,000 in nonperforming assets, compared to $5,240,000 at December 31, 2017. Nonaccrual loans were $3,774,000 at March 31, 2018, compared to $1,940,000 at December 31, 2017. There were no loans past due 90 days and still accruing at either date.

There was $1,817,000 in other real estate owned at March 31, 2018, and $3,300,000 at December 31, 2017. Management intends to aggressively market our other real estate owned. While management believes these properties will sell, there can be no assurance that these properties will sell quickly given the current real estate market, nor can the expected sales price be accurately predicted. The Company’s Browning Way property was sold during the first quarter of 2018. (See Part 1 Financial Information Note F).

Deposits. Total deposits at March 31, 2018, were $1,018,453 compared to $1,050,295 on December 31, 2017. Of these totals, noninterest-bearing demand deposits were $333,681,000 or 33% of the total on March 31, 2018, and $313,435,000 or 30% on December 31, 2017. Time deposits were $129,675,000 on March 31, 2018, and $138,084,000 on December 31, 2017.

The following table sets forth the maturity schedule of the time certificates of deposit on March 31, 2018:

TABLE 7

(Dollar amounts in thousands)	Under		$250,000
Maturities	$250,000		or more		Total
Three months or less	$	16,516	$	27,094	$	43,610
Over three through six months		11,538		5,558		17,096
Over six through twelve months		22,404		14,240		36,644
Over twelve months		22,066		10,259		32,325
Total	$	72,524	$	57,151	$	129,675

Regulatory Capital. The following table shows the risk-based capital ratios and leverage ratios at March 31, 2018 and December 31, 2017 for the Company and the Bank:

TABLE 8
							Required
							for Capital					To be Well-Capitalized
Dollar amounts in thousands							Adequacy Purposes					Under Prompt Corrective
	At March 31, 2018						Effective January 1, 2018					Action Regulation
Regulatory Capital Ratios	Amount		Ratio				Amount		Ratio			Amount		Ratio
Leverage Ratio (1)
Company	$	118,829		9.37	%	≥		50,728		4.00	%(2)		N/A		N/A
Bank		120,496		9.50	%	≥		50,728		4.00	%(2)		63,410		5.00	%
Tier 1 Common Equity Capital Ratio
Company		118,829		11.90	%	≥		63,659		6.375	%(2)		N/A		N/A
Bank		120,496		12.07	%	≥		64,907		6.375	%(2)		64,907		6.50	%
Tier 1 Capital Ratio
Company		118,829		11.90	%	≥		78,637		7.875	%(2)		N/A		N/A
Bank		120,496		12.07	%	≥		78,637		7.875	%(2)		79,886		8.00	%
Total Capital Ratio
Company		129,191		12.94	%	≥		98,609		9.875	%(2)		N/A		N/A
Bank		130,858		13.10	%	≥		98,609		9.875	%(2)		99,857		10.00	%

(1)	The leverage ratio consists of Tier 1 Capital divided by the most recent quarterly average total assets, excluding certain intangible assets.

(2)

Includes 1.875% capital conservation buffer.

							Required
							for Capital					To be Well-Capitalized
Dollar amounts in thousands							Adequacy Purposes					Under Prompt Corrective
	At December 31, 2017						Effective January 1, 2018					Action Regulation
Regulatory Capital Ratios	Amount		Ratio				Amount		Ratio			Amount		Ratio
Leverage Ratio (1)
Company	$	115,364		9.09	%	≥	$	50,768		4.00	%		N/A		N/A
Bank		117,180		9.23	%	≥		50,768		4.00	%		63,460		5.00	%
Tier 1 Common Equity Capital Ratio
Company		115,364		11.57	%	≥		57,342		5.750	%(2)		N/A		N/A
Bank		117,180		11.75	%	≥		57,342		5.750	%(2)		64,822		6.50	%
Tier 1 Capital Ratio
Company		115,364		11.57	%	≥		72,301		7.250	%(2)		N/A		N/A
Bank		117,180		11.75	%	≥		72,301		7.250	%(2)		79,781		8.00	%
Total Capital Ratio
Company		125,712		12.61	%	≥		92,246		9.250	%(2)		N/A		N/A
Bank		127,528		12.79	%	≥		92,246		9.250	%(2)		99,726		10.00	%

(1)

The leverage ratio consists of Tier 1 Capital divided by the most recent quarterly average total assets, excluding certain intangible assets.

(2)

Includes 1.25% capital conservation buffer.

Liquidity. Liquidity is a measure of the Company’s ability to convert assets into cash with minimal loss. As of March 31, 2018, liquid assets totaled $369,627,000 or 29% of total assets. As of December 31, 2017, liquid assets were $374,340 or 30% of total assets. Liquidity consists of cash and due from banks, and securities available-for-sale. The Company’s primary uses of funds are loans, and the primary sources of funds are deposits. The Company also has federal funds borrowing facilities totaling $30,000,000, a Federal Home Loan Bank line up to 30% of total eligible assets, and a Federal Reserve Bank borrowing facility.

The relationship between total net loans and total deposits is a useful additional measure of liquidity. A higher loan to deposit ~~summary~~ratio may lead to a loss of ~~transactions~~liquid assets in the ~~allowance~~future. ~~for~~This ~~loan~~must ~~losses~~be ~~for~~balanced against the ~~nine~~fact ~~months~~that ~~ended~~loans ~~September~~represent 30the highest interest earning assets. A lower loan to deposit ratio means lower potential income. On March 31, ~~2017~~2018, and ~~2016~~December 31, 2017, respectively, net loans were at 82% and 79% of deposits. See the consolidated statements of Cash Flows under Item 1 for further isinformation ason ~~follows:~~ the Company’s cash flows.

TABLE 8	ALLOWANCE FOR LOAN LOSSES
	Nine months ended September 30,
(Dollar amounts in thousands)	2017			2016
Balance, beginning of period	$	10,167		$	9,970
(Recovery of) provision for loan losses		(140	)		150
Recoveries		262			167
Amounts charged off		(39	)		(195	)
Balance, end of period	$	10,250		$	10,092

During the three and nine months ended September 30, 2017, there was a $0 and $140,000 recovery of loan losses, respectively. During the same periods in 2016, there was a provision was $0 and $150,000, respectively. The recovery of loan losses during the nine months ended September 30, 2017 was the result of improving credit metrics within the loan portfolio.

In management’s judgment, the allowance is adequate to absorb probable losses currently inherent in the loan portfolio at September 30, 2017. However, changes in prevailing economic conditions in the Company’s markets or in the financial condition of its customers could result in changes in the level of nonperforming assets and charge-offs in the future and, accordingly, changes in the allowance.

The allowance is affected by a number of factors, and does not necessarily move in tandem with the level of gross loans outstanding. Management continues to monitor the factors that affect the allowance, and is prepared to make adjustments as they become necessary.

Nonperforming assets. Nonperforming assets consist of nonaccrual loans, loans that are 90 days or more past due but are still accruing interest and other real estate owned. At September 30, 2017, there was $8,404,000 in nonperforming assets, compared to $8,074,000 at December 31, 2016. Nonaccrual loans were $6,933,000 at September 30, 2017, compared to $6,647,000 at December 31, 2016. There were no loans past due 90 days and still accruing at either date.

There was one property with a net book balance of $1,471,000 in other real estate owned at September 30, 2017, and $1,427,000 at December 31, 2016. Management intends to aggressively market our other real estate owned. While management believes these properties will sell, there can be no assurance that these properties will sell quickly given the current real estate market, nor can the expected sales price be accurately predicted.

Deposits. Total deposits at September 30, 2017, were $1,045,071 compared to $1,019,506 on December 31, 2016. Of these totals, noninterest-bearing demand deposits were $309,753,000 or 30% of total deposits on September 30, 2017, and $296,273,000 or 29% on December 31, 2016. Time deposits were $130,630,000 on September 30, 2017, and $114,384,000 on December 31, 2016. Total deposits increased/(decreased) primarily due to normal activities from our individual and business account holders.

The following table sets forth the maturity schedule of the time certificates of deposit on September 30, 2017:

TABLE 9
(Dollar amounts in thousands)	Under		$250,000
Maturities	$250,000		or more		Total
Three months or less	$	13,490	$	21,387	$	34,877
Over three through six months		12,744		7,883		20,627
Over six through twelve months		18,619		11,650		30,269
Over twelve months		29,012		15,845		44,857
Total	$	73,865	$	56,765	$	130,630

Regulatory Capital. The following table shows the risk-based capital ratios and leverage ratios at September 30, 2017 and December 31, 2016 for the Company and the Bank:

TABLE 10								Transitional						Well-capitalized
								Minimum			Minimum			by Regulatory
								Regulatory			Regulatory			Definition
								Requirement			Requirement			Under FDICIA
	At September 30, 2017							Effective			Effective			Effective
Regulatory Capital Ratios	Company			Bank				January 1, 2017			January 1, 2019			January 1, 2017
Leverage Ratio		9.16	%		9.32	%	≥		4.00	%		4.00	%		5.00	%
Common equity Tier 1 Capital Ratio		11.58	%		11.78	%	≥		4.50	%		7.00	%		6.50	%
Tier 1 Capital Ratio		11.58	%		11.78	%	≥		6.00	%		8.50	%		8.00	%
Total capital ratio		12.63	%		12.83	%	≥		8.00	%		10.50	%		10.00	%

								Transitional						Well-capitalized
								Minimum			Minimum			by Regulatory
								Regulatory			Regulatory			Definition
								Requirement			Requirement			Under FDICIA
	At December 31, 2016							Effective			Effective			Effective
Regulatory Capital Ratios	Company			Bank				January 1, 2017			January 1, 2019			January 1, 2017
Leverage Ratio		9.02	%		9.27	%	≥		4.00	%		4.00	%		5.00	%
Common equity Tier 1 Capital Ratio		11.32	%		11.59	%	≥		4.50	%		7.00	%		6.50	%
Tier 1 Capital Ratio		11.32	%		11.59	%	≥		6.00	%		8.50	%		8.00	%
Total capital ratio		12.42	%		12.68	%	≥		8.00	%		10.50	%		10.00	%

Liquidity. Liquidity is a measure of the Company’s ability to convert assets into cash with minimal loss. As of September 30, 2017, liquid assets were $384,245,000, or 30% of total assets. As of December 31, 2016, liquid assets were $376,068,000, or 31% of total assets. Liquidity consists of cash and due from banks, interest earning deposits with financial institutions and securities available-for-sale. The Company’s primary uses of funds are loans, and the primary sources of funds are deposits. The Company also has unsecured federal funds borrowing facilities totaling $30,000,000, a Federal Home Loan Bank line up to 30% of total eligible assets, and a Federal Reserve Bank borrowing facility.

The relationship between total net loans and total deposits is a useful additional measure of liquidity. A higher loan to deposit ratio may lead to a loss of liquid assets in the future. This must be balanced against the fact that loans represent the highest interest earning assets. A lower loan to deposit ratio means lower potential income. On September 30, 2017, and December 31, 2016, respectively, net loans were at 79% and 77% of deposits. See the consolidated statements of Cash Flows under Item 1 for further information on the Company’s cash flows.

Off-Balance Sheet Items

The Company has certain ongoing commitments under operating leases. These commitments do not significantly impact operating results. As of ~~September~~March 3031, ~~2017~~2018, and December 31, ~~2016~~2017, commitments to extend credit and letters of credit were the only financial instruments with off-balance sheet risk. The Company has not entered into any contracts for financial derivative instruments such as futures, swaps, options or similar instruments. Loan commitments and letters of credit were $~~174~~193,~~667~~460,000 and $~~173~~194,~~256~~237,000 at ~~September 30~~March 31, 2018 ~~2017~~ and December 31, ~~2016~~2017, respectively. As a percentage of net loans, these off-balance sheet items represent 2123% and 2223% respectively. The ~~Management~~Company does not expect all commitments ~~outstanding~~ to be funded.

Item 3.

Quantitative and Qualitative Disclosures about Market Risk.

Market risk is the risk of loss to future earnings, to fair values of assets or to future cash flows that may result from changes in the price or value of a financial instrument. The value of a financial instrument may change as a result of changes in interest rates and other market conditions. Market risk is attributed to all market risk sensitive financial instruments, including loans, investment securities, deposits and borrowings. The Company does not engage in trading activities or participate in foreign currency transactions for its own account. Accordingly, exposure to market risk is primarily a function of asset and liability management activities and of changes in market rates of interest. Changes in rates can cause or require increases in the rates paid on deposits that may take effect more rapidly or may be greater than the increases in the interest rates that the Company is able to charge on loans and the yields that it can realize on its investments. The extent of that market risk depends on a number of variables including the sensitivity to changes in market interest rates and the maturities of the Company’s interest earning assets and deposits.

Item 4.

Controls and Procedures.

(a) Disclosure Controls and Procedures. The Company conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Exchange Act of 1934 (the “Act”) as of the end of the Company’s fiscal quarter ended ~~September~~March 3031, ~~2017~~2018. This evaluation was carried out under the supervision and with the participation of the Company’s Chief Executive Officer (~~Principal~~principal ~~Executive~~executive ~~Officer~~officer) Chief Financial Officer (~~Principal~~principal ~~Financial~~financial and ~~Accounting~~accounting ~~Officer~~officer) and other members of the Company’s senior management. The Company’s Chief Executive Officer (~~Principal~~principal ~~Executive~~executive ~~Officer~~officer) and Chief Financial Officer (~~Principal~~principal ~~Financial~~financial and ~~Accounting~~accounting ~~Officer~~officer) concluded that the Company’s disclosure controls and procedures are effective in ensuring that material information required to be disclosed by the Company in the reports it files and submits under the Exchange Act is recorded, processed, summarized and reported as and when required and that such information is communicated to the Company’s management, including the principal executive officer and the principal financial officer, to allow timely decisions required disclosures. The evaluation did not identify any change in the Company’s internal control over financial reporting that occurred during the quarter ended ~~September~~March 3031, ~~2017~~2018 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Management of FNB Bancorp (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting, and for reporting an assessment of the effectiveness of the internal control over financial reporting as of September 30, 2017. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparations of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s system of internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transaction and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of Management and Directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements. 50

52Management of FNB Bancorp (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting, and for reporting an assessment of the effectiveness of the internal control over financial reporting as of March 31, 2018. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparations of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s system of internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transaction and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of Management and Directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

PART II—OTHER INFORMATION

Item 1.

Legal Proceedings

There are no material legal proceedings adverse to the Company or First National Bank to which any director, officer, affiliate of the Company, or 5% stockholder of the Company, or any associate of any such director, officer, affiliate or 5% stockholder of the Company are a party, and none of the foregoing persons has a material interest adverse to the Company or First National Bank.

From time to time, the Company and/or First National Bank are a party to claims and legal proceedings arising in the ordinary course of business. The Company’s management is not aware of any material pending legal proceedings to which either it or First National Bank may be a party or has recently been a party, which will have a material adverse effect on the financial condition or results of operations of the Company and First National Bank, taken as a whole.

Item 1A.

Risk Factors

During the course of normal operations, the Bank and the Company manage a variety of risks including, but not limited to, credit risk, operational risk, interest rate risk and regulatory compliance risk. For a more complete discussion of the risk factors facing the Bank and the Company, please refer to the section entitled “Item 1A – Risk Factors” in the Company’s December 31, ~~2016~~2017 Form 10K.

On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Act”) was signed into law. The purpose of this legislation was to bring about regulatory changes and oversight that would help stop past abuses from recurring in the future. This legislation gives new powers to the FDIC and the Federal Reserve Bank that they may use in the execution of their duties as regulators and overseers of the banking industry. It also created a new federal consumer protection agency named the Consumer Financial Protection Bureau (“CFPB”). All existing consumer laws and regulations will be transferred to the CFPB. This Act is expected to enable regulators to issue numerous new banking regulations and requirements that have not yet been fully developed or promulgated.51

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

c) ISSUER PURCHASES OF EQUITY SECURITIES

None.

Item 3.

Defaults Upon Senior Securities

None.

Item 4.

Mine Safety Disclosures

None.

Item 5.

Other Information

Item 6.

Exhibits

31.1: Rule 13a-14(a)/15d-14(a) Certifications

31.2: Rule 13a-14(a)/15d-14(a) Certifications

32: Section 1350 Certifications

5352

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	FNB BANCORP
	(Registrant)
Dated:
November 3, 2017.	By:	/s/ Thomas C. McGraw
May 9, 2018.	By:	/s/ Thomas C. McGraw
		Thomas C. McGraw
		Chief Executive Officer
		(Authorized Officer)
		(Principal Executive Officer)
	By:	/s/ David A. Curtis
		David A. Curtis
		Senior Vice President
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

5453

Filing Compare · FNB BANCORP/CA/