8-K 1 wfm01002.txt AUGUST 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 27, 2001 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-2 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-48720-01 Pooling and Servicing Agreement) (Commission 52-2300466 (State or other File Number) IRS EIN jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, MD 21044 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 Former name or former address, if changed since last report) ITEM 5. Other Events On August 27, 2001 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2001-2 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-2 Trust, relating to the August 27, 2001 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-2 Trust By: Wells Fargo Bank Minnesota, NA, as Master Servicer By: /s/ Beth Belfield, Officer By: Beth Belfield, Officer Date: 9/4/01 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-2 Trust, relating to the August 27, 2001 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 67/3031/01 Distribution Date: 78/2527/01 WFMBS Series: 2001-2 Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-PO 94976LAB2 PO 0.00000% ~~194~~193,~~284~~555.5273 0.00 ~~728~~2,273.7963 A-1 94976LAA4 SEN 7.00000% ~~144~~135,~~874~~222,~~004~~009.3287 ~~845~~788,~~098~~795.3606 912,~~651~~155,~~994~~118.4457 A-R 94976LAC0 SEQ 7.00000% 0.00 0.00 0.00 B-1 94976LAD8 SUB 7.00000% 2,~~466~~458,~~485~~933.2229 14,~~387~~343.8378 7,~~551~~441.9303 B-2 94976LAE6 SUB 7.00000% ~~887~~885,~~855~~137.8539 5,~~179~~163.1630 2,~~718~~678.4653 B-3 94976LAF3 SUB 7.00000% ~~689~~687,~~788~~676.1211 4,~~023~~011.7644 2,~~112~~080.0199 B-4 94976LAG1 SUB 7.00000% ~~395~~393,~~150~~940.0517 2,~~305~~297.0498 1,~~209~~192.8811 B-5 94976LAH9 SUB 7.00000% ~~197~~196,~~082~~478.3289 1,~~149~~146.6513 ~~603~~594.4357 B-6 94976LAJ5 SUB 7.00000% ~~296~~295,~~238~~331.8279 12,~~079~~176.6944 0.00 Totals ~~150~~140,~~000~~333,~~889~~063.2224 ~~873~~817,~~223~~934.4913 912,~~666~~171,~~918~~379.9443

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-PO 0.00 ~~193~~191,~~555~~282.7311 ~~728~~2,273.7963 0.00 A-1 0.00 ~~135~~123,~~222~~066,~~009~~891.8731 1012,~~497~~943,~~092~~913.8063 0.00 A-R 0.00 0.00 0.00 0.00 B-1 0.00 2,~~458~~451,~~933~~492.2926 21,~~939~~784.7681 0.00 B-2 0.00 ~~885~~882,~~137~~458.3986 7,~~897~~841.6283 0.00 B-3 0.00 ~~687~~685,~~676~~595.1112 6,~~135~~092.7743 0.00 B-4 0.00 ~~393~~392,~~940~~748.1706 3,~~514~~490.9209 0.00 B-5 0.00 ~~196~~195,~~478~~884.8932 1,~~753~~740.0870 0.00 B-6 ~~907~~893.0371 ~~295~~294,~~331~~438.7908 12,~~079~~176.6944 12,~~435~~329.5930 Totals ~~907~~893.0371 ~~140~~128,~~333~~160,~~063~~790.2412 1012,~~540~~989,~~142~~313.4356 12,~~435~~329.5930 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-PO 198,034.25 ~~194~~193,~~284~~555.5273 ~~717~~730.5965 111,542.2097 0.00 0.00 A-1 194,984,000.00 ~~144~~135,~~874~~222,~~004~~009.3287 ~~443~~409,~~578~~197.1699 911,~~208~~745,~~416~~920.2858 0.00 0.00 A-R 100.00 0.00 0.00 0.00 0.00 0.00 B-1 2,503,000.00 2,~~466~~458,~~485~~933.2229 7,~~551~~441.9303 0.00 0.00 0.00 B-2 901,000.00 ~~887~~885,~~855~~137.8539 2,~~718~~678.4653 0.00 0.00 0.00 B-3 700,000.00 ~~689~~687,~~788~~676.1211 2,~~112~~080.0199 0.00 0.00 0.00 B-4 401,000.00 ~~395~~393,~~150~~940.0517 1,~~209~~192.8811 0.00 0.00 0.00 B-5 200,000.00 ~~197~~196,~~082~~478.3289 ~~603~~594.4357 0.00 0.00 0.00 B-6 300,624.45 ~~296~~295,~~238~~331.8279 0.00 0.00 0.00 ~~907~~893.0371 Totals 200,187,758.70 ~~150~~140,~~000~~333,~~889~~063.2224 ~~458~~423,~~491~~915.4687 911,~~208~~747,~~427~~463.4855 0.00 ~~907~~893.0371 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-PO ~~728~~2,273.7963 ~~193~~191,~~555~~282.7311 0.~~97738512~~96590418 ~~728~~2,273.7963 A-1 912,~~651~~155,~~994~~118.4457 ~~135~~123,~~222~~066,~~009~~891.8731 0.~~69350311~~63116405 912,~~651~~155,~~994~~118.4457 A-R 0.00 0.00 0.00000000 0.00 B-1 7,~~551~~441.9303 2,~~458~~451,~~933~~492.2926 0.~~98239444~~97942160 7,~~551~~441.9303 B-2 2,~~718~~678.4653 ~~885~~882,~~137~~458.3986 0.~~98239444~~97942160 2,~~718~~678.4653 B-3 2,~~112~~080.0199 ~~687~~685,~~676~~595.1112 0.~~98239444~~97942160 2,~~112~~080.0199 B-4 1,~~209~~192.8811 ~~393~~392,~~940~~748.1706 0.~~98239444~~97942160 1,~~209~~192.8811 B-5 ~~603~~594.4357 ~~196~~195,~~478~~884.8932 0.~~98239445~~97942160 ~~603~~594.4357 B-6 ~~907~~893.0371 ~~295~~294,~~331~~438.7908 0.~~98239445~~97942160 0.00 Totals 912,~~667~~172,~~825~~273.9714 ~~140~~128,~~333~~160,~~063~~790.2412 0.~~70100722~~64020293 912,~~666~~171,~~918~~379.9443

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-PO 198,034.25 ~~981~~977.~~06524503~~38512404 3.~~62356512~~68951330 07.~~05655587~~79143002 0.00000000 A-1 194,984,000.00 ~~743~~693.~~00457638~~50310728 2.~~27494646~~09862343 4760.~~22652259~~24043296 0.00000000 A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,503,000.00 ~~985~~982.~~41159409~~39444267 32.~~01715142~~97284459 0.00000000 0.00000000 B-2 901,000.00 ~~985~~982.~~41159822~~39443951 32.~~01715871~~97284129 0.00000000 0.00000000 B-3 700,000.00 ~~985~~982.~~41160000~~39444286 32.~~01715714~~97284286 0.00000000 0.00000000 B-4 401,000.00 ~~985~~982.~~41159601~~39443890 32.~~01715711~~97284289 0.00000000 0.00000000 B-5 200,000.00 ~~985~~982.~~41160000~~39445000 32.~~01715000~~97285000 0.00000000 0.00000000 B-6 300,624.45 ~~985~~982.~~41159909~~39444596 0.00000000 0.00000000 0.00000000 (2) Per $1,000 Denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-PO 0.00000000 311.~~68012099~~48099382 ~~977~~965.~~38512404~~90418072 0.~~97738512~~96590418 311.~~68012099~~48099382 A-1 0.00000000 4962.~~50146904~~33905638 ~~693~~631.~~50310728~~16405095 0.~~69350311~~63116405 4962.~~50146904~~33905638 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 32.~~01715142~~97284459 ~~982~~979.~~39444267~~42159808 0.~~98239444~~97942160 32.~~01715142~~97284459 B-2 0.00000000 32.~~01715871~~97284129 ~~982~~979.~~39443951~~42159822 0.~~98239444~~97942160 32.~~01715871~~97284129 B-3 0.00000000 32.~~01715714~~97284286 ~~982~~979.~~39444286~~42160000 0.~~98239444~~97942160 32.~~01715714~~97284286 B-4 0.00000000 32.~~01715711~~97284289 ~~982~~979.~~39443890~~42159601 0.~~98239444~~97942160 32.~~01715711~~97284289 B-5 0.00000000 32.~~01715000~~97285000 ~~982~~979.~~39445000~~42160000 0.~~98239445~~97942160 32.~~01715000~~97285000 B-6 32.~~01715313~~97284536 32.~~01715313~~97284536 ~~982~~979.~~39444596~~42160061 0.~~98239445~~97942160 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-PO 198,034.25 0.00000% ~~194~~193,~~284~~555.5273 0.00 0.00 0.00 A-1 194,984,000.00 7.00000% ~~144~~135,~~874~~222,~~004~~009.3287 ~~845~~788,~~098~~795.3606 0.00 0.00 A-R 100.00 7.00000% 0.00 0.00 0.00 0.00 B-1 2,503,000.00 7.00000% 2,~~466~~458,~~485~~933.2229 14,~~387~~343.8378 0.00 0.00 B-2 901,000.00 7.00000% ~~887~~885,~~855~~137.8539 5,~~179~~163.1630 0.00 0.00 B-3 700,000.00 7.00000% ~~689~~687,~~788~~676.1211 4,~~023~~011.7644 0.00 0.00 B-4 401,000.00 7.00000% ~~395~~393,~~150~~940.0517 2,~~305~~297.0498 0.00 0.00 B-5 200,000.00 7.00000% ~~197~~196,~~082~~478.3289 1,~~149~~146.6513 0.00 0.00 B-6 300,624.45 7.00000% ~~296~~295,~~238~~331.8279 1,~~728~~722.0677 453.67 0.00 ~~648.37~~ Totals 200,187,758.70 ~~873~~817,~~871~~480.8646 0453.0067 ~~648~~0.3700

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-PO 0.00 0.00 0.00 0.00 ~~193~~191,~~555~~282.7311 A-1 0.00 0.00 ~~845~~788,~~098~~795.3606 0.00 ~~135~~123,~~222~~066,~~009~~891.8731 A-R 0.00 0.00 0.00 0.00 0.00 B-1 0.00 0.00 14,~~387~~343.8378 0.00 2,~~458~~451,~~933~~492.2926 B-2 0.00 0.00 5,~~179~~163.1630 0.00 ~~885~~882,~~137~~458.3986 B-3 0.00 0.00 4,~~023~~011.7644 0.00 ~~687~~685,~~676~~595.1112 B-4 0.00 0.00 2,~~305~~297.0498 0.00 ~~393~~392,~~940~~748.1706 B-5 0.00 0.00 1,~~149~~146.6513 0.00 ~~196~~195,~~478~~884.8932 B-6 0.00 0.00 12,~~079~~176.6944 ~~648~~194.3770 ~~295~~294,~~331~~438.7908 Totals 0.00 0.00 ~~873~~817,~~223~~934.4913 ~~648~~194.3770 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-PO 198,034.25 0.00000% ~~981~~977.~~06524503~~38512404 0.00000000 0.00000000 0.00000000 A-1 194,984,000.00 7.00000% ~~743~~693.~~00457638~~50310728 4.~~33419337~~04543480 0.00000000 0.00000000 A-R 100.00 7.00000% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,503,000.00 7.00000% ~~985~~982.~~41159409~~39444267 5.~~74823412~~73063524 0.00000000 0.00000000 B-2 901,000.00 7.00000% ~~985~~982.~~41159822~~39443951 5.~~74823529~~73063263 0.00000000 0.00000000 B-3 700,000.00 7.00000% ~~985~~982.~~41160000~~39444286 5.~~74822857~~73062857 0.00000000 0.00000000 B-4 401,000.00 7.00000% ~~985~~982.~~41159601~~39443890 5.~~74822943~~73062344 0.00000000 0.00000000 B-5 200,000.00 7.00000% ~~985~~982.~~41160000~~39445000 5.~~74825000~~73065000 0.00000000 0.00000000 B-6 300,624.45 7.00000% ~~985~~982.~~41159909~~39444596 5.~~74823505~~73063834 1.50909216 0.00000000 ~~2.15674407~~ (5) Per $1,000 Denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-PO 0.00000000 0.00000000 0.00000000 0.00000000 ~~977~~965.~~38512404~~90418072 A-1 0.00000000 0.00000000 4.~~33419337~~04543480 0.00000000 ~~693~~631.~~50310728~~16405095 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 0.00000000 5.~~74823412~~73063524 0.00000000 ~~982~~979.~~39444267~~42159808 B-2 0.00000000 0.00000000 5.~~74823529~~73063263 0.00000000 ~~982~~979.~~39443951~~42159822 B-3 0.00000000 0.00000000 5.~~74822857~~73062857 0.00000000 ~~982~~979.~~39444286~~42160000 B-4 0.00000000 0.00000000 5.~~74822943~~73062344 0.00000000 ~~982~~979.~~39443890~~42159601 B-5 0.00000000 0.00000000 5.~~74825000~~73065000 0.00000000 ~~982~~979.~~39445000~~42160000 B-6 0.00000000 0.00000000 37.~~59149098~~23973050 20.~~15674407~~64765191 ~~982~~979.~~39444596~~42160061 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 1013,~~611~~046,~~225~~853.0256 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) ~~17,011~~0.9000 Realized Losses 0.00 Total Deposits 1013,~~628~~046,~~236~~853.9256 Withdrawals Reimbursement for Servicer Advances 6217,~~099~~011.1490 Payment of Service Fee 2523,~~995~~123.3518 Payment of Interest and Principal 1012,~~540~~989,~~142~~313.4355 Total Withdrawals (Pool Distribution Amount) 1013,~~628~~029,~~236~~448.9263 Ending Balance 017,404.0093

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 78,~~385~~142.4703 Servicing Fee Support 78,~~385~~142.4703 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00

SERVICING FEES Gross Servicing Fee 3129,~~258~~277.1216 Master Servicing Fee 21,~~122~~988.7405 Supported Prepayment/Curtailment Interest Shortfall 78,~~385~~142.4703 Net Servicing Fee 2523,~~995~~123.4018

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 13 0 0 0 13 781,~~244~~250,650.5642 0.00 0.00 0.00 781,~~244~~250,650.5642 60 Days 01 0 0 0 01 078,244.0056 0.00 0.00 0.00 078,244.0056 90 Days 10 0 0 0 10 ~~257,301~~0.1300 0.00 0.00 0.00 ~~257,301~~0.1300 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 24 0 0 0 24 ~~335~~1,~~545~~328,894.6998 0.00 0.00 0.00 ~~335~~1,~~545~~328,894.6998 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~264550~~857143% 0.000000% 0.000000% 0.000000% 0.~~264550~~857143% 0.~~053628~~923514% 0.000000% 0.000000% 0.000000% 0.~~053628~~923514% 60 Days 0.~~000000~~285714% 0.000000% 0.000000% 0.000000% 0.~~000000~~285714% 0.~~000000~~057778% 0.000000% 0.000000% 0.000000% 0.~~000000~~057778% 90 Days 0.~~264550~~000000% 0.000000% 0.000000% 0.000000% 0.~~264550~~000000% 0.~~176350~~000000% 0.000000% 0.000000% 0.000000% 0.~~176350~~000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 01.~~529101~~142857% 0.000000% 0.000000% 0.000000% 01.~~529101~~142857% 0.~~229978~~981291% 0.000000% 0.000000% 0.000000% 0.~~229978~~981291%

OTHER INFORMATION Current Period Realized Loss - Includes Interest Shortfall ~~907~~893.0371 Cumulative Realized Losses - Includes Interest Shortfall 12,~~435~~329.5930 Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~434~~369,~~485~~116.9093

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Next Original $ Original % Current $ Current % Class% Prepayment% Class A 5,005,624.45 2.50046480% 4,~~917~~902,~~497~~616.6470 3.~~50416183~~82536398% 96.~~490998~~168918% 100.000000% Class B-1 2,502,624.45 1.25013860% 2,~~458~~451,~~564~~124.3544 1.~~75194946~~91253849% 1.~~754632~~915685% 0.000000% Class B-2 1,601,624.45 0.80006113% 1,~~573~~568,~~426~~665.9658 1.~~12120902~~22398245% 0.~~631612~~689585% 0.000000% Class B-3 901,624.45 0.45038940% ~~885~~883,~~750~~070.8546 0.~~63117759~~68903325% 0.~~490708~~535749% 0.000000% Class B-4 500,624.45 0.25007745% ~~491~~490,~~810~~322.6840 0.~~35045959~~38258378% 0.~~281106~~306908% 0.000000% Class B-5 300,624.45 0.15017125% ~~295~~294,~~331~~438.7908 0.~~21045061~~22974116% 0.~~140202~~153071% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~210741~~230085% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

CREDIT ENHANCEMENT Original $ Original % Current $ Current % Bankruptcy 100,000.00 0.04995310% 100,000.00 0.~~07125904~~07802698% Fraud 4,003,755.17 2.00000000% 4,003,755.17 23.~~85303768~~12400943% Special Hazard 2,001,877.59 1.00000000% 2,001,877.59 1.~~42651884~~56200472% Limit of Subordinate's Exposure to Certain Types of Losses

COLLATERAL STATEMENT Collateral Description Mixed Fixed Weighted Average Gross Coupon 7.~~921372~~912672% Weighted Average Pass-Through Rate 7.000000% Weighted Average Maturity(Stepdown Calculation ) ~~171~~170 Beginning Scheduled Collateral Loan Count ~~399~~378 Number Of Loans Paid In Full 2128 Ending Scheduled Collateral Loan Count ~~378~~350 Beginning Scheduled Collateral Balance ~~150~~140,~~000~~333,~~889~~063.2225 Ending Scheduled Collateral Balance ~~140~~128,~~333~~160,~~063~~790.2512 Ending Actual Collateral Balance at 3031-~~Jun~~Jul-2001 ~~145~~135,~~903~~423,~~449~~074.4433 Ending Scheduled Balance For Wells Fargo Serviced 8578,~~683~~840,~~947~~748.2871 Ending Scheduled Balance For Other Servicers 5449,~~649~~320,~~115~~041.9741 Monthly P &I Constant 1,~~390~~308,~~422~~545.9900 Class A Optimal Amount 1012,~~497~~943,~~092~~913.8063 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans ~~134~~122,~~936~~825,~~969~~129.1052 Ending scheduled Balance For discounted Loans 5,~~396~~335,~~094~~660.1560 Scheduled Principal ~~459~~424,~~398~~809.4958 Unscheduled Principal 911,~~208~~747,~~427~~463.4855 Unpaid Principal Balance Of Outstanding Mortgage Loans With Original LTV: Less Than Or Equal To 80% ~~136~~124,~~720~~523,~~460~~485.1956 Greater Than 80%, less than or equal to 85% ~~285~~281,~~220~~946.9305 Greater than 85%, less than or equal to 95% 3,~~471~~462,~~592~~313.8936 Greater than 95% 0.00

Filing Compare · WELLS FARGO ASSET SECURITIES CORP MOR PAS THR CER SE 2001-02