U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K


x		ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended June 30, 2004

Commission File No. 0-23866

VL Dissolution Corporation

(Name of Issuer in its Charter)


Colorado		06-0679347
(State or other jurisdiction of incorporation)		(I.R.S. Employer Identification No.)

1625 Broadway
Suite 990
Denver, Colorado 80202
(303) 592-5700
(Address and Telephone Number of Principal Executive Offices)

Securities registered under Section 12(b) of the Exchange Act:
None

Securities registered under Section 12(g) of the Exchange Act:

Title of Class

Common Stock, $.01 Par Value

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-K contained in this form, and no disclosure will be contained, to the best of issuer’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

Check if registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). o Yes x No

As of June 28, 2004, all remaining assets of the issuer were distributed to its shareholders and the stock transfer books were closed. The distribution resulted in the complete redemption and cancellation of all outstanding shares of the Common Stock. Accordingly, there are no remaining holders of record of the issuers Common Stock.

TABLE OF CONTENTS


PART I
	Item 1. Business
	Item 2. Description of Property
	Item 3. Legal Proceedings
	Item 4. Submission of Matters to a Vote of Security Holders
PART II
	Item 5. Market for Common Equity and Related Stockholder Matters
	Item 6. Selected Financial Data
	Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
	Item 7A. Quantitative and Qualitative Disclosures about Market Risk
	Item 8. Financial Statements
	Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
	Item 9A. Controls and Procedures
PART III
	Item 10. Executive Officers and Directors of the Registrant
	Item 11. Executive Compensation
	Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
	Item 13. Certain Relationships and Related Transactions
	Item 14. Principal Accountant Fees and Services
Part IV
	Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K
SIGNATURES
Financial Statements
Report of Independent Registered Public Accounting Firm
Statements of Net Assets in Liquidation
Statements of Changes in Net Assets in Liquidation
Statements of Operations
Statements of Stockholders’ Equity
Statements of Cash Flows
Notes to the Financial Statements
Exhibit Index
Certification Pursuant to Section 302
Certification Pursuant to Section 906

PART I

Item 1. Business

Introduction

VL Dissolution Corporation, formerly Vari-L Company, Inc., a Colorado corporation (the “Company”), was engaged in the process of orderly liquidation of its remaining assets, the winding up of its business and operations, and the dissolution of the Company. Effective June 28, 2004, we distributed all of our remaining assets to our shareholders.

On May 5, 2003, we completed the sale of substantially all of our assets to a wholly owned subsidiary of Sirenza Microdevices, Inc. (“Sirenza”). In exchange for the assets sold, we received cash and shares of Sirenza’s common stock. At the time of the closing, the cash and stock were valued at approximately $14.469 million, which consisted of $3.835 million in cash, $5.143 million in Sirenza stock (3.255 million shares valued at $1.53 per share), and assumption and forgiveness of $5.948 million in debt and accrued interest by Sirenza. We also adopted a plan of dissolution, which included the change of our corporate name to VL Dissolution Corporation. All of our officers and employees resigned or were terminated following the closing of the asset sale. To manage the Company’s wind down and liquidation, we retained Cloyses Partners, LLC (“Cloyses”), an independent consulting firm.

As of the date of this filing, we have completed the process of the orderly liquidation of our remaining assets, the winding up of the business, and our dissolution. The process involved the sale and disposition of assets that were not acquired by Sirenza, the payment of or provision for liabilities and other claims that were not assumed by Sirenza, and the distribution of all remaining assets to our shareholders.

During the year ended June 30, 2004, we made aggregate distributions to our shareholders of approximately 2.7 million shares of Sirenza’s common stock valued at $11.8 million at the time of such distributions and approximately $1.5 million in cash. At June 30, 2004, we have satisfied our known liabilities and distributed all of our assets other than a small cash balance to satisfy any remaining liabilities relating to our liquidation. Accordingly, we will not make any further distributions to our shareholders and the Company will cease to exist in any capacity.

As outstanding shares of our common stock are deemed worthless as of the date of final distribution, our Board of Directors approved the closing of our stock transfer books. Accordingly, no transfers of shares of our common stock have been registered on our stock transfer books or otherwise recognized by us after July 13, 2004, the date on which our transfer books were closed.

We have also filed Form 15 with the Securities and Exchange Commission, pursuant to which our duty to file reports required under Section 13(a) of the Securities Exchange Act of 1934, as amended, was immediately suspended and our duty to file reports required under Section 15(d) of the Securities Exchange Act of 1934, as amended, was suspended as of June 30, 2004. This annual report represents our final periodic report to be filed with the Securities Exchange Commission. No other filings will be made with the Securities and Exchange Commission and no further communications will be made to our shareholders.

Business Operations Prior to the Asset Sale

Prior to closing the asset sale to Sirenza, we designed, manufactured, and marketed a wide variety of radio frequency and microwave components and devices for use in wireless communications. Our products were used in many different commercial and military/aerospace applications, including

wireless telecommunications networks, wireless base stations, wireless point-to-point radio systems, wireless point-to-multi-point radio systems, wireless local area networks, satellite payload, test equipment (instrumentation) and ground communications, radar systems, weapons guidance systems and advanced telemetry systems. We operated as a single business unit and continued to report as such during liquidation. While we no longer have active business operations, the following description of our business operations prior to the asset sale is provided to aid our reader’s understanding of our historical financial statements.

Our products were primarily used as parts or components of other manufacturers’ wireless communications products or equipment. Wireless communication is the transmission of voice or data signals through the air, without a physical connection, such as a metal wire or fiber-optic cable. Information transmitted through wireless communications equipment is transmitted by electromagnetic waves, also known as signals. Electromagnetic waves vary in length, frequency, and intensity. The range of electromagnetic waves is called the spectrum, which encompasses audio near the low end and light toward the higher end. In between is the radio spectrum used in most wireless communications. RF refers to the lower frequencies in the spectrum while “microwave” refers to higher frequencies.

For more than 50 years, we supplied wireless communications products to the military/aerospace industry. In 1993, we expanded our engineering, manufacturing and sales efforts to address the growing demand for commercial wireless communications products. In 2002, we expanded our product line by introducing wideband voltage-controlled oscillators and stripline couplers.

Through May 5, 2003, our principal commercial customers were original equipment manufacturers (“OEMs”) and contract manufacturers that design and build electronic products and equipment such as cellular base stations, point to point radios, pagers and radar systems. These contract manufacturers included Solectron, Flextronics and Sanmina-SCI. Our commercial product lines were marketed to OEM customers including Motorola, Ericsson, Lucent, Nokia, Microwave Data Systems, Hughes Network Systems, GE Medical and Siemens. We sold our military/aerospace product lines to companies such as Raytheon, Lockheed Martin, Northrup Grumman and Textron.

Our product lines fell into two major categories: products which produce electromagnetic signals, which we referred to as signal source components, and products which receive or process electromagnetic signals, or passive components. Sales of our products were generated through a combination of manufacturers’ representatives and our own direct sales force team, and were supplemented by advertising in trade magazines, participating in trade shows and on our website. Most of our products were customized according to our customers’ specifications, but we also produced some standard products. We also designed and manufactured custom products in response to specific customer requirements. The majority of our sales were in parts that are customized to meet the performance requirements of specific customers.

Products

Prior to the closing of the asset sale to Sirenza, we had three primary product lines:

•		Commercial Signal Sources

•		High-Reliability Signal Sources

•		Military Signal Processing Components

Most of our revenue came from sales of signal source components namely, voltage-controlled oscillators (“VCOs”) and phase locked loop synthesizers (“PLLs”). These signal source components were designed to produce a high quality signal that can be used over a range of radio frequencies. We held six patents related to signal source design and technology. These patents were included in the assets sold to Sirenza.

Commercial Signal Source Components

From 1996 through 2003, most of our revenues came from sales of our commercial narrowband VCOs. However, in mid-2003 we were beginning to see a shift in the wireless industry from VCOs to PLLs resulting in increasing sales of our PLLs. The PLL assemblies consisted of our VCOs integrated with other components and had a higher average selling price than our VCOs. Our VCOs and PLLs were used in high-performance cellular base stations and other demanding applications where signal quality was especially important.

High-Reliability Signal Source Components

Our high reliability, or hi-rel, signal source components performed the same function as the commercial signal source components. Our hi-rel signal source components, however, were constructed using different assembly techniques because they are designed to operate in different operating environments. These components were designed for wideband applications (i.e., applications involving a wider range of signal frequencies) and were constructed in hermetically sealed packages for use over extended temperature ranges and in adverse environments. Hi-rel products were typically specified for both military/aerospace and high-end industrial applications.

Military Signal Processing Components

Our military signal processing components were primarily used in military and aerospace applications. These products included power dividers and combiners used for directing RF and microwave signals, solid state switches used to change the routing of RF and microwave signals, and transformers used to convert signals between different impedances. We also produced mixers, which were used to convert the frequency of RF and microwave signals to baseband signals.

Other Products

In March 2002, we introduced a line of 3-dB hybrid couplers. 3-dB hybrid couplers were critical components used to build high-power amplifiers, vector modulators and antenna systems.

We also offered other passive components (couplers, transformers and power dividers) that were used in a variety of niche fiber-optic applications, including cable television and point-to-point data transmission networks. However, these products did not account for a significant percentage of our total revenue.

Manufacturing

Through the date of the asset sale to Sirenza, we manufactured most of our products in our own facilities in Denver, Colorado. All of our products were completed and tested at our manufacturing facilities in Denver, Colorado. A contract manufacturer who specialized in the unique production process required by this product manufactured our 3dB hybrid couplers. Final testing and marking was performed at our facilities in Denver, Colorado.

Sales and Marketing

Our original business focus was on the military/aerospace market. In 1993, we expanded our market focus to include commercial applications, to lessen our susceptibility to cyclical trends in defense spending and to seek a share of the growing market for commercial wireless communications products. As a result of this shift, our business became less dependent on U.S. military spending and more dependent on the commercial telecommunications market. During the fiscal year ended June 30, 2002 and the period from July 1, 2002 to May 5, 2003, demand for our core products sold

to the telecommunications equipment providers fell dramatically due to an overall slowdown within the telecommunications industry, including rapid declines in expenditures for capital infrastructure equipment by service providers.

Our commercial signal source product line accounted for 76% and 73% of revenue for the period from July 1, 2002 to May 5, 2003 and for the year ended June 30, 2002.

The following table summarizes our net sales by product line (in thousands of dollars):


	Period from		Year
	July 1, 2002 to		Ended
	May 5, 2003		June 30, 2002
Commercial Signal Source Components	$	10,541	$	15,615
Hi-Rel Signal Source Components		2,684		3,651
Military Signal Processing Components		630		1,848
Other Products		56		234

Net sales	$	13,911	$	21,348

We sold our products primarily through manufacturers’ representatives who promoted and solicited orders for our products on a commission basis in exclusive marketing territories. We typically engaged 14 to 16 manufacturers’ representative firms in the U.S. We also had 20 manufacturers’ representatives covering 18 foreign countries. In addition, we had a direct-sales force.

Customers

Our principal customers were OEMs and contract manufacturers of communications equipment in either the commercial or military/aerospace marketplace. Many of our customers were large international and domestic companies with worldwide operations or prime contractors for military/aerospace work.

Through May 5, 2003, our key customers included ACAL Electronics, Hughes Network Systems, Ericsson, Motorola, Nokia, Microwave Data Systems, Siemens and Solectron in the commercial market, and Boeing (formerly Hughes), Lockheed Martin, Textron, Northrop Grumman, Raytheon and in the military/aerospace market.

The following represents the sales revenues from our largest customers as a percentage of our total sales:


	Period from			Year ended
	July 1, 2002 to			June 30,
	May 5, 2003			2002
Nokia		23	%		18	%
Motorola		13	%		17	%
ACAL Electronics (includes Siemens)		11	%		13	%

Our customers historically purchased products from us as needed, rather than through long-term supply contracts. We did, however, enter into long-term purchase agreements with some of our

larger customers that established preferred vendor status for us and, in most cases, indicated estimated purchase quantities over the term of the agreement.

Competition

We considered Mini-Circuits, M/A-COM, Matsushita, ALPs, Temex and Z-Com to be our largest competitors in the commercial signal source components market. Additionally, we believed Merrimac Industries was our largest competitor in the military signal processing components market. Remec/Magnum was our primary competitor in the Hi-Rel signal source components market and Anaren Microwave was our primary competitor in the coupler market.

Research and Development

Prior to the asset sale to Sirenza, we focused our research and development efforts in the following areas:

•		Application engineering,

•		Improvement of the Commercial Signal Source product line, and

•		Development of new product lines.

Our research and development team focused on developing both new base technologies and design methodologies for existing base technologies. The application and design engineering team used these efforts and modified and/or extended them to meet specific customer needs. We also had an ongoing product improvement program.

Our research and development expenses for the period from July 1, 2002 to May 5, 2003 were $2.4 million compared to $2.7 million for the year ended June 30, 2002.

Patents

We do not have any patents.

Employees

We had no employees as of June 30, 2004 and 2003. All persons who have provided services to the Company, including Cloyses, have done so in their capacity as independent contractors.

Financial Information about Geographic Regions

Prior to May 5, 2003, we attributed sales to customers based on the country to which the products were shipped. Net sales by country were as follows (in thousands of dollars):


	Period from
	July 1, 2002		Year ended
	to		June 30,
	May 5, 2003		2002
United States	$	5,954		8,985
China		2,506		3,800
Finland		2,217		2,995
Germany		647		1,147
Sweden		623		1,321
Italy		404		462
England		232		1,349
Canada		201		109
Other		1,127		1,180

Net sales	$	13,911		21,348

Item 2. Description of Property

At June 30, 2004, we have no facilities. We previously leased a 13,500 square foot building in Denver, Colorado which was our main commercial products manufacturing facility from a partnership that included our former Chief Scientific Officer as the general partner. This lease was scheduled to expire on October 31, 2005 and the lease rate was $10,801 per month. We had the option to terminate the lease in the event the landlord contracted to sell the property during the lease term. In April 2004, the building was sold and we terminated the lease. In connection with the termination of the lease, we made a lease termination payment of $203,100.

Item 3. Legal Proceedings

As of June 30, 2004, there are no material legal proceedings involving the Company.

Item 4. Submission of Matters to a Vote of Security Holders

None

PART II

Market

Our stock was traded on the Over the Counter Bulletin Board system (the “OTCBB”) under the stock symbol “VARL” until November 25, 2003. Our stock was delisted by the OTCBB for failure to remain in compliance with the listing requirements set forth in OTCBB Rule 6530. Beginning November 26, 2003 and until the final distribution to our shareholders, our stock was quoted on the Pink Sheets OTC market under the stock symbol “VLDS.PK.” The following table sets forth the high and low prices for the common stock for the periods indicated:


	High		Low
Quarter ended September 30, 2002	$	1.05	$	0.45
Quarter ended December 31, 2002	$	0.90	$	0.21
Quarter ended March 31, 2003	$	0.77	$	0.40
Quarter ended June 30, 2003	$	0.67	$	0.41
Quarter ended September 30, 2003
Quarter ended December 31, 2003	$	0.73	$	0.62
Quarter ended March 31, 2004	$	0.98	$	0.63
Period ended June 28, 2004	$	0.82	$	0.61

As the outstanding shares of our common stock are deemed worthless as of the date of the final distribution, our Board of Directors approved the closing of our stock transfer books. Accordingly, no transfers of shares of our common stock have been registered on our stock transfer books or otherwise recognized by us after July 13, 2004, the date on which our transfer books were closed.

Holders

As of June 28, 2004, all remaining assets of the Company were distributed to our shareholders and the stock transfer books were closed. Under our Amended Plan of Dissolution the distribution of our remaining assets to our shareholders resulted in the complete redemption and cancellation of all outstanding shares of Common Stock. Accordingly, there are no remaining holders of record of our common stock.

Dividends/Distributions

On October 31, 2003, our Board of Directors effected an initial distribution (or conversion to cash in the case of fractional shares) of approximately 1.4 million shares of Sirenza’s common stock to our shareholders.

On June 28, 2004, our Board of Directors effected a final distribution (or conversion to cash in the case of fractional shares) of approximately 1.3 million shares of Sirenza’s common stock and approximately $1.5 million in cash to our shareholders.

Item 6. Selected Financial Data

The selected historical financial information presented below (in thousands of dollars, except share and per share data) should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our financial statements and related notes thereto. Certain fiscal year 2002 amounts have been reclassified to conform to the fiscal year 2003 presentation. The financial statements for periods prior to June 30, 2000 have not been audited.

Upon the sale of substantially all of our operating assets to Sirenza on May 5, 2003, we terminated our employees and ceased operations. Accordingly, a comparison of the selected financial data for the period from July 1, 2002 to May 5, 2003 with that of the prior fiscal years should take into account the fact that the Company ceased its operations just over ten months after the beginning of the fiscal year ended June 30, 2003.


	Period									Twelve
	from			Year			Year			Months
	July 1, 2002			Ended			Ended			Ended
	to May 5,			June 30,			June 30,			June 30,
	2003			2002			2001			2000
Statement of Operations Data:
Net sales	$	13,911			21,348			41,377			30,597
Cost of goods sold		10,148			13,582			21,747			17,540

Gross profit		3,763			7,766			19,630			13,057

Operating expenses:
Selling		2,299			2,925			4,268			3,636
General and administrative		5,040			6,398			9,664			4,436
Research and development		2,444			2,653			4,021			5,646
Expenses related to workforce reductions and the asset sale to Sirenza		3,636			101			—			—
Expenses related to accounting restatements and the related shareholder litigation		82			1,805			2,387			469

Total operating expenses		13,501			13,882			20,340			14,187

Operating loss		(9,738	)		(6,116	)		(710	)		(1,130	)
Other income (expense):
Interest income		18			48			416			460
Interest expense		(866	)		(199	)		(1,062	)		(873	)
Gain on disposition of assets		6,284			—			—			—
Other, net		375			12			(43	)		(35	)

Total other income (expenses)		5,811			(139	)		(689	)		(448	)

Net loss	$	(3,927	)		(6,255	)		(1,399	)		(1,578	)

Loss per share	$	(0.54	)		(0.87	)		(0.20	)		(0.25	)

Weighted average shares outstanding		7,258,853			7,152,342			7,083,866			6,232,964


	June 30,		June 30,		June 30,
	2002		2001		2000
Balance Sheet Data at Period End:
Cash and cash equivalents	$	553		2,013		11,030
Working capital		1,999		7,093		6,742
Total assets		13,394		20,454		32,571
Notes payable and current installments of long-term obligations		1,611		1,764		11,566
Long-term obligations		55		1,321		92
Total stockholders’ equity		7,739		13,829		14,685

On May 5, 2003, we completed the sale of all of our operating assets to Sirenza and ceased preparing our financial statements on a going concern basis in accordance with accounting principles generally accepted in the United States of America. Changes in our net assets in liquidation since May 5, 2003 are as follows (in thousands of dollars):


				Period from
	Year ended			May 6, 2003 to
	June 30, 2004			June 30, 2003
Net increase (decrease) in net assets in liquidation:
Mark-to-market adjustment on investment in common stock of Sirenza	$	6,363		$	1,920
Realized gains (losses) on sale of investment in common stock of Sirenza, net		971			—
Net death benefits from life insurance policy		329			—
Refund of use tax paid		60			—
Adjustment to estimated costs of liquidation		(199	)		—
Interest income		7			—
Issuance of 2.0 million shares of common stock to fund settlement obligation		1,200			—
Distribution of 2.7 million shares of Sirenza common stock		(11,753	)		—
Distribution of cash to shareholders		(1,486	)		—

Net increase (decrease) in net assets in liquidation		(4,508	)		1,920
Net assets in liquidation, beginning of period		4,508			2,588

Net assets in liquidation, end of period	$	—		$	4,508

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the selected financial data in Item 6 and our financial statements and the notes thereto beginning on page F-1. Prior to May 5, 2003, our operations consisted of a single business segment — the design, manufacture and sale of a wide variety of radio frequency and microwave components and devices mainly used in the wireless communications industry.

Critical Accounting Policies and Estimates

Our discussion and analysis of our historical and liquidation based financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an on-going basis, we evaluated our estimates, including those related to revenue recognition, allowances for doubtful accounts, inventory valuation and commitments and contingencies. We based our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

We believe the following critical accounting policies impacted our more significant judgments and estimates used in the preparation of our historical and liquidation based financial statements.

Revenue Recognition and Allowances for Doubtful Accounts

Revenues were recognized at the time of shipment to, or acceptance by, the customer, provided title and risk of loss transferred to the customer.

We maintained allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. The allowance for doubtful accounts was determined based on review of the overall condition of accounts receivable balances and review of significant past due accounts. Additionally, we maintained credit insurance on certain of our foreign accounts receivable. If the financial condition of our customers deteriorated, resulting in an impairment of their ability to make payments, additional allowances were provided.

Inventory Valuation

We valued our inventories at lower of cost or market on a part-by-part basis. Additionally, we made estimates regarding the market value of our inventory, including an assessment of excess or obsolete inventory. We determined excess and obsolete inventory based on an estimate of the future demand within a specified time horizon, generally twelve months. The estimates we used for demand were also used for near-term capacity planning and inventory purchasing and were consistent with our revenue forecasts. If our actual forecast was less than our demand forecast, we provided additional excess inventory charges, which decreased future gross margin and net operating results.

Commitments and Contingencies

We were party to various legal proceedings and claims, as well as various other commitments and contingencies. We recorded a liability if it was (1) probable that an obligation was incurred because of a transaction or event happening on or before the date of the financial statements and (2) the amount of the obligation could be reasonably estimated.

Accrued Costs of Liquidation and Effects of Change to Liquidation Basis

Pursuant to the amended plan of dissolution, which was approved by the shareholders at the special meeting on May 5, 2003, we filed articles of dissolution with the Secretary of State of the State of Colorado. Upon filing of the articles of dissolution, our operations were limited to winding-up our business and affairs, selling our remaining assets, discharging our known liabilities, establishing a contingency reserve for payment of expenses and contingent liabilities, and distributing any remaining assets to our shareholders, all in accordance with the amended plan of dissolution. As a result, we changed our basis of accounting to the liquidation basis as of May 5, 2003. The accompanying statements of operations, stockholders’ equity and cash flows for the period from July 1, 2002 to May 5, 2003 and for year ended June 30, 2002 have been presented on a going concern basis comparable to prior periods, which assumes the realization of assets and the liquidation of liabilities in the normal course of business. Upon changing to the liquidation basis of accounting, which assumes that assets and liabilities are reflected at the estimated amounts to be paid or received, we recorded $1.317 million of accrued costs of liquidation representing an estimate of the costs to be incurred during dissolution. During the year ended June 30, 2004, the Company recorded adjustments of $199,000 representing an increase in its original estimate of the costs to be incurred during dissolution.

Comparison of our Results of Operations

On May 5, 2003, we completed the sale of all of our operating assets to Sirenza and ceased preparing our financial statements on a going concern basis under generally accepted accounting principles. Accordingly, results of operations for the period from May 6, 2003 to June 30, 2004 and for the year ended June 30, 2004 are not comparable to any other periods.

Changes in Net Assets in Liquidation for the year ended June 30, 2004

For the year ended June 30, 2004, we recorded a mark-to market adjustment of $6.4 million due to a net increase in value in our investment in the common stock of Sirenza and we recorded a net death benefit of $329,000 as we were the sole beneficiary on a life insurance policy. We sold 570,974 shares of Sirenza common stock realizing net gains of $1.3 million. We received a use tax settlement from the State of Colorado in the amount of $60,000 and we issued 2 million shares of our common stock valued at $1.2 million, pursuant to the settlement of the private securities class action. Additionally we recorded an adjustment of $199,000 representing an increase in our original estimate of the costs to be incurred during dissolution and we made distributions to our shareholders of 2.7 million shares of Sirenza’s common stock with a fair market value on the dates of distribution of $11.8 million and cash of $1.5 million.

Changes in Net Assets in Liquidation for the period from May 6, 2003 to June 30, 2003

Upon closing of the asset sale on May 5, 2003, we received shares in the common stock of Sirenza. Those shares increased in value by $1.9 million during the period from May 6, 2003 to June 30, 2003, which increase has been recorded as a mark-to-market adjustment in the accompanying Statement of Changes in Net Assets in Liquidation for the period from May 6, 2003 to June 30, 2003.

Results of Operations for the period from July 1, 2002 to May 5, 2003 compared with the Fiscal Year Ended June 30, 2002

Net Sales

Net sales for the period from July 1, 2002 to May 5, 2003 decreased 34.8% to $13.9 million compared with $21.3 million for the year ended June 30, 2002. While our unit volume for its commercial signal source products increased slightly, we maintained our pattern of the last few quarters of lowering prices of our commercial signal source products to several key customers to maintain market share. The sale of all of our operating assets on May 5, 2003 also contributed to the decline in revenue. Overall, the wireless telecommunications industry was negatively impacted by the severe market downturn and more specifically by a rapid decline in expenditures for capital infrastructure equipment by service providers.

Gross Profit

Gross profit for the period from July 1, 2002 to May 5, 2003 decreased 51.5% to $3.8 million, or 27.1% of net sales, compared with $7.8 million, or 36.4% of net sales, for the year ended June 30, 2002. The gross profit percent in any period can be affected significantly by volume and price concessions. Fixed manufacturing overhead adversely affects gross profit at lower sales levels. Accordingly, reduced sales levels combined with fixed manufacturing overhead levels comparable to prior periods has the effect of lowering gross profit as a percentage of sales. Additionally, changes in market demand for our products, combined with changes in product design resulted in excess inventory parts. On a quarterly basis, we reviewed our inventory on hand and firm purchase commitments versus our sales forecast to determine the adequacy of the existing reserve for excess and obsolete inventory.

Included in cost of goods sold for the period from July 1, 2002 to May 5, 2003 and for the year ended June 30, 2002 is a charge of $475,000 and $564,000 for excess and obsolete inventory, respectively. Additionally, for the year ended June 30, 2002, we recognized a benefit of $268,000 of recoveries for previously written-off inventory.

Selling Expenses

Selling expenses for the period from July 1, 2002 to May 5, 2003 decreased 21.4% to $2.3 million, or 16.5% of net sales, compared with $2.9 million, or 13.7% of net sales, for the year ended June 30, 2002. The dollar decrease in selling expenses was primarily attributable to a decrease of $267,000 in commissions paid to manufacturer’s representatives as a result of reduced sales volume. The sale of all of our operating assets on May 5, 2003 also contributed to the decline in selling expenses.

General and Administrative Expenses

General and administrative expenses for the period from July 1, 2002 to May 5, 2003 decreased 21.2% to $5.0 million, or 36.2% of net sales, compared with $6.4 million, or 30.0% of net sales, for the year ended June 30, 2002. The dollar decrease was primarily attributable to a decrease of $1.4 million in salaries paid and independent contractors utilized for accounting and information technology services. The sale of all of our operating assets on May 5, 2003 also contributed to the decline in general and administrative expenses.

Research and Development Expenses

Research and development expenses for the period from July 1, 2002 to May 5, 2003 decreased 7.9% to $2.4 million, or 17.6% of net sales, compared with $2.7 million or 12.4% of net sales, for the year ended June 30, 2002.

Expenses Related to Workforce Reductions and the Asset Sale to Sirenza

As a result of the continuing weakness in the wireless industry in 2002 and 2003 and the impact it had upon our revenues, we reduced our workforce and incurred severance expenses. Additionally, we incurred costs in connection with the asset sale to Sirenza. Expenses related to workforce reductions and the asset sale to Sirenza were as follows (in thousands of dollars):


	Period from
	July 1, 2002 to		Year ended
	May 5, 2003		June 30, 2002
Severance and post-closing bonuses	$	1,031		101
Legal fees		665		—
Investment bankers’ fees		502		—
Lease termination penalties		825		—
Asset impairment		451		—
Other related costs		162		—

Total	$	3,636		101

Expenses Relating to Accounting Restatements and Related Legal Matters, Net of Recoveries

In early 2000, management of the Company commenced efforts to restate its previously issued financial statements after being notified by the Securities and Exchange Commission (the “Commission”) that the Commission was investigating its accounting and reporting practices. Certain costs incurred in conjunction with these efforts have been separately classified in the Company’s Statements of Operations as “Expenses relating to accounting restatements and related legal matters, net of recoveries.” Expenses included in this classification include the cost of external counsel for services provided in connection with shareholder lawsuits, the Commission’s investigation of the Company, legal fees and expenses of the Special Litigation Committee of the Board of Directors, the costs incurred to settle the private securities action and the Company action against former officers (net of recoveries), the cost of certain consultants and temporary labor hired to assist in the accounting restatements, and reimbursements to current and former employees of the Company for their legal fees and expenses.

The accounting restatements were completed in February 2001. Additionally, during October 2002 and December 2002, the Company, the individual defendants in the private securities class action, the Agricultural Excess and Surplus Insurance Company, and the individual defendants in the action against former officers attended global settlement conferences. All parties involved reached an agreement in principle for the global settlement of all litigation as further described in Part II, Item I, “Legal Proceedings.” On January 22, 2003, the Company, the class action representatives and the individual defendants in the private securities class action executed and filed a Stipulation of Settlement (the “Stipulation”) with the United States District Court for the District of Colorado (the “Court”). On January 29, 2003, the Court issued its order preliminarily approving the settlement of the private securities class action, certification of the class, and the provision of notice to members of the class (the “Preliminary Approval”). On March 28, 2003, the Court held a fairness hearing regarding the settlement of the private securities class action. At the hearing, the court approved the settlement of the private securities class action as fair and reasonable to the members of the class. Following the hearing, the Court entered its final judgment and order of dismissal of the actions with prejudice. See Part I, Item 3 “Legal Proceedings” for additional information.

Expenses relating to accounting restatements and related legal matters, net of recoveries, were as follows (in thousands of dollars):


	Period from
	July 1, 2002 to			Year ended
	May 5, 2003			June 30, 2002
Legal fees incurred in connection with the shareholder lawsuits, Special Litigation Committee and the global settlement	$	199			472
Adjustment of previously recorded estimates of $286,000 (representing legal fees incurred by former officers, the present value of post-employment health care obligations and a one time separation bonus payable to Mr. Kiser) to $245,000 reflecting the settlement agreements		(41	)		—
Adjustment of previously recorded estimates of $117,000 (representing net employment obligations payable to Mr. Sherman) to $0 reflecting termination of an agreement due to misappropriation of funds		—			(117	)
Mr. Sherman’s transfer of 100,813 shares of common stock to the Company. The shares were valued at the closing market price on the date in which Mr. Sherman and the Company executed a mutual general release		(76	)		—
Approximate cost to settle the Private Securities Class Action		—			1,450

Total	$	82			1,805

Other Income (Expense)

Interest expense increased 335.2% to $848,000 for the period from July 1, 2002 to May 5, 2003, compared with expense of $199,000 for the year ended June 30, 2002. The increase was primarily attributable to an increase in interest expense of $649,000 due to a larger balance of debt outstanding during the period from July 1, 2002 to May 5, 2003 as compared to the year ended June 30, 2002 at significantly higher interest rates as a result of our Loan Facility with Sirenza.

The sale of all of our operating assets on May 5, 2003 contributed to the net gain of $6.3 million. Other income, net, primarily represents a gain of $375,000 on the sale of various term and whole life insurance policies.

Net Loss and Loss per Share

Due to the factors described above, our net loss decreased $2.6 million to $3.9 million, or $0.54 per share, for the period from July 1, 2002 to May 5, 2003, compared with a net loss of $6.3 million, or $0.87 per share, for the year ended June 30, 2002.

Liquidity and Capital Resources

At June 30, 2004, all the remaining available assets of the Company had been distributed to our shareholders. Approximately $102,000 in cash has been set aside to settle final liabilities which include: (1) preparation of our 2004 fiscal year tax return, (2) payment to our independent accountants for various audit services, and (3) other miscellaneous fees for professional services to be provided to the Company.

As of June 30, 2003, we had $60,000 of unrestricted cash. During the period from July 1, 2002 to May 5, 2003, operations consumed $4.4 million of cash primarily due to losses incurred.

During the period from July 1, 2002 to May 5, 2003, investing activities provided $4.0 million of cash due primarily to the sale of substantially all of our operating assets to Sirenza. We received $3.8 million in cash and 3.3 million shares of Sirenza’s common stock with a market value of $5.1 million at May 5, 2003.

During the period from July 1, 2002 to May 5, 2003, financing activities provided $3.8 million in cash primarily due to forgiveness and assumption of $5.3 million in secured loans in connection with the closing of the asset sale.

Contractual Obligations

At June 30, 2004, we had no contractual obligations requiring tabular disclosure.

Effect of Recently Issued Accounting Standards

We have evaluated all recent accounting pronouncements and believe such pronouncements do not have a material effect on our financial statements.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

At June 30, 2004, we were not exposed to any market risks. The carrying amounts of cash and accounts payable approximate fair value because of the short maturities of these instruments.

At June 30, 2003, we were exposed to certain market risks, including the effects of adverse changes in interest rates. Our exposure to such changes resulted from cash deposits managed by Colorado Business Bank. During that time, we had no financial instruments in place to manage the impact of changes in interest rates. We estimate that a 1% increase or decrease in interest rates would have impacted our results of operations by less than $1,000 for the year ended June 30, 2003. Additionally we were exposed to the effects of adverse changes in the fair value of marketable securities. We had an investment in the common stock of Sirenza acquired in connection with the asset sale with no financial instrument in place to manage the impact of a change in the fair value. We estimate that a 10% increase or decrease in the fair value would have impacted the change in net assets in liquidation by approximately $661,000 at June 30, 2003.

Item 8. Financial Statements

The financial statements and related financial information required to be filed hereunder begins on page F-1.

Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

None

Item 9A. Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files under the Securities Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Board of Directors to allow timely decisions regarding required disclosure about Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act.

As of May 5, 2003 the Company sold substantially all of its assets and began the orderly dissolution and liquidation of its assets. As the Company currently has no ongoing operations, chief executive officer, principal financial officers, principal accounting officer or employees, the evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this Form 10-K was performed by the Company’s Board of Directors. Based on that evaluation, the Board has concluded that the Company’s disclosure controls and procedures are effective as of June 30, 2004.

PART III

Item 10. Executive Officers and Directors of the Registrant

Executive Officers

Concurrent with the closing of the asset sale with Sirenza on May 5, 2003, all employees of the Company resigned or were terminated. Effective May 6, 2003, the process of liquidating our remaining assets, winding up the business, and dissolving the Company was being managed by Cloyses under the direction of our Board of Directors.

Directors

David A. Lisowski – Director. Mr. Lisowski, age 51, was elected a Director on June 26, 1996. Mr. Lisowski is the President of the Denver Wholesale Florist Company, a national wholesale florist, for which he has been the President and Chief Executive Officer since 1993. He was employed by Central Bank of Denver, N.A., a commercial bank in Colorado, and various affiliated banks from 1972 to 1992. His employment with Central Bank included serving as Senior Vice President of Commercial Lending in Southern Colorado as well as various other positions. Mr. Lisowski attended Metropolitan State College where he received a BS degree in Finance in 1988.

Anthony B. Petrelli – Acting Chairman of the Board and Director. Mr. Petrelli, age 51, was elected a Director on October 17, 1997 and became Acting Chairman of the Board of Directors on July 3, 2001. Mr. Petrelli has served as Senior Vice President of Investment Banking Services at Neidiger, Tucker, Bruner, Inc., an investment banking firm and registered broker-dealer in Denver, Colorado, since May of 1987. He formerly served as a Director of Guardian Acceptance Corp., a consumer finance company in Denver, Colorado, for which he served as President from September 1996 until December 1997. Mr. Petrelli received a BS degree in Business in 1974 and an MBA in 1979 from the University of Colorado.

David M. Risley – Director. Mr. Risley, age 60, was elected a Director on November 27, 2001. He currently serves as Senior Vice President and Chief Financial Officer of La-Z-Boy Inc., a $2.2 billion furniture manufacturer. Mr. Risley also serves as a member of the Board of Directors of Tecumseh Products Company. Prior to joining La-Z-Boy, he was Vice President of Finance and Chief Financial Officer with Aeroquip Vickers, Inc., a manufacturing firm serving the industrial, aerospace and automotive markets with power and motion control devices, fluid connectors and composite components. He holds a BBA in Accounting from the University of Iowa and an MBA in Finance from Loyola University of Chicago.

The Company currently does not have any employees or executive officers. All persons providing services to the Company, including Cloyses, are doing so in their capacity as independent contractors.

Audit Committee

The Board of Directors has determined that Mr. Risley qualifies as an “audit committee financial expert,” as defined in applicable SEC rules.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the 1934 Act requires our directors and executive officers, and persons who own more than ten percent of a registered class of our equity securities, to file with the SEC initial reports of ownership and reports of changes in ownership of our common stock and other equity securities.

Officers, directors and greater than ten percent stockholders are required by SEC regulation to furnish us with copies of all Section 16(a) forms they file.

To our knowledge, based solely on a review of the copies of such reports furnished to us and written representations that no other reports were required, during the fiscal years ended June 30, 2004, all Section 16(a) filing requirements applicable to our officers, directors and greater than ten percent beneficial owners were complied with.

Code of Ethics

Since, in connection with the closing of the asset sale with Sirenza on May 5, 2003, all employees of the Company resigned or were terminated, the Company has not adopted a code of ethics.

Item 11. Executive Compensation

Directors’ Compensation

During the fiscal year ended June 30, 2004, we had an arrangement whereby each outside Director received $3,000 per financial quarter. We reimbursed outside Directors for their expenses in attending meetings of the Board of Directors and its committees.

Compensation Committee Interlocks

Upon closing of the asset sale and the termination or resignation of all of its employees, the Compensation Committee was disbanded.

None of the directors is or was in the past one of our officers or employees. No interlocking relationship exists between the Board of Directors or the Compensation Committee and the board of directors or compensation committee of any other company, nor has such an interlocking relationship existed in the past.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Equity Compensation Plan Information

As of June 30, 2004, the Company had no securities to be issued upon exercise of outstanding options, warrants or rights. All equity compensation plans have been terminated in connection with the asset sale and dissolution of the Company.

Security Ownership of Certain Beneficial Owners and Management

In the past, the Company has entered into various transactions with its officers and major shareholders. Transactions with such individuals which subject the Company to continuing obligations are described below.

Indemnification and Expense Advancement

Under our Articles of Incorporation, Bylaws and applicable Colorado corporate law, we have certain obligations to indemnify our officers and directors for expenses they incur in connection with the defense of litigation brought against them on account of actions taken by them in those capacities if such officers or directors are wholly successful, on the merits or otherwise, in their defense in such proceedings.

The Company entered into an Amended and Restated Indemnity Agreement with each of David A. Lisowski, Anthony B. Petrelli and David M. Risley, each dated as of March 11, 2003 (the “Indemnity Agreements”). The Indemnity Agreements provide that the Company shall indemnify each indemnitee to the fullest extent permitted by law, including against any and all reasonable expenses, witness fees, damages, judgments, fines and amounts paid because of any claim made against or by the indemnitee in connection with any threatened, pending or completed action, suit or other proceeding of any sort to which the indemnitee is, was or at any time becomes a party, or is threatened to be made a party, by reason of the fact that the indemnitee is, was or at any time becomes a director, officer, employee or other agent of the Company. The Company’s obligation to indemnify does not apply where a determination has been made that the indemnitee is not entitled to indemnification under applicable law, in which case the indemnitee agrees to reimburse the Company for any amounts previously paid or advanced to the indemnitee. Additionally, the Company shall not be required to indemnify an indemnity for any claims for which indemnification is not lawful, on account of the indemnitee’s conduct that is established by a final judgment as knowingly fraudulent or deliberately dishonest or that constituted willful misconduct, for claims initiated by the indemnitee and not by way of defense (except in certain limited circumstances), to the extent which payment is actually made to the indemnity under a valid and collectible insurance policy or under a valid and enforceable indemnity clause, by law or agreement, or for claims under Section 16 of the Securities Exchange Act of 1934.

The indemnification obligation of the Company under the Indemnity Agreements extends throughout an indemnitee’s term of service to the Company and for so long thereafter as an indemnitee shall be subject to any possible claim or action of any sort by reason of the fact that the indemnitee was serving the Company. The Company is also obligated to advance reasonable expenses incurred by an indemnitee in connection with a covered claim or action if it receives any affirmation by the indemnitee required by the Company’s Bylaws or the Colorado Business Corporation Act and an undertaking by the indemnitee to repay any amounts advanced if it shall be determined ultimately that the indemnitee is not entitled to be indemnified under the Indemnity Agreements.

Item 14. Principal Accountant Fees and Services

The following is a summary of the fees billed to the Company by KPMG LLP for professional services rendered for the fiscal years ended June 30, 2004 and 2003:


Fee Category	Fiscal 2004		Fiscal 2003
Audit Fees ⁽¹⁾	$	21,500	$	112,641
Audit-Related Fees ⁽²⁾		32,281		26,808
Tax Fees ⁽³⁾		27,780		22,475
All Other Fees		—		—

Total Fees	$	81,531	$	161,924

All 2003 fees described above were pre-approved by the Audit Committee.

(1) Audit fees consist of fees paid for professional services for the audit of our consolidated financial statements included in Form 10-K and review of financial statements included in Form 10-Q’s, and for services that are normally provided by the auditor in connection with statutory and regulatory filings or engagements.

(2) Audit-related fees consist of fees for audits of employee benefit plans and consulting on employee benefits.

(3) Tax fees consist of fees for tax consultation and tax compliance services.

Pre-Approval Policies and Procedures.

The Audit Committee complies with procedures for the pre-approval of audit and non-audit services rendered by our independent registered public accounting firm, KPMG LLP. Pre-approval may be given as part of the Audit Committee’s approval of the scope of the engagement of the independent auditor or on an individual explicit case-by-case basis before the independent auditor is engaged to provide each service.

The Audit Committee has determined that the rendering of the services other than audit services by KPMG LLP is compatible with maintaining the principal auditor’s independence.

Part IV

Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K


Exhibit No.		Description
2.1		Amended Plan of Dissolution of Vari-L Company, Inc. as approved by the shareholders at the special meeting held on May 5, 2003 filed as Exhibit 2.1 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

3.1a		Restated Articles of Incorporation, as Amended, filed as Exhibit 4.1 to the Form S-8 Registration Statement (No. 33-88666) and incorporated herein by reference.

3.1b		Articles of Amendment to the Articles of Incorporation filed as Exhibit 3.1b to the Form 10-KSB for the year ended December 31, 1996 and incorporated herein by reference.

3.2		Amended and Restated Bylaws adopted September 26, 2002 and filed as Exhibit 3.2 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

4.1		Specimen Certificate for $.01 par value Common Stock filed as Exhibit 4.3 to the Form SB-2 Registration Statement (No. 33-74704-D) and incorporated herein by reference.

4.2		Rights Agreement with American Securities Transfer, Inc. dated March 15, 1996 filed as Exhibit 4.2 to the Form 8-A/A Registration Statement (No. 0-23866) and incorporated herein by reference.

4.3		Specimen Certificate for Right to Purchase $.01 par value Common Stock filed as Exhibit 4.3 to the Form 8-A/A Registration Statement (No. 0-23866) and incorporated herein by reference.

4.4		Securities Purchase Agreement with the Purchasers dated March 4, 1997 filed as Exhibit 4.5 to the Form S-3 Registration Statement (No. 333-25173) and incorporated herein by reference.

4.6		Form of Warrant to Purchase Common Stock issued to the Purchasers under the Securities Purchase Agreement dated March 4, 1997 filed as Exhibit 4.7 to the Form S-3 Registration Statement (No. 333-25173) and incorporated herein by reference.

4.7		Amendment No. 1 to Rights Agreement with American Securities Transfer, Inc. dated October 7, 2002 and filed as Exhibit 4.7 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.1		Executive Employment Agreement with Joseph H. Kiser, dated effective June 1, 1997, filed as Exhibit 10.1 to the Form 10-QSB for the quarter ended September 30, 1998 and incorporated herein by reference.

10.2		Lease Agreement dated January 1, 1987 with J.C. Enterprises for the facility located at 5165 Peoria Street, Denver, Colorado, as amended on December 6,


Exhibit No.		Description
		1990 and March 23, 1993, filed as Exhibit 10.15 to the Form SB-2 Registration Statement (No. 33-74704-D) and incorporated herein by reference.

10.3		Settlement Agreement with Joseph H. Kiser, David G. Sherman, Alwin E. Branson and Carolyn Y. Kiser dated January 31, 1992, as amended March 23, 1993, filed as Exhibit 10.18 to the Form SB-2 Registration Statement (No. 33-74704-D) and incorporated herein by reference.

10.4		Profit Sharing Plan and Trust Agreement, as amended and restated effective April 19, 1994 filed as Exhibit 10.16 to the Form 10-KSB for the year ended December 31, 1994 and incorporated herein by reference.

10.5		Lease Agreement dated March 12, 1997 with Five K Investments for the facility located at 4895 Peoria Street, Denver, Colorado filed as Exhibit 10 to the Form 10-QSB for the quarter ended September 30, 1997 and incorporated herein by reference.

10.6		Third Amendment to Lease Agreement dated January 1, 1987 with J.C. Enterprises for the facility located at 5165 Peoria Street, Denver, Colorado, as amended December 6, 1990, March 23, 1993, and October 30, 1998 filed as Exhibit 10.6 to the Form 10-QSB for the quarter ended September 30, 1998 and incorporated herein by reference.

10.7		Termination and Consulting Agreement with David G. Sherman dated August 1, 2000 filed as Exhibit 10.1 to the Form 8-K dated August 1, 2000 and incorporated herein by reference.

10.8		Employment Agreement with Timothy M. Micun dated March 2, 2001 filed as Exhibit 10.26 to the Form 10-K for the fiscal year ended June 30, 2001 and incorporated herein by reference.

10.9		Credit and Security Agreement with Wells Fargo Business Credit, Inc. dated June 28, 2001 filed as Exhibit 99.2 to the Form 8-K dated June 28, 2001 and incorporated herein by reference.

10.10		Patent and Trademark Security Agreement with Wells Fargo Business Credit, Inc. dated June 28, 2001 filed as Exhibit 99.3 to the Form 8-K dated June 28, 2001 and incorporated herein by reference.

10.11		First Amendment to Credit and Security Agreement dated September 17, 2001 filed as Exhibit 10.1 to the Form 10-Q dated September 30, 2001 and incorporated herein by reference.

10.12		Employee Stock Purchase Plan effective as of November 30, 2001 filed as Exhibit 10.1 to the Form 10-Q for the quarter ended December 31, 2001 and incorporated herein by reference.

10.13		Amended and Restated Tandem Stock Option and Stock Appreciation Rights Plan, effective as of January 1, 2002 filed as Exhibit 10.1 to the Form 10-Q for the quarter ended March 31, 2002 and incorporated by reference herein.

10.14		Stock Grant Plan effective as of January 1, 2002 filed as Exhibit 10.2 to the Form 10-Q for the quarter ended March 31, 2002 and incorporated herein by reference.


Exhibit No.		Description
10.15		Agreement between Vari-L Company, Inc. and Asvan Technology, LLC dated January 25, 2002 filed as Exhibit 10.15 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.16		Second Amendment to Credit and Security Agreement with Wells Fargo Business Credit, Inc. dated February 8, 2002 filed as Exhibit 10.16 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.17		Form of Indemnity Agreement by and among Vari-L Company, Inc. and each of Gil J. Van Lunsen (dated June 1, 2001), Sarah L. Booher (dated July 5, 2001), David A. Lisowski (dated July 5, 2001), Anthony B. Petrelli (dated July 5, 2001), David M. Risley (dated November 21, 2001) and Robert C. Dixon (dated January 11, 2002) filed as Exhibit 10.17 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.18		Employment Agreement with Charles R. Bland dated August 1, 2002 filed as Exhibit 10.18 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.19		Employment Agreement with Russell M. Crouch dated August 1, 2002 filed as Exhibit 10.19 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.20		Employment Agreement with Richard P. Dutkiewicz dated August 1, 2002 filed as Exhibit 10.20 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.21		Employment Agreement with Ernest C. Hafersat dated August 1, 2002 filed as Exhibit 10.21 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.22		Employment Agreement with Janice E. Hyland dated August 1, 2002 filed as Exhibit 10.22 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.23		Employment Agreement with Matthew D. Pope dated August 1, 2002 filed as Exhibit 10.23 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.24		Employment Agreement with Larry M. Romero dated August 1, 2002 filed as Exhibit 10.24 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.25		Employment Agreement with Timothy G. Schamberger dated August 1, 2002 filed as Exhibit 10.25 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.26		Employment Agreement with Daniel J. Wilmot dated August 1, 2002 filed as Exhibit 10.26 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.


Exhibit No.		Description
10.27		Engagement letter with Green, Manning & Bunch, Ltd. dated September 9, 2002 filed as Exhibit 10.27 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.28		Forbearance Agreement and Third Amendment to Credit and Security Agreement with Wells Fargo Business Credit, Inc. dated September 26, 2002 filed as Exhibit 99.1 to the Form 8-K dated October 1, 2002 and incorporated herein by reference.

10.29		Indemnity Agreement, dated October 2, 2002, by and among Vari-L Company with Charles R. Bland filed as Exhibit 10.29 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.30		Indemnity Agreement, dated October 2, 2002, by and among Vari-L Company, Inc. with Richard P. Dutkiewicz filed as Exhibit 10.30 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.31		Memorandum of Understanding dated October 3, 2002 between Vari-L Company, Inc. and the plaintiffs in Civil Action No. 00-S-1198 between plaintiffs Michael Rasner, et al., on behalf of themselves and other similarly situated and defendants Vari-L Company, Inc., Derek Bailey, Joseph Kiser, David G. Sherman and Jon Clark in the United States District Court, District of Colorado, by and through their respective attorneys, for settlement of litigation against Vari-L Company, Inc. filed as Exhibit 10.31 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.32		Loan Agreement with Sirenza Microdevices, Inc. dated October 7, 2002 filed as Exhibit 10.32 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.33		Security Agreement with Sirenza Microdevices, Inc. dated October 7, 2002 filed as Exhibit 10.33 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.34		Exclusivity and Right of First Refusal Agreement with Sirenza Microdevices, Inc. dated October 7, 2002 filed as Exhibit 10.34 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.35		Resale Registration Rights Agreement with Sirenza Microdevices, Inc. dated October 7, 2002 filed as Exhibit 10.35 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.36		Letter Agreement dated November 12, 2002 between Vari-L Corporation, Inc. and Five K Investments amending that certain lease agreement dated as of March 12,1997 by and between Vari-L Corporation, Inc. and Five K Investments filed as Exhibit 10.1 to the Form 10-Q for the quarter ended September 30, 2002 and incorporated herein by reference.

10.37		Stipulation of Settlement dated January 22, 2003 between Vari-L Company, Inc., Derek L. Bailey, Joseph H. Kiser, David G. Sherman, Jon L. Clark and the plaintiffs in Civil No. 00-S-1198 between plaintiffs Michael Rasner, et al., on behalf of themselves and other similarly situated and defendants Vari-L Company, Inc., Derek L. Bailey, Joseph H. Kiser, David G. Sherman and Jon L. Clark in the United State District Court, District of Colorado, by and through


Exhibit No.		Description
		their respective attorneys, for settlement of litigation against Vari-L Company, Inc. filed as Exhibit 10.1 to the Form 10-Q for the quarter ended December 31, 2002 and incorporated herein by reference.

10.38		Form of Amended and Restated Indemnity Agreement by and among Vari-L Company, Inc. and each of Gil J. Van Lunsen, Sarah L. Booher, David A. Lisowski, Anthony B. Petrelli, David M. Risley, Robert C. Dixon, Charles A. Bland and Richard P. Dutkiewicz each dated as of March 11, 2003 filed as Exhibit 10.1 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

10.39		Sublease Agreement dated March 31, 2003, by and among Vari-L Company, Inc. and Olin Acquisition Corporation for the facility located at 11101 East 51st Street, Denver, Colorado filed as Exhibit 10.2 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

10.40		Sublease Agreement dated March 31, 2003, by and among Vari-L Company, Inc. and Olin Acquisition Corporation for the facility located at 5165 Peoria Street, Denver, Colorado filed as Exhibit 10.3 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

10.41		Sublease Agreement dated March 31, 2003, by and among Vari-L Company, Inc. and Olin Acquisition Corporation for the facility located at 4895 Peoria Street, Denver, Colorado filed as Exhibit 10.4 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

10.42		Sublease Agreement dated March 31, 2003, by and among Vari-L Company, Inc. and Olin Acquisition Corporation for the facility located at 4955 Peoria Street, Denver, Colorado filed as Exhibit 10.5 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

23		Letter Agreement dated May 6, 2003 between Vari-L Corporation, Inc. and Cloyses Partners, LLC filed as exhibit 10.43 to the Form 10-K for the year ended June 30, 2003 and incorporated herein by reference.

31		Certification pursuant to 18 U.S.C. Section 1350 by the Board of Directors, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed with the Securities and Exchange Commission as Exhibit 31 to the company’s Annual Report on Form 10-K for the year ended June 30, 2004.

32		Certification pursuant to 18 U.S.C Section 1350 by the Board of Directors, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed with the Securities and Exchange Commission as Exhibit 32 to the company’s Annual Report on Form 10-K for the year ended June 30, 2004.

Financial Statement Schedule

Schedule II, Valuation and Qualifying Accounts, for the period from July 1, 2002 to May 5, 2003 and for the year ended June 30, 2002

Reports on Form 8-K

A report on Form 8-K dated June 15, 2004 under Items 5 and 7 was filed with the Commission on June 15, 2004.

SIGNATURES

In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.


/s/ David A. Lisowski		Date: August 10, 2004

David A. Lisowski, Director

/s/ Anthony B. Petrelli		Date: August 10, 2004

Anthony B. Petrelli, Director

/s/ David M. Risley		Date: August 10, 2004

David M. Risley, Director

VL DISSOLUTION CORPORATION

Financial Statements

June 30, 2004

(With Independent Auditors’ Report Thereon)

VL DISSOLUTION CORPORATION

Financial Statements

June 30, 2004

Index


Financial Statements:
Report of Independent Registered Public Accounting Firm			F-1
Statements of Net Assets in Liquidation, June 30, 2004 and 2003			F-2
Statements of Changes in Net Assets in Liquidation, for the year ended June 30, 2004 and for the period from May 6, 2003 to June 30, 2003			F-3
Statements of Operations, for the period from July 1, 2002 to May 5, 2003 and for the year ended June 30, 2002			F-4
Statements of Stockholders’ Equity, for the period from July 1, 2002 to May 5, 2003 and for the year ended June 30, 2002			F-5
Statements of Cash Flows, for the period from July 1, 2002 to May 5, 2003 and for the year ended June 30, 2002			F-6
Notes to Financial Statements			F-7
Schedule:
Schedule II – Valuation and Qualifying Accounts for the period from July 1, 2002 to May 5, 2003 and for the year ended June 30, 2002			F-17

Report of Independent Registered Public Accounting Firm

The Board of Directors
VL Dissolution Corporation:

We have audited the accompanying statements of net assets in liquidation of VL Dissolution Corporation as of June 30, 2004 and 2003, and the related statements of changes in net assets in liquidation for the year ended June 30, 2004 and for the period from May 6, 2003 to June 30, 2003. We have also audited the related statements of operations, stockholders’ equity, and cash flows for the period from July 1, 2002 to May 5, 2003 and for the year ended June 30, 2002. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As described in Note 1 to the financial statements, the stockholders of Vari-L Company, Inc. approved a plan of liquidation on May 5, 2003, and the Company commenced liquidation shortly thereafter. As a result, the Company has changed its basis of accounting for periods subsequent to May 5, 2003, from the going-concern basis to a liquidation basis. Also on May 5, 2003, Vari-L Company, Inc. changed its name to VL Dissolution Corporation.

In our opinion, the financial statements referred to above present fairly, in all material respects, the net assets in liquidation of VL Dissolution Corporation as of June 30, 2004 and 2003, the changes in its net assets in liquidation for the year ended June 30, 2004 and for the period from May 6, 3003 to June 30, 2003, and the results of its operations and its cash flows for the period from July 1, 2002 to May 5, 2003, and for the year ended June 30, 2002, in conformity with U.S. generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplementary information included in Schedule II—Valuation and Qualifying Accounts as of May 5, 2003 and for the period from July 1, 2002 to May 5, 2003, and for the year ended June 30, 2002 is presented for purposes of additional analysis and is not a required part of the basic financial statements. Such information has been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole.

/s/ KPMG LLP

Denver, Colorado
July 19, 2004

F-1

VL DISSOLUTION CORPORATION

Statements of Net Assets in Liquidation

(in thousands of dollars)


	June 30,			June 30,
	2004			2003
Assets
Cash and cash equivalents	$	102			60
Restricted cash		—			1,475
Prepaid expenses and other assets		—			96
Investment in common stock of Sirenza		—			4,065
Restricted investment in common stock of Sirenza		—			2,542

	$	102			8,238

Liabilities
Accounts payable and accrued costs of liquidation	$	(102	)		(2,530	)
Settlement obligation to issue 2,000,000 shares of common stock		—			(1,200	)

Commitments and contingencies
Net assets in liquidation	$	—			4,508

See accompanying notes to financial statements.

F-2

VL DISSOLUTION CORPORATION

Statements of Changes in Net Assets in Liquidation

(in thousands of dollars)


				Period from
				May 6, 2003
	Year ended			to
	June 30, 2004			June 30, 2003
Net increase (decrease) in net assets in liquidation (Note 3):
Mark-to-market adjustments, including realized gains on sale of investment in common stock of Sirenza	$	7,334			1,920
Net death benefits from life insurance policy		329			—
Refund of use tax paid		60			—
Adjustment to estimated costs of liquidation		(199	)		—
Interest income		7			—
Issuance of 2.0 million shares of common stock to fund settlement obligation		1,200			—
Distribution of 2.7 million shares of Sirenza common stock		(11,753	)		—
Distribution of cash to shareholders		(1,486	)		—

Net increase (decrease) in net assets in liquidation		(4,508	)		1,920
Net assets in liquidation, beginning of period		4,508			2,588

Net assets in liquidation, end of period	$	—			4,508

See accompanying notes to financial statements.

F-3

VL DISSOLUTION CORPORATION

Statements of Operations

(in thousands of dollars, except share and per share data)


	Period from
	July 1, 2002			Year ended
	to			June 30,
	May 5, 2003			2002
Net sales	$	13,911			21,348
Cost of goods sold		10,148			13,582

Gross profit		3,763			7,766

Operating expenses:
Selling		2,299			2,925
General and administrative		5,040			6,398
Research and development		2,444			2,653
Expenses related to workforce reductions and the asset sale to Sirenza (Note 6)		3,636			101
Expenses relating to accounting restatements and related legal matters, net of recoveries (Note 7)		82			1,805

Total operating expenses		13,501			13,882

Operating loss		(9,738	)		(6,116	)
Other income (expense):
Interest income		18			48
Interest expense		(866	)		(199	)
Gain on sale/disposal of assets, net		6,284			—
Other, net		375			12

Total other income (expense)		5,811			(139	)

Net loss	$	(3,927	)		(6,255	)

Loss per share, basic and diluted (Note 8)	$	(0.54	)		(0.87	)

Weighted average shares outstanding, basic and diluted		7,258,853			7,152,342

See accompanying notes to financial statements.

F-4

VL DISSOLUTION CORPORATION

Statements of Stockholders’ Equity

Period from July 1, 2002 to May 5, 2003 and for the year ended June 30, 2002

(in thousands of dollars, except share data)


	Common stock						Additional paid-in			Unamortized stock compensation			Accumulated			Total stockholders’
	Shares			Amount			capital			cost			deficit			equity
Balance June 30, 2001		7,107,161			71			36,829			(79	)		(22,992	)		13,829
Common stock issued under employee stock purchase plan		76,011			1			123			—			—			124
Common stock issued under stock award plan		2,900			—			4			—			—			4
Common stock repurchased and retired		(6,240	)		—			(7	)		—			—			(7	)
Stock options forfeited		—			—			(4	)		4			—			—
Amortization of stock compensation cost		—			—			—			44			—			44
Net loss		—			—			—			—			(6,255	)		(6,255	)

Balance June 30, 2002		7,179,832		$	72			36,945			(31	)		(29,247	)		7,739
Common stock issued under employee stock purchase plan		169,874			2			115			—			—			117
Common stock issued under stock award plan		3,600			—			1			—			—			1
Common stock surrendered and retired		(100,813	)		(1	)		(75	)		—			—			(76	)
Common stock exercised under stock option plan		96,079			—			23			—			—			23
Stock options forfeited		—			—			(3	)		3			—			—
Amortization of stock compensation cost		—			—			—			28			—			28
Net loss		—			—			—			—			(3,927	)		(3,927	)

Balance May 5, 2003		7,348,572		$	73			37,006			—			(33,174	)		3,905
Effects of change to liquidation basis (Note 9)		—			—			—			—			(1,317	)		(1,317	)

Balance May 5, 2003		7,348,572		$	73			37,006			—			(34,491	)		2,588

See accompanying notes to financial statements.

F-5

VL DISSOLUTION CORPORATION

Statements of Cash Flows

(in thousands of dollars)


	Period from
	July 1, 2002			Year ended
	to			June 30,
	May 5, 2003			2002
Net income (loss)	$	(3,927	)		(6,255	)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
Depreciation and amortization		1,679			2,095
Gain on sale/disposal of assets		(6,284	)		—
Loss on disposal of other assets		59			30
Common stock issued under profit sharing and stock award plans		1			4
Common stock surrendered and retired		(76	)		—
Amortization of stock compensation		28			44
Write-off of debt issue costs		59			—
Forfeiture and write-off of deposits		131			—
Settlement obligation to issue 2,000,000 shares of common stock		—			1,200
Changes in:
Accounts receivable, inventories, prepaid expenses and other assets		2,025			4,457
Accounts payable, accrued expenses and other liabilities		1,905			(751	)

Total adjustments		(473	)		7,079

Cash provided by (used in) operating activities		(4,400	)		824

Cash flows from investing activities:
Purchases of property and equipment		(156	)		(953	)
Proceeds from sale of other assets		23			59
Consideration from sale of assets to Sirenza		3,835			—
Net proceeds (investment) from cash surrender value of whole life insurance		269			(29	)

Cash provided by (used in) investing activities		3,971			(923	)

Cash flows from financing activities:
Proceeds from notes payable		5,751			7,257
Payments of notes payable		(578	)		(8,738	)
Proceeds from long-term obligations		—			484
Payments of long-term obligations		(1,527	)		(422	)
Payment of debt issue costs		—			(59	)
Proceeds from common stock issued under stock option plan		23			—
Proceeds from common stock issued under stock purchase plan		117			124
Common stock repurchased and retired		—			(7	)

Cash provided by (used) in financing activities		3,786			(1,361	)

Increase (decrease) in cash and cash equivalents		3,357			(1,460	)
Cash and cash equivalents at beginning of period		553			2,013

Cash and cash equivalents at end of period	$	3,910			553

Supplemental disclosure of cash flow information:
Cash paid for interest	$	819			159

Cash paid for income taxes	$	—			—

See accompanying notes to financial statements.

F-6

VL DISSOLUTION CORPORATION

Notes to the Financial Statements

June 30, 2004

(1)		Liquidation Basis of Accounting and Sale of Substantially All Assets

		Vari-L Company, Inc. (the Company) was founded in 1953 and, prior to May 6, 2003, was a manufacturer of electronic components. The Company designed, manufactured, and marketed radio frequency and microwave signal source and processing components and other electronic devices used in the communications industry. The Company operated as a single business segment, and its products were sold to original equipment manufacturers of communication equipment who marketed their products in both commercial and military markets in the United States and internationally.

		On December 2, 2002, the Company entered into a definitive asset purchase agreement (the “Asset Purchase Agreement”) to sell substantially all of its assets to a wholly owned subsidiary of Sirenza Microdevices, Inc. (“Sirenza”).

		On May 5, 2003, the asset sale contemplated by the Asset Purchase Agreement was consummated. Effective with the closing, the Company received $3.835 million in cash, 3.255 million shares of Sirenza’s common stock with a market value of $5.143 million as of May 5, 2003, forgiveness of $1.354 million and assumption of $4.594 million of secured loans and accrued interest payable to Sirenza.

		Pursuant to the amended plan of dissolution, which was approved by the shareholders at the special stockholders’ meeting on May 5, 2003, the Company’s operations were limited to winding-up its business and affairs, selling certain of its remaining assets, discharging its known liabilities, establishing a contingency reserve for payment of expenses and contingent liabilities, and distributing any remaining assets to its stockholders, all in accordance with the amended plan of dissolution. As a result, the Company changed its basis of accounting to the liquidation basis as of May 5, 2003, which assumes that assets and liabilities are reflected at the estimated amounts to be paid or received; however actual costs could differ from those estimates.

		In connection with the asset sale and the dissolution of the Company, the Company filed articles of amendment to change its name from Vari-L Company, Inc. to VL Dissolution Corporation, effective May 5, 2003.

		Final dissolution of the Company and related distributions to its stockholders could not occur prior to obtaining final resolution of all liquidation issues and expiration of the period during which Sirenza could make an indemnity claim. The expiration of the period during which Sirenza was entitled to make an indemnity claim against the Company was March 31, 2004. Sirenza and its indemnified parties did not make any claims against the Company. Effective June 28, 2004, resolution of all liquidation issues and final distributions to its stockholders occurred. During the year ended June 30, 2004, the Company made aggregate distributions (or conversion to cash in the case of fractional shares) of approximately 2.7 million shares of Sirenza’s common stock to its shareholders valued at $11.8 million and $1.5 million in cash. At June 30, 2004, the Company has satisfied its known liabilities and distributed all of its assets other than a small cash balance to satisfy any remaining liabilities relating to its liquidation. Accordingly, the Company will not make any further distributions to its shareholders and the Company will cease to exist in any capacity.

F-7

VL DISSOLUTION CORPORATION

Notes to the Financial Statements

June 30, 2004

(2)

Summary of Significant Accounting Policies

*(a)*		*Use of estimates*

		Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these financial statements in conformity with accounting principles generally accepted in the United States of America. Significant assumptions inherent in the preparation of the accompanying financial statements include, but are not limited to, estimated costs of liquidation and commitments and contingencies. Actual results could differ from those estimates.

*(b)*		*Restricted cash*

		In connection with the asset sale, $1.475 million of cash was restricted as to withdrawal and was retained in a separate bank account designated for such purpose. The cash was to remain restricted until the later of March 31, 2004 or the date at which all indemnification claims against the Company made by Sirenza and its indemnified parties were paid or otherwise resolved. Sirenza and its indemnified parties did not make any claims against the Company. Accordingly, the restricted designation was removed effective March 31, 2004.

*(c)*		*Marketable securities*

		Marketable securities consisted of an investment in the common stock of Sirenza, were classified as held for trading and were recorded at fair value. In connection with the asset sale, the Company held approximately 1.3 million shares that were restricted as to withdrawal or distribution. The shares were to remain restricted until the later of March 31, 2004 or the date at which all indemnification claims against the Company made by Sirenza and its indemnified parties were paid or otherwise resolved. Sirenza and its indemnified parties did not make any claims against the Company. Accordingly, the restricted designation was removed effective March 31, 2004.

		Unrealized gains on Sirenza’s common shares distributed to our shareholders were reported in the Statements of Changes in Net Assets in Liquidation.

*(d)*		*Income taxes*

		For the period from July 1, 2002 to May 5, 2003, and for the year ended June 30, 2002, the Company recorded no provision for federal or state income taxes since a valuation allowance was provided for the income tax benefit of the net operating losses incurred during those periods.

F-8

VL DISSOLUTION CORPORATION

Notes to the Financial Statements

June 30, 2004

*(e)*		*Research and Development and Advertising Costs*

		Research and development and advertising costs were expensed when incurred. Research and development expense for the period from July 1, 2002 to May 5, 2003 and for the year ended June 30, 2002 totaled $2.4 million and $2.7 million, respectively. This amount was comprised of product development expenses of $1.7 million and $1.9 million, respectively, which represented the design costs associated with customized products for customers. Additionally this amount was comprised of research expenses of $729,000 and $813,000, respectively, which were costs associated with the development of new product lines. Advertising costs were $141,000 for the period from July 1, 2002 to May 5, 2003 and $220,000 for the year ended June 30, 2002.

*(f)*		*Revenue Recognition*

		Revenues were recognized at the time of shipment. Provisions were made for sales discounts and allowances at the time product sales were recognized.

(3)

Changes in Net Assets in Liquidation

*(a)*		*Net realized gains on sale of investment in common stock of Sirenza*

		During the year ended June 30, 2004, the Company sold 570,974 shares generating proceeds of approximately $2.2 million, realizing net gains of $1.3 million. The proceeds were used to satify liabilities and pay expenses of the Company.

*(b)*		*Net death benefits*

		The Company was a beneficiary to a life insurance policy in which a former officer was named as the insured. Under the policy, the Company was entitled to 100% of the net death benefits. In January 2004, the Company was notified of the death of this former officer. The Company received the net proceeds from the life insurance policy during April 2004 and recorded the receipt of $329,000 in its Statement of Changes in Assets for the year ended June 30, 2004.

*(c)*		*Adjustment to estimated costs of liquidation*

		During the year ended June 30, 2004, the Company recorded an adjustment of $199,000 representing an increase in its original estimate of the costs to be incurred during dissolution. The increase primarily represents unanticipated costs incurred in connection with the distribution of Sirenza’s common stock to the Company’s shareholders.

F-9

VL DISSOLUTION CORPORATION

Notes to the Financial Statements

June 30, 2004

*(d)*		*Issuance of 2.0 million shares of common stock to fund settlement obligation*

		During October 2003, the Company issued an aggregate of 2.0 million shares of its common stock to the shareholders in the plaintiff class pursuant to the settlement of the private securities class action. The Company recorded a liability of $1.2 million for the issuance of the settlement shares in June 2002, when all substantive aspects of the settlement were agreed upon, based upon the fair market value of the shares on such date.

*(e)*		*Distribution of 2.7 million shares of Sirenza common stock*

		During the year ended June 30, 2004, the Company made aggregate distributions (or conversion to cash in the case of fractional shares) of 2,683,683 shares of Sirenza’s common stock to its shareholders valued at $11.8 million.

(4)		Stock Transfer Books

		The Company received a total of 3,254,657 shares of Sirenza common stock in the asset sale. The Company either sold, in order to satisfy its liabilities and pay expenses of the Company, or distributed all of the shares. The Company has also distributed all of its remaining cash, other than a small reserve to satisfy any remaining liabilities. As such, the Company will not make any further distributions to its shareholders and the Company will cease to exist in any capacity.

		As outstanding shares of the Company’s common stock are deemed worthless as of the date of final distribution, the Company’s Board of Directors approved the closing of the Company’s stock transfer books. Accordingly, no transfers of shares of the Company’s common stock have been registered on the Company’s stock transfer books or otherwise recognized by the Company after July 13, 2004, the date on which our transfer books were closed.

		The Company has also filed Form 15 with the Securities and Exchange Commission, pursuant to which its duty to file reports required under Section 13(a) of the Securities Exchange Act of 1934, as amended, was immediately suspended and its duty to file reports required under Section 15(d) of the Securities Exchange Act of 1934, as amended, was suspended as of June 30, 2004. This annual report represents the Company’s final periodic report to be filed with the Securities Exchange Commission. No other filings will be made with the Securities and Exchange Commission and no further communications will be made to the former shareholders of the Company.

(5)		Effects of Change to Liquidation Basis

		Commencing on May 5, 2003, the Company’s operations were limited to winding-up its business and affairs, selling certain of its remaining assets, discharging its known liabilities, establishing a contingency reserve for payment of expenses and contingent liabilities, and distributing any remaining assets to its stockholders, all in accordance with the amended plan of dissolution. As a result, the Company changed its basis of accounting to the liquidation basis as of May 5, 2003. Upon changing to the liquidation basis of accounting, which assumes that assets and liabilities are reflected at the estimated amounts to be paid or received, the Company recorded a charge to equity of $1.317 million representing an estimate of the costs to be incurred during dissolution of the Company.

F-10

VL DISSOLUTION CORPORATION

Notes to the Financial Statements

June 30, 2004

At June 30, 2003, the following represented the estimated costs of liquidation (in thousands of dollars):


Insurance premiums	$	407
Officer stay payments		383
Legal, audit and tax services		349
Other estimated costs of liquidation		178

Total	$	1,317

During the year ended June 30, 2004, actual costs of liquidation were revised to $1.516 million. See Note 3 for additional information.

(6)

Certain Risks and Concentrations prior to the Liquidation Period

The Company’s products were sold to original equipment manufacturers of communications equipment, either in commercial or military markets. The following table shows the percentage of total revenues contributed by significant customers for the periods presented. A significant customer was defined as one contributing 10% or more of total revenues.


	Period from
	July 1, 2002			Year ended
	to			June 30,
	May 5, 2003			2002
Nokia		22.73	%		17.49	%
Motorola		12.98	%		16.71	%
ACAL Electronics (includes Siemens)		10.66	%		12.99	%

The Company produced and sold electronic components in four product lines. Net sales for each of the product lines for the periods presented were as follows (in thousands of dollars):


	Period from
	July 1, 2002		Year ended
	to		June 30,
	May 5, 2003		2002
Commercial Signal Source Components	$	10,541		15,615
Hi-Rel Signal Source Components		2,684		3,651
Military Signal Processing Components		630		1,848
Other products		56		234

Net sales	$	13,911		21,348

F-11

VL DISSOLUTION CORPORATION

Notes to the Financial Statements

June 30, 2004

F-12

VL DISSOLUTION CORPORATION

Notes to the Financial Statements

June 30, 2004

The Company attributed sales to customers based on the country to which the products were shipped. Net sales by country were as follows (in thousands of dollars):


	Period from
	July 1, 2002		Year ended
	to		June 30,
	May 5, 2003		2002
United States	$	5,954		8,985
China		2,506		3,800
Finland		2,217		2,995
Germany		647		1,147
Sweden		623		1,321
Italy		404		462
England		232		1,349
Canada		201		109
Other		1,127		1,180

	$	13,911		21,348

(7)

Expenses Related to Workforce Reductions and the Asset Sale to Sirenza prior to the Liquidation Period

As a result of the continuing weakness in the wireless industry and the impact it had upon the Company’s revenues, the Company reduced its workforce and incurred severance expenses. Additionally, the Company incurred costs in connection with the asset sale to Sirenza. Expenses related to workforce reductions and the asset sale to Sirenza were as follows (in thousands of dollars):


	Period from		Year ended
	July 1, 2002 to		June 30,
	May 5, 2003		2002
Severance and post-closing bonuses	$	1,031		101
Legal fees		665		—
Investment bankers’ fees		502		—
Lease termination penalties		825		—
Asset impairment		451		—
Other related costs		162		—

Total	$	3,636		101

F-13

VL DISSOLUTION CORPORATION

Notes to the Financial Statements

June 30, 2004

(8)		Expenses of Accounting Restatements, Stockholder Litigation and Related Matters prior to the Liquidation Period

		In early 2000, management of the Company commenced efforts to restate its previously issued financial statements after being notified by the Securities and Exchange Commission (the Commission) that the Commission was investigating its accounting and reporting practices. Certain costs incurred in conjunction with these efforts have been separately classified in the Company’s Statements of Operations as “Expenses relating to accounting restatements and related legal matters, net of recoveries.” Expenses included in this classification include the cost of external counsel for services provided in connection with shareholder lawsuits, the Commission’s investigation of the Company, legal fees and expenses of the Special Litigation Committee of the Board of Directors (the “SLC”), the costs incurred to settle the private securities action and the Company action against former officers (net of recoveries), the cost of certain consultants and temporary labor hired to assist in the accounting restatements, and reimbursements to current and former employees of the Company for their legal fees and expenses.

		The accounting restatements were completed in February 2001. Additionally, during October 2002 and December 2002, the Company, the individual defendants in the private securities class action, the Agricultural Excess and Surplus Insurance Company, and the individual defendants in the action against former officers attended global settlement conferences. All parties involved reached an agreement in principle for the global settlement of all litigation. On January 22, 2003, the Company, the class action representatives and the individual defendants in the private securities class action executed and filed a Stipulation of Settlement with the United States District Court for the District of Colorado (the “Court”). On March 28, 2003, the Court held a fairness hearing regarding the settlement of the private securities class action. At the hearing, the Court approved the settlement of the private securities class action as fair and reasonable to the members of the class. Following the hearing, the Court entered its final judgment and order of dismissal of the actions with prejudice. The terms under the Stipulation provided that the Company pay $250,000 in cash and issue 2.0 million shares of its common stock valued at $1.2 million to settle that action.

		Expenses relating to accounting restatements and related legal matters, net of recoveries, were as follows (in thousands of dollars):


	Period from			Year ended
	July 1, 2002 to			June 30,
	May 5, 2003			2002
Legal fees incurred in connection with the stockholder lawsuits, Special Litigation Committee and the global settlement	$	199			472
Approximate cost to settle the Private Securities Class Action		—			1,450
Other adjustments related to legal settlements		(117	)		(117	)

Total	$	82			1,805

F-14

VL DISSOLUTION CORPORATION

Notes to the Financial Statements

June 30, 2004

(9)		Earnings Per Share prior to the Liquidation Period

		The Company computed net loss per share by dividing the net loss for the period by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share was computed by dividing the net loss for the period by the weighted average number of shares of common stock increased for potentially dilutive common shares outstanding. The effects of potential common stock equivalents were not been included in the computation of diluted net loss per share as their effect was anti-dilutive.

		The following table sets forth the computation of basic and diluted net loss per share for the periods indicated (in thousands, except share and per share data):


	Period from
	July 1, 2002 to			Year ended
	May 5, 2003			June 30, 2002
Net income (loss)	$	(3,927	)		(6,255	)

Weighted average shares outstanding		7,258,853			7,152,342

Basic and diluted net income (loss) per share	$	(0.54	)		(0.87	)

F-15

VL DISSOLUTION CORPORATION

Notes to the Financial Statements

June 30, 2004

(10)		Quarterly Financial Information (Unaudited)

		The following is a summary of the unaudited quarterly financial information for periods prior to change to liuidation basis accounting (in thousands of dollars, except per share amounts):


	Quarters Ended
	September 30,			December 31,			March 31,			May 5,
	2002			2002			2003			2003*
Net sales	$	3,982			4,309			4,024			1,596

Gross profit		922			1,241			1,315			285

Operating loss		(2,159	)		(2,485	)		(1,489	)		(3,605	)

Net income (loss)		(2,321	)		(2,751	)		(1,816	)		2,961

Basic and diluted earnings (loss) per share		(0.32	)		(0.38	)		(0.25	)		0.41

* On May 5, 2003, the Company completed the sale of all of its operating assets to Sirenza and ceased preparing its financial statements on a going concern basis under generally accepted accounting principles. Accordingly, results of operations for the period ended May 5, 2003 are not comparable to prior quarters.


	Quarters Ended
	September 30,			December 31,			March 31,			June 30,
	2001			2001			2002			2002
Net sales	$	5,676			5,607			5,163			4,902

Gross profit		2,146			2,322			1,928			1,305

Operating loss		(1,079	)		(493	)		(1,160	)		(5,542	)

Net loss		(1,120	)		(528	)		(1,211	)		(3,396	)

Basic and diluted loss per share		(0.16	)		(0.07	)		(0.17	)		(0.47	)

F-16

VL DISSOLUTION CORPORATION

Schedule II – Valuation and Qualifying Accounts

(in thousands of dollars)


	Balance at										Balance at
	beginning										end
Description	of period		Additions (a)		Deductions (b)			Asset Sale (c)			of period
Period ended May 5, 2003:
Allowance for doubtful accounts	$	132		25		(107	)		(50	)		—
Allowance for excess and obsolete inventories		2,522		475		(1,291	)		(1,706	)		—
Reserve for product warranties and returns		20		—		—			(20	)		—

Total	$	2,674		500		(1,398	)		(1,776	)		—

Year ended June 30, 2002:
Allowance for doubtful accounts	$	279		104		(251	)		—			132
Allowance for excess and obsolete inventories		2,423		564		(465	)		—			2,522
Reserve for product warranties and returns		31		10		(21	)		—			20

Total	$	2,733		678		(737	)		—			2,674

Notes:

(a) Amounts charged to costs and expenses.

(b) Bad debt write-offs and charges to reserves.

(c) Reserves deducted against proceeds from sale of assets to Sirenza.

See accompanying report of independent registered public accounting firm.

F-17

Exhibit Index


Exhibit No.		Description
2.1		Amended Plan of Dissolution of Vari-L Company, Inc. as approved by the shareholders at the special meeting held on May 5, 2003 filed as Exhibit 2.1 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

3.1a		Restated Articles of Incorporation, as Amended, filed as Exhibit 4.1 to the Form S-8 Registration Statement (No. 33-88666) and incorporated herein by reference.

3.1b		Articles of Amendment to the Articles of Incorporation filed as Exhibit 3.1b to the Form 10-KSB for the year ended December 31, 1996 and incorporated herein by reference.

3.2		Amended and Restated Bylaws adopted September 26, 2002 and filed as Exhibit 3.2 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

4.1		Specimen Certificate for $.01 par value Common Stock filed as Exhibit 4.3 to the Form SB-2 Registration Statement (No. 33-74704-D) and incorporated herein by reference.

4.2		Rights Agreement with American Securities Transfer, Inc. dated March 15, 1996 filed as Exhibit 4.2 to the Form 8-A/A Registration Statement (No. 0-23866) and incorporated herein by reference.

4.3		Specimen Certificate for Right to Purchase $.01 par value Common Stock filed as Exhibit 4.3 to the Form 8-A/A Registration Statement (No. 0-23866) and incorporated herein by reference.

4.4		Securities Purchase Agreement with the Purchasers dated March 4, 1997 filed as Exhibit 4.5 to the Form S-3 Registration Statement (No. 333-25173) and incorporated herein by reference.

4.6		Form of Warrant to Purchase Common Stock issued to the Purchasers under the Securities Purchase Agreement dated March 4, 1997 filed as Exhibit 4.7 to the Form S-3 Registration Statement (No. 333-25173) and incorporated herein by reference.

4.7		Amendment No. 1 to Rights Agreement with American Securities Transfer, Inc. dated October 7, 2002 and filed as Exhibit 4.7 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.1		Executive Employment Agreement with Joseph H. Kiser, dated effective June 1, 1997, filed as Exhibit 10.1 to the Form 10-QSB for the quarter ended September 30, 1998 and incorporated herein by reference.

10.2		Lease Agreement dated January 1, 1987 with J.C. Enterprises for the facility located at 5165 Peoria Street, Denver, Colorado, as amended on December 6,


Exhibit No.		Description
		1990 and March 23, 1993, filed as Exhibit 10.15 to the Form SB-2 Registration Statement (No. 33-74704-D) and incorporated herein by reference.

10.3		Settlement Agreement with Joseph H. Kiser, David G. Sherman, Alwin E. Branson and Carolyn Y. Kiser dated January 31, 1992, as amended March 23, 1993, filed as Exhibit 10.18 to the Form SB-2 Registration Statement (No. 33-74704-D) and incorporated herein by reference.

10.4		Profit Sharing Plan and Trust Agreement, as amended and restated effective April 19, 1994 filed as Exhibit 10.16 to the Form 10-KSB for the year ended December 31, 1994 and incorporated herein by reference.

10.5		Lease Agreement dated March 12, 1997 with Five K Investments for the facility located at 4895 Peoria Street, Denver, Colorado filed as Exhibit 10 to the Form 10-QSB for the quarter ended September 30, 1997 and incorporated herein by reference.

10.6		Third Amendment to Lease Agreement dated January 1, 1987 with J.C. Enterprises for the facility located at 5165 Peoria Street, Denver, Colorado, as amended December 6, 1990, March 23, 1993, and October 30, 1998 filed as Exhibit 10.6 to the Form 10-QSB for the quarter ended September 30, 1998 and incorporated herein by reference.

10.7		Termination and Consulting Agreement with David G. Sherman dated August 1, 2000 filed as Exhibit 10.1 to the Form 8-K dated August 1, 2000 and incorporated herein by reference.

10.8		Employment Agreement with Timothy M. Micun dated March 2, 2001 filed as Exhibit 10.26 to the Form 10-K for the fiscal year ended June 30, 2001 and incorporated herein by reference.

10.9		Credit and Security Agreement with Wells Fargo Business Credit, Inc. dated June 28, 2001 filed as Exhibit 99.2 to the Form 8-K dated June 28, 2001 and incorporated herein by reference.

10.10		Patent and Trademark Security Agreement with Wells Fargo Business Credit, Inc. dated June 28, 2001 filed as Exhibit 99.3 to the Form 8-K dated June 28, 2001 and incorporated herein by reference.

10.11		First Amendment to Credit and Security Agreement dated September 17, 2001 filed as Exhibit 10.1 to the Form 10-Q dated September 30, 2001 and incorporated herein by reference.

10.12		Employee Stock Purchase Plan effective as of November 30, 2001 filed as Exhibit 10.1 to the Form 10-Q for the quarter ended December 31, 2001 and incorporated herein by reference.

10.13		Amended and Restated Tandem Stock Option and Stock Appreciation Rights Plan, effective as of January 1, 2002 filed as Exhibit 10.1 to the Form 10-Q for the quarter ended March 31, 2002 and incorporated by reference herein.

10.14		Stock Grant Plan effective as of January 1, 2002 filed as Exhibit 10.2 to the Form 10-Q for the quarter ended March 31, 2002 and incorporated herein by reference.


Exhibit No.		Description
10.15		Agreement between Vari-L Company, Inc. and Asvan Technology, LLC dated January 25, 2002 filed as Exhibit 10.15 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.16		Second Amendment to Credit and Security Agreement with Wells Fargo Business Credit, Inc. dated February 8, 2002 filed as Exhibit 10.16 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.17		Form of Indemnity Agreement by and among Vari-L Company, Inc. and each of Gil J. Van Lunsen (dated June 1, 2001), Sarah L. Booher (dated July 5, 2001), David A. Lisowski (dated July 5, 2001), Anthony B. Petrelli (dated July 5, 2001), David M. Risley (dated November 21, 2001) and Robert C. Dixon (dated January 11, 2002) filed as Exhibit 10.17 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.18		Employment Agreement with Charles R. Bland dated August 1, 2002 filed as Exhibit 10.18 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.19		Employment Agreement with Russell M. Crouch dated August 1, 2002 filed as Exhibit 10.19 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.20		Employment Agreement with Richard P. Dutkiewicz dated August 1, 2002 filed as Exhibit 10.20 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.21		Employment Agreement with Ernest C. Hafersat dated August 1, 2002 filed as Exhibit 10.21 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.22		Employment Agreement with Janice E. Hyland dated August 1, 2002 filed as Exhibit 10.22 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.23		Employment Agreement with Matthew D. Pope dated August 1, 2002 filed as Exhibit 10.23 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.24		Employment Agreement with Larry M. Romero dated August 1, 2002 filed as Exhibit 10.24 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.25		Employment Agreement with Timothy G. Schamberger dated August 1, 2002 filed as Exhibit 10.25 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.26		Employment Agreement with Daniel J. Wilmot dated August 1, 2002 filed as Exhibit 10.26 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.


Exhibit No.		Description
10.27		Engagement letter with Green, Manning & Bunch, Ltd. dated September 9, 2002 filed as Exhibit 10.27 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.28		Forbearance Agreement and Third Amendment to Credit and Security Agreement with Wells Fargo Business Credit, Inc. dated September 26, 2002 filed as Exhibit 99.1 to the Form 8-K dated October 1, 2002 and incorporated herein by reference.

10.29		Indemnity Agreement, dated October 2, 2002, by and among Vari-L Company with Charles R. Bland filed as Exhibit 10.29 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.30		Indemnity Agreement, dated October 2, 2002, by and among Vari-L Company, Inc. with Richard P. Dutkiewicz filed as Exhibit 10.30 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.31		Memorandum of Understanding dated October 3, 2002 between Vari-L Company, Inc. and the plaintiffs in Civil Action No. 00-S-1198 between plaintiffs Michael Rasner, et al., on behalf of themselves and other similarly situated and defendants Vari-L Company, Inc., Derek Bailey, Joseph Kiser, David G. Sherman and Jon Clark in the United States District Court, District of Colorado, by and through their respective attorneys, for settlement of litigation against Vari-L Company, Inc. filed as Exhibit 10.31 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.32		Loan Agreement with Sirenza Microdevices, Inc. dated October 7, 2002 filed as Exhibit 10.32 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.33		Security Agreement with Sirenza Microdevices, Inc. dated October 7, 2002 filed as Exhibit 10.33 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.34		Exclusivity and Right of First Refusal Agreement with Sirenza Microdevices, Inc. dated October 7, 2002 filed as Exhibit 10.34 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.35		Resale Registration Rights Agreement with Sirenza Microdevices, Inc. dated October 7, 2002 filed as Exhibit 10.35 to the Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference.

10.36		Letter Agreement dated November 12, 2002 between Vari-L Corporation, Inc. and Five K Investments amending that certain lease agreement dated as of March 12,1997 by and between Vari-L Corporation, Inc. and Five K Investments filed as Exhibit 10.1 to the Form 10-Q for the quarter ended September 30, 2002 and incorporated herein by reference.

10.37		Stipulation of Settlement dated January 22, 2003 between Vari-L Company, Inc., Derek L. Bailey, Joseph H. Kiser, David G. Sherman, Jon L. Clark and the plaintiffs in Civil No. 00-S-1198 between plaintiffs Michael Rasner, et al., on behalf of themselves and other similarly situated and defendants Vari-L Company, Inc., Derek L. Bailey, Joseph H. Kiser, David G. Sherman and Jon L. Clark in the United State District Court, District of Colorado, by and through


Exhibit No.		Description
		their respective attorneys, for settlement of litigation against Vari-L Company, Inc. filed as Exhibit 10.1 to the Form 10-Q for the quarter ended December 31, 2002 and incorporated herein by reference.

10.38		Form of Amended and Restated Indemnity Agreement by and among Vari-L Company, Inc. and each of Gil J. Van Lunsen, Sarah L. Booher, David A. Lisowski, Anthony B. Petrelli, David M. Risley, Robert C. Dixon, Charles A. Bland and Richard P. Dutkiewicz each dated as of March 11, 2003 filed as Exhibit 10.1 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

10.39		Sublease Agreement dated March 31, 2003, by and among Vari-L Company, Inc. and Olin Acquisition Corporation for the facility located at 11101 East 51st Street, Denver, Colorado filed as Exhibit 10.2 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

10.40		Sublease Agreement dated March 31, 2003, by and among Vari-L Company, Inc. and Olin Acquisition Corporation for the facility located at 5165 Peoria Street, Denver, Colorado filed as Exhibit 10.3 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

10.41		Sublease Agreement dated March 31, 2003, by and among Vari-L Company, Inc. and Olin Acquisition Corporation for the facility located at 4895 Peoria Street, Denver, Colorado filed as Exhibit 10.4 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

10.42		Sublease Agreement dated March 31, 2003, by and among Vari-L Company, Inc. and Olin Acquisition Corporation for the facility located at 4955 Peoria Street, Denver, Colorado filed as Exhibit 10.5 to the Form 10-Q for the quarter ended March 31, 2003 and incorporated herein by reference.

23		Letter Agreement dated May 6, 2003 between Vari-L Corporation, Inc. and Cloyses Partners, LLC filed as exhibit 10.43 to the Form 10-K for the year ended June 30, 2003 and incorporated herein by reference.

31		Certification pursuant to 18 U.S.C. Section 1350 by the Board of Directors, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed with the Securities and Exchange Commission as Exhibit 31 to the company’s Annual Report on Form 10-K for the year ended June 30, 2004..

32		Certification pursuant to 18 U.S.C Section 1350 by the Board of Directors, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed with the Securities and Exchange Commission as Exhibit 32 to the company’s Annual Report on Form 10-K for the year ended June 30, 2004.

VL DISSOLUTION CORP 10-K