
                                        UNITED STATES
                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549


                                        FORM 8-K


                     Current Report Pursuant To Section 13 or 15(d) of
                            the Securities Exchange Act of 1934

           Date of Report (Date of earliest event reported):  July 25, 2005
                          (Date of earliest event reported)

              Financial Asset Securities Corp. (as Depositor under the
               Pooling and Servicing Agreement, dated as June 1, 2005,
               providing for the issuance of Soundview Home Loan Trust
         Series 2005-A Asset-Backed Pass-Through Certificates, Series 2005-A)
                 (Exact name of registrant as specified in charter)


                                       DELAWARE
                     (State or Other Jurisdiction of Incorporation)

               333-121661-20                          06-1442101
          (Commission File Number)        (I.R.S. Employer Identification No.)


               600 Steamboat Road
               Greenwich, Connecticut                    06830
          (Address of principal executive offices)     (Zip Code)


          Registrant's Telephone Number, Including Area Code:  (203) 625-2700


(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any
of the following provisions (see General Instruction A.2. below):

[  ] Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)

[  ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act
(17 CFR 240.14a-12(b))

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))


     Item 8.01  Other Events

     Attached hereto is a copy of the Monthly Remittance Statements to the
     Certificateholders which was derived from the monthly information
     submitted by the Master Servicer of the Trust to the Trustee.


     Item 9.01 Financial Statements and Exhibits

     (c) Exhibits:

     Exhibit No. Description

     99.1 Monthly Remittance Statement to the Certificateholders dated as of
     July 25, 2005.

                                    Signatures

               Pursuant to the requirements of the Securities Exchange Act of
          1934, the Registrant has duly caused this report to be signed on its
          behalf by the undersigned, hereunto duly authorized.


                                  Deutsche Bank National Trust Company,
                                  in its capacity as Trustee under the
                                  Pooling and Servicing Agreement on
                                  behalf of Financial Asset Securities
                                  Corp., Registrant


          Date:  Jul 26, 2005               By:  /s/  Katherine M. Wannenmacher
                                            Katherine M. Wannenmacher
                                            Vice President


                                   EXHIBIT INDEX

          DOCUMENT

          99.1 Monthly Remittance Statement to the Certificateholders
          dated as of July 25, 2005.



Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

				External Parties						Table of Contents

													Page
				Seller
										1. Certificate Payment Report					2
				Greenwich Capital Markets
										2. Collection Account Report					6

										3. Credit Enhancement Report					8
										4. Collateral Report					9
				Certificate Insurer(s)						5. Delinquency Report					12

										6. REO Report					13

				Financial Guaranty Insurance Corp.						7. Foreclosure Report					14
										8. Prepayment Report					15
										9. Prepayment Detail Report					18

										10. Realized Loss Report					33
										11. Realized Loss Detail Report					36
				Servicer(s)
										12. Triggers and Adj. Cert. Report					37
				GMAC
										13. Additional Certificate Report					38
				Countrywide Home Loans Srvc LP



				Underwriter(s)
				Greenwich Capital Markets


										Total Number of Pages					38


				Dates						Contacts

				Cut-Off Date:			June 01, 2005			Nicholas Gisler
				Close Date:			June 23, 2005			Administrator
				First Distribution Date:			July 25, 2005			(714) 247-6268
										Nicholas.Gisler@db.com

										Address:
										1761 East St. Andrew Place, Santa Ana, CA 92705
				Distribution Date:			July 25, 2005
										Factor Information:			(800) 735-7777
				Record Date:			June 30, 2005
										Main Phone Number:			(714) 247-6000

							July 22, 2005


										https://www.tss.db.com/invr






Page 1 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Certificate Payment Report
Current Period Distribution -
					Prior												Current
	Class		Original		Principal						Total		Realized		Deferred		Principal

Class	Type	Cur	Face Value		Balance		Interest		Principal		Distribution		Loss		Interest		Balance


					(1)		(2)		(3)		(4)=(2)+(3)		(5)		(6)		(7)=(1)-(3)-(5)+(6)

A	SR	$	418,600,000.00		418,600,000.00		1,291,148.44		29,477,357.44		30,768,505.88		0.00		0.00		389,122,642.56

M-1	MEZ	$	30,550,000.00		30,550,000.00		103,191.11		0.00		103,191.11		0.00		0.00		30,550,000.00
M-2	MEZ	$	28,275,000.00		28,275,000.00		96,512.00		0.00		96,512.00		0.00		0.00		28,275,000.00
M-3	MEZ	$	18,200,000.00		18,200,000.00		62,769.78		0.00		62,769.78		0.00		0.00		18,200,000.00
M-4	MEZ	$	17,225,000.00		17,225,000.00		61,244.44		0.00		61,244.44		0.00		0.00		17,225,000.00
M-5	MEZ	$	15,600,000.00		15,600,000.00		56,853.33		0.00		56,853.33		0.00		0.00		15,600,000.00
M-6	MEZ	$	15,600,000.00		15,600,000.00		58,240.00		0.00		58,240.00		0.00		0.00		15,600,000.00
M-7	MEZ	$	13,975,000.00		13,975,000.00		58,384.44		0.00		58,384.44		0.00		0.00		13,975,000.00
M-8	MEZ	$	12,350,000.00		12,350,000.00		55,437.78		0.00		55,437.78		0.00		0.00		12,350,000.00
M-9	MEZ	$	12,025,000.00		12,025,000.00		59,323.33		0.00		59,323.33		0.00		0.00		12,025,000.00
M-10	MEZ/NOF	$	11,050,000.00		11,050,000.00		61,880.00		0.00		61,880.00		0.00		0.00		11,050,000.00
M-11	MEZ/NOF	$	10,725,000.00		10,725,000.00		60,060.00		0.00		60,060.00		0.00		0.00		10,725,000.00
B-1	SUB/NOF	$	13,650,000.00		13,650,000.00		76,440.00		0.00		76,440.00		0.00		0.00		13,650,000.00
B-2	SUB/NOF	$	11,375,000.00		11,375,000.00		63,700.00		0.00		63,700.00		0.00		0.00		11,375,000.00
B-3	SUB/NOF	$	11,050,000.00		11,050,000.00		61,880.00		0.00		61,880.00		0.00		0.00		11,050,000.00
B-4	SUB/NOF	$	9,750,000.00		9,750,000.00		54,600.00		0.00		54,600.00		0.00		0.00		9,750,000.00
C	NOF	$	0.00		0.00		0.00		0.00		0.00		0.00		3,088,888.71		3,088,888.71
P	NOF	$	100.00		100.00		287,193.44		0.00		287,193.44		0.00		0.00		100.00
R	RES	$	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total			650,000,100.00		650,000,100.00		2,568,858.09		29,477,357.44		32,046,215.53		0.00		3,088,888.71		623,611,631.27






Page 2 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
									Orig. Principal		Prior							Current

	Period		Period						(with Notional)		Principal						Total	Principal

Class	Starting		Ending		Method		Cusip		Balance		Balance		Interest		Principal		Distribution	Balance

									(1)		(1)		(2)		(3)		(4)=(2)+(3)	(5)
A	06/23/05		07/24/05		A-Act/360		83611PAU5		418,600,000.00		1,000.000000		3.084444		70.418914		73.503359	929.581086
M-1	06/23/05		07/24/05		A-Act/360		83611PAV3		30,550,000.00		1,000.000000		3.377778		0.000000		3.377778	1,000.000000
M-2	06/23/05		07/24/05		A-Act/360		83611PAW1		28,275,000.00		1,000.000000		3.413333		0.000000		3.413333	1,000.000000
M-3	06/23/05		07/24/05		A-Act/360		83611PAX9		18,200,000.00		1,000.000000		3.448889		0.000000		3.448889	1,000.000000
M-4	06/23/05		07/24/05		A-Act/360		83611PAY7		17,225,000.00		1,000.000000		3.555555		0.000000		3.555555	1,000.000000
M-5	06/23/05		07/24/05		A-Act/360		83611PAZ4		15,600,000.00		1,000.000000		3.644444		0.000000		3.644444	1,000.000000
M-6	06/23/05		07/24/05		A-Act/360		83611PBA8		15,600,000.00		1,000.000000		3.733333		0.000000		3.733333	1,000.000000
M-7	06/23/05		07/24/05		A-Act/360		83611PBB6		13,975,000.00		1,000.000000		4.177777		0.000000		4.177777	1,000.000000
M-8	06/23/05		07/24/05		A-Act/360		83611PBC4		12,350,000.00		1,000.000000		4.488889		0.000000		4.488889	1,000.000000
M-9	06/23/05		07/24/05		A-Act/360		83611PBD2		12,025,000.00		1,000.000000		4.933333		0.000000		4.933333	1,000.000000
M-10	06/23/05		07/24/05		A-Act/360		83611PBE0		11,050,000.00		1,000.000000		5.600000		0.000000		5.600000	1,000.000000
M-11	06/23/05		07/24/05		A-Act/360		83611PBF7		10,725,000.00		1,000.000000		5.600000		0.000000		5.600000	1,000.000000
B-1	06/23/05		07/24/05		A-Act/360		83611PBG5		13,650,000.00		1,000.000000		5.600000		0.000000		5.600000	1,000.000000
B-2	06/23/05		07/24/05		A-Act/360		83611PBH3		11,375,000.00		1,000.000000		5.600000		0.000000		5.600000	1,000.000000
B-3	06/23/05		07/24/05		A-Act/360		83611PBJ9		11,050,000.00		1,000.000000		5.600000		0.000000		5.600000	1,000.000000
B-4	06/23/05		07/24/05		A-Act/360		83611PBK6		9,750,000.00		1,000.000000		5.600000		0.000000		5.600000	1,000.000000
C	06/01/05		06/30/05		A-30/360		GC05SA101		0.00		0.000000		0.000000		0.000000		0.000000	0.000000
P	06/01/05		06/30/05		A-30/360		GC05SA102		100.00		1,000.000000		2,871,934.400000		0.000000		2,871,934.400000	1,000.000000
R	06/01/05		06/30/05		A-30/360		83611PBL4		0.00		0.000000		0.000000		0.000000		0.000000	0.000000




Page 3 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Distribution to Date -
																	Current


	Original				Unscheduled		Scheduled		Total		Total		Realized		Deferred		Principal

Class	Face Value		Interest		Principal		Principal		Principal		Distribution		Loss		Interest		Balance
	(1)		(2)		(3)		(4)		(5)=(3)+(4)		(6)=(2)+(5)		(7)		(8)		(9)=(1)-(5)-(7)+(8)
A	418,600,000.00		1,291,148.44		28,867,549.59		609,807.85		29,477,357.44		30,768,505.88		0.00		0.00		389,122,642.56
M-1	30,550,000.00		103,191.11		0.00		0.00		0.00		103,191.11		0.00		0.00		30,550,000.00
M-2	28,275,000.00		96,512.00		0.00		0.00		0.00		96,512.00		0.00		0.00		28,275,000.00
M-3	18,200,000.00		62,769.78		0.00		0.00		0.00		62,769.78		0.00		0.00		18,200,000.00
M-4	17,225,000.00		61,244.44		0.00		0.00		0.00		61,244.44		0.00		0.00		17,225,000.00
M-5	15,600,000.00		56,853.33		0.00		0.00		0.00		56,853.33		0.00		0.00		15,600,000.00
M-6	15,600,000.00		58,240.00		0.00		0.00		0.00		58,240.00		0.00		0.00		15,600,000.00
M-7	13,975,000.00		58,384.44		0.00		0.00		0.00		58,384.44		0.00		0.00		13,975,000.00
M-8	12,350,000.00		55,437.78		0.00		0.00		0.00		55,437.78		0.00		0.00		12,350,000.00
M-9	12,025,000.00		59,323.33		0.00		0.00		0.00		59,323.33		0.00		0.00		12,025,000.00
M-10	11,050,000.00		61,880.00		0.00		0.00		0.00		61,880.00		0.00		0.00		11,050,000.00
M-11	10,725,000.00		60,060.00		0.00		0.00		0.00		60,060.00		0.00		0.00		10,725,000.00
B-1	13,650,000.00		76,440.00		0.00		0.00		0.00		76,440.00		0.00		0.00		13,650,000.00
B-2	11,375,000.00		63,700.00		0.00		0.00		0.00		63,700.00		0.00		0.00		11,375,000.00
B-3	11,050,000.00		61,880.00		0.00		0.00		0.00		61,880.00		0.00		0.00		11,050,000.00
B-4	9,750,000.00		54,600.00		0.00		0.00		0.00		54,600.00		0.00		0.00		9,750,000.00
C	0.00		0.00		0.00		0.00		0.00		0.00		0.00		3,088,888.71		3,088,888.71
P	100.00		287,193.44		0.00		0.00		0.00		287,193.44		0.00		0.00		100.00
R	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total	650,000,100.00		2,568,858.09		28,867,549.59		609,807.85		29,477,357.44		32,046,215.53		0.00		3,088,888.71		623,611,631.27



Page 4 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Interest Detail -
	Pass		Prior Principal				Non-		Prior		Unscheduled				Paid or		Current


	Through		(with Notional)		Accrued		Supported		Unpaid		Interest		Optimal		Deferred		Unpaid

Class	Rate		Balance		Interest		Interest SF		Interest		Adjustment		Interest		Interest		Interest
					(1)		(2)		(3)		(4)		(5)=(1)-(2)+(3)+(4)		(6)		(7)=(5)-(6)
A	3.47000%		418,600,000.00		1,291,148.44		0.00		0.00		0.00		1,291,148.44		1,291,148.44		0.00
M-1	3.80000%		30,550,000.00		103,191.11		0.00		0.00		0.00		103,191.11		103,191.11		0.00
M-2	3.84000%		28,275,000.00		96,512.00		0.00		0.00		0.00		96,512.00		96,512.00		0.00
M-3	3.88000%		18,200,000.00		62,769.78		0.00		0.00		0.00		62,769.78		62,769.78		0.00
M-4	4.00000%		17,225,000.00		61,244.44		0.00		0.00		0.00		61,244.44		61,244.44		0.00
M-5	4.10000%		15,600,000.00		56,853.33		0.00		0.00		0.00		56,853.33		56,853.33		0.00
M-6	4.20000%		15,600,000.00		58,240.00		0.00		0.00		0.00		58,240.00		58,240.00		0.00
M-7	4.70000%		13,975,000.00		58,384.44		0.00		0.00		0.00		58,384.44		58,384.44		0.00
M-8	5.05000%		12,350,000.00		55,437.78		0.00		0.00		0.00		55,437.78		55,437.78		0.00
M-9	5.55000%		12,025,000.00		59,323.33		0.00		0.00		0.00		59,323.33		59,323.33		0.00
M-10	6.30000%		11,050,000.00		61,880.00		0.00		0.00		0.00		61,880.00		61,880.00		0.00
M-11	6.30000%		10,725,000.00		60,060.00		0.00		0.00		0.00		60,060.00		60,060.00		0.00
B-1	6.30000%		13,650,000.00		76,440.00		0.00		0.00		0.00		76,440.00		76,440.00		0.00
B-2	6.30000%		11,375,000.00		63,700.00		0.00		0.00		0.00		63,700.00		63,700.00		0.00
B-3	6.30000%		11,050,000.00		61,880.00		0.00		0.00		0.00		61,880.00		61,880.00		0.00
B-4	6.30000%		9,750,000.00		54,600.00		0.00		0.00		0.00		54,600.00		54,600.00		0.00
C	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		3,088,888.71		0.00
P	0.00000%		100.00		0.00		0.00		0.00		0.00		0.00		287,193.44		0.00
R	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total			650,000,100.00		2,281,664.65		0.00		0.00		0.00		2,281,664.65		5,657,746.80		0.00



Page 5 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Collection Account Report
SUMMARY

														Total
Principal Collections														26,388,468.73
Principal Withrawals														0.00
Principal Other Accounts														0.00
TOTAL NET PRINCIPAL														26,388,468.73
Interest Collections														5,424,498.98
Interest Withdrawals														-0.00
Interest Other Accounts														287,193.44
Interest Fees														-53,945.62
TOTAL NET INTEREST														5,657,746.80
TOTAL AVAILABLE FUNDS FOR DISTRIBUTION														32,046,215.53



PRINCIPAL - COLLECTIONS

															Total
Scheduled Principal Received															482,006.12
Curtailments															163,292.60
Prepayments In Full															25,743,170.01
Repurchased/Substitutions															0.00
Liquidations															0.00
Other Additional Principal															0.00
Delinquent Principal															-400,219.52
Realized Losses															-0.00
Advanced Principal															400,219.52
TOTAL PRINCIPAL COLLECTED															26,388,468.73


PRINCIPAL - WITHDRAWALS

SPACE INTENTIONALLY LEFT BLANK



PRINCIPAL - OTHER ACCOUNTS

														Total
TOTAL PRINCIPAL OTHER ACCOUNTS														0.00





Page 6 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

INTEREST - COLLECTIONS

														Total
Scheduled Interest														5,641,386.73
Repurchased/Substitution Interest														0.00
Liquidation Interest														0.00
Other Additional Interest														0.00
Prepayment Interest Shortfalls														-62,705.57
Delinquent Interest														-4,529,847.44
Compensating Interest														62,705.57
Civil Relief Act Shortfalls														-0.00
Interest Advanced														4,312,959.69
TOTAL INTEREST COLLECTED														5,424,498.98


INTEREST - WITHDRAWALS

														Total
TOTAL INTEREST WITHDRAWALS														0.00



INTEREST - OTHER ACCOUNTS

														Total
Prepayment Charges														287,193.44
Other Additional Interest
TOTAL INTEREST OTHER ACCOUNTS														287,193.44



INTEREST - FEES

														Total
Current Servicing Fees														53,945.62
Trustee Fees														0.00
TOTAL INTEREST FEES														53,945.62




Page 7 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Credit Enhancement Report
ACCOUNTS


SPACE INTENTIONALLY LEFT BLANK





INSURANCE

SPACE INTENTIONALLY LEFT BLANK



STRUCTURAL FEATURES

														Total
Overcollateralization Amount														3,088,888.71
Overcollateralization Target Amount														31,525,004.85
Overcollateralization Deficiency Amount														28,436,116.14
Overcollateralization Release Amount														0.00



Page 8 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Collateral Report


COLLATERAL



															Total



Loan Count:


Original														15,382
Prior														15,382
Prefunding														0
Scheduled Paid Offs														-0
Full Voluntary Prepayments														-531
Repurchases														-0
Liquidations														-0
Current														14,851
Principal Balance:


Original														650,000,100.00
Prior														650,000,100.00
Prefunding														0.00
Scheduled Principal														-482,006.12
Partial Prepayments														-163,292.60
Full Voluntary Prepayments														-25,743,170.01
Repurchases														-0.00
Liquidations														-0.00
Current														623,611,631.27





PREFUNDING

SPACE INTENTIONALLY LEFT BLANK






Page 9 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

CHARACTERISTICS

														Total
Weighted Average Coupon Original														10.41487%
Weighted Average Coupon Prior														10.41487%
Weighted Average Coupon Current														10.41487%
Weighted Average Months to Maturity Original														213
Weighted Average Months to Maturity Prior														213
Weighted Average Months to Maturity Current														213
Weighted Avg Remaining Amortization Term Original														214
Weighted Avg Remaining Amortization Term Prior														214
Weighted Avg Remaining Amortization Term Current														214
Weighted Average Seasoning Original														7.35
Weighted Average Seasoning Prior														7.35
Weighted Average Seasoning Current														7.35









Page 10 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

ARM CHARACTERISTICS

														Total
Weighted Average Margin Original														0.00000%
Weighted Average Margin Prior														0.00000%
Weighted Average Margin Current														0.00000%
Weighted Average Max Rate Original														0.00000%
Weighted Average Max Rate Prior														0.00000%
Weighted Average Max Rate Current														0.00000%
Weighted Average Min Rate Original														0.00000%
Weighted Average Min Rate Prior														0.00000%
Weighted Average Min Rate Current														0.00000%
Weighted Average Cap Up Original														0.00000%
Weighted Average Cap Up Prior														0.00000%
Weighted Average Cap Up Current														0.00000%
Weighted Average Cap Down Original														0.00000%
Weighted Average Cap Down Prior														0.00000%
Weighted Average Cap Down Current														0.00000%




SERVICING FEES & ADVANCES

															Total




Current Servicing Fees														53,945.62
Delinquent Servicing Fees														216,887.76
TOTAL SERVICING FEES														270,833.41


Total Servicing Fees														270,833.41
Compensating Interest														-62,705.57
Delinquent Servicing Fees														-216,887.76
COLLECTED SERVICING FEES														-8,759.91


Total Advaced Interest														4,312,959.69
Total Advaced Principal														400,219.52
Aggregate Advances with respect to this Distribution														0.00





ADDITIONAL COLLATERAL INFORMATION
														Total
Prepayment Interest Shortfall (PPIS)														62,705.57
Compensating Interest														-62,705.57
Net Prepayment Interest Shortfall (PPIS)														0.00

Weighted Average Net Mortgage Rate														10.445069%

Libor For Current Period														3.3000%

Libor For Next Period														3.4600%



Page 11 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Delinquency Report

	TOTAL
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				4,268,679.17		92,168.94		41,842.86		4,402,690.97
			% Balance				0.68%		0.01%		0.01%		0.71%
			# Loans				103		1		1		105
			% # Loans				0.69%		0.01%		0.01%		0.71%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		229,007.91		0.00		0.00		0.00		229,007.91
			% Balance		0.04%		0.00%		0.00%		0.00%		0.04%
			# Loans		6		0		0		0		6
			% # Loans		0.04%		0.00%		0.00%		0.00%		0.04%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		229,007.91		4,268,679.17		92,168.94		41,842.86		4,631,698.88
			% Balance		0.04%		0.68%		0.01%		0.01%		0.74%
			# Loans		6		103		1		1		111
			% # Loans		0.04%		0.69%		0.01%		0.01%		0.75%









Page 12 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
REO Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date




TOTAL


Page 13 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Foreclosure Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date




TOTAL


Page 14 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Prepayment Report

VOLUNTARY PREPAYMENTS


															Total




Current


Number of Paid in Full Loans														531
Number of Repurchased Loans														0
Total Number of Loans Prepaid in Full														531
Curtailments Amount														163,292.60
Paid in Full Balance														25,743,170.01
Repurchased Loans Balance														0.00
Total Prepayment Amount														25,906,462.61

Cumulative


Number of Paid in Full Loans														531
Number of Repurchased Loans														0
Total Number of Loans Prepaid in Full														531
Paid in Full Balance														25,743,170.01
Repurchased Loans Balance														0.00
Curtailments Amount														163,292.60
Total Prepayment Amount														25,906,462.61










Page 15 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

VOLUNTARY PREPAYMENTS RATES


															Total



SMM														3.99%
3 Months Avg SMM														3.99%
12 Months Avg SMM														3.99%
Avg SMM Since Cut-off														3.99%


CPR														38.64%
3 Months Avg CPR														38.64%
12 Months Avg CPR														38.64%
Avg CPR Since Cut-off														38.64%


PSA														2,630.12%
3 Months Avg PSA Approximation														2,630.12%
12 Months Avg PSA Approximation														2,630.12%
Avg PSA Since Cut-off Approximation														2,630.12%










Page 16 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution






PREPAYMENT CALCULATION METHODOLOGY

Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases + Liquidations )/(Beg Principal Balance - Sched Principal) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) PSA Standard Prepayment Model: CPR/(0.002min(30,WAS)) Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn)(1-SMMn+1)...(1-SMMm)]^(1/months in period n,m) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.002*Avg WASn,m)) Average WASn,m: (min(30,WASn)+min(30,WASn+1)+...+min(30,WASm)/(number of months in the period n,m) Weighted Average Seasoning (WAS) Dates correspond to distribution dates. Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments, liquidations, and repurchases.













Page 17 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Prepayment Detail Report
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

9886300 1			31,800.00		31,596.48			09-Jun-2005		11.000%		VA - 100.00%		Paid Off - 240		01-Feb-2005


20314140 1			36,000.00		35,853.18			20-Jun-2005		10.500%		WA - 100.00%		Paid Off - 180		01-Dec-2004

20351744 1			87,000.00		86,659.77			01-Jun-2005		9.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004

20351862 1			36,000.00		35,859.23			06-Jul-2005		9.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004

24552787 1			31,000.00		30,706.96			05-Jul-2005		10.000%		NY - 90.00%		Paid Off - 240		01-Dec-2004

24553155 1			68,900.00		68,487.98			01-Jun-2005		10.875%		NY - 100.00%		Paid Off - 240		01-Feb-2005

25702029 1			20,250.00		20,213.21			15-Jun-2005		11.000%		CA - 97.76%		Paid Off - 180		01-Feb-2005

33178868 1			24,400.00		23,973.59			30-Jun-2005		12.000%		ID - 100.00%		Paid Off - 240		01-Apr-2004

37522671 1			36,600.00		36,253.37			09-Jun-2005		11.165%		CA - 99.93%		Paid Off - 180		01-Feb-2004

42282335 1			62,050.00		61,644.10			15-Jul-2005		10.990%		CA - 95.00%		Paid Off - 180		01-Feb-2004

42451727 1			77,000.00		76,483.90			03-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2004

42581328 1			30,000.00		29,817.80			06-Jul-2005		11.750%		CA - 94.93%		Paid Off - 180		01-Feb-2004

42607587 1			13,000.00		12,417.43			16-Jun-2005		9.750%		FL - 100.00%		Paid Off - 180		01-Feb-2004

42686597 1			102,000.00		99,238.76			13-Jul-2005		8.990%		NY - 99.93%		Paid Off - 240		01-Feb-2004

43703440 1			60,440.00		60,094.38			27-Jun-2005		10.990%		IL - 99.74%		Paid Off - 180		01-Apr-2004

44287742 1			33,600.00		33,368.49			28-Jun-2005		9.750%		CO - 100.00%		Paid Off - 180		01-May-2004

44333404 1			19,900.00		19,547.42			11-Jul-2005		10.990%		NM - 90.00%		Paid Off - 240		07-Apr-2004

44575475 1			30,270.00		29,971.39			01-Jul-2005		12.850%		SC - 97.43%		Paid Off - 180		01-Feb-2005

48089877 1			48,000.00		47,851.59			03-Jun-2005		10.125%		UT - 100.00%		Paid Off - 180		01-Dec-2004

49246052 1			20,000.00		19,845.27			27-Jun-2005		12.250%		FL - 100.00%		Paid Off - 240		01-Dec-2004

49246100 1			135,000.00		134,328.79			01-Jul-2005		9.250%		CA - 91.46%		Paid Off - 180		01-Dec-2004

49914792 1			56,500.00		55,433.68			14-Jun-2005		10.250%		IL - 99.82%		Paid Off - 240		01-May-2004

51304354 1			60,000.00		59,648.56			13-Jun-2005		10.875%		CA - 94.12%		Paid Off - 180		01-Apr-2004

51602779 1			34,000.00		33,396.06			13-Jun-2005		11.250%		AZ - 100.00%		Paid Off - 180		01-Dec-2004

51607047 1			83,000.00		81,273.63			15-Jun-2005		12.375%		MD - 100.00%		Paid Off - 180		01-Jul-2004

51607415 1			22,050.00		21,974.33			08-Jul-2005		10.000%		MD - 95.00%		Paid Off - 180		01-Dec-2004

53208370 1			18,340.00		18,237.52			13-Jul-2005		10.750%		WI - 98.60%		Paid Off - 180		01-May-2004

54093594 1			86,000.00		85,496.08			01-Jul-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Apr-2004

54230524 1			47,000.00		45,268.49			13-Jul-2005		9.625%		MA - 99.58%		Paid Off - 180		01-May-2004

54313206 1			37,000.00		36,798.61			11-Jul-2005		10.875%		CA - 97.37%		Paid Off - 180		01-May-2004

54733180 1			77,000.00		76,550.71			14-Jul-2005		11.000%		CA - 100.00%		Paid Off - 180		01-May-2004

54865137 1			85,000.00		84,472.25			09-Jun-2005		10.250%		CA - 100.00%		Paid Off - 180		01-May-2004

54931423 1			101,114.00		100,563.70			13-Jul-2005		10.875%		CA - 99.92%		Paid Off - 180		01-May-2004

55043902 1			70,000.00		68,534.96			01-Jun-2005		12.000%		CA - 100.00%		Paid Off - 240		01-May-2004

55356783 1			73,000.00		72,456.80			07-Jul-2005		9.375%		CA - 98.65%		Paid Off - 180		01-May-2004

58273711 1			60,000.00		59,683.50			01-Jun-2005		10.250%		MD - 97.65%		Paid Off - 180		08-Jun-2004

59416319 1			91,600.00		91,351.71			24-Jun-2005		11.950%		IL - 99.93%		Paid Off - 180		01-Oct-2004



Page 18 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

59899644 1			33,000.00		32,904.38			01-Jun-2005		12.150%		FL - 100.00%		Paid Off - 180		01-Sep-2004


60030556 1			43,681.00		43,536.15			21-Jun-2005		11.990%		MI - 99.93%		Paid Off - 180		01-Aug-2004

60144435 1			31,048.00		30,917.87			08-Jul-2005		10.500%		AZ - 100.00%		Paid Off - 180		01-Oct-2004

60253009 1			78,000.00		77,582.50			01-Jul-2005		10.990%		AZ - 99.93%		Paid Off - 180		01-Sep-2004

60253409 1			33,185.00		32,798.05			30-Jun-2005		11.250%		FL - 99.94%		Paid Off - 240		01-Sep-2004

60373584 1			32,800.00		32,034.66			28-Jun-2005		11.000%		AZ - 100.00%		Paid Off - 180		01-Oct-2004

61106356 1			22,000.00		21,934.29			12-Jul-2005		11.500%		MI - 100.00%		Paid Off - 180		01-Oct-2004

61751030 1			28,500.00		28,418.63			20-Jun-2005		10.500%		WA - 95.00%		Paid Off - 180		01-Dec-2004

62290792 1			67,000.00		66,912.49			03-Jun-2005		12.500%		VA - 100.00%		Paid Off - 180		01-Feb-2005

63473700 1			52,000.00		51,900.34			16-Jun-2005		10.750%		GA - 100.00%		Paid Off - 180		01-Feb-2005

65045248 1			13,000.00		12,953.33			05-Jul-2005		11.625%		NV - 100.00%		Paid Off - 180		01-Aug-2004

65795228 1			38,300.00		37,495.42			10-Jun-2005		10.625%		CA - 100.00%		Paid Off - 180		01-Sep-2004

65979247 1			59,800.00		59,646.56			07-Jul-2005		11.000%		NJ - 89.98%		Paid Off - 180		01-Dec-2004

65979279 1			72,000.00		71,898.53			09-Jun-2005		13.000%		NJ - 100.00%		Paid Off - 180		01-Jan-2005

65979367 1			74,500.00		74,213.72			13-Jul-2005		9.375%		NJ - 100.00%		Paid Off - 180		01-Feb-2005

65979567 1			59,500.00		59,413.18			28-Jun-2005		12.000%		NJ - 100.00%		Paid Off - 180		01-Feb-2005

66201457 1			35,280.00		35,134.90			22-Jun-2005		10.750%		UT - 100.00%		Paid Off - 180		01-Sep-2004

66998699 1			50,250.00		49,676.94			13-Jul-2005		8.500%		MA - 95.00%		Paid Off - 240		01-Dec-2004

76511610 1			65,000.00		64,365.81			08-Jun-2005		9.750%		VA - 100.00%		Paid Off - 240		01-Dec-2004

76715117 1			58,580.00		58,364.64			21-Jun-2005		10.000%		CA - 100.00%		Paid Off - 180		01-Nov-2004

76761016 1			49,000.00		48,911.97			13-Jun-2005		11.625%		FL - 99.29%		Paid Off - 180		01-Feb-2005

77061675 1			59,780.00		59,625.17			12-Jul-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004

77183417 1			40,000.00		38,767.81			01-Jul-2005		9.625%		FL - 83.49%		Paid Off - 180		01-Dec-2004

77183489 1			27,298.00		26,677.74			29-Jun-2005		10.125%		FL - 68.95%		Paid Off - 180		01-Dec-2004

77183689 1			32,500.00		32,075.02			29-Jun-2005		7.375%		FL - 100.00%		Paid Off - 240		01-Dec-2004

77538474 1			30,000.00		29,891.83			13-Jun-2005		10.050%		MI - 99.93%		Paid Off - 180		01-Nov-2004

77553636 1			69,980.00		69,660.21			02-Jun-2005		9.500%		MD - 99.89%		Paid Off - 180		01-Oct-2004

77553948 1			21,560.00		21,461.45			11-Jul-2005		9.500%		MO - 99.85%		Paid Off - 180		01-Oct-2004

77555468 1			22,225.00		22,171.64			08-Jul-2005		12.800%		LA - 99.95%		Paid Off - 180		01-Oct-2004

77637110 1			25,000.00		24,903.80			22-Jun-2005		11.450%		AZ - 100.00%		Paid Off - 180		01-Nov-2004

77755493 1			49,000.00		48,542.31			06-Jun-2005		10.950%		CA - 100.00%		Paid Off - 180		01-Nov-2004

77775919 1			77,147.00		76,745.82			17-Jun-2005		10.250%		CA - 90.00%		Paid Off - 180		01-Nov-2004

77811852 1			89,285.00		89,038.50			01-Jul-2005		11.300%		MD - 100.00%		Paid Off - 180		01-Nov-2004

77824525 1			36,726.00		36,604.26			30-Jun-2005		10.450%		AZ - 99.92%		Paid Off - 180		01-Nov-2004

77835391 1			32,800.00		32,745.71			08-Jun-2005		13.000%		MD - 100.00%		Paid Off - 180		01-Dec-2004

77865155 1			45,550.00		45,405.30			08-Jun-2005		10.650%		AZ - 99.92%		Paid Off - 180		01-Nov-2004

77869875 1			51,800.00		51,597.45			29-Jun-2005		9.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004

77901040 1			18,800.00		18,753.30			14-Jul-2005		11.150%		AZ - 99.93%		Paid Off - 180		01-Dec-2004



Page 19 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

78015590 1			33,200.00		33,098.13			16-Jun-2005		11.000%		AZ - 99.97%		Paid Off - 180		01-Dec-2004


78057764 1			37,980.00		37,882.58			08-Jun-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004

78089704 1			54,000.00		53,785.78			13-Jul-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Nov-2004

78234290 1			70,000.00		69,738.16			01-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Nov-2004

78253868 1			35,000.00		34,794.51			30-Jun-2005		8.000%		CA - 90.00%		Paid Off - 180		01-Nov-2004

78253956 1			100,000.00		98,897.99			30-Jun-2005		9.875%		CA - 88.17%		Paid Off - 240		01-Nov-2004

78283008 1			34,530.00		34,425.50			21-Jun-2005		10.875%		WA - 99.91%		Paid Off - 180		01-Nov-2004

78302306 1			26,000.00		25,933.10			12-Jul-2005		11.625%		AZ - 99.92%		Paid Off - 180		01-Nov-2004

78359569 1			46,000.00		45,858.93			30-Jun-2005		10.875%		CA - 99.94%		Paid Off - 180		01-Nov-2004

78359753 1			30,000.00		29,774.56			01-Jul-2005		11.250%		CA - 100.00%		Paid Off - 180		01-Nov-2004

78449709 1			32,600.00		32,194.08			03-Jun-2005		9.875%		TX - 99.94%		Paid Off - 240		01-Oct-2004

78493602 1			92,247.00		92,009.83			12-Jul-2005		10.990%		FL - 100.00%		Paid Off - 180		01-Dec-2004

78499484 1			62,855.60		62,694.31			15-Jun-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004

78538940 1			32,000.00		31,909.61			06-Jun-2005		10.550%		GA - 100.00%		Paid Off - 180		01-Dec-2004

78543829 1			69,000.00		68,724.88			24-Jun-2005		9.625%		CA - 99.91%		Paid Off - 180		01-Nov-2004

78597556 1			28,400.00		28,323.91			03-Jun-2005		10.800%		AZ - 100.00%		Paid Off - 180		01-Dec-2004

78610261 1			45,000.00		44,835.67			14-Jun-2005		9.990%		CA - 100.00%		Paid Off - 180		01-Nov-2004

78874294 1			63,000.00		62,889.08			30-Jun-2005		12.000%		CA - 100.00%		Paid Off - 180		01-Jan-2005

78889056 1			54,000.00		53,865.53			14-Jul-2005		10.400%		CA - 97.42%		Paid Off - 180		01-Jan-2005

78903066 1			38,000.00		37,832.87			03-Jun-2005		9.500%		CO - 99.87%		Paid Off - 180		01-Dec-2004

78903090 1			59,021.00		58,812.82			01-Jul-2005		9.500%		CA - 99.86%		Paid Off - 180		01-Dec-2004

79048332 1			27,188.00		26,961.58			14-Jun-2005		9.750%		TX - 99.94%		Paid Off - 240		01-Jan-2005

79175428 1			100,000.00		99,720.26			27-Jun-2005		9.850%		CA - 79.34%		Paid Off - 180		01-Jan-2005

79207328 1			44,851.00		44,749.61			16-Jun-2005		10.850%		AZ - 100.00%		Paid Off - 180		01-Jan-2005

79212905 1			62,000.00		61,888.44			14-Jun-2005		11.900%		MD - 97.37%		Paid Off - 180		01-Jan-2005

79377192 1			58,350.00		58,235.38			09-Jun-2005		11.500%		VA - 95.04%		Paid Off - 180		01-Jan-2005

79391393 1			96,000.00		95,784.15			29-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Jan-2005

79425038 1			73,100.00		72,938.23			05-Jul-2005		10.950%		VA - 99.97%		Paid Off - 180		01-Jan-2005

79473132 1			81,000.00		80,716.19			07-Jun-2005		7.850%		CO - 90.91%		Paid Off - 180		01-Feb-2005

79478444 1			75,950.00		75,800.81			22-Jun-2005		11.500%		DC - 99.99%		Paid Off - 180		01-Jan-2005

79486301 1			41,743.00		41,666.39			29-Jun-2005		10.950%		AZ - 100.00%		Paid Off - 180		01-Feb-2005

79505816 1			68,000.00		67,899.65			20-Jun-2005		11.950%		IL - 100.00%		Paid Off - 180		01-Feb-2005

79515889 1			56,000.00		55,857.26			10-Jun-2005		10.300%		CA - 100.00%		Paid Off - 180		01-Jan-2005

79516433 1			72,000.00		71,815.23			13-Jul-2005		11.000%		MD - 99.87%		Paid Off - 180		01-Dec-2004

79516809 1			65,000.00		64,853.82			11-Jul-2005		10.875%		VA - 100.00%		Paid Off - 180		01-Jan-2005

79530300 1			100,500.00		100,241.16			13-Jul-2005		10.240%		CA - 90.00%		Paid Off - 180		01-Jan-2005

79553743 1			72,400.00		72,264.95			05-Jul-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

79557431 1			31,600.00		31,530.81			24-Jun-2005		10.999%		UT - 100.00%		Paid Off - 180		01-Jan-2005



Page 20 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

79577674 1			50,000.00		49,844.75			13-Jul-2005		9.500%		NJ - 81.13%		Paid Off - 180		01-Jan-2005


79578466 1			28,000.00		27,928.00			12-Jul-2005		10.990%		CA - 99.87%		Paid Off - 180		01-Dec-2004

79580362 1			44,500.00		44,385.57			08-Jun-2005		10.250%		CA - 90.00%		Paid Off - 240		01-Jan-2005

79634729 1			35,800.00		35,721.60			30-Jun-2005		10.125%		FL - 100.00%		Paid Off - 240		01-Feb-2005

79671773 1			43,400.00		43,198.29			22-Jun-2005		11.000%		VA - 100.00%		Paid Off - 180		01-Feb-2005

79679166 1			41,000.00		40,659.17			24-Jun-2005		11.000%		CA - 100.00%		Paid Off - 240		01-Dec-2004

79769078 1			32,350.00		32,277.44			16-Jun-2005		11.750%		MD - 99.96%		Paid Off - 180		01-Dec-2004

79769158 1			55,950.00		55,798.03			01-Jul-2005		9.990%		VA - 99.91%		Paid Off - 180		01-Jan-2005

79837391 1			47,000.00		46,902.56			17-Jun-2005		11.250%		NV - 99.94%		Paid Off - 180		01-Jan-2005

79837503 1			31,000.00		30,935.74			13-Jul-2005		11.250%		FL - 99.94%		Paid Off - 180		01-Jan-2005

79945290 1			31,200.00		28,206.46			02-Jun-2005		10.990%		IL - 100.00%		Paid Off - 180		10-Jan-2005

79946130 1			60,000.00		59,909.56			13-Jul-2005		12.700%		NH - 99.94%		Paid Off - 180		01-Jan-2005

80338171 1			34,400.00		34,320.56			23-Jun-2005		9.875%		IL - 100.00%		Paid Off - 180		01-Feb-2005

80401474 1			47,000.00		46,918.20			01-Jul-2005		11.250%		CA - 100.00%		Paid Off - 180		01-Feb-2005

80501415 1			105,900.00		105,685.87			06-Jun-2005		10.500%		MD - 100.00%		Paid Off - 180		01-Feb-2005

80501887 1			99,000.00		97,976.51			11-Jul-2005		9.375%		DC - 100.00%		Paid Off - 180		01-Mar-2005

80527050 1			41,000.00		40,936.04			06-Jun-2005		10.650%		CA - 100.00%		Paid Off - 180		01-Mar-2005

80731196 1			32,300.00		32,250.68			05-Jul-2005		10.750%		FL - 100.00%		Paid Off - 180		01-Mar-2005

80879206 1			70,000.00		69,837.84			01-Jul-2005		9.625%		VA - 72.60%		Paid Off - 180		01-Apr-2005

81276608 1			45,750.00		45,506.72			01-Jul-2005		9.600%		TX - 99.56%		Paid Off - 180		01-Sep-2004

81538261 1			18,800.00		18,779.65			21-Jun-2005		10.990%		MD - 100.00%		Paid Off - 180		01-Apr-2005

81632649 1			84,000.00		83,896.90			15-Jun-2005		11.750%		CA - 80.52%		Paid Off - 240		01-Mar-2005

81775002 1			24,200.00		24,102.97			05-Jul-2005		10.125%		FL - 100.00%		Paid Off - 180		01-Oct-2004

82029213 1			23,400.00		23,062.12			30-Jun-2005		12.000%		VA - 79.95%		Paid Off - 180		01-Dec-2004

82201739 1			20,000.00		19,319.52			07-Jun-2005		10.750%		IA - 98.04%		Paid Off - 180		01-Oct-2004

82229856 1			40,000.00		39,919.25			07-Jul-2005		11.375%		VA - 100.00%		Paid Off - 180		01-Jan-2005

82316493 1			20,100.00		19,899.22			12-Jul-2005		11.875%		NY - 71.75%		Paid Off - 240		01-Dec-2004

82352749 1			17,600.00		17,563.65			08-Jun-2005		12.000%		CO - 100.00%		Paid Off - 180		01-Dec-2004

82374634 1			94,614.40		94,329.45			21-Jun-2005		10.250%		CA - 100.00%		Paid Off - 180		01-Dec-2004

82376923 1			75,000.00		74,759.60			22-Jun-2005		11.875%		CA - 72.06%		Paid Off - 180		01-Dec-2004

82496347 1			80,000.00		79,194.49			07-Jul-2005		9.500%		MD - 79.30%		Paid Off - 240		01-Dec-2004

82546065 1			82,844.80		82,690.24			21-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

82577124 1			100,000.00		99,793.61			01-Jun-2005		12.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004

82679954 1			33,200.00		33,072.17			20-Jun-2005		10.875%		AZ - 100.00%		Paid Off - 180		01-Dec-2004

82877611 1			29,200.00		28,936.91			06-Jun-2005		10.375%		GA - 100.00%		Paid Off - 240		01-Dec-2004

83009484 1			75,100.00		74,242.96			07-Jul-2005		8.500%		CO - 100.00%		Paid Off - 240		01-Dec-2004

83157543 1			72,000.00		71,810.24			16-Jun-2005		10.875%		NY - 100.00%		Paid Off - 180		01-Dec-2004

83233304 1			18,000.00		17,760.65			05-Jul-2005		7.500%		NV - 100.00%		Paid Off - 240		01-Dec-2004



Page 21 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

83318980 1			22,000.00		21,920.41			16-Jun-2005		9.375%		MN - 100.00%		Paid Off - 180		01-Dec-2004


83320700 1			37,998.00		37,897.84			13-Jun-2005		10.875%		FL - 100.00%		Paid Off - 180		01-Dec-2004

83400291 1			17,000.00		16,941.21			06-Jul-2005		10.250%		MI - 100.00%		Paid Off - 180		01-Nov-2004

83403568 1			55,700.00		55,405.19			27-Jun-2005		7.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004

83404876 1			40,000.00		39,289.81			06-Jun-2005		11.500%		NV - 62.67%		Paid Off - 240		01-Jan-2005

83635937 1			#######		72,747.68			29-Jun-2005		10.250%		CA - 100.00%		Paid Off - 180		01-Nov-2004

83637057 1			36,000.00		35,882.62			01-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

83709590 1			69,450.00		68,609.37			02-Jun-2005		10.875%		CA - 95.00%		Paid Off - 180		01-Dec-2004

83727801 1			65,000.00		38,749.62			08-Jun-2005		9.750%		CA - 100.00%		Paid Off - 180		01-Dec-2004

83783226 1			59,000.00		58,831.48			28-Jun-2005		10.500%		IL - 100.00%		Paid Off - 180		01-Dec-2004

83825180 1			23,000.00		22,808.84			15-Jul-2005		11.000%		NY - 77.74%		Paid Off - 240		01-Dec-2004

83826214 1			46,000.00		45,865.07			07-Jul-2005		10.375%		CA - 100.00%		Paid Off - 180		01-Dec-2004

83826926 1			34,600.00		34,517.89			05-Jul-2005		10.625%		CA - 100.00%		Paid Off - 180		01-Jan-2005

83827038 1			106,400.00		106,053.17			13-Jun-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

83861642 1			38,000.00		37,917.12			28-Jun-2005		11.750%		OR - 100.00%		Paid Off - 180		01-Dec-2004

83915964 1			44,500.00		44,369.45			24-Jun-2005		10.375%		CA - 90.00%		Paid Off - 180		01-Dec-2004

83928897 1			37,400.00		37,322.81			08-Jul-2005		12.000%		GA - 100.00%		Paid Off - 180		01-Dec-2004

83929665 1			78,204.00		77,980.68			30-Jun-2005		10.500%		GA - 100.00%		Paid Off - 180		01-Dec-2004

83966499 1			56,050.00		55,485.62			23-Jun-2005		9.500%		CO - 99.00%		Paid Off - 240		01-Dec-2004

84081318 1			67,980.00		67,720.90			03-Jun-2005		9.125%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84082518 1			54,000.00		53,882.28			30-Jun-2005		11.750%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84096640 1			36,600.00		36,503.52			01-Jun-2005		10.875%		NH - 100.00%		Paid Off - 180		01-Dec-2004

84165685 1			54,000.00		53,877.08			21-Jun-2005		11.750%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84184792 1			74,600.00		74,423.51			14-Jul-2005		11.375%		NJ - 100.00%		Paid Off - 180		01-Dec-2004

84191597 1			14,980.00		14,861.43			02-Jun-2005		11.375%		NY - 100.00%		Paid Off - 240		01-Dec-2004

84193405 1			60,000.00		59,793.92			13-Jun-2005		9.625%		FL - 82.04%		Paid Off - 180		01-Dec-2004

84219954 1			63,600.00		63,445.41			01-Jun-2005		11.250%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84220154 1			41,000.00		40,891.98			24-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84292519 1			44,580.00		44,445.76			05-Jul-2005		10.250%		OH - 100.00%		Paid Off - 180		01-Dec-2004

84303756 1			63,000.00		62,869.94			30-Jun-2005		12.000%		IL - 100.00%		Paid Off - 180		01-Dec-2004

84309027 1			20,001.00		19,949.71			20-Jun-2005		11.000%		CA - 74.88%		Paid Off - 180		01-Dec-2004

84329827 1			67,000.00		66,471.26			01-Jul-2005		9.375%		CA - 95.71%		Paid Off - 180		01-Dec-2004

84347587 1			52,050.00		51,492.03			29-Jun-2005		9.000%		MD - 95.00%		Paid Off - 240		01-Dec-2004

84351165 1			43,000.00		42,840.31			01-Jul-2005		9.250%		AZ - 100.00%		Paid Off - 180		01-Dec-2004

84405795 1			71,000.00		70,139.18			14-Jun-2005		8.000%		IL - 100.00%		Paid Off - 240		01-Dec-2004

84428170 1			69,980.00		69,835.59			16-Jun-2005		12.000%		VA - 100.00%		Paid Off - 180		01-Dec-2004

84521209 1			24,700.00		24,471.22			29-Jun-2005		12.875%		PA - 100.00%		Paid Off - 180		01-Dec-2004

84522844 1			45,000.00		44,853.27			07-Jul-2005		9.875%		OH - 100.00%		Paid Off - 180		01-Dec-2004



Page 22 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

84523172 1			20,600.00		20,556.32			21-Jun-2005		11.875%		MO - 100.00%		Paid Off - 180		01-Dec-2004


84525293 1			93,000.00		92,302.11			11-Jul-2005		10.125%		FL - 100.00%		Paid Off - 180		01-Dec-2004

84538467 1			60,980.00		60,791.45			30-Jun-2005		10.125%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84539251 1			73,778.00		73,519.23			24-Jun-2005		9.525%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84539651 1			53,900.00		53,765.37			15-Jul-2005		11.125%		HI - 100.00%		Paid Off - 180		01-Dec-2004

84614173 1			85,435.00		85,279.84			16-Jun-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Feb-2005

84614797 1			52,000.00		51,866.58			06-Jul-2005		11.000%		CA - 76.16%		Paid Off - 180		01-Dec-2004

84617352 1			34,680.00		34,606.43			01-Jul-2005		11.875%		AZ - 100.00%		Paid Off - 180		01-Dec-2004

84635260 1			77,000.00		76,774.20			23-Jun-2005		10.375%		MA - 100.00%		Paid Off - 180		01-Dec-2004

84635892 1			36,400.00		36,092.53			05-Jul-2005		10.875%		NH - 100.00%		Paid Off - 240		01-Dec-2004

84643808 1			46,790.00		46,669.98			14-Jun-2005		11.000%		CO - 100.00%		Paid Off - 180		01-Dec-2004

84659764 1			92,000.00		91,757.51			29-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84716328 1			34,000.00		33,867.05			13-Jun-2005		9.000%		WI - 100.00%		Paid Off - 180		01-Dec-2004

84734291 1			95,500.00		94,762.79			14-Jun-2005		8.875%		MA - 100.00%		Paid Off - 240		01-Feb-2005

84785191 1			56,628.00		56,490.32			12-Jul-2005		11.250%		NV - 99.70%		Paid Off - 180		01-Dec-2004

84852028 1			50,000.00		49,868.19			24-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84860365 1			26,000.00		25,915.70			27-Jun-2005		9.900%		ID - 100.00%		Paid Off - 180		01-Dec-2004

84973614 1			28,000.00		27,912.28			27-Jun-2005		10.875%		GA - 100.00%		Paid Off - 180		01-Dec-2004

84974366 1			45,400.00		45,292.57			30-Jun-2005		11.375%		MD - 100.00%		Paid Off - 180		01-Dec-2004

84975150 1			67,485.00		67,325.34			03-Jun-2005		11.375%		MD - 95.00%		Paid Off - 180		01-Dec-2004

84976456 1			17,000.00		16,862.87			01-Jul-2005		10.000%		NY - 61.74%		Paid Off - 240		01-Jan-2005

85209293 1			50,288.60		50,189.58			21-Jun-2005		10.625%		NV - 100.00%		Paid Off - 180		01-Feb-2005

85648188 1			31,000.00		30,940.58			14-Jul-2005		10.750%		MD - 100.00%		Paid Off - 180		01-Feb-2005

85861593 1			36,600.00		36,489.79			30-Jun-2005		10.250%		MD - 94.76%		Paid Off - 180		01-Dec-2004

85867681 1			45,000.00		44,881.40			07-Jul-2005		10.875%		CA - 95.00%		Paid Off - 180		01-Dec-2004

85902327 1			55,000.00		54,779.34			13-Jun-2005		8.875%		WA - 100.00%		Paid Off - 180		01-Dec-2004

85902959 1			68,800.00		68,509.59			01-Jun-2005		9.125%		UT - 100.00%		Paid Off - 180		01-Dec-2004

85977894 1			47,600.00		47,490.40			14-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Dec-2004

86007189 1			15,300.00		15,189.07			05-Jul-2005		12.000%		MD - 89.72%		Paid Off - 240		01-Feb-2005

86044362 1			54,000.00		53,497.67			16-Jun-2005		10.125%		MN - 100.00%		Paid Off - 240		01-Dec-2004

86083695 1			48,000.00		47,818.22			29-Jun-2005		10.875%		HI - 100.00%		Paid Off - 180		01-Dec-2004

86083951 1			71,000.00		70,836.51			28-Jun-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004

86097876 1			95,000.00		94,276.99			01-Jul-2005		9.000%		CA - 81.70%		Paid Off - 240		01-Feb-2005

86114886 1			26,000.00		25,651.26			09-Jun-2005		9.000%		NC - 90.00%		Paid Off - 180		01-Feb-2005

86132327 1			35,400.00		35,316.26			17-Jun-2005		11.375%		IL - 100.00%		Paid Off - 180		01-Dec-2004

86182172 1			40,800.00		40,576.23			02-Jun-2005		12.375%		IA - 100.00%		Paid Off - 240		01-Feb-2005

86200812 1			24,572.00		24,399.91			28-Jun-2005		9.250%		AZ - 97.18%		Paid Off - 180		01-Dec-2004

86230695 1			36,800.00		36,583.47			30-Jun-2005		11.000%		CA - 100.00%		Paid Off - 240		01-Feb-2005



Page 23 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

86230879 1			29,500.00		29,289.49			28-Jun-2005		9.500%		CA - 69.93%		Paid Off - 240		01-Feb-2005


86305022 1			54,750.00		54,597.80			17-Jun-2005		10.625%		CA - 92.47%		Paid Off - 180		01-Dec-2004

86352022 1			26,300.00		26,188.86			23-Jun-2005		11.375%		IL - 93.93%		Paid Off - 180		01-Dec-2004

86361783 1			85,600.00		85,374.43			23-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

86423541 1			12,780.00		12,741.52			23-Jun-2005		10.250%		MI - 100.00%		Paid Off - 180		01-Dec-2004

86915513 1			40,500.00		40,369.10			14-Jun-2005		8.250%		IL - 90.00%		Paid Off - 180		01-Feb-2005

86928519 1			96,755.00		96,531.57			13-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

86976933 1			17,000.00		16,899.99			01-Jun-2005		11.000%		CA - 47.41%		Paid Off - 240		01-Feb-2005

87154139 1			32,000.00		31,906.36			08-Jul-2005		10.875%		CA - 98.77%		Paid Off - 180		01-Feb-2005

87382231 1			36,580.00		36,526.59			20-Jun-2005		12.000%		FL - 100.00%		Paid Off - 180		01-Feb-2005

87417160 1			18,720.00		18,670.59			03-Jun-2005		10.125%		MS - 100.00%		Paid Off - 180		01-Jan-2005

87586398 1			30,000.00		29,944.02			05-Jul-2005		10.875%		CA - 72.57%		Paid Off - 180		01-Feb-2005

87586814 1			26,400.00		26,317.88			07-Jun-2005		10.250%		FL - 100.00%		Paid Off - 180		01-Feb-2005

87586878 1			93,000.00		92,844.34			03-Jun-2005		11.375%		CA - 99.68%		Paid Off - 180		01-Feb-2005

87662895 1			27,716.00		27,665.65			20-Jun-2005		11.000%		AZ - 100.00%		Paid Off - 180		01-Feb-2005

87665212 1			21,600.00		21,546.06			09-Jun-2005		9.500%		CA - 100.00%		Paid Off - 180		01-Feb-2005

87683405 1			34,895.40		34,833.77			08-Jul-2005		11.625%		FL - 100.00%		Paid Off - 180		01-Feb-2005

87683845 1			38,000.00		37,917.32			15-Jun-2005		11.375%		RI - 100.00%		Paid Off - 180		01-Feb-2005

87692338 1			79,000.00		78,844.84			28-Jun-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Jan-2005

87709928 1			48,370.00		47,163.72			01-Jul-2005		9.875%		MA - 85.00%		Paid Off - 180		01-Feb-2005

87743704 1			29,000.00		28,881.94			28-Jun-2005		13.750%		WA - 78.06%		Paid Off - 240		01-Feb-2005

87772306 1			33,200.00		33,142.88			12-Jul-2005		11.250%		AZ - 100.00%		Paid Off - 180		01-Feb-2005

88122449 1			47,000.00		46,745.28			12-Jul-2005		11.625%		AZ - 100.00%		Paid Off - 240		01-Feb-2005

88146395 1			58,058.00		57,934.15			03-Jun-2005		10.250%		CA - 99.76%		Paid Off - 180		01-Feb-2005

88167540 1			93,000.00		92,869.11			09-Jun-2005		11.125%		CA - 100.00%		Paid Off - 180		01-Mar-2005

88261826 1			84,400.00		84,242.55			23-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

88278364 1			40,800.00		40,719.15			27-Jun-2005		12.000%		MN - 100.00%		Paid Off - 180		01-Feb-2005

88343237 1			117,000.00		116,714.16			01-Jul-2005		9.625%		CA - 100.00%		Paid Off - 180		01-Feb-2005

88343341 1			45,800.00		45,725.42			05-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Feb-2005

88402313 1			51,000.00		50,772.53			10-Jun-2005		10.125%		UT - 100.00%		Paid Off - 180		01-Feb-2005

88445329 1			65,000.00		64,868.57			21-Jun-2005		10.500%		IL - 100.00%		Paid Off - 180		01-Feb-2005

88509174 1			83,000.00		82,833.36			15-Jun-2005		11.400%		CA - 100.00%		Paid Off - 180		01-Jan-2005

88510086 1			57,532.00		57,415.86			01-Jun-2005		11.400%		CA - 100.00%		Paid Off - 180		01-Jan-2005

88556396 1			26,000.00		26,233.25			21-Jun-2005		10.875%		KY - 100.00%		Paid Off - 180		01-Feb-2005

88565688 1			33,000.00		32,887.80			29-Jun-2005		8.000%		NV - 95.00%		Paid Off - 180		01-Feb-2005

88595869 1			51,279.00		51,172.53			30-Jun-2005		10.375%		NV - 100.00%		Paid Off - 180		01-Feb-2005

88596317 1			58,200.00		58,099.92			01-Jun-2005		11.250%		CA - 100.00%		Paid Off - 180		01-Feb-2005

88630462 1			36,200.00		35,770.78			01-Jun-2005		10.375%		MO - 100.00%		Paid Off - 180		01-Feb-2005



Page 24 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

88644979 1			83,250.00		83,081.67			29-Jun-2005		10.500%		CA - 95.00%		Paid Off - 180		01-Feb-2005


88677136 1			35,000.00		34,932.90			29-Jun-2005		10.750%		WA - 100.00%		Paid Off - 180		01-Feb-2005

88687130 1			46,000.00		45,460.74			12-Jul-2005		10.500%		TN - 100.00%		Paid Off - 180		01-Feb-2005

88771066 1			31,990.00		31,937.90			27-Jun-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Feb-2005

88786564 1			78,200.00		78,009.67			10-Jun-2005		9.625%		NV - 100.00%		Paid Off - 180		01-Feb-2005

88787981 1			57,000.00		56,924.01			10-Jun-2005		11.375%		UT - 93.77%		Paid Off - 180		01-Mar-2005

88787989 1			131,000.00		130,727.96			29-Jun-2005		10.375%		CO - 100.00%		Paid Off - 180		01-Feb-2005

88789573 1			47,183.00		47,092.60			30-Jun-2005		10.750%		CO - 100.00%		Paid Off - 180		01-Feb-2005

88846665 1			16,800.00		16,768.63			14-Jul-2005		10.875%		FL - 100.00%		Paid Off - 180		01-Feb-2005

88849838 1			95,600.00		95,431.04			30-Jun-2005		11.125%		CA - 93.53%		Paid Off - 180		01-Feb-2005

88907824 1			63,200.00		63,082.08			07-Jun-2005		10.875%		MO - 100.00%		Paid Off - 180		01-Feb-2005

88930027 1			45,405.00		45,334.99			01-Jun-2005		11.750%		CA - 95.00%		Paid Off - 180		01-Feb-2005

88982924 1			27,000.00		26,930.77			29-Jun-2005		9.375%		FL - 100.00%		Paid Off - 180		01-Feb-2005

89088469 1			117,800.00		4,984.46			06-Jun-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Feb-2005

89121406 1			36,000.00		35,932.85			01-Jul-2005		10.875%		FL - 100.00%		Paid Off - 180		01-Feb-2005

89183871 1			63,000.00		62,864.10			16-Jun-2005		10.875%		CA - 95.00%		Paid Off - 180		01-Feb-2005

89251534 1			47,400.00		47,074.68			09-Jun-2005		11.375%		CO - 100.00%		Paid Off - 180		01-Feb-2005

89334655 1			39,700.00		39,640.74			28-Jun-2005		11.900%		FL - 100.00%		Paid Off - 180		01-Feb-2005

89420131 1			57,000.00		56,904.56			30-Jun-2005		11.375%		CO - 98.39%		Paid Off - 180		01-Feb-2005

89515883 1			43,267.00		43,202.09			16-Jun-2005		11.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

89555399 1			62,351.00		62,224.92			13-Jul-2005		10.500%		CO - 100.00%		Paid Off - 180		01-Feb-2005

90032297 1			50,000.00		49,918.54			08-Jun-2005		11.500%		CA - 100.00%		Paid Off - 360		01-Feb-2005

90032513 1			57,800.00		57,472.07			01-Jul-2005		9.375%		CA - 100.00%		Paid Off - 360		01-Feb-2005

90032849 1			33,650.00		33,588.89			27-Jun-2005		11.000%		AZ - 99.97%		Paid Off - 180		01-Feb-2005

90034153 1			47,600.00		47,495.77			06-Jul-2005		11.000%		CO - 100.00%		Paid Off - 180		01-Jan-2005

90039386 1			26,000.00		25,952.16			01-Jul-2005		9.875%		RI - 72.12%		Paid Off - 180		01-Mar-2005

90242426 1			29,700.00		29,623.83			13-Jun-2005		9.375%		CA - 90.00%		Paid Off - 360		01-Feb-2005

90242986 1			27,500.00		27,355.34			11-Jul-2005		9.500%		UT - 95.85%		Paid Off - 180		01-Feb-2005

90393684 1			60,000.00		59,885.01			17-Jun-2005		10.750%		CA - 100.00%		Paid Off - 180		01-Feb-2005

90853864 1			67,000.00		66,940.29			15-Jun-2005		11.875%		CA - 100.00%		Paid Off - 180		01-Apr-2005

359089438 1			98,300.00		97,702.37			09-Jun-2005		8.750%		MD - 100.00%		Paid Off - 180		01-Oct-2004

359089498 1			40,200.00		40,010.68			27-Jun-2005		9.750%		NV - 100.00%		Paid Off - 180		01-Nov-2004

359089558 1			30,100.00		30,058.43			08-Jun-2005		14.999%		AZ - 100.00%		Paid Off - 180		01-Oct-2004

359089560 1			116,800.00		116,450.88			29-Jun-2005		11.500%		MD - 100.00%		Paid Off - 180		01-Oct-2004

359089594 1			27,000.00		26,922.32			13-Jul-2005		11.990%		CT - 100.00%		Paid Off - 180		01-Nov-2004

359089595 1			44,500.00		44,400.16			08-Jun-2005		12.250%		CA - 100.00%		Paid Off - 180		01-Nov-2004

359089620 1			45,100.00		44,926.80			24-Jun-2005		9.750%		CA - 100.00%		Paid Off - 180		01-Nov-2004

359089658 1			24,000.00		23,965.29			07-Jul-2005		14.750%		FL - 100.00%		Paid Off - 180		01-Oct-2004



Page 25 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359089673 1			19,000.00		18,472.25			27-Jun-2005		9.990%		CA - 100.00%		Paid Off - 180		01-Nov-2004


359089680 1			23,500.00		23,409.77			17-Jun-2005		9.750%		OH - 100.00%		Paid Off - 180		01-Nov-2004

359089683 1			12,200.00		12,178.04			14-Jun-2005		13.240%		WA - 100.00%		Paid Off - 180		01-Nov-2004

359089689 1			54,000.00		53,864.80			29-Jun-2005		11.750%		MD - 100.00%		Paid Off - 180		01-Nov-2004

359089703 1			40,200.00		40,081.59			14-Jun-2005		10.999%		AZ - 100.00%		Paid Off - 180		01-Nov-2004

359089733 1			31,000.00		30,960.32			07-Jun-2005		14.750%		OH - 100.00%		Paid Off - 180		01-Nov-2004

359089787 1			36,580.00		36,510.46			16-Jun-2005		13.000%		GA - 100.00%		Paid Off - 180		01-Nov-2004

359089884 1			27,480.00		27,414.29			01-Jul-2005		11.990%		CA - 100.00%		Paid Off - 180		01-Nov-2004

359091078 1			117,800.00		117,289.03			08-Jun-2005		9.750%		CA - 100.00%		Paid Off - 180		01-Oct-2004

359091138 1			47,000.00		46,828.72			03-Jun-2005		10.000%		VA - 100.00%		Paid Off - 180		01-Nov-2004

359091249 1			34,400.00		34,274.90			06-Jul-2005		9.999%		CA - 100.00%		Paid Off - 180		01-Dec-2004

359091252 1			31,000.00		30,945.83			01-Jul-2005		12.750%		IA - 100.00%		Paid Off - 180		01-Dec-2004

359091320 1			32,500.00		32,416.61			22-Jun-2005		10.999%		CA - 100.00%		Paid Off - 180		01-Dec-2004

359091372 1			47,400.00		47,287.63			13-Jun-2005		12.625%		CT - 100.00%		Paid Off - 180		01-Dec-2004

359091379 1			33,120.00		32,983.62			17-Jun-2005		8.750%		TN - 100.00%		Paid Off - 180		01-Dec-2004

359091413 1			39,040.00		38,924.81			15-Jun-2005		11.250%		VA - 99.99%		Paid Off - 180		01-Nov-2004

359103160 1			25,000.00		24,937.53			13-Jun-2005		11.125%		IL - 90.00%		Paid Off - 180		01-Dec-2004

359103670 1			99,000.00		98,677.80			14-Jul-2005		9.125%		AZ - 100.00%		Paid Off - 180		01-Jan-2005

359103743 1			14,450.00		13,352.81			20-Jun-2005		11.500%		FL - 89.95%		Paid Off - 180		01-Dec-2004

359104208 1			11,815.00		11,766.83			29-Jun-2005		12.000%		IN - 90.00%		Paid Off - 180		01-Dec-2004

359110491 1			54,400.00		54,330.87			09-Jun-2005		12.625%		NM - 100.00%		Paid Off - 180		01-Feb-2005

359110548 1			36,000.00		35,824.28			06-Jul-2005		10.375%		WA - 100.00%		Paid Off - 180		01-Feb-2005

359110556 1			44,000.00		43,906.28			14-Jul-2005		11.125%		AZ - 100.00%		Paid Off - 180		01-Jan-2005

359110613 1			56,000.00		55,953.48			21-Jun-2005		14.500%		IL - 100.00%		Paid Off - 180		01-Feb-2005

359110649 1			30,400.00		30,346.29			12-Jul-2005		11.125%		AZ - 100.00%		Paid Off - 180		01-Feb-2005

359110657 1			33,980.00		33,905.59			13-Jun-2005		10.125%		OR - 100.00%		Paid Off - 180		01-Feb-2005

359110694 1			34,000.00		33,939.89			13-Jun-2005		11.125%		FL - 100.00%		Paid Off - 180		01-Feb-2005

359110769 1			26,400.00		26,350.75			07-Jul-2005		10.875%		AZ - 100.00%		Paid Off - 180		01-Feb-2005

359123334 1			23,900.00		23,598.21			28-Jun-2005		10.630%		MD - 100.00%		Paid Off - 240		01-Sep-2004

359123354 1			30,980.00		30,501.63			13-Jun-2005		10.740%		FL - 100.00%		Paid Off - 240		01-Sep-2004

359123376 1			17,400.00		17,224.07			07-Jul-2005		11.500%		PA - 100.00%		Paid Off - 240		01-Oct-2004

359123392 1			100,000.00		98,517.36			30-Jun-2005		9.500%		CA - 95.00%		Paid Off - 240		01-Sep-2004

359123448 1			48,760.00		48,282.81			07-Jul-2005		11.750%		NY - 100.00%		Paid Off - 240		01-Oct-2004

359123463 1			31,780.00		31,155.67			14-Jun-2005		11.490%		FL - 100.00%		Paid Off - 180		01-Oct-2004

359123504 1			96,000.00		95,746.17			05-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Nov-2004

359123510 1			48,400.00		47,748.30			16-Jun-2005		9.250%		CA - 100.00%		Paid Off - 240		01-Oct-2004

359123524 1			27,384.00		27,311.53			23-Jun-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Nov-2004

359123525 1			48,200.00		48,072.56			01-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Nov-2004



Page 26 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359123583 1			58,000.00		57,463.83			24-Jun-2005		11.250%		CA - 100.00%		Paid Off - 240		01-Nov-2004


359123608 1			51,500.00		50,985.76			07-Jul-2005		11.500%		NJ - 100.00%		Paid Off - 240		01-Nov-2004

359123638 1			45,853.00		45,735.06			01-Jul-2005		10.990%		CA - 100.00%		Paid Off - 180		01-Dec-2004

359123649 1			21,000.00		20,812.18			28-Jun-2005		11.500%		AZ - 100.00%		Paid Off - 240		01-Nov-2004

359123694 1			30,200.00		30,130.46			14-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Dec-2004

359123713 1			85,000.00		84,356.79			28-Jun-2005		10.500%		NY - 100.00%		Paid Off - 240		01-Jan-2005

359123735 1			34,800.00		34,476.49			07-Jun-2005		10.130%		FL - 100.00%		Paid Off - 240		01-Dec-2004

359123737 1			19,000.00		18,960.70			29-Jun-2005		11.990%		VA - 100.00%		Paid Off - 180		01-Dec-2004

359123817 1			50,000.00		49,496.51			22-Jun-2005		9.500%		FL - 100.00%		Paid Off - 240		01-Dec-2004

359123825 1			51,600.00		51,408.37			15-Jun-2005		9.250%		CA - 100.00%		Paid Off - 180		01-Dec-2004

359123830 1			60,800.00		60,368.22			28-Jun-2005		10.990%		CA - 100.00%		Paid Off - 240		01-Jan-2005

359123843 1			34,500.00		33,403.62			01-Jul-2005		11.250%		KY - 95.00%		Paid Off - 240		01-Dec-2004

359123891 1			26,200.00		26,111.38			28-Jun-2005		9.750%		FL - 100.00%		Paid Off - 180		01-Dec-2004

359123925 1			32,000.00		31,913.13			07-Jun-2005		10.740%		FL - 100.00%		Paid Off - 360		01-Dec-2004

359123926 1			42,400.00		42,284.95			30-Jun-2005		10.740%		FL - 100.00%		Paid Off - 360		01-Dec-2004

359123945 1			78,600.00		77,955.05			28-Jun-2005		11.100%		GA - 100.00%		Paid Off - 240		01-Dec-2004

359123959 1			66,000.00		65,811.41			07-Jun-2005		9.750%		NV - 100.00%		Paid Off - 180		01-Jan-2005

359123971 1			32,400.00		32,121.41			21-Jun-2005		10.740%		MD - 100.00%		Paid Off - 240		01-Dec-2004

359123993 1			50,000.00		49,480.45			13-Jun-2005		9.250%		CA - 100.00%		Paid Off - 240		01-Dec-2004

359124048 1			47,000.00		46,871.70			20-Jun-2005		10.850%		FL - 100.00%		Paid Off - 360		01-Dec-2004

359124156 1			33,900.00		33,806.00			01-Jul-2005		10.850%		FL - 100.00%		Paid Off - 180		01-Dec-2004

359124196 1			38,000.00		37,902.26			23-Jun-2005		10.990%		CA - 97.44%		Paid Off - 180		01-Dec-2004

359124198 1			30,400.00		30,326.06			13-Jul-2005		11.250%		UT - 100.00%		Paid Off - 180		01-Dec-2004

359124212 1			35,200.00		34,893.87			05-Jul-2005		10.740%		CT - 100.00%		Paid Off - 240		01-Dec-2004

359124235 1			38,400.00		38,031.48			30-Jun-2005		9.880%		MD - 100.00%		Paid Off - 240		01-Dec-2004

359124278 1			77,000.00		76,317.21			#######		10.500%		CA - 100.00%		Paid Off - 240		01-Dec-2004

359124303 1			18,000.00		17,847.43			06-Jul-2005		10.850%		OK - 100.00%		Paid Off - 240		01-Dec-2004

359124312 1			59,000.00		58,441.58			16-Jun-2005		9.990%		CA - 100.00%		Paid Off - 240		01-Dec-2004

359124336 1			27,750.00		27,674.81			13-Jun-2005		10.750%		OH - 94.46%		Paid Off - 180		01-Dec-2004

359124385 1			40,000.00		39,380.66			05-Jul-2005		11.240%		MA - 100.00%		Paid Off - 180		01-Dec-2004

359124407 1			18,600.00		18,459.26			14-Jul-2005		10.500%		PA - 100.00%		Paid Off - 240		01-Jan-2005

359124409 1			70,000.00		69,434.49			20-Jun-2005		9.990%		CA - 100.00%		Paid Off - 240		01-Jan-2005

359124440 1			45,000.00		44,860.96			24-Jun-2005		10.130%		CA - 100.00%		Paid Off - 180		01-Dec-2004

359124456 1			26,664.00		26,553.51			24-Jun-2005		10.900%		FL - 100.00%		Paid Off - 360		01-Jan-2005

359124494 1			48,980.00		48,832.57			30-Jun-2005		9.500%		FL - 100.00%		Paid Off - 180		01-Jan-2005

359124506 1			32,000.00		31,737.84			08-Jun-2005		9.880%		AZ - 100.00%		Paid Off - 240		01-Jan-2005

359124544 1			28,400.00		28,243.52			08-Jun-2005		11.500%		NY - 100.00%		Paid Off - 240		01-Feb-2005

359124595 1			36,600.00		36,387.05			16-Jun-2005		12.500%		VA - 100.00%		Paid Off - 240		01-Jan-2005



Page 27 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359124606 1			29,600.00		29,515.23			27-Jun-2005		10.490%		FL - 100.00%		Paid Off - 180		01-Dec-2004


359124686 1			62,600.00		62,087.14			10-Jun-2005		9.880%		CA - 100.00%		Paid Off - 240		01-Jan-2005

359124694 1			53,000.00		52,856.00			29-Jun-2005		9.990%		FL - 100.00%		Paid Off - 180		01-Jan-2005

359124765 1			58,000.00		57,816.03			10-Jun-2005		9.250%		CA - 100.00%		Paid Off - 180		01-Jan-2005

359124774 1			29,000.00		28,761.52			08-Jul-2005		9.850%		FL - 100.00%		Paid Off - 240		01-Jan-2005

359124844 1			35,600.00		35,501.00			28-Jun-2005		9.880%		WI - 100.00%		Paid Off - 180		01-Jan-2005

359124861 1			88,700.00		88,494.61			01-Jul-2005		10.740%		MA - 100.00%		Paid Off - 360		01-Jan-2005

359124870 1			48,000.00		47,652.88			14-Jun-2005		10.850%		AZ - 97.15%		Paid Off - 240		01-Jan-2005

359124923 1			73,400.00		72,807.80			14-Jun-2005		10.000%		CA - 100.00%		Paid Off - 240		01-Jan-2005

359124927 1			24,250.00		24,192.62			29-Jun-2005		10.640%		MO - 100.00%		Paid Off - 180		01-Jan-2005

359124957 1			44,000.00		43,625.62			13-Jun-2005		9.880%		FL - 100.00%		Paid Off - 240		01-Jan-2005

359124979 1			49,000.00		48,866.91			15-Jun-2005		9.990%		FL - 100.00%		Paid Off - 180		01-Jan-2005

359125025 1			18,000.00		17,958.28			16-Jun-2005		10.740%		FL - 100.00%		Paid Off - 180		01-Jan-2005

359125038 1			27,000.00		26,914.80			15-Jul-2005		9.500%		CA - 100.00%		Paid Off - 180		01-Jan-2005

359125145 1			38,000.00		37,907.39			01-Jul-2005		10.500%		FL - 100.00%		Paid Off - 180		01-Jan-2005

359125172 1			25,800.00		25,632.69			12-Jul-2005		10.250%		NJ - 93.82%		Paid Off - 240		01-Feb-2005

359125204 1			28,000.00		27,915.72			30-Jun-2005		9.500%		FL - 100.00%		Paid Off - 180		01-Jan-2005

359125249 1			35,000.00		34,907.79			30-Jun-2005		9.250%		MN - 94.00%		Paid Off - 180		01-Feb-2005

359125293 1			47,600.00		47,106.38			01-Jul-2005		7.990%		AZ - 100.00%		Paid Off - 240		01-Jan-2005

359125324 1			96,000.00		95,424.08			13-Jul-2005		10.850%		FL - 100.00%		Paid Off - 240		01-Feb-2005

359125366 1			53,000.00		52,898.40			23-Jun-2005		10.750%		FL - 100.00%		Paid Off - 180		01-Feb-2005

359125392 1			26,600.00		26,532.96			15-Jun-2005		10.850%		FL - 100.00%		Paid Off - 180		01-Feb-2005

359125419 1			44,000.00		43,919.93			29-Jun-2005		10.990%		IL - 100.00%		Paid Off - 180		01-Feb-2005

359125457 1			41,000.00		40,917.06			30-Jun-2005		10.500%		FL - 100.00%		Paid Off - 180		01-Feb-2005

359125458 1			76,200.00		76,061.64			09-Jun-2005		11.000%		NY - 100.00%		Paid Off - 360		01-Feb-2005

359125482 1			37,000.00		36,752.28			27-Jun-2005		10.000%		MD - 100.00%		Paid Off - 240		01-Feb-2005

359125504 1			34,000.00		33,938.27			08-Jul-2005		11.000%		FL - 100.00%		Paid Off - 180		01-Feb-2005

359125565 1			20,520.00		20,464.84			28-Jun-2005		9.150%		OH - 95.00%		Paid Off - 360		01-Feb-2005

359125647 1			37,400.00		37,193.67			13-Jul-2005		11.490%		MD - 87.00%		Paid Off - 240		01-Feb-2005

359125653 1			30,180.00		29,990.49			05-Jul-2005		10.500%		FL - 100.00%		Paid Off - 240		01-Feb-2005

359125679 1			21,000.00		20,959.64			23-Jun-2005		10.740%		OH - 98.37%		Paid Off - 360		01-Feb-2005

359125746 1			43,000.00		42,929.80			12-Jul-2005		11.490%		MA - 100.00%		Paid Off - 180		01-Feb-2005

359125818 1			40,000.00		39,924.94			01-Jul-2005		10.850%		FL - 100.00%		Paid Off - 180		01-Feb-2005

359125852 1			31,400.00		31,333.01			13-Jun-2005		10.250%		FL - 100.00%		Paid Off - 180		01-Feb-2005

359125907 1			99,400.00		99,217.69			30-Jun-2005		9.890%		NV - 100.00%		Paid Off - 180		01-Mar-2005

359126035 1			39,750.00		39,673.66			08-Jul-2005		10.740%		MN - 95.00%		Paid Off - 180		01-Feb-2005

359126262 1			70,280.00		69,745.90			15-Jun-2005		9.000%		CA - 89.00%		Paid Off - 240		01-Feb-2005

359126507 1			75,375.00		75,043.91			05-Jul-2005		11.490%		MD - 100.00%		Paid Off - 240		01-Mar-2005



Page 28 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359126586 1			64,000.00		63,865.71			30-Jun-2005		9.250%		FL - 100.00%		Paid Off - 180		01-Mar-2005


359126633 1			20,400.00		20,297.99			01-Jul-2005		10.500%		MI - 100.00%		Paid Off - 240		01-Mar-2005

359126747 1			97,000.00		96,574.50			30-Jun-2005		11.500%		CA - 100.00%		Paid Off - 240		01-Mar-2005

359126760 1			56,000.00		55,745.79			16-Jun-2005		11.240%		ME - 100.00%		Paid Off - 240		01-Mar-2005

359126835 1			33,000.00		32,954.80			13-Jun-2005		11.250%		FL - 90.00%		Paid Off - 180		01-Mar-2005

359126859 1			35,580.00		35,526.84			24-Jun-2005		10.850%		FL - 100.00%		Paid Off - 180		01-Mar-2005

359126871 1			81,750.00		81,621.95			05-Jul-2005		10.630%		NY - 89.45%		Paid Off - 180		01-Mar-2005

359130759 1			57,000.00		56,853.40			07-Jun-2005		10.990%		CA - 100.00%		Paid Off - 360		01-Dec-2004

359130779 1			60,000.00		58,756.71			30-Jun-2005		10.900%		CA - 90.00%		Paid Off - 180		01-Oct-2004

359130785 1			40,000.00		39,539.89			24-Jun-2005		10.500%		CA - 100.00%		Paid Off - 240		01-Oct-2004

359130808 1			84,000.00		83,595.76			14-Jul-2005		9.250%		CA - 100.00%		Paid Off - 360		01-Oct-2004

359130832 1			12,000.00		11,494.85			22-Jun-2005		12.000%		CA - 95.00%		Paid Off - 120		01-Oct-2004

359130858 1			41,000.00		40,535.88			15-Jul-2005		10.625%		NV - 100.00%		Paid Off - 240		01-Oct-2004

359130859 1			28,000.00		27,757.63			07-Jul-2005		11.750%		MD - 100.00%		Paid Off - 240		01-Nov-2004

359130878 1			29,600.00		29,480.19			13-Jul-2005		9.500%		UT - 100.00%		Paid Off - 360		01-Nov-2004

359130911 1			45,041.00		44,947.94			29-Jun-2005		12.625%		NV - 100.00%		Paid Off - 360		01-Nov-2004

359130919 1			14,021.00		13,734.07			12-Jul-2005		10.000%		AZ - 100.00%		Paid Off - 180		01-Nov-2004

359130931 1			49,000.00		48,700.51			16-Jun-2005		12.250%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359130940 1			46,000.00		45,604.37			15-Jun-2005		11.800%		CA - 100.00%		Paid Off - 240		01-Nov-2004

359130958 1			144,600.00		143,913.70			30-Jun-2005		8.725%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359130974 1			100,000.00		98,913.86			01-Jul-2005		9.990%		UT - 100.00%		Paid Off - 240		01-Nov-2004

359131016 1			70,580.00		70,286.93			16-Jun-2005		9.375%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359131019 1			13,500.00		13,076.42			28-Jun-2005		11.990%		IL - 95.00%		Paid Off - 120		01-Dec-2004

359131039 1			153,000.00		152,277.49			13-Jul-2005		8.750%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359131047 1			25,800.00		25,586.66			21-Jun-2005		12.275%		CA - 100.00%		Paid Off - 240		01-Nov-2004

359131054 1			51,400.00		51,222.29			30-Jun-2005		10.250%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359131059 1			5,550.00		5,349.92			08-Jun-2005		11.990%		CA - 95.00%		Paid Off - 120		01-Nov-2004

359131090 1			85,000.00		84,828.90			06-Jul-2005		12.750%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359131107 1			57,800.00		57,662.62			28-Jun-2005		11.990%		CO - 100.00%		Paid Off - 360		01-Nov-2004

359131119 1			15,400.00		13,799.99			27-Jun-2005		11.000%		CA - 95.00%		Paid Off - 60		01-Nov-2004

359131151 1			64,600.00		64,393.76			13-Jun-2005		10.625%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359131152 1			37,513.00		37,206.13			11-Jul-2005		11.125%		NV - 100.00%		Paid Off - 240		01-Dec-2004

359131242 1			26,980.00		26,898.48			15-Jun-2005		9.500%		AZ - 100.00%		Paid Off - 360		01-Jan-2005

359131243 1			96,000.00		94,673.88			15-Jul-2005		10.750%		CA - 100.00%		Paid Off - 180		01-Jan-2005

359131268 1			109,500.00		109,070.86			17-Jun-2005		8.990%		CA - 90.79%		Paid Off - 360		01-Dec-2004

359131280 1			14,000.00		13,548.49			07-Jul-2005		11.500%		CA - 90.00%		Paid Off - 120		01-Dec-2004

359131319 1			42,000.00		41,902.94			15-Jul-2005		10.750%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131330 1			23,250.00		22,930.28			15-Jun-2005		10.800%		CA - 95.00%		Paid Off - 180		01-Jan-2005



Page 29 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359131349 1			68,000.00		67,834.22			05-Jul-2005		10.500%		CA - 100.00%		Paid Off - 360		01-Jan-2005


359131413 1			85,000.00		84,792.84			30-Jun-2005		10.500%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131432 1			32,250.00		32,197.97			27-Jun-2005		12.400%		CA - 95.00%		Paid Off - 360		01-Jan-2005

359131445 1			74,000.00		73,876.70			21-Jun-2005		12.250%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131447 1			10,450.00		10,366.98			08-Jun-2005		10.125%		AZ - 100.00%		Paid Off - 240		01-Jan-2005

359131466 1			74,000.00		71,820.24			06-Jul-2005		10.275%		MD - 100.00%		Paid Off - 120		01-Jan-2005

359131468 1			11,250.00		10,940.51			08-Jun-2005		11.500%		VA - 95.00%		Paid Off - 120		01-Jan-2005

359131497 1			53,000.00		52,823.00			13-Jul-2005		9.000%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131515 1			39,000.00		38,869.34			14-Jul-2005		9.000%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131591 1			52,198.00		52,089.75			21-Jun-2005		11.250%		AZ - 100.00%		Paid Off - 360		01-Jan-2005

359131597 1			43,600.00		43,488.45			08-Jun-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131600 1			9,375.00		8,668.59			15-Jun-2005		11.990%		GA - 100.00%		Paid Off - 60		01-Jan-2005

359131603 1			141,400.00		140,922.77			30-Jun-2005		8.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131611 1			14,800.00		13,993.09			17-Jun-2005		10.650%		VA - 95.00%		Paid Off - 120		01-Jan-2005

359131629 1			32,049.00		31,995.56			09-Jun-2005		12.250%		FL - 100.00%		Paid Off - 360		#######

359131638 1			51,500.00		51,119.54			16-Jun-2005		8.990%		MD - 98.39%		Paid Off - 360		01-Jan-2005

359131672 1			10,850.00		10,555.66			27-Jun-2005		11.750%		UT - 88.92%		Paid Off - 120		01-Jan-2005

359131697 1			51,000.00		50,907.20			11-Jul-2005		10.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131711 1			82,800.00		82,522.88			01-Jul-2005		8.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131726 1			28,800.00		28,721.77			08-Jun-2005		9.990%		IL - 100.00%		Paid Off - 360		01-Jan-2005

359131817 1			96,000.00		95,717.13			15-Jun-2005		11.000%		MD - 100.00%		Paid Off - 360		01-Nov-2004

359131839 1			7,550.00		7,285.52			08-Jun-2005		12.500%		MN - 95.00%		Paid Off - 120		01-Nov-2004

359131866 1			30,750.00		30,677.08			10-Jun-2005		12.000%		MN - 100.00%		Paid Off - 360		01-Nov-2004

359131924 1			13,100.00		12,880.64			27-Jun-2005		11.900%		NC - 100.00%		Paid Off - 180		01-Nov-2004

359131937 1			4,750.00		4,247.67			20-Jun-2005		10.250%		MA - 95.00%		Paid Off - 60		01-Nov-2004

359131967 1			64,000.00		63,778.73			16-Jun-2005		10.250%		MN - 100.00%		Paid Off - 360		01-Nov-2004

359132098 1			79,000.00		78,721.41			13-Jun-2005		9.500%		MN - 100.00%		Paid Off - 360		01-Dec-2004

359132161 1			15,000.00		14,879.93			12-Jul-2005		10.990%		WI - 100.00%		Paid Off - 240		01-Jan-2005

359132171 1			13,400.00		12,396.77			28-Jun-2005		12.250%		MN - 95.00%		Paid Off - 60		01-Jan-2005

359132374 1			11,650.00		11,487.21			08-Jun-2005		10.625%		TX - 100.00%		Paid Off - 180		01-Jan-2005

359132375 1			43,000.00		42,905.64			08-Jun-2005		10.990%		MN - 100.00%		Paid Off - 360		01-Jan-2005

359132476 1			56,000.00		55,266.92			09-Jun-2005		9.475%		FL - 100.00%		Paid Off - 240		01-Oct-2004

359132511 1			8,750.00		8,447.81			30-Jun-2005		12.750%		IL - 95.00%		Paid Off - 120		01-Nov-2004

359132547 1			8,525.00		8,222.15			13-Jul-2005		12.250%		NC - 95.00%		Paid Off - 120		01-Nov-2004

359132563 1			13,500.00		13,020.42			17-Jun-2005		12.250%		GA - 95.00%		Paid Off - 120		01-Nov-2004

359132582 1			7,125.00		6,875.41			30-Jun-2005		12.500%		GA - 95.00%		Paid Off - 120		01-Nov-2004

359132628 1			11,275.00		10,896.40			10-Jun-2005		13.250%		FL - 90.00%		Paid Off - 120		01-Nov-2004

359132742 1			30,378.00		30,300.05			15-Jul-2005		11.000%		GA - 100.00%		Paid Off - 360		01-Dec-2004



Page 30 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359132767 1			14,880.00		14,655.00			30-Jun-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Dec-2004


359132770 1			30,104.00		30,044.86			16-Jun-2005		11.500%		FL - 100.00%		Paid Off - 360		01-Jan-2005

359132819 1			6,750.00		6,571.80			01-Jul-2005		12.250%		GA - 95.00%		Paid Off - 120		01-Jan-2005

359132843 1			31,500.00		31,299.59			15-Jul-2005		10.125%		FL - 100.00%		Paid Off - 360		01-Dec-2004

359132882 1			45,000.00		44,901.45			07-Jul-2005		11.000%		NY - 93.85%		Paid Off - 360		01-Jan-2005

359132941 1			69,000.00		67,077.70			21-Jun-2005		11.275%		NY - 100.00%		Paid Off - 120		01-Jan-2005

359132947 1			123,000.00		122,737.87			08-Jun-2005		11.125%		FL - 100.00%		Paid Off - 360		01-Jan-2005

359133067 1			19,000.00		18,771.49			07-Jun-2005		12.250%		MA - 95.00%		Paid Off - 180		01-Jan-2005

359133110 1			98,000.00		97,803.27			14-Jun-2005		11.400%		GA - 100.00%		Paid Off - 360		01-Jan-2005

359133111 1			18,500.00		18,374.86			24-Jun-2005		11.500%		NJ - 100.00%		Paid Off - 240		01-Jan-2005

359133119 1			27,400.00		27,289.04			15-Jun-2005		8.875%		WA - 100.00%		Paid Off - 360		01-Dec-2004

359133134 1			74,000.00		73,817.08			06-Jul-2005		12.000%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359133141 1			60,750.00		60,502.86			05-Jul-2005		9.475%		CA - 95.00%		Paid Off - 360		01-Nov-2004

359133198 1			31,200.00		30,925.46			17-Jun-2005		11.625%		WA - 99.74%		Paid Off - 240		01-Nov-2004

359133209 1			47,950.00		47,812.46			21-Jun-2005		11.125%		CA - 99.98%		Paid Off - 360		01-Nov-2004

359133240 1			87,000.00		86,608.86			13-Jun-2005		8.990%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359133265 1			16,000.00		15,708.99			21-Jun-2005		10.990%		FL - 90.00%		Paid Off - 180		01-Nov-2004

359133287 1			42,000.00		41,866.41			29-Jun-2005		10.000%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359133334 1			43,000.00		42,707.55			12-Jul-2005		12.525%		CA - 100.00%		Paid Off - 240		01-Dec-2004

359133391 1			50,600.00		50,339.17			12-Jul-2005		9.500%		WA - 100.00%		Paid Off - 360		01-Dec-2004

359133417 1			150,000.00		149,662.66			23-Jun-2005		10.875%		CA - 95.60%		Paid Off - 360		01-Jan-2005

359133421 1			90,000.00		89,808.20			28-Jun-2005		11.125%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359133504 1			76,000.00		75,729.45			05-Jul-2005		8.750%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359133507 1			170,000.00		169,383.73			13-Jul-2005		8.600%		FL - 100.00%		Paid Off - 360		01-Jan-2005

359133511 1			77,000.00		76,768.19			30-Jun-2005		9.500%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359133536 1			59,000.00		58,874.23			10-Jun-2005		11.125%		MI - 100.00%		Paid Off - 360		01-Jan-2005

359133538 1			22,625.00		22,333.16			15-Jul-2005		11.500%		CA - 95.00%		Paid Off - 180		01-Jan-2005

359133539 1			61,200.00		61,058.56			28-Jun-2005		10.750%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359133583 1			87,000.00		86,809.10			15-Jul-2005		10.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359133593 1			37,800.00		37,719.42			12-Jul-2005		11.125%		ID - 100.00%		Paid Off - 360		01-Jan-2005

359133753 1			39,000.00		38,925.45			14-Jun-2005		11.625%		MA - 100.00%		Paid Off - 360		01-Jan-2005

359133755 1			17,980.00		17,708.09			07-Jul-2005		11.500%		MA - 100.00%		Paid Off - 180		01-Dec-2004

359133785 1			57,800.00		57,690.19			16-Jun-2005		12.525%		MA - 100.00%		Paid Off - 360		01-Jan-2005

359133851 1			23,500.00		23,274.52			08-Jul-2005		8.725%		NY - 100.00%		Paid Off - 240		01-Jan-2005

359133870 1			76,600.00		76,446.21			22-Jun-2005		11.400%		NJ - 100.00%		Paid Off - 360		01-Jan-2005

359133889 1			61,800.00		61,668.27			12-Jul-2005		11.125%		CT - 100.00%		Paid Off - 360		01-Jan-2005

359133890 1			8,100.00		7,886.40			13-Jun-2005		12.250%		GA - 95.00%		Paid Off - 120		01-Jan-2005

359133910 1			22,250.00		21,889.35			29-Jun-2005		12.250%		NJ - 95.00%		Paid Off - 180		01-Nov-2004



Page 31 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution


TOTAL			26,023,354.80		25,743,170.01

Page 32 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Realized Loss Report

COLLATERAL REALIZED LOSSES



															Total


Current




Number of Loans Liquidated														0
Collateral Principal Realized Loss/(Gain) Amount														0.00
Collateral Interest Realized Loss/(Gain) Amount														0.00
Net Liquidation Proceeds														0.00

Cumulative




Number of Loans Liquidated														0
Collateral Realized Loss/(Gain) Amount														0.00
Net Liquidation Proceeds														0.00










Page 33 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution


DEFAULT SPEEDS



															Total



MDR														0.00%
3 Months Avg MDR														0.00%
12 Months Avg MDR														0.00%
Avg MDR Since Cut-off														0.00%


CDR														0.00%
3 Months Avg CDR														0.00%
12 Months Avg CDR														0.00%
Avg CDR Since Cut-off														0.00%


SDA														0.00%
3 Months Avg SDA Approximation														0.00%
12 Months Avg SDA Approximation														0.00%
Avg SDA Since Cut-off Approximation														0.00%


Loss Severity Approximation for Current Period														0.00%
3 Months Avg Loss Severity Approximation														0.00%
12 Months Avg Loss Severity Approximation														0.00%
Avg Loss Severity Approximation Since Cut-off														0.00%












Page 34 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution





COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY
	Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)



	Conditional Default Rate (CDR): 1-((1-MDR)^12)

	SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)0.02,MAX(0.03,MIN(30,WAS)0.02-0.0095*(WAS-60)))

	Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn)(1-MDRn+1)...*(1-MDRm)]^(1/months in period n,m)
	Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)

	Average SDA Approximation over period between the nth month and mth month:
	AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)0.02,MAX(0.03,MIN(30,Avg WASn,m)0.02-0.0095*(Avg WASn,m-60)))

	Average WASn,m: (WASn + WASn+1 +...+ WASm )/(number of months in the period n,m)
	Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)

	Average Loss Severity Approximation over period between nth month and mth month: Avg(Loss Severityn,m)

	Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.
	Dates correspond to distribution dates.




Page 35 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Realized Loss Detail Report
Loan Number			Current		State &				Prior		Realized				Cumulative

&		Loan	Note		LTV at		Original		Principal		Loss/(Gain)		Realized		Realized

Loan Group		Status	Rate		Origination		Term		Balance		Revision		Loss/(Gain)		Loss/(Gain)





TOTAL



Page 36 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Triggers and Adj. Cert. Report
TRIGGER EVENTS

														Total
						Has Stepdown Condition occurred (0 = No, 1=Yes)								0

						Does a Trigger Event Exist-Either a) or b) Yes?								0
						a) Does a Delinquency Trigger Event Exists								0
						b) Does a Loss Trigger Event Exists (0=No,1=Yes)								0

						60+ days Delinqueny Balance								363,019.71
						Beginning Collateral Balance								650,000,100.00
						Delinquency Percentage								0.0600%

						Credit Enhancement Percentage								35.600000%

						Cumulative Loss Percentage								0.0000%


ADJUSTABLE RATE CERTIFICATE INFORMATION

SPACE INTENTIONALLY LEFT BLANK



ADDITIONAL INFORMATION

SPACE INTENTIONALLY LEFT BLANK




Page 37 of 38
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

July 25, 2005 Distribution
Additional Certificate Report

ADDITIONAL CERTIFICATE REPORT

													NET WAC Shortfall CarryOver		NET WAC Shortfall Paid
CLASS

			A										$0.00		$0.00

			M-1										$0.00		$0.00

			M-2										$0.00		$0.00

			M-3										$0.00		$0.00

			M-4										$0.00		$0.00

			M-5										$0.00		$0.00

			M-6										$0.00		$0.00

			M-7										$0.00		$0.00

			M-8										$0.00		$0.00

			M-9										$0.00		$0.00

			M-10										$0.00		$0.00

			M-11										$0.00		$0.00

			B-1										$0.00		$0.00

			B-2										$0.00		$0.00

			B-3										$0.00		$0.00

			B-4										$0.00		$0.00







Page 38 of 38

Soundview Home Loan Trust 2005-A 8-K