
                                    UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.  20549


                                     FORM 8-K


                   Current Report Pursuant To Section 13 or 15(d) of
                         the Securities Exchange Act of 1934

           Date of Report (Date of earliest event reported):  October 25, 2005
                            (Date of earliest event reported)

              Financial Asset Securities Corp. (as Depositor under the
             Sale and Servicing Agreement, dated as September 30,2005,
                providing for the issuance of Greenpoint Mortgage
                 Funding Trust 2005-HE4 Asset-Backed Certificates,
                                 Series 2005-HE4)
                 (Exact name of registrant as specified in charter)

                                       DELAWARE
                     (State or Other Jurisdiction of Incorporation)

               333-127352-08                          06-1442101
          (Commission File Number)        (I.R.S. Employer Identification No.)


               600 Steamboat Road
               Greenwich, Connecticut                    06830
          (Address of principal executive offices)     (Zip Code)


          Registrant's Telephone Number, Including Area Code:  (203) 625-2700


         (Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions (see General Instruction A.2. below):

[  ] Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)

[  ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act
(17 CFR 240.14a-12(b))

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))


     Item 8.01  Other Events

     Attached hereto is a copy of the Monthly Remittance Statements to the
     Certificateholders which was derived from the monthly information
     submitted by the Master Servicer of the Trust to the Trustee.


     Item 9.01 Financial Statements and Exhibits

     (c) Exhibits:

     Exhibit No. Description

     99.1 Monthly Remittance Statement to the Certificateholders dated as of
     October 25, 2005.

                                    Signatures

               Pursuant to the requirements of the Securities Exchange Act of
          1934, the Registrant has duly caused this report to be signed on its
          behalf by the undersigned, hereunto duly authorized.

                                  Deutsche Bank National Trust Company,
                                  in its capacity as Indenture Trustee under
                                  the Sale and Servicing Agreement on
                                  behalf of Financial Asset Securities
                                  Corp., Registrant


          Date:  Oct 28, 2005               By:  /s/  Katherine M. Wannenmacher
                                            Katherine M. Wannenmacher
                                            Vice President


                                   EXHIBIT INDEX

          DOCUMENT

          99.1 Monthly Remittance Statement to the Certificateholders
          dated as of October 25, 2005.



Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

				External Parties						Table of Contents

													Page
				Seller
										1. Certificate Payment Report					2
				Greenwich Capital Financial Products, In
										2. Collection Account Report					8

										3. Credit Enhancement Report					10
										4. Collateral					11
				Certificate Insurer(s)						5. Delinquency Report					14

										6. REO Report					17

										7. Foreclosure Report					18
										8. Prepayment Report					19
										9. Prepayment Detail Report					22

										10. Realized Loss Report					34
										11. Realized Loss Detail Report					37
				Servicer(s)
										12. Triggers and Adj. Cert. Report					38
				GMAC
										13. Additional Certificate Report					39



				Underwriter(s)
				Greenwich Capital Markets


										Total Number of Pages					39


				Dates						Contacts

				Cut-Off Date:			September 15, 2005			Marion Hogan
				Close Date:			September 30, 2005			Administrator
				First Distribution Date:			October 25, 2005			(714) 247-6282
										marion.c.hogan@db.com

										Address:
										1761 East St. Andrew Place, Santa Ana, CA 92705
				Distribution Date:			October 25, 2005
										Factor Information:			(800) 735-7777
				Record Date:			September 30, 2005
										Main Phone Number:			(714) 247-6000

							October 24, 2005


										https://www.tss.db.com/invr






Page 1 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Certificate Payment Report
Current Period Distribution - REMIC-III
					Prior												Current
	Class		Original		Principal						Total		Realized		Deferred		Principal

Class	Type	Cur	Face Value		Balance		Interest		Principal		Distribution		Loss		Interest		Balance


					(1)		(2)		(3)		(4)=(2)+(3)		(5)		(6)		(7)=(1)-(3)-(5)+(6)

IA-1	FLT,STEP	$	322,448,000.00		322,448,000.00		909,265.29		5,397,110.02		6,306,375.31		0.00		0.00		317,050,889.98

IIA-1a	FLT,STEP	$	200,000,000.00		200,000,000.00		563,976.39		6,182,089.98		6,746,066.37		0.00		0.00		193,817,910.02
IIA-1b	FLT,STEP	$	225,000,000.00		225,000,000.00		626,660.94		7,549,630.10		8,176,291.04		0.00		0.00		217,450,369.90
IIA-1c	FLT,STEP	$	120,571,000.00		120,571,000.00		330,785.70		6,402,605.12		6,733,390.82		0.00		0.00		114,168,394.88
IIA-2c	FLT,STEP	$	21,602,000.00		21,602,000.00		60,315.03		0.00		60,315.03		0.00		0.00		21,602,000.00
IIA-3c	FLT,STEP	$	48,659,000.00		48,659,000.00		138,226.36		0.00		138,226.36		0.00		0.00		48,659,000.00
IIA-4c	FLT,STEP	$	35,544,000.00		35,544,000.00		103,685.55		0.00		103,685.55		0.00		0.00		35,544,000.00
M-1	MEZ,STEP,FL	$	49,452,000.00		49,452,000.00		148,034.22		0.00		148,034.22		0.00		0.00		49,452,000.00
M-2	MEZ,STEP,FL	$	43,112,000.00		43,112,000.00		129,654.25		0.00		129,654.25		0.00		0.00		43,112,000.00
M-3	MEZ,STEP,FL	$	27,262,000.00		27,262,000.00		82,365.89		0.00		82,365.89		0.00		0.00		27,262,000.00
M-4	MEZ,STEP,FL	$	27,896,000.00		27,896,000.00		86,412.32		0.00		86,412.32		0.00		0.00		27,896,000.00
M-5	MEZ,STEP,FL	$	20,288,000.00		20,288,000.00		63,408.88		0.00		63,408.88		0.00		0.00		20,288,000.00
M-6	MEZ,STEP,FL	$	20,288,000.00		20,288,000.00		63,972.43		0.00		63,972.43		0.00		0.00		20,288,000.00
M-7	MEZ,STEP,FL	$	20,922,000.00		20,922,000.00		72,945.57		0.00		72,945.57		0.00		0.00		20,922,000.00
M-8	MEZ,STEP,FL	$	16,484,000.00		16,484,000.00		59,990.66		0.00		59,990.66		0.00		0.00		16,484,000.00
M-9	MEZ,STEP,FL	$	13,948,000.00		13,948,000.00		54,151.46		0.00		54,151.46		0.00		0.00		13,948,000.00
M-10	MEZ,STEP,FL	$	15,850,000.00		15,850,000.00		75,294.43		0.00		75,294.43		0.00		0.00		15,850,000.00
M-11	MEZ,STEP,FL	$	8,876,000.00		8,876,000.00		42,164.88		0.00		42,164.88		0.00		0.00		8,876,000.00
B-1	SUB	$	17,118,000.00		17,118,000.00		81,317.99		0.00		81,317.99		0.00		0.00		17,118,000.00
B-2	SUB	$	6,340,000.00		6,340,000.00		30,117.77		0.00		30,117.77		0.00		0.00		6,340,000.00
C	EXE	$	6,340,000.00		6,340,000.00		1,067,743.22		0.00		1,067,743.22		0.00		0.00		6,340,000.00
G	EXE	$	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R	R	$	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R-X	R	$	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total			1,268,000,000.00		1,268,000,000.00		4,790,489.23		25,531,435.22		30,321,924.45		0.00		0.00		1,242,468,564.78






Page 2 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
									Orig. Principal		Prior							Current

	Period		Period						(with Notional)		Principal						Total	Principal

Class	Starting		Ending		Method		Cusip		Balance		Balance		Interest		Principal		Distribution	Balance

									(1)		(1)		(2)		(3)		(4)=(2)+(3)	(5)
IA-1	09/30/05		10/24/05		A-Act/360		39538WDC9		322,448,000.00		1,000.000000		2.819882		16.737924		19.557806	983.262076
IIA-1a	09/30/05		10/24/05		A-Act/360		39538WDD7		200,000,000.00		1,000.000000		2.819882		30.910450		33.730332	969.089550
IIA-1b	09/30/05		10/24/05		A-Act/360		39538WDW5		225,000,000.00		1,000.000000		2.785160		33.553912		36.339071	966.446088
IIA-1c	09/30/05		10/24/05		A-Act/360		39538WDX3		120,571,000.00		1,000.000000		2.743493		53.102364		55.845857	946.897636
IIA-2c	09/30/05		10/24/05		A-Act/360		39538WDE5		21,602,000.00		1,000.000000		2.792104		0.000000		2.792104	1,000.000000
IIA-3c	09/30/05		10/24/05		A-Act/360		39538WDF2		48,659,000.00		1,000.000000		2.840715		0.000000		2.840715	1,000.000000
IIA-4c	09/30/05		10/24/05		A-Act/360		39538WDG0		35,544,000.00		1,000.000000		2.917104		0.000000		2.917104	1,000.000000
M-1	09/30/05		10/24/05		A-Act/360		39538WDH8		49,452,000.00		1,000.000000		2.993493		0.000000		2.993493	1,000.000000
M-2	09/30/05		10/24/05		A-Act/360		39538WDJ4		43,112,000.00		1,000.000000		3.007382		0.000000		3.007382	1,000.000000
M-3	09/30/05		10/24/05		A-Act/360		39538WDK1		27,262,000.00		1,000.000000		3.021271		0.000000		3.021271	1,000.000000
M-4	09/30/05		10/24/05		A-Act/360		39538WDL9		27,896,000.00		1,000.000000		3.097660		0.000000		3.097660	1,000.000000
M-5	09/30/05		10/24/05		A-Act/360		39538WDM7		20,288,000.00		1,000.000000		3.125438		0.000000		3.125438	1,000.000000
M-6	09/30/05		10/24/05		A-Act/360		39538WDN5		20,288,000.00		1,000.000000		3.153215		0.000000		3.153215	1,000.000000
M-7	09/30/05		10/24/05		A-Act/360		39538WDP0		20,922,000.00		1,000.000000		3.486549		0.000000		3.486549	1,000.000000
M-8	09/30/05		10/24/05		A-Act/360		39538WDQ8		16,484,000.00		1,000.000000		3.639327		0.000000		3.639327	1,000.000000
M-9	09/30/05		10/24/05		A-Act/360		39538WDR6		13,948,000.00		1,000.000000		3.882382		0.000000		3.882382	1,000.000000
M-10	09/30/05		10/24/05		A-Act/360		39538WDS4		15,850,000.00		1,000.000000		4.750437		0.000000		4.750437	1,000.000000
M-11	09/30/05		10/24/05		A-Act/360		39538WDT2		8,876,000.00		1,000.000000		4.750437		0.000000		4.750437	1,000.000000
B-1	09/30/05		10/24/05		A-Act/360		39538WDU9		17,118,000.00		1,000.000000		4.750438		0.000000		4.750438	1,000.000000
B-2	09/30/05		10/24/05		A-Act/360		39538WDV7		6,340,000.00		1,000.000000		4.750437		0.000000		4.750437	1,000.000000
C	09/01/05		09/30/05		F-30/360				1,274,340,000.00		4.975124		0.837879		0.000000		0.837879	4.975124
G	09/01/05		09/30/05		F-30/360				0.00		0.000000		0.000000		0.000000		0.000000	0.000000
R	09/01/05		09/30/05		F-30/360				0.00		0.000000		0.000000		0.000000		0.000000	0.000000
R-X	09/01/05		09/30/05		F-30/360				0.00		0.000000		0.000000		0.000000		0.000000	0.000000




Page 3 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Distribution to Date - REMIC-III
																	Current


	Original				Unscheduled		Scheduled		Total		Total		Realized		Deferred		Principal

Class	Face Value		Interest		Principal		Principal		Principal		Distribution		Loss		Interest		Balance
	(1)		(2)		(3)		(4)		(5)=(3)+(4)		(6)=(2)+(5)		(7)		(8)		(9)=(1)-(5)-(7)+(8)
IA-1	322,448,000.00		909,265.29		4,363,415.78		1,033,694.24		5,397,110.02		6,306,375.31		0.00		0.00		317,050,889.98
IIA-1a	200,000,000.00		563,976.39		4,998,050.60		1,184,039.38		6,182,089.98		6,746,066.37		0.00		0.00		193,817,910.02
IIA-1b	225,000,000.00		626,660.94		6,103,669.37		1,445,960.73		7,549,630.10		8,176,291.04		0.00		0.00		217,450,369.90
IIA-1c	120,571,000.00		330,785.70		5,176,331.06		1,226,274.06		6,402,605.12		6,733,390.82		0.00		0.00		114,168,394.88
IIA-2c	21,602,000.00		60,315.03		0.00		0.00		0.00		60,315.03		0.00		0.00		21,602,000.00
IIA-3c	48,659,000.00		138,226.36		0.00		0.00		0.00		138,226.36		0.00		0.00		48,659,000.00
IIA-4c	35,544,000.00		103,685.55		0.00		0.00		0.00		103,685.55		0.00		0.00		35,544,000.00
M-1	49,452,000.00		148,034.22		0.00		0.00		0.00		148,034.22		0.00		0.00		49,452,000.00
M-2	43,112,000.00		129,654.25		0.00		0.00		0.00		129,654.25		0.00		0.00		43,112,000.00
M-3	27,262,000.00		82,365.89		0.00		0.00		0.00		82,365.89		0.00		0.00		27,262,000.00
M-4	27,896,000.00		86,412.32		0.00		0.00		0.00		86,412.32		0.00		0.00		27,896,000.00
M-5	20,288,000.00		63,408.88		0.00		0.00		0.00		63,408.88		0.00		0.00		20,288,000.00
M-6	20,288,000.00		63,972.43		0.00		0.00		0.00		63,972.43		0.00		0.00		20,288,000.00
M-7	20,922,000.00		72,945.57		0.00		0.00		0.00		72,945.57		0.00		0.00		20,922,000.00
M-8	16,484,000.00		59,990.66		0.00		0.00		0.00		59,990.66		0.00		0.00		16,484,000.00
M-9	13,948,000.00		54,151.46		0.00		0.00		0.00		54,151.46		0.00		0.00		13,948,000.00
M-10	15,850,000.00		75,294.43		0.00		0.00		0.00		75,294.43		0.00		0.00		15,850,000.00
M-11	8,876,000.00		42,164.88		0.00		0.00		0.00		42,164.88		0.00		0.00		8,876,000.00
B-1	17,118,000.00		81,317.99		0.00		0.00		0.00		81,317.99		0.00		0.00		17,118,000.00
B-2	6,340,000.00		30,117.77		0.00		0.00		0.00		30,117.77		0.00		0.00		6,340,000.00
C	6,340,000.00		1,067,743.22		0.00		0.00		0.00		1,067,743.22		0.00		0.00		6,340,000.00
G	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R-X	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total	1,268,000,000.00		4,790,489.23		20,641,466.81		4,889,968.41		25,531,435.22		30,321,924.45		0.00		0.00		1,242,468,564.78



Page 4 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Interest Detail - REMIC-III
	Pass		Prior Principal				Non-		Prior		Unscheduled				Paid or		Current


	Through		(with Notional)		Accrued		Supported		Unpaid		Interest		Optimal		Deferred		Unpaid

Class	Rate		Balance		Interest		Interest SF		Interest		Adjustment		Interest		Interest		Interest
					(1)		(2)		(3)		(4)		(5)=(1)-(2)+(3)+(4)		(6)		(7)=(5)-(6)
IA-1	4.06063%		322,448,000.00		909,265.29		0.00		0.00		0.00		909,265.29		909,265.29		0.00
IIA-1a	4.06063%		200,000,000.00		563,976.39		0.00		0.00		0.00		563,976.39		563,976.39		0.00
IIA-1b	4.01063%		225,000,000.00		626,660.94		0.00		0.00		0.00		626,660.94		626,660.94		0.00
IIA-1c	3.95063%		120,571,000.00		330,785.70		0.00		0.00		0.00		330,785.70		330,785.70		0.00
IIA-2c	4.02063%		21,602,000.00		60,315.03		0.00		0.00		0.00		60,315.03		60,315.03		0.00
IIA-3c	4.09063%		48,659,000.00		138,226.36		0.00		0.00		0.00		138,226.36		138,226.36		0.00
IIA-4c	4.20063%		35,544,000.00		103,685.55		0.00		0.00		0.00		103,685.55		103,685.55		0.00
M-1	4.31063%		49,452,000.00		148,034.22		0.00		0.00		0.00		148,034.22		148,034.22		0.00
M-2	4.33063%		43,112,000.00		129,654.25		0.00		0.00		0.00		129,654.25		129,654.25		0.00
M-3	4.35063%		27,262,000.00		82,365.89		0.00		0.00		0.00		82,365.89		82,365.89		0.00
M-4	4.46063%		27,896,000.00		86,412.32		0.00		0.00		0.00		86,412.32		86,412.32		0.00
M-5	4.50063%		20,288,000.00		63,408.88		0.00		0.00		0.00		63,408.88		63,408.88		0.00
M-6	4.54063%		20,288,000.00		63,972.43		0.00		0.00		0.00		63,972.43		63,972.43		0.00
M-7	5.02063%		20,922,000.00		72,945.57		0.00		0.00		0.00		72,945.57		72,945.57		0.00
M-8	5.24063%		16,484,000.00		59,990.66		0.00		0.00		0.00		59,990.66		59,990.66		0.00
M-9	5.59063%		13,948,000.00		54,151.46		0.00		0.00		0.00		54,151.46		54,151.46		0.00
M-10	6.84063%		15,850,000.00		75,294.43		0.00		0.00		0.00		75,294.43		75,294.43		0.00
M-11	6.84063%		8,876,000.00		42,164.88		0.00		0.00		0.00		42,164.88		42,164.88		0.00
B-1	6.84063%		17,118,000.00		81,317.99		0.00		0.00		0.00		81,317.99		81,317.99		0.00
B-2	6.84063%		6,340,000.00		30,117.77		0.00		0.00		0.00		30,117.77		30,117.77		0.00
C	202.09651%		6,340,000.00		0.00		0.00		0.00		0.00		0.00		1,067,743.22		0.00
G	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R-X	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total			1,268,000,000.00		3,722,746.01		0.00		0.00		0.00		3,722,746.01		4,790,489.23		0.00



Page 5 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Current Period Distribution - REMIC-III
					Prior												Current
	Class		Original		Principal						Total		Realized		Deferred		Principal

Class	Type	Cur	Face Value		Balance		Interest		Principal		Distribution		Loss		Interest		Balance


					(1)		(2)		(3)		(4)=(2)+(3)		(5)		(6)		(7)=(1)-(3)-(5)+(6)

IIA-4c-1	FLT,STEP	$	19,242,000.00		19,242,000.00		56,130.92		0.00		56,130.92		0.00		0.00		19,242,000.00

IIA-4c-2	FLT,STEP	$	16,302,000.00		16,302,000.00		47,554.63		0.00		47,554.63		0.00		0.00		16,302,000.00






Total			35,544,000.00		35,544,000.00		103,685.55		0.00		103,685.55		0.00		0.00		35,544,000.00





Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
									Orig. Principal		Prior						Current

	Period		Period						(with Notional)		Principal						Total	Principal

Class	Starting		Ending		Method		Cusip		Balance		Balance		Interest		Principal		Distribution	Balance

									(1)		(1)		(2)		(3)		(4)=(2)+(3)	(5)
IIA-4c-1	09/30/05		10/24/05		A-Act/360				19,242,000.00		1,000.000000		2.917104		0.000000		2.917104	1,000.000000
IIA-4c-2	09/30/05		10/24/05		A-Act/360				16,302,000.00		1,000.000000		2.917104		0.000000		2.917104	1,000.000000








Page 6 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Distribution to Date - REMIC-III
																	Current


	Original				Unscheduled		Scheduled		Total		Total		Realized		Deferred		Principal

Class	Face Value		Interest		Principal		Principal		Principal		Distribution		Loss		Interest		Balance
	(1)		(2)		(3)		(4)		(5)=(3)+(4)		(6)=(2)+(5)		(7)		(8)		(9)=(1)-(5)-(7)+(8)
IIA-4c-1	19,242,000.00		56,130.92		0.00		0.00		0.00		56,130.92		0.00		0.00		19,242,000.00
IIA-4c-2	16,302,000.00		47,554.63		0.00		0.00		0.00		47,554.63		0.00		0.00		16,302,000.00






Total	35,544,000.00		103,685.55		0.00		0.00		0.00		103,685.55		0.00		0.00		35,544,000.00


Interest Detail - REMIC-III
	Pass		Prior Principal				Non-		Prior		Unscheduled				Paid or		Current


	Through		(with Notional)		Accrued		Supported		Unpaid		Interest		Optimal		Deferred		Unpaid

Class	Rate		Balance		Interest		Interest SF		Interest		Adjustment		Interest		Interest		Interest
				(1)		(2)		(3)		(4)		(5)=(1)-(2)+(3)+(4)		(6)		(7)=(5)-(6)
IIA-4c-1	4.20063%		19,242,000.00		56,130.92		0.00		0.00		0.00		56,130.92		56,130.92		0.00
IIA-4c-2	4.20063%		16,302,000.00		47,554.63		0.00		0.00		0.00		47,554.63		47,554.63		0.00






Total			35,544,000.00		103,685.55		0.00		0.00		0.00		103,685.55		103,685.55		0.00



Page 7 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Collection Account Report
SUMMARY

										Group 2		Group 1		Total
Principal Collections										20,134,325.20		5,397,110.02		25,531,435.22
Principal Withdrawals										0.00		0.00		0.00
Principal Other Accounts										0.00		0.00		0.00
TOTAL NET PRINCIPAL										20,134,325.20		5,397,110.02		25,531,435.22
Interest Collections										3,392,760.10		1,761,365.74		5,154,125.84
Interest Withdrawals										-0.00		-0.00		-0.00
Interest Fees										-6,027.85		-119,818.72		-363,636.61
Interest Other Accounts										0.00		0.00		0.00
TOTAL NET INTEREST										3,386,732.25		1,641,547.02		4,790,489.23
TOTAL AVAILABLE FUNDS FOR DISTRIBUTION										23,521,057.45		7,038,657.04		30,321,924.45



PRINCIPAL - COLLECTIONS

											Group 2		Group 1		Total
Scheduled Principal Received											3,472,062.41		1,417,906.00		4,889,968.41
Curtailments											(8,028,114.12)		(3,365,362.09)		(11,393,476.21)
Prepayments In Full											24,690,376.91		7,344,566.11		32,034,943.02
Repurchased/Substitutions											0.00		0.00		0.00
Liquidations											0.00		0.00		0.00
Insurance Principal											0.00		0.00		0.00
Other Additional Principal											0.00		0.00		0.00
Delinquent Principal											-721.52		-100,056.63		-100,778.15
Realized Losses											-0.00		-0.00		-0.00
Advanced Principal											721.52		100,056.63		100,778.15
TOTAL PRINCIPAL COLLECTED											20,134,325.20		5,397,110.02		25,531,435.22


PRINCIPAL - WITHDRAWALS

SPACE INTENTIONALLY LEFT BLANK



PRINCIPAL - OTHER ACCOUNTS

										Group 2		Group 1		Total
TOTAL PRINCIPAL OTHER ACCOUNTS										0.00		0.00		0.00





Page 8 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

INTEREST - COLLECTIONS

										Group 2		Group 1		Total
Scheduled Interest										3,394,195.21		1,761,848.13		5,156,043.34
Repurchased/Substitution Interest										0.00		0.00		0.00
Liquidation Interest										0.00		0.00		0.00
Insurance Interest										0.00		0.00		0.00
Other Additional Interest										0.00		0.00		0.00
Prepayment Interest Shortfalls										-27.60		-0.00		-27.60
Delinquent Interest										-11,086.63		-4,210.15		-15,296.78
Compensating Interest										27.60		0.00		27.60
Civil Relief Act Shortfalls										-0.00		-0.00		-0.00
Interest Advanced										9,651.52		3,727.76		13,379.28
TOTAL INTEREST COLLECTED										3,392,760.10		1,761,365.74		5,154,125.84


INTEREST - WITHDRAWALS

										Group 2		Group 1		Total
Non-Recoverable Advances										0.00		0.00		0.00
TOTAL INTEREST WITHDRAWALS										0.00		0.00		0.00



INTEREST - OTHER ACCOUNTS

										Group 2		Group 1		Total
Net WAC Investment Income														0.00
TOTAL INTEREST OTHER ACCOUNTS										0.00		0.00		0.00



INTEREST - FEES

										Group 2		Group 1		Total
Current Servicing Fees										236,750.02		115,279.90		352,029.92
Credit Risk Manager Fees										7,067.88		3,498.78		10,566.67
TOTAL INTEREST FEES										6,027.85		119,818.72		363,636.61




Page 9 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Credit Enhancement Report
ACCOUNTS

										Group 2		Group 1		Total
Net WAC Reserve Account Balance														0.00



INSURANCE

SPACE INTENTIONALLY LEFT BLANK



STRUCTURAL FEATURES

										Group 2		Group 1		Total
Overcollateralized Amount														6,340,000.00
Overcollateralization Reduction Amount														0.00
Overcollateralization Deficiency Amount														0.00
Overcollateralization Target Amount														6,340,000.00





Page 10 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Collateral


COLLATERAL



											Group 2		Group 1		Total



Principal Balance:


Original										568,200,049.78		281,273,763.28		849,473,813.06
Prior										568,200,049.78		281,273,763.28		849,473,813.06
Prefunding										0.00		0.00		0.00
Scheduled Principal										-3,472,062.41		-1,417,906.00		-4,889,968.41
Partial Prepayments										(8,028,114.12)		(3,365,362.09)		(11,393,476.21)
Full Voluntary Prepayments										-24,690,376.91		-7,344,566.11		-32,034,943.02
Repurchases										-0.00		-0.00		-0.00
Liquidations										-0.00		-0.00		-0.00
Current										548,065,724.58		275,876,653.26		823,942,377.84





PREFUNDING

										Group 2		Group 1		Total
Prefunding Account Original Balance										279,945,769.48		138,580,417.46		418,526,186.94
Subsequent Loans Added to the Pool										0.00		0.00		0.00
Prefund Release to Certificate Holders										0.00		0.00		0.00
Prefunding Account Ending Balance										279,945,769.48		138,580,417.46		418,526,186.94







Page 11 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

CHARACTERISTICS

										Group 2		Group 1		Total
Weighted Average Coupon Original										7.88080%		8.62288%		8.12651%
Weighted Average Coupon Prior										7.88080%		8.62288%		8.12651%
Weighted Average Coupon Current										7.88080%		8.62288%		8.12651%
Weighted Average Months to Maturity Original										192		184		189
Weighted Average Months to Maturity Prior										192		184		189
Weighted Average Months to Maturity Current										192		184		189
Weighted Avg Remaining Amortization Term Original										192		184		189
Weighted Avg Remaining Amortization Term Prior										192		184		189
Weighted Avg Remaining Amortization Term Current										192		184		189
Weighted Average Seasoning Original										4.26		4.34		4.29
Weighted Average Seasoning Prior										4.26		4.34		4.29
Weighted Average Seasoning Current										4.26		4.34		4.29









Page 12 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

ARM CHARACTERISTICS

										Group 2		Group 1		Total
Weighted Average Margin Original										1.62956%		2.37024%		1.87456%
Weighted Average Margin Prior										1.62956%		2.37024%		1.87456%
Weighted Average Margin Current										1.62956%		2.37024%		1.87456%
Weighted Average Max Rate Original										17.96862%		17.95850%		17.96528%
Weighted Average Max Rate Prior										17.96862%		17.95850%		17.96528%
Weighted Average Max Rate Current										17.96862%		17.95850%		17.96528%
Weighted Average Min Rate Original										1.62956%		2.37024%		1.87456%
Weighted Average Min Rate Prior										1.62956%		2.37024%		1.87456%
Weighted Average Min Rate Current										1.62956%		2.37024%		1.87456%
Weighted Average Cap Up Original										0.00000%		0.00000%		0.00000%
Weighted Average Cap Up Prior										0.00000%		0.00000%		0.00000%
Weighted Average Cap Up Current										0.00000%		0.00000%		0.00000%
Weighted Average Cap Down Original										0.00000%		0.00000%		0.00000%
Weighted Average Cap Down Prior										0.00000%		0.00000%		0.00000%
Weighted Average Cap Down Current										0.00000%		0.00000%		0.00000%




SERVICING FEES & ADVANCES

											Group 2		Group 1		Total




Current Servicing Fees										236,750.02		115,279.90		352,029.92
Delinquent Servicing Fees										1,435.11		482.39		1,917.50
TOTAL SERVICING FEES										236,750.03		117,197.42		353,947.45


Total Servicing Fees										236,750.03		117,197.42		353,947.45
Compensating Interest										-27.60		-0.00		-27.60
Delinquent Servicing Fees										-1,435.11		-482.39		-1,917.50
COLLECTED SERVICING FEES										235,287.32		116,715.02		352,002.35


Total Advanced Interest										9,651.52		3,727.76		13,379.28
Total Advanced Principal										721.52		100,056.63		100,778.15
Aggregate Advances with respect to this Distribution										10,373.04		103,784.39		114,157.43





ADDITIONAL COLLATERAL INFORMATION
										Group 2		Group 1		Total
Prepayment Interest Shortfall (PPIS)										27.60		0.00		27.60
Compensating Interest										-27.60		-0.00		-27.60
Net Prepayment Interest Shortfall (PPIS)										0.00		0.00		0.00


Ending Pool Stated Principal Balance										548,065,724.58		275,876,653.26		823,942,377.84
Weighted Average Net Mortgage Rate										4.791722%		4.691763%		4.533586%




Page 13 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Delinquency Report

	TOTAL
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				0.00		0.00		0.00		0.00
			% Balance				0.00%		0.00%		0.00%		0.00%
			# Loans				0		0		0		0
			% # Loans				0.00%		0.00%		0.00%		0.00%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		16,299.06		0.00		0.00		0.00		16,299.06
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		1		0		0		0		1
			% # Loans		0.01%		0.00%		0.00%		0.00%		0.01%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		16,299.06		0.00		0.00		0.00		16,299.06
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		1		0		0		0		1
			% # Loans		0.01%		0.00%		0.00%		0.00%		0.01%









Page 14 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution


	GROUP 1
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				0.00		0.00		0.00		0.00
			% Balance				0.00%		0.00%		0.00%		0.00%
			# Loans				0		0		0		0
			% # Loans				0.00%		0.00%		0.00%		0.00%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%










Page 15 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

	GROUP 2
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				0.00		0.00		0.00		0.00
			% Balance				0.00%		0.00%		0.00%		0.00%
			# Loans				0		0		0		0
			% # Loans				0.00%		0.00%		0.00%		0.00%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		16,299.06		0.00		0.00		0.00		16,299.06
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		1		0		0		0		1
			% # Loans		0.02%		0.00%		0.00%		0.00%		0.02%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		16,299.06		0.00		0.00		0.00		16,299.06
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		1		0		0		0		1
			% # Loans		0.02%		0.00%		0.00%		0.00%		0.02%









Page 16 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
REO Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date




TOTAL


Page 17 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Foreclosure Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date




TOTAL


Page 18 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Prepayment Report

VOLUNTARY PREPAYMENTS


											Group 2		Group 1		Total




Current


Number of Paid in Full Loans										242		188		430
Number of Repurchased Loans										0		0		0
Total Number of Loans Prepaid in Full										242		188		430
Curtailments Amount										(8,028,114.12)		(3,365,362.09)		(11,393,476.21)
Paid in Full Balance										24,690,376.91		7,344,566.11		32,034,943.02
Repurchased Loans Balance										0.00		0.00		0.00
Total Prepayment Amount										16,662,262.79		3,979,204.02		20,641,466.81

Cumulative


Number of Paid in Full Loans										242		188		430
Number of Repurchased Loans										0		0		0
Total Number of Loans Prepaid in Full										242		188		430
Paid in Full Balance										24,690,376.91		7,344,566.11		32,034,943.02
Repurchased Loans Balance										0.00		0.00		0.00
Curtailments Amount										(8,028,114.12)		(3,365,362.09)		(11,393,476.21)
Total Prepayment Amount										16,662,262.79		3,979,204.02		20,641,466.81










Page 19 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

VOLUNTARY PREPAYMENTS RATES


											Group 2		Group 1		Total



SMM										2.95%		1.42%		2.44%
3 Months Avg SMM										2.95%		1.42%		2.44%
12 Months Avg SMM										2.95%		1.42%		2.44%
Avg SMM Since Cut-off										2.95%		1.42%		2.44%


CPR										30.19%		15.79%		25.69%
3 Months Avg CPR										30.19%		15.79%		25.69%
12 Months Avg CPR										30.19%		15.79%		25.69%
Avg CPR Since Cut-off										30.19%		15.79%		25.69%


PSA										3,545.51%		1,818.78%		2,997.42%
3 Months Avg PSA Approximation										3,545.51%		1,818.78%		2,997.42%
12 Months Avg PSA Approximation										3,545.51%		1,818.78%		2,997.42%
Avg PSA Since Cut-off Approximation										3,545.51%		1,818.78%		2,997.42%










Page 20 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution






PREPAYMENT CALCULATION METHODOLOGY

Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases + Liquidations )/(Beg Principal Balance - Sched Principal) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) PSA Standard Prepayment Model: CPR/(0.002min(30,WAS)) Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn)(1-SMMn+1)...(1-SMMm)]^(1/months in period n,m) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.002*Avg WASn,m)) Average WASn,m: (min(30,WASn)+min(30,WASn+1)+...+min(30,WASm)/(number of months in the period n,m) Weighted Average Seasoning (WAS) Dates correspond to distribution dates. Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments, liquidations, and repurchases.













Page 21 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Prepayment Detail Report
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

83689570 1			203,762.00		81,200.00			20-Sep-2005		8.750%		CA - 94.05%		Paid Off - 180		15-Jul-2004


83840827 2			283,900.00		35,396.59			29-Sep-2005		8.500%		MD - 89.97%		Paid Off - 180		15-Jul-2004

84021799 1			168,000.00		31,331.19			21-Sep-2005		8.500%		NV - 95.00%		Paid Off - 180		15-Jul-2004

84455609 1			252,000.00		484.74			30-Sep-2005		7.750%		CA - 90.00%		Paid Off - 180		15-Sep-2004

85056299 2			314,000.00		58,999.40			11-Oct-2005		7.000%		VA - 89.88%		Paid Off - 180		15-Jan-2005

85189256 1			95,900.00		17,663.53			21-Sep-2005		10.000%		PA - 94.91%		Paid Off - 180		15-Dec-2004

85230324 2			440,000.00		59,642.27			04-Oct-2005		7.000%		DC - 89.29%		Paid Off - 300		15-Jan-2005

85402816 1			300,700.00		37,700.00			29-Sep-2005		7.000%		IL - 89.97%		Paid Off - 180		15-Feb-2005

85488765 1			79,900.00		14,643.07			27-Sep-2005		8.750%		FL - 94.99%		Paid Off - 180		15-Jun-2005

85493153 1			159,772.00		93,000.00			23-Sep-2005		7.125%		NJ - 87.16%		Paid Off - 180		15-Feb-2005

85618387 2			1,087,500.00		199,180.82			22-Sep-2005		7.125%		FL - 85.83%		Paid Off - 300		15-Feb-2005

85687747 2			612,337.00		140,000.00			04-Oct-2005		8.250%		CA - 79.19%		Paid Off - 300		15-May-2005

85764090 1			219,956.00		91,725.83			23-Sep-2005		8.750%		CA - 84.96%		Paid Off - 300		15-Jun-2005

85869584 2			948,000.00		100,000.00			27-Sep-2005		6.750%		NJ - 88.44%		Paid Off - 180		15-May-2005

85899979 1			256,000.00		85,930.77			03-Oct-2005		9.125%		CA - 95.00%		Paid Off - 300		15-Mar-2005

85935617 2			1,820,000.00		367,844.13			05-Oct-2005		8.250%		CA - 84.15%		Paid Off - 180		15-May-2005

85941664 2			358,800.00		21,500.00			03-Oct-2005		8.500%		FL - 84.99%		Paid Off - 180		15-Mar-2005

85957033 2			247,100.00		134,438.97			23-Sep-2005		7.250%		CA - 90.00%		Paid Off - 300		15-May-2005

85961118 2			995,552.00		199,330.81			23-Sep-2005		7.250%		CA - 79.70%		Paid Off - 180		15-Mar-2005

85974285 2			750,000.00		226,500.00			19-Sep-2005		7.250%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86000254 1			136,800.00		32,948.68			19-Sep-2005		8.125%		CA - 89.90%		Paid Off - 300		15-May-2005

86035037 2			616,800.00		153,982.21			30-Sep-2005		8.875%		CA - 100.00%		Paid Off - 180		15-May-2005

86036530 2			346,350.00		43,300.00			03-Oct-2005		7.000%		CA - 89.99%		Paid Off - 180		15-May-2005

86038007 2			650,000.00		150,000.00			27-Sep-2005		6.500%		MA - 88.89%		Paid Off - 180		25-Apr-2005

86077187 2			448,000.00		67,975.00			27-Sep-2005		9.750%		CA - 92.14%		Paid Off - 180		15-May-2005

86104155 1			306,450.00		31,070.68			30-Sep-2005		8.000%		CA - 89.06%		Paid Off - 180		15-Apr-2005

86108099 1			99,000.00		76,432.99			30-Sep-2005		10.250%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86127743 1			116,000.00		14,480.00			14-Oct-2005		8.500%		FL - 89.38%		Paid Off - 180		15-May-2005

86133360 1			176,000.00		14,000.00			23-Sep-2005		9.250%		MD - 75.40%		Paid Off - 180		15-Apr-2005

86156619 1			111,253.00		55,000.00			06-Oct-2005		8.250%		CA - 75.57%		Paid Off - 300		15-May-2005

86165792 2			328,000.00		61,481.49			03-Oct-2005		9.000%		FL - 95.00%		Paid Off - 180		15-May-2005

86172582 2			377,600.00		47,200.00			13-Oct-2005		7.250%		CA - 90.00%		Paid Off - 300		15-Jul-2005

86182060 2			941,200.00		59,500.00			06-Oct-2005		6.250%		CA - 80.00%		Paid Off - 300		15-May-2005

86197894 1			264,550.00		66,076.01			29-Sep-2005		9.750%		CA - 99.97%		Paid Off - 180		15-May-2005

86201894 2			331,200.00		67,800.00			21-Sep-2005		9.500%		OR - 95.00%		Paid Off - 300		15-May-2005

86205754 2			317,519.72		73,834.62			12-Oct-2005		8.250%		NY - 79.88%		Paid Off - 300		15-May-2005

86206018 1			278,620.00		37,660.28			06-Oct-2005		10.000%		CA - 84.77%		Paid Off - 180		15-May-2005



Page 22 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

86215035 2			520,000.00		75,000.00			12-Oct-2005		10.250%		CA - 85.00%		Paid Off - 180		15-May-2005


86219334 2			419,200.00		28,000.00			28-Sep-2005		7.000%		UT - 85.34%		Paid Off - 300		15-May-2005

86222577 2			456,000.00		57,000.00			04-Oct-2005		8.500%		CA - 90.00%		Paid Off - 180		15-May-2005

86227840 1			193,000.00		100,000.00			28-Sep-2005		9.250%		WA - 99.32%		Paid Off - 180		15-Jun-2005

86232733 1			81,600.00		10,127.03			07-Oct-2005		10.500%		IL - 90.00%		Paid Off - 180		15-Jun-2005

86232857 1			111,200.00		19,880.36			16-Sep-2005		9.500%		AZ - 89.56%		Paid Off - 180		15-May-2005

86233772 2			336,124.00		100,000.00			21-Sep-2005		10.750%		CA - 72.09%		Paid Off - 180		15-May-2005

86233921 1			164,070.00		68,000.00			27-Sep-2005		9.125%		CA - 91.01%		Paid Off - 300		15-Jun-2005

86242237 2			285,600.00		92,870.31			11-Oct-2005		7.250%		CA - 87.91%		Paid Off - 300		15-May-2005

86245552 1			161,000.00		57,500.00			14-Oct-2005		9.000%		OR - 95.00%		Paid Off - 180		15-Jun-2005

86253432 2			301,000.00		86,000.00			14-Oct-2005		7.250%		MD - 90.00%		Paid Off - 180		15-May-2005

86259157 1			239,247.00		69,998.21			04-Oct-2005		7.250%		CA - 79.70%		Paid Off - 300		15-May-2005

86260502 2			584,000.00		69,200.17			06-Oct-2005		6.750%		CA - 90.00%		Paid Off - 180		15-May-2005

86261088 2			428,600.00		53,000.00			13-Oct-2005		8.750%		MD - 89.85%		Paid Off - 180		15-May-2005

86261336 1			178,917.00		67,100.00			21-Sep-2005		9.750%		CA - 84.97%		Paid Off - 180		15-Jun-2005

86265923 1			227,500.00		48,652.65			19-Sep-2005		8.000%		CT - 86.86%		Paid Off - 180		15-May-2005

86269685 1			142,314.00		99,650.00			13-Oct-2005		6.875%		MA - 44.06%		Paid Off - 180		25-Jun-2005

86272408 1			298,000.00		52,000.00			26-Sep-2005		8.500%		NJ - 89.92%		Paid Off - 180		15-Jun-2005

86274008 2			320,000.00		183,809.01			29-Sep-2005		7.250%		CA - 90.00%		Paid Off - 180		15-May-2005

86280179 2			712,000.00		133,500.00			03-Oct-2005		8.750%		MD - 95.00%		Paid Off - 180		15-Jun-2005

86299955 2			297,600.00		74,375.00			21-Sep-2005		9.250%		CA - 100.00%		Paid Off - 180		15-May-2005

86301868 1			299,200.00		21,620.56			11-Oct-2005		8.000%		NJ - 85.99%		Paid Off - 180		15-May-2005

86307329 2			740,000.00		138,700.00			14-Oct-2005		8.500%		CA - 94.99%		Paid Off - 180		15-May-2005

86307584 1			145,500.00		25,099.57			13-Oct-2005		6.500%		AZ - 87.94%		Paid Off - 300		15-May-2005

86307725 1			61,619.00		49,491.59			23-Sep-2005		8.500%		CA - 23.50%		Paid Off - 300		15-May-2005

86307873 2			293,752.00		195,365.75			03-Oct-2005		8.000%		CA - 94.98%		Paid Off - 180		15-Jun-2005

86313350 2			480,000.00		59,305.83			16-Sep-2005		8.250%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86315751 1			116,000.00		21,700.00			04-Oct-2005		9.500%		OR - 94.97%		Paid Off - 180		15-May-2005

86318227 1			214,400.00		26,800.00			23-Sep-2005		8.750%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86321874 2			359,600.00		515.47			29-Sep-2005		6.500%		CA - 90.00%		Paid Off - 300		15-Jun-2005

86327210 1			180,602.00		102,800.00			22-Sep-2005		7.250%		NY - 85.88%		Paid Off - 300		15-Jun-2005

86331378 2			472,550.00		29,500.00			06-Oct-2005		6.250%		CA - 84.99%		Paid Off - 300		15-Jul-2005

86336559 1			282,400.00		70,600.00			05-Oct-2005		9.250%		CA - 100.00%		Paid Off - 180		15-Jun-2005

86337441 2			497,000.00		142,000.00			14-Oct-2005		10.500%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86338159 2			420,000.00		78,498.93			21-Sep-2005		8.000%		CA - 94.50%		Paid Off - 180		15-May-2005

86338589 2			393,750.00		52,500.00			03-Oct-2005		9.750%		CA - 85.00%		Paid Off - 180		15-May-2005

86339561 2			965,000.00		74,976.71			30-Sep-2005		8.000%		CA - 80.00%		Paid Off - 180		15-Jun-2005

86340205 1			115,100.00		14,400.00			20-Sep-2005		9.000%		FL - 89.99%		Paid Off - 180		15-May-2005



Page 23 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

86345733 1			158,000.00		10,000.00			04-Oct-2005		10.000%		MD - 84.00%		Paid Off - 180		15-May-2005


86346004 2			772,000.00		144,668.60			12-Oct-2005		8.750%		MA - 94.99%		Paid Off - 180		25-May-2005

86346723 1			139,400.00		17,399.44			13-Oct-2005		10.000%		FL - 89.92%		Paid Off - 180		15-May-2005

86352812 2			418,800.00		52,300.00			05-Oct-2005		6.750%		CA - 89.99%		Paid Off - 180		15-May-2005

86354404 1			0.00		109,198.81			23-Sep-2005		6.250%		NM - 61.67%		Paid Off - 180		15-May-2005

86362456 1			94,300.00		25,100.00			22-Sep-2005		8.750%		UT - 89.98%		Paid Off - 180		15-May-2005

86370509 2			522,295.00		59,904.55			13-Oct-2005		9.750%		CA - 74.94%		Paid Off - 300		15-May-2005

86370681 2			640,000.00		159,993.43			22-Sep-2005		9.000%		CA - 100.00%		Paid Off - 180		15-May-2005

86375714 2			1,469,000.00		176,000.00			30-Sep-2005		7.000%		NV - 70.00%		Paid Off - 180		15-Jul-2005

86376092 2			373,400.00		46,700.00			21-Sep-2005		7.500%		AZ - 89.99%		Paid Off - 180		15-May-2005

86376977 2			460,000.00		57,477.19			03-Oct-2005		6.750%		CA - 90.00%		Paid Off - 180		15-May-2005

86377546 2			581,250.00		115,971.40			22-Sep-2005		8.750%		CA - 89.97%		Paid Off - 180		15-May-2005

86378858 1			244,000.00		30,500.00			30-Sep-2005		9.500%		NJ - 90.00%		Paid Off - 180		15-Jul-2005

86378916 2			347,000.00		58,662.46			22-Sep-2005		9.750%		CA - 89.98%		Paid Off - 300		15-May-2005

86380250 2			496,000.00		123,942.25			16-Sep-2005		9.000%		CA - 100.00%		Paid Off - 180		15-Jun-2005

86384443 2			555,158.00		21,889.80			28-Sep-2005		6.750%		CA - 74.36%		Paid Off - 300		15-May-2005

86387198 2			425,600.00		106,400.00			16-Sep-2005		9.000%		CA - 100.00%		Paid Off - 180		15-May-2005

86388337 1			137,883.00		100,000.00			29-Sep-2005		8.250%		IL - 74.34%		Paid Off - 180		15-May-2005

86398971 2			478,150.00		59,700.00			03-Oct-2005		6.750%		IL - 89.99%		Paid Off - 180		15-Jul-2005

86398989 2			488,000.00		88,000.00			26-Sep-2005		8.000%		VA - 94.43%		Paid Off - 180		15-May-2005

86401866 2			420,000.00		105,000.00			29-Sep-2005		9.000%		MD - 100.00%		Paid Off - 180		15-Jun-2005

86407608 1			264,000.00		65,981.92			26-Sep-2005		9.250%		WA - 100.00%		Paid Off - 180		15-May-2005

86410107 2			500,000.00		95,683.50			30-Sep-2005		8.500%		CA - 78.21%		Paid Off - 180		15-May-2005

86411337 1			249,000.00		31,100.00			04-Oct-2005		8.750%		MN - 89.97%		Paid Off - 180		15-Jun-2005

86413747 2			485,200.00		121,166.64			16-Sep-2005		9.000%		CA - 99.99%		Paid Off - 180		15-May-2005

86414208 1			213,600.00		26,700.00			04-Oct-2005		6.500%		CA - 90.00%		Paid Off - 300		15-May-2005

86414315 2			480,000.00		60,000.00			03-Oct-2005		7.750%		NY - 90.00%		Paid Off - 180		15-Jun-2005

86414471 2			380,000.00		70,879.15			23-Sep-2005		8.500%		IL - 94.95%		Paid Off - 180		15-May-2005

86419405 2			296,000.00		74,000.00			04-Oct-2005		9.250%		IN - 100.00%		Paid Off - 180		15-Jun-2005

86423738 2			458,500.00		131,000.00			27-Sep-2005		7.250%		CA - 90.00%		Paid Off - 300		15-May-2005

86424801 1			133,250.00		24,900.00			13-Oct-2005		8.750%		FL - 94.93%		Paid Off - 180		15-Jun-2005

86425857 1			164,000.00		20,500.00			26-Sep-2005		9.500%		FL - 90.00%		Paid Off - 180		15-Jun-2005

86426780 1			109,600.00		13,687.69			12-Oct-2005		9.000%		NC - 90.00%		Paid Off - 180		15-May-2005

86427895 2			367,500.00		69,500.00			13-Oct-2005		8.000%		CA - 95.00%		Paid Off - 180		15-May-2005

86429420 1			456,000.00		57,000.00			20-Sep-2005		9.500%		NY - 90.00%		Paid Off - 180		15-Jun-2005

86432705 1			167,000.00		48,595.39			23-Sep-2005		7.750%		CA - 65.07%		Paid Off - 180		15-May-2005

86432762 2			420,000.00		104,964.17			23-Sep-2005		9.000%		CA - 100.00%		Paid Off - 180		15-May-2005

86432903 2			525,225.00		150,000.00			16-Sep-2005		8.375%		CA - 76.12%		Paid Off - 180		15-May-2005



Page 24 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

86436060 2			281,959.00		199,935.00			22-Sep-2005		7.250%		NY - 89.25%		Paid Off - 300		15-Jun-2005


86436656 2			523,500.00		58.29			21-Sep-2005		8.250%		VA - 79.87%		Paid Off - 180		15-May-2005

86439601 1			171,180.00		46,915.00			26-Sep-2005		8.750%		NY - 83.15%		Paid Off - 300		15-Jun-2005

86441425 2			520,000.00		63,681.59			11-Oct-2005		7.250%		MA - 90.00%		Paid Off - 300		15-Jun-2005

86444460 1			246,400.00		61,600.00			27-Sep-2005		9.750%		CA - 100.00%		Paid Off - 180		15-May-2005

86445194 1			277,400.00		45,289.50			06-Oct-2005		8.500%		CA - 75.61%		Paid Off - 180		15-Jun-2005

86448180 2			332,000.00		41,500.00			19-Sep-2005		6.500%		CA - 90.00%		Paid Off - 300		15-May-2005

86449584 1			154,000.00		28,800.00			06-Oct-2005		8.750%		AZ - 94.96%		Paid Off - 180		15-May-2005

86450947 1			177,900.00		2,200.00			21-Sep-2005		11.250%		AZ - 89.97%		Paid Off - 180		15-Jun-2005

86451127 1			320,000.00		20,000.00			22-Sep-2005		9.000%		CA - 85.00%		Paid Off - 180		15-Jun-2005

86453099 2			800,000.00		100,000.00			06-Oct-2005		6.750%		CA - 90.00%		Paid Off - 180		15-Jul-2005

86454121 2			354,476.00		99,609.93			26-Sep-2005		8.750%		CA - 68.86%		Paid Off - 180		15-Jun-2005

86454923 2			448,000.00		56,000.00			28-Sep-2005		6.750%		OR - 90.00%		Paid Off - 180		15-Jun-2005

86458866 1			215,713.00		99,899.70			14-Oct-2005		9.750%		CA - 85.33%		Paid Off - 180		15-Jun-2005

86459740 1			219,256.00		100,000.00			28-Sep-2005		10.000%		CA - 81.86%		Paid Off - 180		15-Jun-2005

86464294 2			540,200.00		101,200.00			04-Oct-2005		8.500%		NY - 94.99%		Paid Off - 180		15-Jun-2005

86464625 1			352,000.00		63,799.28			06-Oct-2005		10.000%		NY - 95.00%		Paid Off - 180		15-Jun-2005

86466844 2			136,000.00		34,000.00			22-Sep-2005		9.500%		FL - 100.00%		Paid Off - 180		15-May-2005

86468923 2			419,200.00		78,600.00			30-Sep-2005		8.000%		MN - 95.00%		Paid Off - 180		15-Jun-2005

86469905 1			240,000.00		30,000.00			21-Sep-2005		7.000%		CA - 90.00%		Paid Off - 180		15-May-2005

86470473 1			109,600.00		606.00			06-Oct-2005		9.500%		OR - 90.00%		Paid Off - 180		15-Jun-2005

86473352 2			359,650.00		93,630.67			11-Oct-2005		8.750%		CA - 69.64%		Paid Off - 180		15-Jun-2005

86473931 1			124,296.00		50,000.00			22-Sep-2005		7.500%		CA - 72.62%		Paid Off - 180		15-Jun-2005

86474004 1			118,000.00		29,473.31			20-Sep-2005		9.500%		CA - 100.00%		Paid Off - 180		15-Jun-2005

86474202 1			87,216.00		61,589.00			12-Oct-2005		10.250%		CA - 85.49%		Paid Off - 180		15-May-2005

86482973 2			349,600.00		43,696.99			29-Sep-2005		7.000%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86486362 2			430,400.00		107,600.00			05-Oct-2005		9.750%		CA - 100.00%		Paid Off - 180		15-May-2005

86486925 2			358,000.00		91,999.11			20-Sep-2005		6.750%		CA - 90.00%		Paid Off - 300		15-May-2005

86490653 2			2,925,000.00		300,000.00			13-Oct-2005		7.250%		CA - 67.12%		Paid Off - 180		15-May-2005

86492352 2			269,500.00		194,000.00			12-Oct-2005		7.375%		NJ - 39.79%		Paid Off - 300		15-Jul-2005

86493160 1			153,600.00		16,500.00			22-Sep-2005		9.000%		UT - 88.59%		Paid Off - 180		15-May-2005

86493657 1			132,000.00		32,598.55			12-Oct-2005		9.500%		IL - 100.00%		Paid Off - 180		15-Jun-2005

86494200 2			253,781.00		158,288.29			19-Sep-2005		7.250%		OR - 82.37%		Paid Off - 300		15-Jun-2005

86497807 1			231,900.00		43,400.00			14-Oct-2005		8.750%		NC - 94.96%		Paid Off - 180		15-Jun-2005

86498342 2			650,000.00		250,000.00			05-Oct-2005		7.500%		CA - 85.71%		Paid Off - 180		15-Jun-2005

86499548 1			292,000.00		36,500.00			20-Sep-2005		7.000%		WA - 90.00%		Paid Off - 180		15-Jun-2005

86502580 1			151,000.00		42,300.00			28-Sep-2005		9.250%		WA - 89.91%		Paid Off - 180		15-May-2005

86510765 2			648,000.00		121,499.26			12-Oct-2005		8.250%		CA - 95.00%		Paid Off - 180		15-May-2005



Page 25 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

86510807 2			440,000.00		55,000.00			28-Sep-2005		8.500%		CA - 90.00%		Paid Off - 180		15-Jun-2005


86511334 1			272,000.00		34,000.00			11-Oct-2005		8.750%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86512696 2			365,650.00		21,400.00			19-Sep-2005		9.250%		CA - 99.99%		Paid Off - 180		15-May-2005

86521317 2			354,400.00		88,600.00			21-Sep-2005		8.750%		FL - 100.00%		Paid Off - 180		15-Jun-2005

86522240 1			224,000.00		27,944.66			14-Oct-2005		8.750%		CA - 90.00%		Paid Off - 180		15-May-2005

86526647 2			438,000.00		53,232.44			04-Oct-2005		6.750%		CA - 89.93%		Paid Off - 180		15-Jun-2005

86526738 2			369,300.00		91,581.99			28-Sep-2005		9.250%		AZ - 99.99%		Paid Off - 180		15-Jun-2005

86527918 1			68,000.00		12,687.99			26-Sep-2005		8.750%		IL - 94.94%		Paid Off - 180		15-May-2005

86528189 1			244,250.00		45,900.00			11-Oct-2005		8.750%		DE - 94.98%		Paid Off - 180		15-Jun-2005

86531464 1			233,600.00		29,200.00			#######		8.750%		WA - 89.69%		Paid Off - 180		15-Jun-2005

86535564 1			139,077.00		20,261.64			30-Sep-2005		8.750%		CA - 58.55%		Paid Off - 180		15-Jun-2005

86537230 2			377,000.00		33,604.60			12-Oct-2005		8.250%		CA - 86.74%		Paid Off - 180		15-Jun-2005

86538683 1			240,000.00		60,000.00			04-Oct-2005		9.250%		CA - 100.00%		Paid Off - 180		15-Jun-2005

86539244 2			396,800.00		149,927.31			11-Oct-2005		8.250%		CA - 88.91%		Paid Off - 300		15-May-2005

86540028 2			707,332.00		125,881.14			14-Oct-2005		8.250%		CA - 84.36%		Paid Off - 180		15-Jun-2005

86547833 1			209,600.00		25,809.14			27-Sep-2005		6.500%		MN - 90.00%		Paid Off - 300		15-Jun-2005

86547874 1			96,000.00		81.05			27-Sep-2005		8.500%		NC - 90.00%		Paid Off - 180		15-Jun-2005

86555521 2			1,050,000.00		98,159.00			20-Sep-2005		9.250%		CA - 76.67%		Paid Off - 180		15-Jun-2005

86558467 1			124,350.00		15,500.00			13-Oct-2005		9.500%		NV - 89.94%		Paid Off - 180		15-Jun-2005

86568169 1			100,000.00		84.42			27-Sep-2005		8.500%		NC - 90.00%		Paid Off - 180		15-May-2005

86568375 1			152,000.00		38,000.00			26-Sep-2005		9.000%		FL - 100.00%		Paid Off - 180		15-Jun-2005

86571205 2			360,000.00		45,000.00			21-Sep-2005		8.750%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86577210 1			160,750.00		46,991.66			04-Oct-2005		9.000%		RI - 76.08%		Paid Off - 180		15-Jul-2005

86578671 1			156,000.00		27,811.61			03-Oct-2005		8.750%		AZ - 90.59%		Paid Off - 180		15-Jun-2005

86582079 2			497,427.00		79,242.07			05-Oct-2005		8.250%		CA - 90.14%		Paid Off - 180		15-Jun-2005

86583804 2			650,000.00		185,939.54			20-Sep-2005		7.750%		CA - 95.00%		Paid Off - 180		15-Jun-2005

86584323 2			388,000.00		20,000.00			07-Oct-2005		10.500%		CA - 84.12%		Paid Off - 300		15-Jun-2005

86586013 2			492,000.00		122,891.75			03-Oct-2005		9.125%		CA - 100.00%		Paid Off - 180		15-Jun-2005

86588258 1			137,500.00		34,299.34			16-Sep-2005		9.500%		FL - 99.94%		Paid Off - 180		15-Jul-2005

86588548 1			184,000.00		34,391.39			07-Oct-2005		9.250%		AZ - 95.00%		Paid Off - 180		15-Jun-2005

86590148 2			334,400.00		83,594.00			13-Oct-2005		9.250%		CA - 100.00%		Paid Off - 180		15-Jun-2005

86590650 1			264,000.00		65,945.01			05-Oct-2005		8.750%		MI - 99.76%		Paid Off - 180		15-Jun-2005

86592714 1			168,000.00		20,987.31			11-Oct-2005		9.500%		CO - 90.00%		Paid Off - 180		15-Jun-2005

86598596 2			424,000.00		52,450.00			28-Sep-2005		8.500%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86601747 1			0.00		87,779.99			28-Sep-2005		7.750%		NC - 70.00%		Paid Off - 180		15-Jun-2005

86603693 1			80,700.00		15,100.00			26-Sep-2005		8.750%		MD - 94.95%		Paid Off - 180		15-May-2005

86605755 1			204,000.00		51,000.00			29-Sep-2005		9.250%		NV - 100.00%		Paid Off - 180		15-Jun-2005

86606431 1			51,000.00		9,853.56			13-Oct-2005		9.500%		FL - 89.71%		Paid Off - 180		15-Jun-2005



Page 26 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

86611134 2			476,000.00		118,906.74			26-Sep-2005		9.250%		CA - 100.00%		Paid Off - 180		15-Jun-2005


86612538 2			313,600.00		58,800.00			12-Oct-2005		8.500%		MD - 95.00%		Paid Off - 180		15-Jun-2005

86613833 2			425,600.00		53,200.00			30-Sep-2005		6.250%		CA - 89.99%		Paid Off - 300		15-Jun-2005

86614096 2			316,000.00		59,199.58			23-Sep-2005		9.000%		VA - 94.99%		Paid Off - 180		15-Jun-2005

86615481 1			180,350.00		22,500.00			22-Sep-2005		9.500%		FL - 89.96%		Paid Off - 180		15-Jul-2005

86620564 2			568,600.00		113,700.00			21-Sep-2005		8.500%		MD - 89.89%		Paid Off - 180		15-Jul-2005

86622396 2			336,000.00		42,000.00			26-Sep-2005		7.000%		CA - 88.94%		Paid Off - 180		15-Jun-2005

86627122 1			181,680.49		39,470.00			05-Oct-2005		7.000%		CA - 56.70%		Paid Off - 300		15-Jun-2005

86629631 1			244,000.00		424.08			20-Sep-2005		8.750%		MD - 100.00%		Paid Off - 180		15-Jul-2005

86633450 1			233,600.00		58,379.84			05-Oct-2005		9.250%		CO - 100.00%		Paid Off - 180		15-Jun-2005

86635729 2			318,843.00		129,700.00			29-Sep-2005		7.250%		CA - 88.18%		Paid Off - 300		15-Jun-2005

86639523 2			316,800.00		79,200.00			13-Oct-2005		8.875%		CA - 100.00%		Paid Off - 180		15-Jun-2005

86640083 1			204,800.00		199.78			21-Sep-2005		7.500%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86641099 2			429,850.00		53,700.00			27-Sep-2005		6.750%		CA - 89.98%		Paid Off - 180		15-Jul-2005

86650017 1			168,000.00		20,999.00			16-Sep-2005		9.500%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86653169 1			101,600.00		12,657.72			11-Oct-2005		10.500%		FL - 90.00%		Paid Off - 180		15-Jun-2005

86655149 2			110,896.00		200,000.00			27-Sep-2005		6.750%		CA - 65.18%		Paid Off - 300		15-Jun-2005

86659554 1			297,600.00		37,181.32			22-Sep-2005		8.750%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86661469 2			375,250.00		93,800.00			12-Oct-2005		9.750%		AZ - 99.99%		Paid Off - 180		15-Jul-2005

86661873 2			522,800.00		69,037.81			21-Sep-2005		6.750%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86662012 2			347,000.00		53,500.00			11-Oct-2005		8.250%		CA - 90.00%		Paid Off - 300		15-Jul-2005

86664729 2			320,000.00		39,941.56			16-Sep-2005		8.500%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86665056 1			296,000.00		34,000.00			16-Sep-2005		7.000%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86668209 2			999,900.00		200,000.00			27-Sep-2005		6.250%		CO - 79.99%		Paid Off - 180		15-Jun-2005

86673183 1			140,950.00		61,194.56			30-Sep-2005		8.125%		CA - 88.24%		Paid Off - 300		15-Jun-2005

86675337 2			451,650.00		84,590.00			29-Sep-2005		8.000%		AZ - 94.98%		Paid Off - 180		15-Jun-2005

86676517 2			424,000.00		52,980.38			30-Sep-2005		6.750%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86682473 2			308,000.00		76,800.08			22-Sep-2005		9.250%		IL - 100.00%		Paid Off - 180		15-Jun-2005

86682838 2			925,000.00		99,989.79			04-Oct-2005		9.000%		CA - 75.93%		Paid Off - 180		15-Jun-2005

86684040 2			599,662.00		155,973.01			16-Sep-2005		6.750%		CA - 73.36%		Paid Off - 300		15-Jun-2005

86687381 1			111,600.00		13,899.96			14-Oct-2005		10.000%		IL - 89.95%		Paid Off - 180		15-Jun-2005

86688645 2			248,000.00		62,000.00			16-Sep-2005		9.250%		FL - 100.00%		Paid Off - 180		15-Jun-2005

86691052 2			300,000.00		103,900.00			04-Oct-2005		10.000%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86692019 1			304,000.00		37,880.28			07-Oct-2005		7.500%		MD - 90.00%		Paid Off - 180		15-Jun-2005

86695210 1			204,102.00		145,790.00			07-Oct-2005		6.750%		NY - 75.18%		Paid Off - 300		15-Jul-2005

86695665 1			140,000.00		26,121.94			29-Sep-2005		8.750%		CO - 94.97%		Paid Off - 180		15-Jun-2005

86695848 2			421,498.00		200,000.00			28-Sep-2005		8.250%		CA - 86.92%		Paid Off - 300		15-Jun-2005

86697554 1			160,000.00		30,000.00			13-Oct-2005		8.750%		MD - 95.00%		Paid Off - 180		15-Jun-2005



Page 27 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

86699170 1			116,000.00		14,492.16			05-Oct-2005		8.000%		NV - 90.00%		Paid Off - 300		15-Jul-2005


86700572 1			283,750.00		70,900.00			20-Sep-2005		9.250%		WA - 99.98%		Paid Off - 180		15-Jun-2005

86707411 2			372,000.00		126,130.00			27-Sep-2005		7.125%		CA - 89.92%		Paid Off - 300		15-Jun-2005

86710548 1			176,000.00		21,894.68			03-Oct-2005		8.500%		CA - 90.00%		Paid Off - 180		15-Jul-2005

86714243 2			800,000.00		149,104.43			11-Oct-2005		7.250%		CA - 90.00%		Paid Off - 300		15-Jun-2005

86716545 2			419,996.00		113,000.00			13-Oct-2005		7.250%		CA - 83.28%		Paid Off - 180		15-Jul-2005

86717337 2			620,000.00		26,595.04			28-Sep-2005		6.750%		CA - 89.81%		Paid Off - 180		15-Jun-2005

86720901 2			405,950.00		75,018.30			05-Oct-2005		8.000%		AZ - 94.99%		Paid Off - 180		15-Jul-2005

86724655 2			359,000.00		181,000.00			20-Sep-2005		7.250%		CA - 83.33%		Paid Off - 300		15-Jul-2005

86725306 1			245,000.00		70,053.50			12-Oct-2005		9.250%		NV - 89.99%		Paid Off - 180		15-Jul-2005

86725371 1			124,000.00		43,877.25			11-Oct-2005		9.500%		NV - 90.00%		Paid Off - 180		15-Jul-2005

86725439 1			118,000.00		56,978.85			11-Oct-2005		9.250%		NV - 90.00%		Paid Off - 180		15-Jul-2005

86729472 2			620,000.00		52,000.00			07-Oct-2005		6.750%		CA - 90.00%		Paid Off - 180		15-Jun-2005

86731114 1			104,550.00		12,947.92			22-Sep-2005		9.000%		WA - 89.94%		Paid Off - 180		15-Jul-2005

86731262 2			473,000.00		95,000.00			07-Oct-2005		10.000%		CA - 94.67%		Paid Off - 180		15-Jul-2005

86737459 2			360,900.00		26,088.06			28-Sep-2005		6.750%		CA - 79.79%		Paid Off - 180		15-Jul-2005

86738440 2			329,600.00		40,596.91			03-Oct-2005		7.000%		WA - 90.00%		Paid Off - 180		15-Jun-2005

86740016 1			162,000.00		20,000.00			14-Oct-2005		7.250%		CA - 83.49%		Paid Off - 300		15-Jun-2005

86742830 2			368,000.00		45,955.84			14-Oct-2005		7.000%		CA - 90.00%		Paid Off - 180		15-Jul-2005

86743515 1			287,800.00		25,000.00			20-Sep-2005		9.750%		CA - 86.89%		Paid Off - 300		15-Jun-2005

86744711 2			650,000.00		141,300.00			29-Sep-2005		7.750%		CA - 94.99%		Paid Off - 180		15-Jul-2005

86752110 2			336,000.00		41,999.90			26-Sep-2005		9.250%		CA - 90.00%		Paid Off - 180		15-Jul-2005

86753811 1			46,900.00		10,000.00			16-Sep-2005		8.750%		NC - 94.99%		Paid Off - 180		15-Jun-2005

86753878 2			412,000.00		51,500.00			11-Oct-2005		6.750%		WA - 90.00%		Paid Off - 180		15-Jul-2005

86755873 1			153,200.00		20,000.00			07-Oct-2005		8.500%		CA - 89.97%		Paid Off - 180		15-Jul-2005

86760493 1			111,900.00		13,797.23			29-Sep-2005		9.500%		PA - 89.92%		Paid Off - 180		15-Jun-2005

86763893 2			637,500.00		127,500.00			26-Sep-2005		8.500%		CA - 90.00%		Paid Off - 180		15-Jul-2005

86767423 2			320,000.00		39,972.16			04-Oct-2005		7.000%		IL - 90.00%		Paid Off - 180		15-Jul-2005

86770518 1			186,000.00		46,500.00			20-Sep-2005		9.500%		WA - 100.00%		Paid Off - 180		15-Jul-2005

86770716 1			189,100.00		25,100.00			03-Oct-2005		7.000%		AZ - 90.00%		Paid Off - 180		15-Jul-2005

86773066 1			244,000.00		60,995.00			21-Sep-2005		9.250%		CA - 100.00%		Paid Off - 180		15-Jun-2005

86774411 1			220,000.00		27,469.51			05-Oct-2005		8.750%		VA - 90.00%		Paid Off - 180		15-Jun-2005

86778503 2			408,000.00		102,000.00			11-Oct-2005		9.000%		CA - 100.00%		Paid Off - 180		15-Jul-2005

86778693 2			650,000.00		250,000.00			30-Sep-2005		7.250%		CA - 69.23%		Paid Off - 180		15-Jul-2005

86778867 1			189,600.00		23,632.13			22-Sep-2005		8.500%		VA - 90.00%		Paid Off - 180		15-Jun-2005

86779725 2			420,000.00		180,000.00			04-Oct-2005		8.750%		CA - 89.55%		Paid Off - 300		15-Jul-2005

86780319 2			420,000.00		52,500.00			11-Oct-2005		6.750%		CA - 90.00%		Paid Off - 180		15-Jul-2005

86783586 2			426,400.00		79,900.00			29-Sep-2005		8.250%		CA - 94.99%		Paid Off - 180		15-Jun-2005



Page 28 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

86785912 1			240,000.00		29,679.72			05-Oct-2005		7.500%		CA - 90.00%		Paid Off - 300		15-Jul-2005


86790516 1			336,000.00		63,000.00			13-Oct-2005		10.125%		NJ - 95.00%		Paid Off - 180		15-Jun-2005

86792454 2			359,500.00		52,974.36			30-Sep-2005		6.250%		CA - 89.67%		Paid Off - 300		15-Jun-2005

86794070 2			333,750.00		66,700.00			30-Sep-2005		7.250%		WA - 89.99%		Paid Off - 180		15-Jun-2005

86794153 2			552,000.00		103,500.00			11-Oct-2005		7.750%		AZ - 95.00%		Paid Off - 180		15-Jul-2005

86794609 2			434,000.00		133,366.00			23-Sep-2005		7.125%		CA - 78.92%		Paid Off - 300		15-Jul-2005

86798469 1			226,400.00		42,400.00			27-Sep-2005		9.250%		WA - 94.98%		Paid Off - 180		15-Jul-2005

86799004 2			396,000.00		49,474.95			29-Sep-2005		7.000%		CA - 90.00%		Paid Off - 180		15-Jul-2005

86801560 2			576,000.00		107,899.64			04-Oct-2005		8.250%		CA - 95.00%		Paid Off - 180		15-Jul-2005

86802451 2			420,000.00		52,284.99			04-Oct-2005		7.250%		CA - 90.00%		Paid Off - 180		15-Jul-2005

86803293 2			340,000.00		42,500.00			27-Sep-2005		8.000%		GA - 90.00%		Paid Off - 300		15-Jun-2005

86809001 2			364,000.00		67,700.00			22-Sep-2005		7.500%		IN - 94.99%		Paid Off - 180		15-Jun-2005

86811221 1			203,000.00		31,902.38			13-Oct-2005		6.500%		CO - 90.00%		Paid Off - 300		15-Jul-2005

86815750 1			251,300.00		71,800.00			28-Sep-2005		11.250%		CA - 90.00%		Paid Off - 180		15-Jul-2005

86824935 1			144,000.00		27,000.00			11-Oct-2005		8.750%		CO - 95.00%		Paid Off - 180		15-Jul-2005

86830965 1			180,000.00		45,000.00			05-Oct-2005		9.750%		IL - 100.00%		Paid Off - 180		15-Jul-2005

86832920 2			308,000.00		84,500.00			14-Oct-2005		7.750%		MD - 88.80%		Paid Off - 180		15-Jul-2005

86833142 1			122,300.00		23,000.00			11-Oct-2005		9.500%		MI - 94.97%		Paid Off - 180		15-Jul-2005

86833654 2			472,000.00		50,000.00			20-Sep-2005		6.750%		CA - 90.00%		Paid Off - 180		15-Jul-2005

86839644 2			601,200.00		138,700.00			05-Oct-2005		7.000%		CA - 79.99%		Paid Off - 180		15-Jul-2005

86842077 2			343,500.00		174,399.10			07-Oct-2005		7.750%		CA - 78.56%		Paid Off - 300		15-Jul-2005

86843042 2			500,000.00		62,000.00			21-Sep-2005		6.750%		CA - 89.92%		Paid Off - 180		15-Jul-2005

86845542 2			650,000.00		251,943.00			05-Oct-2005		7.000%		CA - 79.17%		Paid Off - 180		15-Jul-2005

86849874 1			133,500.00		33,300.00			30-Sep-2005		8.500%		MN - 99.94%		Paid Off - 180		15-Jul-2005

86852951 1			294,200.00		36,700.00			13-Oct-2005		7.500%		MD - 89.98%		Paid Off - 180		15-Jul-2005

86855558 1			165,480.00		27,036.00			28-Sep-2005		8.000%		CA - 78.92%		Paid Off - 300		15-Jul-2005

86861150 2			600,000.00		104,000.00			06-Oct-2005		7.500%		CA - 80.00%		Paid Off - 180		15-Jul-2005

86862331 1			30,450.00		10,000.00			05-Oct-2005		9.500%		IN - 89.89%		Paid Off - 180		15-Jul-2005

86862950 1			116,000.00		29,000.00			06-Oct-2005		9.000%		FL - 100.00%		Paid Off - 180		15-Jul-2005

86864840 2			299,244.00		119,953.00			26-Sep-2005		7.750%		CA - 79.40%		Paid Off - 300		15-Jul-2005

86871720 2			444,000.00		150,000.00			14-Oct-2005		7.750%		CA - 83.43%		Paid Off - 180		15-Jul-2005

86875101 1			185,000.00		31,000.00			13-Oct-2005		8.000%		IL - 90.00%		Paid Off - 180		15-Jun-2005

86877842 2			420,000.00		52,500.00			03-Oct-2005		6.750%		CA - 90.00%		Paid Off - 180		15-Jul-2005

86878113 1			52,500.00		10,500.00			28-Sep-2005		9.250%		PA - 90.00%		Paid Off - 180		15-Jun-2005

86878519 2			386,700.00		48,266.30			30-Sep-2005		7.000%		CA - 89.99%		Paid Off - 180		15-Jul-2005

86890340 2			1,365,000.00		173,086.35			29-Sep-2005		6.750%		CA - 69.19%		Paid Off - 300		15-Jul-2005

86907425 1			286,400.00		71,600.00			05-Oct-2005		9.750%		WA - 100.00%		Paid Off - 180		15-Jul-2005

86908746 1			185,000.00		67,426.54			13-Oct-2005		9.250%		CA - 66.28%		Paid Off - 180		15-Jul-2005



Page 29 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

86909736 2			284,743.00		124,180.65			07-Oct-2005		8.250%		CA - 89.07%		Paid Off - 300		15-Jul-2005


86912110 2			359,650.00		79,500.00			22-Sep-2005		6.750%		MA - 89.99%		Paid Off - 180		25-Jul-2005

86928173 1			100,000.00		12,499.99			04-Oct-2005		8.500%		OR - 90.00%		Paid Off - 180		15-Jul-2005

86951530 2			480,000.00		149,989.04			20-Sep-2005		8.125%		AZ - 90.00%		Paid Off - 300		15-Jul-2005

86971959 1			159,900.00		30,000.00			19-Sep-2005		7.750%		MN - 95.00%		Paid Off - 180		15-Jul-2005

86972619 2			356,000.00		44,500.00			14-Oct-2005		9.500%		IL - 89.60%		Paid Off - 180		15-Jul-2005

86972965 2			333,200.00		47,600.00			29-Sep-2005		7.250%		VA - 80.00%		Paid Off - 300		15-Jul-2005

87037438 1			183,200.00		45,800.00			16-Sep-2005		9.500%		MI - 100.00%		Paid Off - 180		15-Jul-2005

87037792 1			192,000.00		24,000.00			16-Sep-2005		9.500%		PA - 90.00%		Paid Off - 180		15-Jul-2005

87050498 2			362,400.00		40,044.25			05-Oct-2005		8.500%		VA - 90.00%		Paid Off - 180		15-Jul-2005

201157609 1			128,000.00		31,669.28			22-Sep-2005		9.500%		FL - 100.00%		Paid Off - 180		15-Aug-2004

201444676 2			71,900.00		18,000.00			05-Oct-2005		9.000%		KS - 100.00%		Paid Off - 180		15-Sep-2004

201677200 1			121,740.00		106,217.50			07-Oct-2005		6.500%		NY - 74.11%		Paid Off - 300		15-Nov-2004

201878105 1			98,000.00		17,883.30			20-Sep-2005		9.250%		CO - 94.94%		Paid Off - 180		15-Jan-2005

201911922 2			272,000.00		50,606.43			20-Sep-2005		8.500%		WA - 95.00%		Paid Off - 180		15-Jan-2005

201922168 1			88,720.00		16,031.72			11-Oct-2005		8.500%		AZ - 94.99%		Paid Off - 180		15-Jan-2005

201997970 1			480,000.00		60,000.00			03-Oct-2005		10.500%		MA - 90.00%		Paid Off - 180		25-Mar-2005

202005708 2			325,400.00		40,580.89			16-Sep-2005		8.500%		AZ - 89.99%		Paid Off - 180		15-Jan-2005

202027892 1			151,200.00		18,853.67			30-Sep-2005		10.500%		KS - 90.00%		Paid Off - 180		15-Feb-2005

202053724 2			820,000.00		200,000.00			20-Sep-2005		7.750%		CA - 88.70%		Paid Off - 180		15-May-2005

202054656 2			480,000.00		60,000.00			11-Oct-2005		8.500%		FL - 90.00%		Paid Off - 180		15-Apr-2005

202058020 2			352,649.00		192,255.35			05-Oct-2005		7.500%		CA - 84.37%		Paid Off - 180		15-Apr-2005

202078697 2			447,900.00		55,735.32			11-Oct-2005		11.000%		CA - 89.98%		Paid Off - 180		01-Feb-2005

202121620 2			1,000,000.00		250,000.00			07-Oct-2005		7.500%		CA - 83.33%		Paid Off - 180		15-Jun-2005

202127213 1			175,000.00		29,878.44			19-Sep-2005		7.500%		IL - 85.77%		Paid Off - 180		15-Apr-2005

202127270 2			332,371.00		107,715.00			07-Oct-2005		7.000%		CA - 79.18%		Paid Off - 180		15-Apr-2005

202130993 2			327,375.00		33,829.77			12-Oct-2005		8.250%		CA - 89.89%		Paid Off - 180		15-Apr-2005

202134615 2			596,000.00		111,750.00			07-Oct-2005		10.000%		CA - 95.00%		Paid Off - 180		15-Apr-2005

202161790 2			600,000.00		75,000.00			04-Oct-2005		7.750%		NY - 90.00%		Paid Off - 180		15-Jun-2005

202163432 2			588,000.00		154,000.00			30-Sep-2005		7.000%		CA - 88.33%		Paid Off - 180		15-May-2005

202163648 2			733,663.12		200,000.00			11-Oct-2005		7.750%		CA - 79.12%		Paid Off - 300		15-May-2005

202171559 2			359,650.00		82,100.00			13-Oct-2005		9.250%		VA - 95.00%		Paid Off - 180		15-Apr-2005

202182440 1			188,000.00		23,499.28			14-Oct-2005		8.000%		FL - 90.00%		Paid Off - 300		15-May-2005

202183463 1			227,502.00		100,000.00			27-Sep-2005		8.250%		OR - 78.54%		Paid Off - 180		15-May-2005

202185773 1			128,012.00		49,600.00			04-Oct-2005		10.250%		MA - 87.69%		Paid Off - 180		25-Apr-2005

202187100 2			516,000.00		174,460.37			13-Oct-2005		7.250%		CA - 89.16%		Paid Off - 180		15-Apr-2005

202189270 1			145,220.00		18,142.00			23-Sep-2005		10.750%		AZ - 90.00%		Paid Off - 180		15-Apr-2005

202189312 2			392,000.00		48,530.26			14-Oct-2005		7.750%		CA - 90.00%		Paid Off - 180		15-May-2005



Page 30 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

202194692 1			158,400.00		19,800.00			19-Sep-2005		9.500%		AZ - 90.00%		Paid Off - 180		15-May-2005


202197687 1			160,000.00		19,858.33			26-Sep-2005		9.250%		AZ - 90.00%		Paid Off - 180		15-May-2005

202201513 2			487,499.00		191,687.85			12-Oct-2005		7.125%		CA - 88.71%		Paid Off - 300		15-Jun-2005

202204467 2			650,000.00		95,718.36			04-Oct-2005		8.500%		CA - 84.36%		Paid Off - 180		15-May-2005

202209052 2			287,100.00		78,715.23			14-Oct-2005		8.500%		CA - 89.29%		Paid Off - 180		15-Jul-2005

202209862 1			276,136.00		77,800.00			21-Sep-2005		9.500%		NY - 86.33%		Paid Off - 180		15-May-2005

202209995 1			203,150.00		37,873.26			20-Sep-2005		8.250%		AZ - 94.99%		Paid Off - 180		15-May-2005

202210381 2			418,250.00		52,250.00			23-Sep-2005		9.250%		VA - 89.99%		Paid Off - 180		15-May-2005

202213690 2			296,373.00		99,600.00			19-Sep-2005		7.500%		CA - 89.99%		Paid Off - 180		15-Jun-2005

202214417 2			825,000.00		55,000.00			11-Oct-2005		7.000%		AZ - 80.00%		Paid Off - 300		15-May-2005

202215570 1			151,950.00		27,668.29			03-Oct-2005		8.250%		CA - 94.95%		Paid Off - 180		15-Jun-2005

202216834 2			1,000,000.00		399,996.64			16-Sep-2005		6.500%		CA - 87.50%		Paid Off - 180		15-May-2005

202218756 2			800,892.41		167,612.02			22-Sep-2005		9.500%		CA - 70.00%		Paid Off - 180		15-Jun-2005

202219515 1			74,900.00		9,969.57			13-Oct-2005		10.000%		FL - 84.98%		Paid Off - 180		15-May-2005

202220711 2			406,000.00		89,000.00			19-Sep-2005		9.500%		CA - 93.05%		Paid Off - 300		15-Jun-2005

202220901 2			388,000.00		48,500.00			20-Sep-2005		7.000%		CA - 90.00%		Paid Off - 180		15-May-2005

202222386 2			496,000.00		172,392.38			14-Oct-2005		7.000%		CT - 95.00%		Paid Off - 180		15-Jun-2005

202227872 1			128,603.00		15,660.01			16-Sep-2005		9.250%		AZ - 89.94%		Paid Off - 180		15-May-2005

202229092 2			456,000.00		85,500.00			04-Oct-2005		8.000%		CA - 95.00%		Paid Off - 180		15-May-2005

202230140 1			124,350.00		23,260.19			29-Sep-2005		8.750%		AZ - 94.95%		Paid Off - 180		15-May-2005

202231312 1			253,600.00		63,397.41			29-Sep-2005		8.750%		CA - 100.00%		Paid Off - 180		15-May-2005

202235313 2			543,200.00		97,783.15			22-Sep-2005		9.000%		CA - 100.00%		Paid Off - 180		15-May-2005

202237046 2			338,000.00		133,380.25			30-Sep-2005		8.250%		CA - 90.00%		Paid Off - 180		15-Jun-2005

202237673 2			752,000.00		94,000.00			16-Sep-2005		7.500%		CA - 90.00%		Paid Off - 180		15-Apr-2005

202238747 2			328,451.00		90,000.00			04-Oct-2005		8.500%		FL - 93.40%		Paid Off - 300		15-May-2005

202238861 2			457,461.00		49,857.53			29-Sep-2005		9.000%		MA - 93.97%		Paid Off - 180		25-May-2005

202239141 1			279,721.00		60,000.00			29-Sep-2005		9.000%		CA - 84.93%		Paid Off - 180		15-May-2005

202241568 1			279,200.00		11,225.39			23-Sep-2005		7.750%		CA - 90.00%		Paid Off - 180		15-May-2005

202241634 2			752,000.00		93,999.66			30-Sep-2005		6.750%		CA - 90.00%		Paid Off - 180		15-Jul-2005

202245197 2			616,000.00		75,111.68			06-Oct-2005		8.500%		CA - 90.00%		Paid Off - 180		15-Apr-2005

202247334 1			272,000.00		34,000.00			05-Oct-2005		9.250%		WA - 90.00%		Paid Off - 180		15-May-2005

202247607 1			272,000.00		34,000.00			03-Oct-2005		9.250%		WA - 90.00%		Paid Off - 180		15-May-2005

202247730 1			272,000.00		34,000.00			03-Oct-2005		9.250%		WA - 90.00%		Paid Off - 180		15-May-2005

202247821 1			272,000.00		34,000.00			03-Oct-2005		9.250%		WA - 90.00%		Paid Off - 180		15-May-2005

202247961 1			272,000.00		34,000.00			05-Oct-2005		9.250%		WA - 90.00%		Paid Off - 180		15-May-2005

202248100 1			272,000.00		34,000.00			03-Oct-2005		9.250%		WA - 90.00%		Paid Off - 180		15-May-2005

202248720 2			322,000.00		148,946.63			30-Sep-2005		7.250%		CA - 89.90%		Paid Off - 180		15-May-2005

202249439 2			283,000.00		9,342.53			20-Sep-2005		7.000%		UT - 79.08%		Paid Off - 300		15-May-2005



Page 31 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

202251187 1			252,000.00		72,793.66			22-Sep-2005		9.250%		VA - 95.00%		Paid Off - 180		15-Jun-2005


202251872 1			307,200.00		33,000.00			16-Sep-2005		8.500%		CA - 88.58%		Paid Off - 180		15-Jun-2005

202254645 1			178,000.00		99,248.35			26-Sep-2005		7.250%		CA - 63.18%		Paid Off - 300		15-May-2005

202258596 2			441,932.00		50,000.00			30-Sep-2005		8.500%		CA - 67.85%		Paid Off - 180		15-Jun-2005

202259354 2			378,000.00		70,800.00			22-Sep-2005		8.250%		CA - 94.98%		Paid Off - 180		15-May-2005

202259461 2			272,000.00		200,000.00			22-Sep-2005		7.250%		CA - 89.90%		Paid Off - 180		15-Jun-2005

202267860 2			326,850.00		40,800.00			29-Sep-2005		8.750%		CA - 89.98%		Paid Off - 180		15-Jun-2005

202274783 1			328,000.00		6,959.46			26-Sep-2005		9.500%		CA - 84.88%		Paid Off - 180		15-May-2005

202278198 2			207,000.00		167,400.00			04-Oct-2005		7.125%		CA - 90.00%		Paid Off - 300		15-Jun-2005

202278677 2			473,200.00		142,000.00			11-Oct-2005		8.250%		CA - 87.89%		Paid Off - 180		15-Jun-2005

202279592 1			200,720.00		49,556.32			06-Oct-2005		9.250%		CA - 99.97%		Paid Off - 180		15-Jun-2005

202280186 2			1,244,750.00		287,250.00			03-Oct-2005		7.250%		CA - 80.00%		Paid Off - 180		15-Jun-2005

202283164 2			650,000.00		164,026.79			21-Sep-2005		9.000%		CA - 100.00%		Paid Off - 180		15-Jun-2005

202286068 1			112,000.00		14,000.00			29-Sep-2005		9.500%		UT - 90.00%		Paid Off - 180		15-Jun-2005

202289526 2			650,000.00		122,000.00			13-Oct-2005		7.000%		MD - 80.00%		Paid Off - 180		15-Jun-2005

202291761 1			232,000.00		153.42			05-Oct-2005		8.750%		FL - 90.00%		Paid Off - 180		15-Jul-2005

202293445 1			98,000.00		29,800.00			30-Sep-2005		8.250%		GA - 90.00%		Paid Off - 180		15-Jun-2005

202295036 2			702,650.00		162,100.00			19-Sep-2005		7.375%		CA - 80.00%		Paid Off - 180		15-Jun-2005

202295200 1			99,000.00		12,350.00			23-Sep-2005		9.500%		AZ - 89.96%		Paid Off - 180		15-Jun-2005

202297776 2			227,070.00		161,400.00			28-Sep-2005		7.500%		CA - 69.99%		Paid Off - 180		15-Jul-2005

202303863 1			175,700.00		50,000.00			07-Oct-2005		9.500%		FL - 89.92%		Paid Off - 180		15-Jun-2005

202304127 2			702,400.00		20,000.00			19-Sep-2005		8.500%		CA - 82.28%		Paid Off - 180		15-Jul-2005

202305611 2			488,000.00		124,000.00			13-Oct-2005		8.250%		CA - 90.00%		Paid Off - 300		15-Jul-2005

202313615 2			415,964.00		150,000.00			03-Oct-2005		7.750%		CA - 88.02%		Paid Off - 180		15-Jun-2005

202316311 2			585,000.00		118,000.00			11-Oct-2005		7.750%		CA - 95.00%		Paid Off - 180		15-Jun-2005

202317376 2			404,000.00		50,500.00			29-Sep-2005		7.250%		FL - 90.00%		Paid Off - 300		15-Jun-2005

202324935 2			440,000.00		19,726.03			27-Sep-2005		9.750%		CA - 83.64%		Paid Off - 180		15-Jun-2005

202326955 2			814,586.00		130,214.24			07-Oct-2005		6.750%		CA - 56.15%		Paid Off - 300		15-Jul-2005

202327383 2			273,199.00		94,978.94			16-Sep-2005		8.500%		CA - 86.64%		Paid Off - 180		15-Jul-2005

202328381 2			402,088.00		150,000.00			27-Sep-2005		8.250%		CA - 83.02%		Paid Off - 180		15-Jul-2005

202328795 1			113,600.00		14,200.00			30-Sep-2005		9.500%		AZ - 90.00%		Paid Off - 180		15-Jun-2005

202330783 1			319,500.00		34,908.67			16-Sep-2005		9.000%		CA - 90.90%		Paid Off - 180		15-Jul-2005

202336038 1			308,000.00		38,100.00			30-Sep-2005		8.750%		CA - 90.00%		Paid Off - 180		15-Jul-2005

202337812 1			127,200.00		15,900.00			11-Oct-2005		8.250%		NJ - 90.00%		Paid Off - 180		15-Jul-2005

202339479 2			500,000.00		62,694.90			28-Sep-2005		9.000%		CA - 88.37%		Paid Off - 180		15-Jul-2005

202342242 2			642,000.00		160,500.00			30-Sep-2005		9.000%		CA - 100.00%		Paid Off - 180		15-Jul-2005

202347670 1			166,300.00		20,700.00			14-Oct-2005		10.500%		FL - 89.91%		Paid Off - 180		15-Jul-2005

202350773 2			650,000.00		159,952.33			29-Sep-2005		6.250%		CA - 90.00%		Paid Off - 300		15-Jul-2005



Page 32 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

202352589 2			380,286.00		14,720.16			04-Oct-2005		6.750%		CA - 68.61%		Paid Off - 300		15-Jul-2005


202353728 2			348,000.00		86,959.56			11-Oct-2005		9.750%		CA - 100.00%		Paid Off - 180		15-Jul-2005

202357240 2			440,000.00		54,725.73			20-Sep-2005		6.750%		CA - 90.00%		Paid Off - 180		15-Jul-2005

202357505 2			900,000.00		112,500.00			29-Sep-2005		7.000%		CA - 90.00%		Paid Off - 180		15-Jul-2005

202364501 2			182,400.00		45,400.11			07-Oct-2005		9.000%		CT - 100.00%		Paid Off - 180		15-Jul-2005

202369492 1			256,250.00		75,100.00			26-Sep-2005		9.250%		CO - 84.98%		Paid Off - 180		15-Jul-2005

202370086 2			388,000.00		97,000.00			29-Sep-2005		9.250%		AZ - 100.00%		Paid Off - 180		15-Jul-2005

202390571 2			324,000.00		60,700.00			03-Oct-2005		8.125%		OR - 94.99%		Paid Off - 180		15-Jul-2005

700064363 2			639,741.00		299,500.00			22-Sep-2005		6.750%		CA - 62.65%		Paid Off - 180		15-Feb-2005

700074842 2			721,500.00		144,300.00			19-Sep-2005		8.250%		CA - 90.00%		Paid Off - 180		15-Apr-2005

700078553 1			231,000.00		65,997.15			20-Sep-2005		8.500%		CA - 90.00%		Paid Off - 180		15-May-2005

700080211 2			650,000.00		126,000.00			16-Sep-2005		7.500%		CA - 80.00%		Paid Off - 180		15-Jul-2005

700081912 2			1,202,500.00		200,000.00			22-Sep-2005		9.000%		CA - 75.81%		Paid Off - 180		15-Jun-2005



TOTAL			156,406,959.74		32,034,943.02



Page 33 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Realized Loss Report

COLLATERAL REALIZED LOSSES



											Group 2		Group 1		Total


Current




Number of Loans Liquidated										0		0		0
Collateral Principal Realized Loss/(Gain) Amount										0.00		0.00		0.00
Collateral Interest Realized Loss/(Gain) Amount										0.00		0.00		0.00
Net Liquidation Proceeds										0.00		0.00		0.00

Cumulative




Number of Loans Liquidated										0		0		0
Collateral Realized Loss/(Gain) Amount										0.00		0.00		0.00
Net Liquidation Proceeds										0.00		0.00		0.00










Page 34 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution


DEFAULT SPEEDS



											Group 2		Group 1		Total



MDR										0.00%		0.00%		0.00%
3 Months Avg MDR										0.00%		0.00%		0.00%
12 Months Avg MDR										0.00%		0.00%		0.00%
Avg MDR Since Cut-off										0.00%		0.00%		0.00%


CDR										0.00%		0.00%		0.00%
3 Months Avg CDR										0.00%		0.00%		0.00%
12 Months Avg CDR										0.00%		0.00%		0.00%
Avg CDR Since Cut-off										0.00%		0.00%		0.00%


SDA										0.00%		0.00%		0.00%
3 Months Avg SDA Approximation										0.00%		0.00%		0.00%
12 Months Avg SDA Approximation										0.00%		0.00%		0.00%
Avg SDA Since Cut-off Approximation										0.00%		0.00%		0.00%


Loss Severity Approximation for Current Period										0.00%		0.00%		0.00%
3 Months Avg Loss Severity Approximation										0.00%		0.00%		0.00%
12 Months Avg Loss Severity Approximation										0.00%		0.00%		0.00%
Avg Loss Severity Approximation Since Cut-off										0.00%		0.00%		0.00%












Page 35 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution





COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY
	Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)



	Conditional Default Rate (CDR): 1-((1-MDR)^12)

	SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)0.02,MAX(0.03,MIN(30,WAS)0.02-0.0095*(WAS-60)))

	Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn)(1-MDRn+1)...*(1-MDRm)]^(1/months in period n,m)
	Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)

	Average SDA Approximation over period between the nth month and mth month:
	AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)0.02,MAX(0.03,MIN(30,Avg WASn,m)0.02-0.0095*(Avg WASn,m-60)))

	Average WASn,m: (WASn + WASn+1 +...+ WASm )/(number of months in the period n,m)
	Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)

	Average Loss Severity Approximation over period between nth month and mth month: Avg(Loss Severityn,m)

	Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.
	Dates correspond to distribution dates.




Page 36 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Realized Loss Detail Report
Loan Number			Current		State &				Prior		Realized				Cumulative

&		Loan	Note		LTV at		Original		Principal		Loss/(Gain)		Realized		Realized

Loan Group		Status	Rate		Origination		Term		Balance		Revision		Loss/(Gain)		Loss/(Gain)





TOTAL



Page 37 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Triggers and Adj. Cert. Report
TRIGGER EVENTS

										Group 2		Group 1		Total
						Does a Trigger Event Exist? (0=No,1=Yes)								0
						Has a Stepdown Date Occurred? (0=No,1=Yes)								0
						Balances 60+ days includes REO, BKC and FCL								16,299.06
						Delinquency Percentage								0.0020%
						Balance of Mezzanine and C Class								294,176,000.00
						Ending Pool Balance								823,942,377.84
						Credit Enhancement Percentage (Current Period)								35.7035%
						Credit Enhancement Percentage (Prior Period)								0.0000%



ADJUSTABLE RATE CERTIFICATE INFORMATION

SPACE INTENTIONALLY LEFT BLANK



ADDITIONAL INFORMATION

										Group 2		Group 1		Total
Current LIBOR Rate														3.840630%
Next LIBOR Rate														4.037500%




Page 38 of 39
Greenpoint Mortgage Funding Trust 2005-4

Asset Backed Certificates

2005-4

October 25, 2005 Distribution
Additional Certificate Report

ADDITIONAL CERTIFICATE REPORT

										Next Pass Through Rate			NET WAC Shortfall CarryOver		NET WAC Shortfall Paid
CLASS

			IA-1							4.258%			$0.00		$0.00

			IIA-1a							4.258%			$0.00		$0.00

			IIA-1b							4.208%			$0.00		$0.00

			IIA-1c							4.148%			$0.00		$0.00

			IIA-2c							4.218%			$0.00		$0.00

			IIA-3c							4.288%			$0.00		$0.00

			IIA-4c							4.398%			$0.00		$0.00

			IIA-4c-1							0.000%			$0.00		$0.00

			IIA-4c-2							0.000%			$0.00		$0.00

			M-1							4.508%			$0.00		$0.00

			M-2							4.528%			$0.00		$0.00

			M-3							4.548%			$0.00		$0.00

			M-4							4.658%			$0.00		$0.00

			M-5							4.698%			$0.00		$0.00

			M-6							4.738%			$0.00		$0.00

			M-7							5.218%			$0.00		$0.00

			M-8							5.438%			$0.00		$0.00

			M-9							5.788%			$0.00		$0.00

			M-10							7.038%			$0.00		$0.00

			M-11							7.038%			$0.00		$0.00

			B-1							7.038%			$0.00		$0.00

			B-2							7.038%			$0.00		$0.00

			C							0.000%			$0.00		$0.00

			G							0.000%			$0.00		$0.00

			G-1							0.000%			$0.00		$0.00

			G-2							0.000%			$0.00		$0.00

			R							0.000%			$0.00		$0.00

			R-X							0.000%			$0.00		$0.00

			REMIC-3							0.000%			$0.00		$0.00







Page 39 of 39

Greenpoint Mortgage Funding Trust 2005-HE4 8-K