8-K 1 gec0102.txt NOVEMBER 8K SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 Date of Report : November 13,2001 (Date of earliest event reported) Commission File No.: 333-57802-01 GE Capital Commercial Mortgage Corporation Commercial Mortgage Pass-Through Certificates Series 2001-2 (Exact name of registrant as specified in its charter) New York (governing law of Pooling and Servicing Agreement) (State of Incorporation) 52-7184014 52-2338543 52-2338544 52-2338545 (I.R.S. Employer Identification No.) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, Maryland 21044 (Address of principal executive offices) (Zip Code) (410) 884-2000 Registrant's Full Telephone Number (Former name, former address and former fiscal year, if changed since last report) ITEM 5. Other Events On November 13, 2001, a distribution was made to holders of GE Capital Commercial Mortgage Corporation, Commercial Mortgage Pass-Through Certificates Series 2001-2 ITEM 7. Financial Statements and Exhibits (c) Exhibits Item 601(a) of Regulation S-K Exhibit Number Description (EX-99.1) Monthly report distributed to holders of GE Capital Commercial Mortgage Corporation, Commercial Mortgage Pass-Through Certificates Series 2001-2, relating to the November 13, 2001 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. GE Capital Commercial Mortgage Corporation Commercial Mortgage Pass-Through Certificates Series 2001-2 By: Wells Fargo Bank Minnesota, N.A., as Trustee By: /s/ Beth Belfield, Officer By: Beth Belfield, Officer Date: November 13, 2001 INDEX TO EXHIBITS Exhibit Number Description (EX-99.1) Monthly report distributed to holders of GE Capital Commercial Mortgage Corporation Series 2001-2, relating to the November 13, 2001 distribution. Wells Fargo Bank MN, N.A. Corporate Trust Services 11000 Broken Land Parkway Columbia, MD 21044 GE Capital Commercial Mortgage Corporation Commercial Mortgage Pass-Through Certificates Series 2001-2 For Additional Information, please contact CTSlink Customer Service 301-815-6600 Reports Available on the World Wide Web @ www.ctslink.com/cmbs Payment Date: 11/13/2001 Record Date: 10/31/2001 DISTRIBUTION DATE STATEMENT Table of Contents Certificate Distribution Detail 2 Certificate Factor Detail 3 Reconciliation Detail 4 Other Required Information 5 Ratings Detail 6 Current Mortgage Loan and Property Stratification Tables 7 - 9 Mortgage Loan Detail 10 - 14 Principal Prepayment Detail 15 Historical Detail 16 Delinquency Loan Detail 17 Specially Serviced Loan Detail 18 - 19 Modified Loan Detail 20 Liquidated Loan Detail 21 Depositor GE Capital Commercial Mortgage Corp. 363 North Sam Houston Parkway, E Suite 1200 Houston, TX 77060 Contact: Shelly Shrimpton Phone Number: (281) 405-7087 Servicer GEMSA Loan Services, L.P. 1500 City West Blvd. Suite 200 Houston, TX 77042 Contact: Shelly Shrimpton Phone Number: (713) 458-7380 Special Servicer ORIX Real Estate Capital Markets, LLC 1717 Main Street, 14th Floor Dallas, TX 75201 Contact: Paul G. Smyth Phone Number: (214) 237-2010 This report has been compiled from information provided to Wells Fargo Bank MN, N.A. by various third parties, which may include the Servicer, Master Servicer, Special Servicer and others. Wells Fargo Bank MN, N.A. has not independently confirmed the accuracy of information received from these third parties and assumes no duty to do so. Wells Fargo Bank MN, N.A. expressly disclaims any responsibility for the accuracy or completeness of information furnished by third parties. Copyright 1997, Wells Fargo Bank Minnesota, N.A.

Certificate Distribution Detail Class CUSIP Pass-Through Original Beginning Principal Rate Balance Balance Distribution A-1 36158YCE7 5.260000% 45,732,000.00 4544,~~409~~960,~~657~~016.3629 ~~449~~336,~~641~~756.0715 A-2 36158YCF4 5.850000% 100,000,000.00 99,~~795~~510,~~698~~715.6124 ~~284~~213,~~983~~436.3769 A-3 36158YCJ6 6.030000% 112,046,000.00 112,046,000.00 0.00 A-4 36158YCK3 6.290000% 519,456,000.00 519,456,000.00 0.00 B 36158YCG2 6.440000% 40,115,000.00 40,115,000.00 0.00 C 36158YCH0 6.590000% 45,129,000.00 45,129,000.00 0.00 D 36158YCN7 6.700000% 12,537,000.00 12,537,000.00 0.00 E 36158YCP2 6.980000% 10,028,000.00 10,028,000.00 0.00 F 36158YCQ0 7.080000% 18,804,000.00 18,804,000.00 0.00 G 36158YCR8 7.~~342725~~584478% 11,283,000.00 11,283,000.00 0.00 H 36158YCS6 6.050000% 21,311,000.00 21,311,000.00 0.00 I 36158YCT4 6.050000% 18,804,000.00 18,804,000.00 0.00 J 36158YCU1 6.050000% 5,014,000.00 5,014,000.00 0.00 K 36158YCV9 6.050000% 7,522,000.00 7,522,000.00 0.00 L 36158YCW7 6.050000% 12,536,000.00 12,536,000.00 0.00 M 36158YCX5 6.050000% 7,521,000.00 7,521,000.00 0.00 N 36158YCY3 6.050000% 15,043,679.62 15,043,679.62 0.00 S N/A 0.000000% 0.00 0.00 0.00 R-I N/A 0.000000% 0.00 0.00 0.00 L-R N/A 0.000000% 0.00 0.00 0.00 1,002,881,679.62 1,~~002~~001,~~355~~620,~~035~~411.5915 ~~734~~550,~~624~~192.4484

Class CUSIP Interest Prepayment Realized Loss/ Total Ending Balance Current Distribution Penalties Additional Trust Distribution Subordination Fund Expenses Level(1) A-1 36158YCE7 ~~199~~197,~~045~~074.6674 0.00 0.00 ~~648~~533,~~686~~830.7389 44,~~960~~623,~~016~~260.2914 22.5354% A-2 36158YCF4 ~~486~~485,~~504~~114.0374 0.00 0.00 ~~771~~698,~~487~~551.4043 99,~~510~~297,~~715~~278.2455 22.5354% A-3 36158YCJ6 563,031.15 0.00 0.00 563,031.15 112,046,000.00 22.5354% A-4 36158YCK3 2,722,815.20 0.00 0.00 2,722,815.20 519,456,000.00 22.5354% B 36158YCG2 215,283.83 0.00 0.00 215,283.83 40,115,000.00 18.5253% C 36158YCH0 247,833.42 0.00 0.00 247,833.42 45,129,000.00 14.0203% D 36158YCN7 69,998.25 0.00 0.00 69,998.25 12,537,000.00 12.77% E 36158YCP2 58,329.53 0.00 0.00 58,329.53 10,028,000.00 11.7677% F 36158YCQ0 110,943.60 0.00 0.00 110,943.60 18,804,000.00 9.89% G 36158YCR8 6971,~~039~~313.9706 0.00 0.00 6971,~~039~~313.9706 11,283,000.00 8.7677% H 36158YCS6 107,442.96 0.00 0.00 107,442.96 21,311,000.00 6.6364% I 36158YCT4 94,803.50 0.00 0.00 94,803.50 18,804,000.00 4.76% J 36158YCU1 25,278.92 0.00 0.00 25,278.92 5,014,000.00 4.26% K 36158YCV9 37,923.42 0.00 0.00 37,923.42 7,522,000.00 3.5051% L 36158YCW7 63,202.33 0.00 0.00 63,202.33 12,536,000.00 2.25% M 36158YCX5 37,918.38 0.00 0.00 37,918.38 7,521,000.00 1.50% N 36158YCY3 75,~~685~~762.1310 0.00 0.00 75,~~685~~762.1310 15,043,679.62 0.00% S N/A 0.00 0.00 0.00 0.00 0.00 0.00% R-I N/A 0.00 0.00 0.00 0.00 0.00 0.00% L-R N/A 0.00 0.00 0.00 0.00 0.00 0.00% 5,~~185~~184,~~079~~069.2813 0.00 0.00 5,~~919~~734,~~703~~261.7297 1,001,~~620~~070,~~411~~218.1531

Original Beginning Pass-Through Notional Notional Class CUSIP Rate Amount Amount X-1 36158YCL1 0.~~6756720~~7778900% 1,002,881,679.62 1,~~002~~001,~~355~~620,~~035~~411.5915 X-2 36158YCM9 1.~~0140670~~2558670% 562,809,000.00 562,809,000.00

Ending Interest Prepayment Total Notional Class CUSIP Distribution Penalties Distribution Amount X-1 36158YCL1 ~~564~~649,~~385~~292.9033 0.00 ~~564~~649,~~385~~292.9033 1,001,~~620~~070,~~411~~218.1531 X-2 36158YCM9 ~~475~~589,~~604~~010.9698 0.00 ~~475~~589,~~604~~010.9698 562,809,000.00 (1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing the result by (A).

Certificate Factor Detail Beginning Principal Interest Prepayment Realized Loss/ Class CUSIP Balance Distribution Distribution Penalties Additional Trust Ending Fund Expenses Balance A-1 36158YCE7 ~~992~~983.~~95148605~~11939758 97.~~83208847~~36368735 4.~~35243724~~30934007 0.00000000 0.00000000 ~~983~~975.~~11939758~~75571022 A-2 36158YCF4 ~~997~~995.~~95698610~~10715240 2.~~84983370~~13436690 4.~~86504030~~85114740 0.00000000 0.00000000 ~~995~~992.~~10715240~~97278550 A-3 36158YCJ6 1,000.00000000 0.00000000 5.02500000 0.00000000 0.00000000 1,000.00000000 A-4 36158YCK3 1,000.00000000 0.00000000 5.24166667 0.00000000 0.00000000 1,000.00000000 B 36158YCG2 1,000.00000000 0.00000000 5.36666658 0.00000000 0.00000000 1,000.00000000 C 36158YCH0 1,000.00000000 0.00000000 5.49166656 0.00000000 0.00000000 1,000.00000000 D 36158YCN7 1,000.00000000 0.00000000 5.58333333 0.00000000 0.00000000 1,000.00000000 E 36158YCP2 1,000.00000000 0.00000000 5.81666633 0.00000000 0.00000000 1,000.00000000 F 36158YCQ0 1,000.00000000 0.00000000 5.90000000 0.00000000 0.00000000 1,000.00000000 G 36158YCR8 1,000.00000000 0.00000000 6.~~11893734~~32039883 0.00000000 0.00000000 1,000.00000000 H 36158YCS6 1,000.00000000 0.00000000 5.04166674 0.00000000 0.00000000 1,000.00000000 I 36158YCT4 1,000.00000000 0.00000000 5.04166667 0.00000000 0.00000000 1,000.00000000 J 36158YCU1 1,000.00000000 0.00000000 5.04166733 0.00000000 0.00000000 1,000.00000000 K 36158YCV9 1,000.00000000 0.00000000 5.04166711 0.00000000 0.00000000 1,000.00000000 L 36158YCW7 1,000.00000000 0.00000000 5.04166640 0.00000000 0.00000000 1,000.00000000 M 36158YCX5 1,000.00000000 0.00000000 5.04166733 0.00000000 0.00000000 1,000.00000000 N 36158YCY3 1,000.00000000 0.00000000 5.~~03102512~~03614155 0.00000000 0.00000000 1,000.00000000 S N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-I N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 L-R N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

Beginnning Ending Notional Interest Prepayment Notional Class CUSIP Amount Distribution Premium Amount X-1 36158YCL1 ~~999~~998.~~47486923~~74235566 0.~~56276419~~64742665 0.00000000 998.~~74235566~~19374374 X-2 36158YCM9 1,000.00000000 01.~~84505571~~04655572 0.00000000 1,000.00000000

Reconciliation Detail Advance Summary P & I Advances Outstanding 2641,~~147,598~~599.4088 Services Advances Outstanding 143,~~255~~144.3935 Reimbursements for Interest on Servicing ~~160~~83.0912 Advances paid from general collections

Servicing Fee Summary Current Period Accrued Servicing Fees 52,~~211~~172.2794 Less Servicing Fees on Delinquent Payments 165,~~566~~443.6836 Less Reductions to Servicing Fees 0.00 Plus Servicing Fees on Delinquent Payments Received 1016,~~245~~566.7868 Plus Adjustments for Prior Servicing Calculation 0.00 Total Servicing Fees Collected 4563,~~890~~296.3726

Certificate Interest Reconciliation Class Accrued Certificate Net Aggregate Distributable Distributable Additional Interest Remaining Unpaid Interest Prepayment Certificate Certificate Interest Trust Fund Distribution Distibutable Interest Shortfall Interest Adjustment Expenses Certificate Interest A-1 ~~199~~197,~~045~~074.6674 0.00 ~~199~~197,~~045~~074.6674 0.00 0.00 ~~199~~197,~~045~~074.6674 0.00 A-2 ~~486~~485,~~504~~114.0374 0.00 ~~486~~485,~~504~~114.0374 0.00 0.00 ~~486~~485,~~504~~114.0374 0.00 A-3 563,031.15 0.00 563,031.15 0.00 0.00 563,031.15 0.00 A-4 2,722,815.20 0.00 2,722,815.20 0.00 0.00 2,722,815.20 0.00 X-1 ~~564~~649,~~385~~292.9033 0.00 ~~564~~649,~~385~~292.9033 0.00 0.00 ~~564~~649,~~385~~292.9033 0.00 X-2 ~~475~~589,~~604~~010.9698 0.00 ~~475~~589,~~604~~010.9698 0.00 0.00 ~~475~~589,~~604~~010.9698 0.00 B 215,283.83 0.00 215,283.83 0.00 0.00 215,283.83 0.00 C 247,833.42 0.00 247,833.42 0.00 0.00 247,833.42 0.00 D 69,998.25 0.00 69,998.25 0.00 0.00 69,998.25 0.00 E 58,329.53 0.00 58,329.53 0.00 0.00 58,329.53 0.00 F 110,943.60 0.00 110,943.60 0.00 0.00 110,943.60 0.00 G 6971,~~039~~313.9706 0.00 6971,~~039~~313.9706 0.00 0.00 6971,~~039~~313.9706 0.00 H 107,442.96 0.00 107,442.96 0.00 0.00 107,442.96 0.00 I 94,803.50 0.00 94,803.50 0.00 0.00 94,803.50 0.00 J 25,278.92 0.00 25,278.92 0.00 0.00 25,278.92 0.00 K 37,923.42 0.00 37,923.42 0.00 0.00 37,923.42 0.00 L 63,202.33 0.00 63,202.33 0.00 0.00 63,202.33 0.00 M 37,918.38 0.00 37,918.38 0.00 0.00 37,918.38 0.00 N 75,845.22 0.00 75,845.22 0.00 ~~160~~83.0912 75,~~685~~762.1310 ~~160~~243.0921 Total 6,~~225~~422,~~230~~455.2356 0.00 6,~~225~~422,~~230~~455.2356 0.00 ~~160~~83.0912 6,~~225~~422,~~070~~372.1444 ~~160~~243.0921

Other Required Information Available Distribution Amount(1) 6,~~959~~972,~~694~~565.5828 Original Number of Outstanding Loans 126 Aggregate Number of Outstanding Mortgage Loans 126 Aggregate Stated Principal Balance Loans 1,001,~~620~~070,~~411~~218.1531 Aggregate Unpaid Principal Balance Loans 1,001,~~824~~117,~~407~~935.9174 Aggregate Amount of Servicing Fee 4563,~~890~~296.3726 Aggregate Amount of Special Servicing Fee 0.00 Aggregate Amount of Trustee Fee 1,~~754~~752.1284 Aggregate Trust Fund Expenses ~~160~~83.0912 Interest Reserve Deposit 0.00 Interest Reserve Withdrawal 0.00 Specially Serviced Loans not Delinquent Number of Outstanding Loans 0 Aggregrate Unpaid Principal Balance 0.00 (1) The Available Distribution Amount includes any Prepayment Premiums.

Current Mortgage Loan and Property Stratification Tables Scheduled Balance %of Scheduled # of Scheduled Agg. WAM Weighted Balance Loans Balance Bal. (2) WAC Avg DSCR(1) Below 999,999.99 1 ~~785~~784,~~176~~799.4314 0.08 ~~116~~115 7.9100 1.314200 1,000,000 to 1,999,999.99 6 10,~~217~~211,~~315~~242.5482 1.02 ~~115~~114 7.6807 1.~~331868~~331866 2,000,000 to 3,999,999.99 38 115,~~573~~498,~~551~~028.0623 11.54 ~~113~~112 7.~~6260~~6259 1.~~365987~~373626 4,000,000 to 5,999,999.99 21 110,~~795~~720,~~711~~990.3928 11.06 ~~113~~112 7.~~5720~~5719 1.~~345566~~354679 6,000,000 to 7,999,999.99 15 104,~~368~~309,~~904~~425.4823 10.42 ~~108~~107 7.6324 1.~~338275~~338269 8,000,000 to 9,999,999.99 1718 ~~152~~162,~~715~~623,~~314~~306.8087 1516.2524 ~~113~~112 7.~~5493~~5309 1.~~325866~~343959 10,000,000 to 11,999,999.99 54 5444,~~888~~861,~~431~~502.9549 54.48 ~~113~~112 7.~~5372~~6012 1.~~333170~~339757 12,000,000 to 13,999,999.99 4 50,~~307~~282,~~597~~190.5764 5.02 ~~115~~114 7.6457 1.~~222159~~260356 14,000,000 to 15,999,999.99 5 75,~~512~~471,~~479~~268.7494 7.54 ~~105~~104 7.5109 1.312706 16,000,000 to 17,999,999.99 3 50,~~303~~271,~~987~~459.8203 5.02 ~~115~~114 7.6790 1.~~499785~~499737 17,000,000 to 18,999,999.99 5 95,~~345~~282,~~320~~931.5544 9.52 9089 7.~~4713~~4714 1.~~357554~~357516 20,000,000 to 29,999,999.99 4 99,~~056~~003,~~619~~073.8220 9.89 ~~116~~115 7.5629 1.256435 30,000,000 and greater 2 81,750,000.00 8.1617 8685 6.8709 2.474807 Totals 126 1,001,~~620~~070,~~411~~218.1531 100.00 ~~108~~107 7.~~5173~~5172 1.~~426878~~433889

State (3) # of Scheduled % of Weighted State Props. Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) Arizona 7 19,~~500~~487,~~387~~855.0091 1.95 ~~115~~114 7.6625 1.~~353827~~353828 Arkansas 3 25,~~745~~717,~~321~~787.8491 2.57 ~~105~~104 7.~~6205~~6204 1.~~413284~~413221 California 23 219,~~890~~778,~~799~~507.1206 21.95 ~~115~~114 7.6134 1.~~317958~~331295 Colorado 4 3029,~~015~~997,~~007~~806.5210 3.00 7170 7.3816 1.~~310093~~323152 Florida 14 99,~~717~~645,~~539~~667.3029 9.9695 ~~115~~114 7.~~6180~~6179 1.~~391314~~391262 Georgia 6 47,~~680~~654,~~383~~549.7805 4.76 ~~111~~110 7.6849 1.~~260459~~260456 Illinois 3 31,~~904~~880,~~601~~948.0128 3.1918 ~~113~~112 7.5834 1.~~570917~~570861 Indiana 1 3,~~190~~188,~~669~~612.7269 0.32 5655 7.0000 1.415872 Iowa 1 2,~~941~~939,~~587~~769.9708 0.29 ~~114~~113 7.1900 1.259200 Kentucky 1 8,~~167~~162,~~044~~268.7759 0.82 ~~114~~113 7.3700 1.283000 Louisiana 6 45,~~108~~080,~~407~~854.0305 4.50 6665 7.1594 1.~~302507~~313028 Maryland 4 23,~~892~~876,~~407~~526.3151 2.39 ~~115~~114 7.5154 1.~~340081~~472741 Massachusetts 1 14,~~874~~866,~~105~~409.3406 1.49 ~~117~~116 7.6650 1.457900 Michigan 1 2,~~867~~866,~~928~~160.5359 0.29 ~~114~~113 7.2000 1.316100 Minnesota 1 5,~~988~~985,~~653~~228.2783 0.60 ~~117~~116 7.3600 1.410900 Mississippi 1 6,~~163~~160,~~632~~348.5265 0.62 ~~111~~110 7.7500 1.223000 Nevada 3 20,~~063~~053,~~921~~951.0609 2.00 ~~113~~112 7.9209 1.292578 New Hampshire 2 14,~~965~~954,~~591~~996.8649 1.49 ~~105~~104 7.3919 1.~~541297~~541280 New Jersey 1 40,000,000.00 34.9900 5756 6.5900 2.000000 New York 9 131,~~544~~496,~~049~~898.4459 13.1314 ~~114~~113 7.4751 1.~~813976~~814162 North Carolina 4 39,~~079~~058,~~708~~346.1402 3.90 ~~114~~113 7.5892 1.~~306955~~306959 North Dakota 1 6,~~727~~723,~~495~~733.1058 0.67 ~~117~~116 7.4300 1.239800 Oklahoma 1 4,~~545~~543,~~755~~228.1193 0.45 ~~115~~114 7.5000 1.296800 Pennsylvania 3 15,~~177~~169,~~470~~488.9740 1.52 ~~113~~112 7.7449 1.273580 South Carolina 3 17,~~568~~557,~~605~~294.8025 1.75 ~~115~~114 7.3604 1.~~275238~~275235 Tennessee 1 3,~~988~~985,~~337~~765.1485 0.40 ~~116~~115 7.0000 1.413500 Texas 16 61,~~358~~318,~~083~~388.7269 6.13 ~~114~~113 7.~~7221~~7220 1.~~279134~~279396 Virginia 4 23,~~811~~797,~~990~~671.3613 2.38 ~~117~~116 7.3664 1.329351 Washington 3 28,~~374~~359,~~881~~265.3031 2.83 ~~111~~110 7.~~6596~~6597 1.~~345055~~345060 West Virginia 1 3,~~584~~582,~~650~~392.1387 0.36 ~~114~~113 7.1300 1.272900 Wisconsin 1 3,~~181~~179,~~394~~497.9441 0.32 ~~112~~111 7.3750 1.329527 Totals 130 1,001,~~620~~070,~~411~~218.1531 100.00 ~~108~~107 7.~~5173~~5172 1.~~426878~~433889

Debt Service Coverage Ratio (1) Debt Service # of Scheduled % of Weighted Coverage Ratio Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 1.190 and Less 1 12,000,000.00 1.20 ~~117~~116 7.6000 1.180330 1.200 to 1.249 2118 ~~183~~159,~~844~~326,~~169~~731.8812 1815.3592 ~~114~~113 7.~~7071~~7176 1.~~223273~~221807 1.250 to 1.299 4341 ~~352~~343,~~879~~655,~~087~~411.1576 3534.2333 ~~111~~110 7.~~5326~~5316 1.~~275224~~275244 1.300 to 1.349 27 155,~~694~~602,~~767~~248.7587 15.54 ~~102~~101 7.~~4002~~4001 1.~~323051~~323158 1.350 to 1.399 912 5474,~~810~~238,~~028~~396.8262 57.4742 111 7.~~5133~~5815 1.~~368742~~370227 1.400 to 1.449 8 40,~~180~~157,~~673~~972.7129 4.01 ~~108~~107 7.6576 1.420805 1.450 to 1.499 45 3944,~~433~~682,~~014~~490.8315 34.9446 ~~117~~116 7.~~5383~~5338 1.~~473218~~474018 1.500 to 1.549 1 5,~~981~~975,~~213~~276.9921 0.60 ~~117~~116 7.3200 1.528809 1.550 to 1.599 1 3,~~789~~786,~~365~~046.0967 0.38 ~~117~~116 7.8750 1.565122 1.600 to 1.649 23 716,~~755~~459,~~979~~169.8119 01.7764 88101 7.~~7060~~5178 1.~~628182~~618559 1.650 to 1.699 1 7,~~373~~367,~~335~~684.6904 0.74 ~~101~~100 9.0500 1.682325 1.700 to 1.749 3 33,~~640~~600,~~552~~035.8505 3.36 ~~105~~104 7.~~7866~~7865 1.~~734732~~734734 1.750 and greater 5 104,~~238~~218,~~221~~756.5834 10.41 9291 7.~~0251~~0250 2.~~354933~~355021 Totals 126 1,001,~~620~~070,~~411~~218.1531 100.00 ~~108~~107 7.~~5173~~5172 1.~~426878~~433889

Property Type (3) Property # of Scheduled % of Weighted Type Props Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) Industrial 11 93,~~275~~211,~~286~~413.9054 9.31 8685 7.4274 1.~~395869~~395836 Lodging 4 68,~~183~~156,~~672~~784.0930 6.81 ~~113~~112 7.~~4366~~4364 2.~~485028~~485306 Mobile Home Park 6 42,~~178~~160,~~904~~104.3889 4.21 9594 7.3375 1.~~305321~~305324 Multi-Family 32 195,~~675~~564,~~512~~178.2826 19.54 ~~112~~111 7.4875 1.~~281935~~281931 Office 28 300,~~436~~292,~~546~~424.1833 30.00 ~~106~~105 7.~~4760~~4759 1.~~398513~~415556 Retail 40 269,~~349~~188,~~968~~505.2215 26.89 ~~115~~114 7.6427 1.~~337379~~340581 Self Storage 9 32,~~520~~496,~~521~~807.0377 3.25 ~~116~~115 7.6989 1.~~330343~~361475 Totals 130 1,001,~~620~~070,~~411~~218.1531 100.00 ~~108~~107 7.~~5173~~5172 1.~~426878~~433889

Note Rate Note # of Scheduled % of Weighted Rate Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 6.5900% to 6.9999% 1 40,000,000.00 34.9900 5756 6.5900 2.000000 7.0000% to 7.0999% 5 50,~~640~~606,~~631~~652.6136 5.06 6463 7.0556 1.~~354722~~354710 7.1000% to 7.1999% 8 94,~~344~~311,~~352~~732.8977 9.42 ~~105~~104 7.1436 2.~~035444~~035690 7.2000% to 7.2999% 8 72,~~616~~572,~~597~~992.8817 7.25 ~~113~~112 7.2547 1.~~294324~~294331 7.3000% to 7.3999% 17 117,~~543~~461,~~789~~843.2157 11.7473 ~~115~~114 7.3396 1.~~387673~~414615 7.4000% to 7.4999% 11 100,~~679~~622,~~558~~892.5482 10.05 ~~116~~115 7.4495 1.272536 7.5000% to 7.5999% 19 118,~~310~~236,~~173~~574.0766 11.81 ~~111~~110 7.5463 1.~~398679~~407351 7.6000% to 7.6999% 17 140,~~261~~190,~~685~~466.7023 14.00 ~~116~~115 7.6488 1.~~318362~~324533 7.7000% to 7.7999% 13 97,~~967~~917,~~912~~758.8498 9.78 ~~116~~115 7.7362 1.283516 7.8000% to 7.8999% 14 73,~~288~~248,~~325~~216.4189 7.32 ~~115~~114 7.8344 1.~~283767~~309988 7.9000% to 7.9999% 2 16,~~260~~253,~~615~~075.2619 1.62 ~~117~~116 7.9814 1.263127 8.0000% to 8.0999% 2 9,~~111~~106,~~085~~784.1502 0.91 ~~113~~112 8.0500 1.~~249159~~249160 8.1000% to 8.1999% 3 30,~~425~~402,~~803~~757.6807 3.04 ~~100~~99 8.1551 1.~~354105~~354000 8.2000% to 9.0500% 6 40,~~169~~138,~~879~~471.9158 4.01 ~~106~~105 8.~~6158~~6157 1.~~493420~~493400 Totals 126 1,001,~~620~~070,~~411~~218.1531 100.00 ~~108~~107 7.~~5173~~5172 1.~~426878~~433889

Seasoning # of Scheduled % of Weighted Seasoning Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 12 months or less 122 ~~969~~968,~~304~~777,~~602~~332.2990 96.77 ~~108~~107 7.4843 1.~~429129~~436375 13 to 24 months 4 32,~~315~~292,~~808~~885.8641 3.23 ~~104~~103 8.~~5067~~5066 1.~~359347~~359334 25 to 36 months 0 0.00 0.00 0 0.0000 0.000000 37 to 48 months 0 0.00 0.00 0 0.0000 0.000000 49 months and greater 0 0.00 0.00 0 0.0000 0.000000 Totals 126 1,001,~~620~~070,~~411~~218.1531 100.00 ~~108~~107 7.~~5173~~5172 1.~~426878~~433889

Anticipated Remaining Term (ARD and Balloon Loans) Anticipated # of Scheduled % of Weighted Remaining Term(2) Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 60 months or less 6 104,~~205~~165,~~106~~706.5444 10.4041 5756 6.~~9271~~9270 1.~~578398~~578497 61 to 84 months 3 20,~~310~~288,~~875~~802.4318 2.03 8079 7.~~5269~~5268 1.~~577229~~577167 85 to 120 months 117 ~~877~~876,~~104~~615,~~429~~709.1869 87.57 ~~115~~114 7.5872 1.~~405394~~413390 Totals 126 1,001,~~620~~070,~~411~~218.1531 100.00 ~~108~~107 7.~~5173~~5172 1.~~426878~~433889

Remaining Amortization Term (ARD and Balloon Loans) Remaining # of Scheduled % of Weighted Amortization Term Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) Interest Only 2 81,750,000.00 8.1617 8685 6.8709 2.474807 70 months or less 0 0.00 0.00 0 0.0000 0.000000 61 to 84 months 0 0.00 0.00 0 0.0000 0.000000 85 to 120 months 0 0.00 0.00 0 0.0000 0.000000 121 to 140 months 0 0.00 0.00 0 0.0000 0.000000 141 to 180 months 0 0.00 0.00 0 0.0000 0.000000 181 months or greater 124 919,~~870~~320,~~411~~218.1531 91.8483 ~~110~~109 7.5747 1.~~333747~~341327 Totals 126 1,001,~~620~~070,~~411~~218.1531 100.00 ~~108~~107 7.~~5173~~5172 1.~~426878~~433889

Age of Most Recent NOI Age of Most # of Scheduled % of Weighted Recent NOI Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) Underwriter's Information ~~126~~120 1964,~~001~~947,~~620,411~~233.1509 ~~100~~96.0039 ~~108~~107 7.~~5173~~5135 1.~~426878~~433592 1 year or less 06 036,122,985.0022 03.0061 0112 07.~~0000~~6164 01.~~000000~~441832 1 to 2 years 0 0.00 0.00 0 0.0000 0.000000 2 years or greater 0 0.00 0.00 0 0.0000 0.000000 Totals 126 1,001,~~620~~070,~~411~~218.1531 100.00 ~~108~~107 7.~~5173~~5172 1.~~426878~~433889 (1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The Trustee makes no representations as to the accuracy of the data provided by the borrower for this calculation. (2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the maturity date. (3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-off Date balance of each property as disclosed in the offering document.

Mortgage Loan Detail Loan Property Interest Principal Gross Number ODCR Type(1) City State Payment Payment Coupon 29618 1 LO New York NY ~~248~~256,~~412~~692.5092 0.00 7.140% 28064 2 OF Florham Park NJ 219,666.67 0.00 6.590% 760021708 3 OF Sacramento CA ~~173~~179,~~649~~301.9100 2115,~~363~~712.8071 7.460% DBM15414 4 RT Freeport NY ~~166~~171,~~015~~424.2076 1813,~~816~~407.7014 7.670% 760021959 5 OF Chatsworth CA ~~155~~160,~~485~~551.2937 1712,~~632~~565.0698 7.690% 760015744 6 RT Asheville NC ~~129~~133,~~608~~825.0559 1611,~~078~~860.3379 7.420% 760021940 7 IN Various LA ~~115~~118,~~081~~820.8580 1512,~~952~~213.0611 7.070% 31393 8 RT Orlando FL ~~118~~122,~~279~~072.0777 2319,~~611~~818.8717 7.325% 760017114 9 MF Athens GA ~~129~~134,~~918~~154.1247 139,~~381~~144.3297 8.180% 760021939 10 IN Various LA ~~111~~115,~~804~~436.2268 1511,~~497~~865.7428 7.070% 760022096 11 OF Boca Raton FL ~~119~~122,~~052~~933.7209 139,~~227~~347.9558 7.730% 760022080 12 OF Flushing NY ~~110~~114,~~557~~160.7581 128,~~331~~728.6054 7.740% GA15275 13 LO Skokie IL ~~105~~108,~~575~~971.6498 1815,~~831~~434.1177 7.576% DBM15416 14 RT New York NY ~~106~~109,~~044~~500.4366 118,~~821~~365.7148 7.720% 31666 15 RT Studio City CA ~~103~~106,~~046~~408.1969 107,~~525~~162.2878 7.985% DBM15535 16 RT New York NY 9498,~~955~~047.8519 118,~~465~~374.5925 7.480% 31238 17 OF Encino CA 9093,~~770~~722.1621 118,~~759~~807.8479 7.270% 760022580 18 MH Thorton CO 8992,~~142~~039.7599 129,~~066~~169.9470 7.140% 31702 19 OF Boston MA 9598,~~077~~175.3029 107,~~794~~696.2728 7.665% 760021005 20 OF Santa Monica CA 8992,~~454~~371.9029 96,~~717~~801.7334 7.820% 760015600 21 OF El Monte CA 8083,~~710~~340.7135 86,~~982~~353.8218 7.850% 760021913 22 MF Little Rock AR 7476,~~576~~970.1306 1412,~~646~~252.3441 7.290% 30790 23 MF Campbell CA 7678,~~000~~533.0033 0.00 7.600% DBM15963 24 OF Sanford NC 7578,~~727~~193.9935 96,~~000~~535.9862 7.600% 760021325 25 MF Santa Monica CA 6567,~~791~~928.0848 86,~~997~~860.7333 7.180% 32150 26 IN Winchester VA 6769,~~153~~338.7667 86,~~483~~298.4352 7.330% 28596 27 RT Port Orchard WA 7578,~~865~~340.6327 75,~~588~~114.7612 8.296% DBM14500 28 OF Charleston SC 6062,~~484~~443.4880 97,~~103~~143.2088 7.250% 760014855 29 IN Las Vegas NV 6971,~~579~~851.9949 64,~~652~~381.6313 8.350% 31807 30 IN Portsmouth NH 6365,~~059~~112.0590 75,~~376~~322.6883 7.575% DBM12581 31 MF Philadelphia PA 6466,~~670~~777.7530 75,~~316~~209.3075 7.800% 760021611 32 RT Tukwila WA 5961,~~314~~241.0610 86,~~125~~198.1713 7.160% 760022102 33 MH Arroyo Grande CA 5860,~~211~~151.2563 0.00 7.220% 760020346 34 RT North Palm Beach FL 5961,~~411~~344.0706 75,~~385~~452.1516 7.450% 760021497 35 OF Dallas TX 5860,~~402~~303.2933 75,~~066~~165.3026 7.510% DBM14775 36 OF Northbrook IL 5860,~~247~~144.7655 64,~~873~~976.5475 7.570% 760021038 37 OF Silver Spring MD 5355,~~419~~156.3453 65,~~865~~128.7253 7.350% 31892 38 RT Eldersburg MD 5456,~~374~~145.3550 64,~~318~~547.5338 7.595% 32473 39 MF Charlottesville VA 5052,~~971~~629.5037 64,~~559~~901.3851 7.290% 760021752 40 MF College Park GA 5153,~~422~~095.4226 64,~~508~~835.4460 7.360% 760021866 41 IN Fayetteville AR 5658,~~438~~219.4061 1412,~~346~~565.2403 8.100% 760021421 42 MF Atlanta GA 5051,~~312~~948.8557 64,~~565~~929.0129 7.320% 760020678 43 RT Riverside CA 5153,~~509~~186.3907 64,~~232~~555.3163 7.510% 760021123 44 RT Louisville KY 5051,~~198~~831.6324 64,~~408~~776.7918 7.370% DBM14682 45 MF New York NY 5153,~~938~~631.4143 54,~~732~~039.7876 7.750% 760017237 46 IN Fountain Valley CA 4950,~~193~~794.3307 64,~~044~~443.6288 7.500% 31926 47 RT San Rafael CA 4950,~~258~~863.8972 54,~~648~~043.4562 7.635% 760021738 48 OF Colorado Springs CO 4749,~~514~~061.0628 54,~~642~~094.2098 7.530% 760017201 49 OF Seattle WA 4647,~~074~~573.6959 54,~~802~~303.6474 7.390% 760020922 50 MF San Francisco CA 4546,~~197~~666.3972 54,~~965~~496.8350 7.250% DBM10595 51 OF Los Angeles CA 5557,~~663~~460.4281 75,~~449~~651.0465 9.050% 760020826 52 RT Murrieta CA 4647,~~302~~811.3513 53,~~216~~707.0527 7.710% 31630 53 MF Jackson Heights NY 4143,~~916~~279.9649 54,~~598~~235.2168 7.200% DBM15222 54 MF Palm Springs CA 4041,~~504~~820.5993 54,~~529~~213.6026 7.100% 760021936 55 MF Grand Forks ND 4143,~~686~~042.1089 53,~~118~~761.3152 7.430% 760020657 56 MF Tallahassee FL 4042,~~821~~150.2275 43,~~670~~341.9643 7.750% 760021774 57 SS Tamarac FL 4042,~~840~~169.2713 43,~~836~~507.5569 7.800% 760017034 58 RT Dallas TX 4041,~~491~~811.3562 43,~~355~~035.4114 7.850% 760020619 59 OF Pinellas Park FL 3940,~~039~~310.8397 43,~~630~~359.1602 7.570% 760021156 60 MH Jackson MS 3941,~~836~~133.3869 43,~~581~~283.1887 7.750% 31370 61 MF Saint Paul MN 3637,~~758~~954.75 43,~~620~~424.44 7.360% 30148 62 RT Clearwater FL 3637,~~528~~701.7859 75,~~110~~937.5978 7.320% DBM14894 63 OF Westchester IL 3739,~~989~~226.5041 43,~~478~~241.1221 7.625% DBM14865 64 MF Abilene TX 3637,~~358~~540.2213 43,~~776~~594.0413 7.300% 760021923 65 RT North Charleston SC 3738,~~544~~766.2365 43,~~474~~252.8341 7.540% 760021041 66 LO Gainesville FL 4345,~~881~~271.3750 98,~~524~~134.7360 8.850% 760021803 67 MH Orange City FL 3739,~~940~~177.8731 43,~~245~~009.9450 7.730% 760021938 68 MF College Park GA 3536,~~822~~987.58 43,~~626~~461.10 7.300% 760017205 69 RT Phoenix AZ 3536,~~107~~250.5700 43,~~320~~178.7027 7.480% 760020787 70 SS Napa CA 3334,~~006~~069.2090 54,~~652~~588.3969 7.500% DBM15210 71 MF Little Rock AR 3233,~~687~~752.8560 32,~~781~~716.2449 7.630% 760020350 72 OF Las Vegas NV 3233,~~010~~053.9662 32,~~715~~672.2660 7.620% 760021201 73 OF Las Vegas NV 3031,~~939~~945.2365 32,~~922~~916.6624 7.370% 30796 74 IN Manchester NH 2930,~~210~~146.0920 65,~~208~~272.6554 7.025% DBM15195 75 MF Dallas TX 3031,~~507~~499.6360 32,~~940~~949.9801 7.350% 760016701 76 MF Dallas TX 3334,~~366~~454.2219 32,~~496~~408.4447 8.050% 760021727 77 MF Pensacola FL 2930,~~339~~287.8146 43,~~821~~873.3065 7.310% 760020248 78 OF Midwest City OK 2829,~~432~~358.5400 32,~~451~~526.6418 7.500% DBM15180 79 OF Ft. Lauderdale FL 2728,~~560~~457.7561 32,~~402~~505.0822 7.450% 760021070 80 SS Austin TX 2627,~~945~~817.5817 43,~~037~~165.5192 7.650% 760017390 81 SS Glendale CA 2728,~~796~~703.2235 21,~~799~~892.7966 8.050% DBM15111 82 MH Memphis TN 2324,~~284~~040.7181 32,~~327~~571.3929 7.000% 760021354 83 MF El Centro CA 2526,~~343~~168.0624 2,~~982~~157.4527 7.630% DBM15541 84 LO Suitland MD 2425,~~894~~696.7563 43,~~120~~318.3042 7.875% 760021482 85 RT Parker CO 2324,~~990~~772.8949 21,~~738~~957.6505 7.670% 760017032 86 RT Fort Collins CO 24,~~125~~911.9769 21,~~765~~979.4169 7.760% 760020880 87 MF Martinsburg WV 2122,~~316~~008.3276 2,~~949~~257.7026 7.130% 760020472 88 RT Houston TX 2223,~~741~~482.1148 21,~~478~~737.5922 7.810% 760021069 89 SS Austin TX 2122,~~967~~677.5191 32,~~315~~605.8646 7.650% DBM15026 90 RT Seal Beach CA 21,~~235~~926.1408 21,~~651~~961.9602 7.400% DBM15250 91 RT Eden NC 2122,~~355~~050.5869 21,~~592~~897.5241 7.500% DBM15296 92 OF San Francisco CA 2122,~~580~~283.3327 21,~~496~~793.3541 7.630% 760020936 93 RT Shreveport LA 2122,~~512~~212.2381 21,~~517~~817.6810 7.610% 760021530 94 SS Tucson AZ 2122,~~563~~256.1140 3,~~873~~179.0273 7.640% 760021056 95 MF Athens GA 1920,~~768~~410.3652 2,~~744~~102.7155 7.100% 26993 96 RT Rohnert Park CA 21,~~211~~898.9491 2,~~973~~286.0003 7.850% DBM15302 97 RT Baton Rouge LA 2021,~~943~~625.4191 21,~~339~~657.9949 7.750% 760021603 98 RT Dallas TX 2021,~~445~~111.7452 21,~~408~~743.8204 7.590% 760021251 99 MF Fishers IN 1819,~~627~~232.7765 2,~~661~~057.9103 7.000% 31558 100 MF Fitchburg WI 1920,~~567~~204.8907 21,~~533~~897.7153 7.375% DBM14805 101 RT Bryan TX 23,~~073~~783.6261 7,~~768~~058.5253 8.840% 760015960 102 RT Dallas TX 2021,~~615~~288.4553 21,~~009~~336.6961 8.150% 760021018 103 RT Des Moines IA 1718,~~639~~212.3552 21,~~392~~818.0689 7.190% 760020976 104 OF Tampa FL 18,~~068~~656.3031 21,~~208~~620.9291 7.500% 760021585 105 OF Southfield MI 17,~~221~~781.5416 21,~~327~~767.5694 7.200% DBM15235 106 MF Suitland MD 17,~~076~~623.2991 32,~~434~~886.0947 7.300% DBM10738 107 RT Forest Park GA 18,~~333~~931.1801 1,~~959~~361.0522 7.870% 760020221 108 RT Huntersville NC 2021,~~645~~320.4725 1,~~743~~068.0830 8.930% 760020940 109 OF Pearland TX 1617,~~950~~502.6324 21,~~057~~506.7514 7.570% 760021331 110 RT Richmond VA 1617,~~674~~217.5641 1,~~997~~454.4661 7.540% 760021100 111 IN Plymouth Meeting PA 16,~~324~~855.0111 21,~~042~~511.1404 7.410% DBM15227 112 MF Bethel Park PA 17,~~034~~590.5202 1,~~817~~261.2878 7.875% 760021483 113 RT Mesa AZ 16,~~073~~597.2045 1,~~699~~175.5025 7.880% 760022104 114 SS El Monte CA 15,~~152~~639.2047 2,~~724~~237.3306 7.590% 760020138 115 RT Houston TX 1415,~~851~~335.1233 1,~~612~~128.3211 7.800% 32027 116 RT Phoenix AZ 1415,~~730~~204.3875 21,~~466~~991.3699 7.835% DBM14673 117 OF Clearwater FL 13,~~214~~644.6159 1,~~629~~199.1517 7.490% DBM15385 118 MF Tucson AZ 1213,~~734~~149.5400 1,~~564~~149.0357 7.450% 760021108 119 RT Spring TX 13,~~213~~643.1288 1,~~444~~013.0024 7.780% 760021377 120 RT Glendale AZ 1213,~~800~~217.3276 ~~1,358~~941.8440 7.890% 760021588 121 RT Tucson AZ 11,~~614~~992.4798 ~~1,293~~914.3988 7.760% 760021610 122 SS Newport News VA 11,~~490~~860.9450 21,~~034~~664.1559 7.690% 760020720 123 MF North Charleston SC 910,~~821~~141.4600 ~~1,234~~915.8026 7.380% 760020941 124 SS Fort Worth TX 10,~~075~~403.7275 ~~1,199~~871.4946 7.580% 760022285 125 MH Punta Gorda FL 9,~~645~~960.9833 ~~1,079~~765.4813 7.730% 760020512 126 RT Spring TX 5,~~179~~348.2214 ~~546~~377.2129 7.910% Totals 6,~~279~~476,~~195~~381.6639 ~~734~~550,~~624~~192.4484

Loan Anticipated Neg Beginning Ending Paid Number Repayment Maturity Amort Scheduled Scheduled Thru Date Date (Y/N) Balance Balance Date 29618 N/A 04/01/2011 N 41,750,000.00 41,750,000.00 0911/01/2001 28064 07/01/2006 07/01/2026 N 40,000,000.00 40,000,000.00 1011/01/2001 760021708 N/A 05/01/2011 N 27,~~932~~911,~~960~~596.6585 27,~~911~~895,~~596~~884.8514 0911/01/2001 DBM15414 07/01/2011 08/01/2031 N 25,~~973~~954,~~695~~878.1848 25,~~954~~941,~~878~~471.4834 1011/01/2001 760021959 N/A 06/01/2011 N 24,~~262~~245,~~983~~351.9084 24,~~245~~232,~~351~~785.8486 0911/01/2001 760015744 N/A 06/01/2011 N 20,~~960~~944,~~870~~792.9865 20,~~944~~932,~~792~~931.6586 0910/01/2001 760021940 N/A 07/01/2006 N 19,~~532~~517,~~987~~035.5145 19,~~517~~504,~~035~~822.4534 1011/01/2001 31393 N/A 03/01/2011 N 19,~~376~~353,~~775~~163.3952 19,~~353~~333,~~163~~345.5235 1011/01/2001 760017114 N/A 08/01/2010 N 19,~~058~~045,~~892~~511.9765 19,~~045~~036,~~511~~366.6568 1011/01/2001 760021939 N/A 07/01/2006 N 18,~~976~~961,~~671~~173.4066 18,~~961~~949,~~173~~308.6638 1011/01/2001 760022096 N/A 07/01/2011 N 18,~~481~~468,~~664~~436.2227 18,~~468~~459,~~436~~088.2769 1011/01/2001 760022080 N/A 06/01/2011 N 17,~~140~~128,~~735~~404.8222 17,~~128~~119,~~404~~675.2268 0911/01/2001 GA15275 01/01/2011 01/01/2026 N 16,~~722~~703,~~646~~815.4029 16,~~703~~688,~~815~~380.2952 1011/01/2001 DBM15416 07/01/2011 07/01/2031 N 16,~~483~~471,~~590~~768.0231 16,~~471~~463,~~768~~402.3183 1011/01/2001 31666 N/A 07/01/2011 N 15,~~485~~475,~~964~~438.1183 15,~~475~~468,~~438~~276.8305 0910/01/2001 DBM15535 07/01/2011 08/01/2031 N 15,~~233~~222,~~558~~092.2263 15,~~222~~213,~~092~~718.6338 1011/01/2001 31238 N/A 07/01/2011 N 14,~~982~~970,~~694~~934.3450 14,~~970~~962,~~934~~126.5071 0911/01/2001 760022580 N/A 07/01/2006 N 14,~~981~~969,~~975~~908.3844 14,~~969~~960,~~908~~738.4474 1011/01/2001 31702 N/A 07/01/2011 N 14,~~884~~874,~~899~~105.6134 14,~~874~~866,~~105~~409.3406 1011/01/2001 760021005 N/A 06/01/2011 N 13,~~727~~717,~~094~~376.6188 13,~~717~~710,~~376~~575.8854 1011/01/2001 760015600 N/A 01/01/2011 N 12,~~337~~328,~~943~~960.6886 12,~~328~~322,~~960~~607.8668 1011/01/2001 760021913 N/A 07/01/2011 N 12,~~275~~261,~~906~~259.1783 12,~~261~~249,~~259~~007.8342 1011/01/2001 30790 N/A 07/01/2011 N 12,000,000.00 12,000,000.00 0910/01/2001 DBM15963 N/A 03/01/2011 N 11,~~957~~948,~~051~~050.6264 11,~~948~~941,~~050~~515.6402 1011/01/2001 760021325 N/A 03/01/2011 N 10,~~995~~986,~~723~~725.3966 10,~~986~~979,~~725~~865.6633 1011/01/2001 32150 N/A 08/01/2011 N 10,~~993~~985,~~794~~310.2077 10,~~985~~979,~~310~~012.7725 1011/01/2001 28596 N/A 08/01/2010 N 10,~~973~~966,~~812~~224.7701 10,~~966~~961,~~224~~109.0189 1011/01/2001 DBM14500 N/A 04/01/2011 N 10,~~011~~002,~~224~~120.0787 109,~~002~~994,~~120~~976.8799 0911/01/2001 760014855 N/A 12/01/2010 N 9,~~999~~992,~~519~~866.6198 9,~~992~~988,~~866~~485.9885 1011/01/2001 31807 07/01/2011 07/01/2031 N 9,~~989~~982,~~552~~176.9123 9,~~982~~976,~~176~~853.2340 0911/01/2001 DBM12581 N/A 01/01/2011 N 9,~~949~~942,~~345~~029.6333 9,~~942~~936,~~029~~819.3358 0910/01/2001 760021611 N/A 04/01/2011 N 9,~~940~~932,~~903~~778.6144 9,~~932~~926,~~778~~580.4431 0911/01/2001 760022102 N/A 08/01/2011 N 9,675,000.00 9,675,000.00 1011/01/2001 760020346 N/A 04/01/2011 N 9,~~569~~562,~~568~~182.1095 9,~~562~~556,~~182~~730.9579 1011/01/2001 760021497 N/A 05/01/2011 N 9,~~331~~324,~~923~~856.2797 9,~~324~~319,~~856~~691.9771 1011/01/2001 DBM14775 N/A 06/01/2011 N 9,~~233~~226,~~462~~588.5096 9,~~226~~221,~~588~~612.9621 1011/01/2001 760021038 N/A 04/01/2011 N 8,~~721~~714,~~524~~658.4775 8,~~714~~709,~~658~~530.7522 1011/01/2001 31892 N/A 07/01/2011 N 8,~~591~~584,~~075~~757.5401 8,~~584~~580,~~757~~209.0163 1011/01/2001 32473 N/A 07/01/2011 N 8,~~390~~383,~~370~~810.1173 8,~~383~~378,~~810~~909.7322 1011/01/2001 760021752 N/A 06/01/2011 N 8,~~384~~377,~~090~~582.8238 8,~~377~~372,~~582~~746.3878 1011/01/2001 760021866 06/01/2008 06/01/2021 N 8,~~361~~346,~~243~~897.8662 8,~~346~~334,~~897~~332.6259 1011/01/2001 760021421 N/A 03/01/2011 N 8,~~248~~241,~~008~~443.5049 8,~~241~~236,~~443~~514.4920 1011/01/2001 760020678 N/A 05/01/2011 N 8,~~230~~224,~~528~~296.8756 8,~~224~~219,~~296~~740.5693 0911/01/2001 760021123 N/A 04/01/2011 N 8,~~173~~167,~~453~~044.5677 8,~~167~~162,~~044~~268.7759 1011/01/2001 DBM14682 N/A 07/01/2011 N 8,~~042~~036,~~076~~343.4163 8,~~036~~032,~~343~~303.6387 1011/01/2001 760017237 N/A 03/01/2011 N 7,~~870~~864,~~933~~888.2462 7,~~864~~860,~~888~~444.6274 1011/01/2001 31926 N/A 07/01/2011 N 7,~~742~~736,~~065~~416.3691 7,~~736~~732,~~416~~373.9129 0911/01/2001 760021738 N/A 07/01/2006 N 7,~~571~~566,~~961~~319.4727 7,~~566~~562,~~319~~224.2729 1011/01/2001 760017201 N/A 05/01/2011 N 7,~~481~~475,~~681~~878.4985 7,~~475~~471,~~878~~575.8511 0911/01/2001 760020922 N/A 05/01/2011 N 7,~~480~~474,~~947~~981.0825 7,~~474~~470,~~981~~484.2575 1011/01/2001 DBM10595 N/A 03/01/2010 N 7,~~380~~373,~~784~~335.7369 7,~~373~~367,~~335~~684.6904 0911/01/2001 760020826 N/A 06/01/2011 N 7,~~206~~201,~~590~~374.9085 7,~~201~~197,~~374~~667.8558 1011/01/2001 31630 N/A 06/01/2008 N 6,~~986~~980,~~160~~562.3817 6,~~980~~976,~~562~~326.1749 1011/01/2001 DBM15222 N/A 08/01/2011 N 6,~~845~~840,~~845~~316.9535 6,~~840~~836,~~316~~103.3509 1011/01/2001 760021936 N/A 07/01/2011 N 6,~~732~~727,~~613~~495.4110 6,~~727~~723,~~495~~733.1058 1011/01/2001 760020657 N/A 02/01/2011 N 6,~~320~~316,~~704~~033.4044 6,~~316~~312,~~033~~692.4401 1011/01/2001 760021774 N/A 07/01/2011 N 6,~~283~~278,~~118~~282.9944 6,~~278~~274,~~282~~774.4475 1011/01/2001 760017034 N/A 06/01/2011 N 6,~~189~~185,~~760~~405.5817 6,~~185~~182,~~405~~370.1703 1011/01/2001 760020619 N/A 05/01/2011 N 6,~~188~~183,~~612~~981.0185 6,~~183~~180,~~981~~622.8583 10/01/2001 760021156 N/A 01/01/2011 N 6,~~168~~163,~~213~~632.7052 6,~~163~~160,~~632~~348.5265 1011/01/2001 31370 N/A 07/01/2011 N 5,~~993~~988,~~273~~653.7127 5,~~988~~985,~~653~~228.2783 0911/01/2001 30148 N/A 07/01/2011 N 5,~~988~~981,~~324~~213.5899 5,~~981~~975,~~213~~276.9921 1011/01/2001 DBM14894 03/01/2011 04/01/2031 N 5,~~978~~974,~~674~~196.8876 5,~~974~~970,~~196~~955.7655 0910/01/2001 DBM14865 N/A 03/01/2011 N 5,~~976~~971,~~693~~916.0096 5,~~971~~968,~~916~~322.9683 0911/01/2001 760021923 N/A 06/01/2011 N 5,~~975~~970,~~208~~733.4966 5,~~970~~967,~~733~~481.6625 1011/01/2001 760021041 N/A 03/01/2011 N 5,~~950~~940,~~016~~491.4471 5,~~940~~932,~~491~~357.7111 0910/01/2001 760021803 N/A 06/01/2011 N 5,~~889~~885,~~915~~669.5460 5,~~885~~882,~~669~~660.6010 0911/01/2001 760021938 N/A 06/01/2011 N 5,~~888~~884,~~643~~017.1404 5,~~884~~880,~~017~~555.0494 1011/01/2001 760017205 N/A 04/01/2011 N 5,~~632~~627,~~231~~910.1545 5,~~627~~624,~~910~~732.4518 1011/01/2001 760020787 N/A 05/01/2011 N 5,~~280~~275,~~992~~340.3900 5,~~275~~270,~~340~~751.0031 1011/01/2001 DBM15210 N/A 06/01/2011 N 5,~~140~~137,~~945~~164.6339 5,~~137~~134,~~164~~447.3990 1011/01/2001 760020350 N/A 06/01/2011 N 5,~~041~~037,~~096~~381.5125 5,~~037~~034,~~381~~708.2565 1011/01/2001 760021201 N/A 05/01/2011 N 5,~~037~~033,~~595~~672.5084 5,~~033~~030,~~672~~756.8460 1011/01/2001 30796 N/A 07/01/2008 N 4,~~989~~983,~~624~~415.2964 4,~~983~~978,~~415~~143.64 10 11/01/2001 DBM15195 N/A 03/01/2011 N 4,~~980~~976,~~836~~895.8284 4,~~976~~973,~~895~~946.8483 1011/01/2001 760016701 N/A 12/01/2010 N 4,~~973~~970,~~845~~349.7228 4,~~970~~967,~~349~~940.2881 1011/01/2001 760021727 N/A 07/01/2011 N 4,~~816~~811,~~385~~564.3707 4,~~811~~807,~~564~~690.0742 1011/01/2001 760020248 N/A 05/01/2011 N 4,~~549~~545,~~206~~755.7511 4,~~545~~543,~~755~~228.1193 1011/01/2001 DBM15180 N/A 05/01/2011 N 4,~~439~~435,~~315~~912.0395 4,~~435~~433,~~912~~407.9573 1011/01/2001 760021070 N/A 05/01/2011 N 4,~~226~~222,~~758~~720.2271 4,~~222~~219,~~720~~554.7179 1011/01/2001 760017390 N/A 06/01/2011 N 4,~~143~~140,~~535~~735.6687 4,~~140~~138,~~735~~843.8721 0911/01/2001 DBM15111 N/A 06/01/2011 N 3,~~991~~988,~~664~~337.5314 3,~~988~~985,~~337~~765.1485 1011/01/2001 760021354 N/A 03/01/2011 N 3,~~985~~982,~~803~~820.0762 3,~~982~~980,~~820~~663.6235 1011/01/2001 DBM15541 N/A 07/01/2011 N 3,~~793~~789,~~485~~365.3909 3,~~789~~786,~~365~~046.0967 1011/01/2001 760021482 N/A 06/01/2011 N 3,~~753~~750,~~463~~724.2964 3,~~750~~748,~~724~~767.6459 1011/01/2001 760017032 N/A 01/01/2011 N 3,~~730~~728,~~820~~055.5817 3,~~728~~726,~~055~~075.1748 0911/01/2001 760020880 N/A 04/01/2011 N 3,~~587~~584,~~599~~650.8313 3,~~584~~582,~~650~~392.1387 1011/01/2001 760020472 N/A 06/01/2011 N 3,~~494~~491,~~152~~674.7718 3,~~491~~489,~~674~~936.1896 1011/01/2001 760021069 N/A 04/01/2011 N 3,~~445~~442,~~883~~567.1933 3,~~442~~439,~~567~~961.3387 1011/01/2001 DBM15026 06/01/2011 07/01/2031 N 3,~~443~~440,~~536~~884.5155 3,~~440~~438,~~884~~923.5553 0911/01/2001 DBM15250 05/01/2011 05/01/2031 N 3,~~416~~414,~~893~~300.2068 3,~~414~~412,~~300~~403.6827 10/01/2001 DBM15296 06/01/2011 07/01/2031 N 3,~~394~~391,~~022~~526.3500 3,~~391~~389,~~526~~732.0059 0911/01/2001 760020936 N/A 05/01/2011 N 3,~~392~~389,~~205~~687.0335 3,~~389~~387,~~687~~870.3525 1011/01/2001 760021530 N/A 05/01/2011 N 3,~~386~~383,~~876~~003.3129 3,~~383~~379,~~003~~823.2956 1011/01/2001 760021056 N/A 05/01/2011 N 3,~~341~~338,~~130~~385.6190 3,~~338~~336,~~385~~283.9035 1011/01/2001 26993 N/A 06/01/2011 N 3,~~242~~239,~~589~~616.15 3,~~239~~237,~~616~~330.1512 1011/01/2001 DBM15302 N/A 05/01/2011 N 3,~~242~~240,~~850~~510.5657 3,~~240~~238,~~510~~853.5708 1011/01/2001 760021603 N/A 05/01/2011 N 3,~~232~~230,~~528~~119.3553 3,~~230~~228,~~119~~376.5349 1011/01/2001 760021251 N/A 06/01/2006 N 3,~~193~~190,~~331~~669.6372 3,~~190~~188,~~669~~612.7269 0911/01/2001 31558 N/A 02/01/2011 N 3,~~183~~181,~~928~~394.6594 3,~~181~~179,~~394~~497.9441 0911/01/2001 DBM14805 04/01/2010 02/01/2011 N 3,~~132~~124,~~165~~397.8735 3,~~124~~117,~~397~~338.3582 1011/01/2001 760015960 N/A 06/01/2011 N 3,~~035~~033,~~404~~394.1041 3,~~033~~032,~~394~~057.4180 1011/01/2001 760021018 N/A 04/01/2011 N 2,~~943~~941,~~980~~587.0397 2,~~941~~939,~~587~~769.9708 0911/01/2001 760020976 N/A 04/01/2011 N 2,~~890~~888,~~927~~719.9806 2,~~888~~887,~~719~~098.0615 1011/01/2001 760021585 N/A 04/01/2011 N 2,~~870~~867,~~256~~928.0953 2,~~867~~866,~~928~~160.5359 1011/01/2001 DBM15235 N/A 03/01/2011 N 2,~~807~~803,~~060~~626.5546 2,~~803~~800,~~626~~739.4699 0910/01/2001 DBM10738 N/A 06/01/2011 N 2,~~795~~793,~~402~~443.3732 2,~~793~~792,~~443~~082.3210 0910/01/2001 760020221 N/A 02/01/2010 N 2,~~774~~772,~~307~~564.2517 2,~~772~~771,~~564~~495.1787 1011/01/2001 760020940 N/A 02/01/2011 N 2,~~687~~684,~~022~~964.0631 2,~~684~~683,~~964~~458.3117 1011/01/2001 760021331 N/A 05/01/2011 N 2,~~653~~651,~~776~~778.1771 2,~~651~~650,~~778~~324.7110 10/01/2001 760021100 N/A 05/01/2011 N 2,~~643~~641,~~564~~521.0894 2,~~641~~640,~~521~~010.9490 1011/01/2001 DBM15227 N/A 06/01/2011 N 2,~~595~~593,~~736~~919.9870 2,~~593~~592,~~919~~657.7092 1011/01/2001 760021483 N/A 07/01/2011 N 2,~~447~~445,~~696~~996.0353 2,~~445~~444,~~996~~821.5328 1011/01/2001 760022104 N/A 07/01/2011 N 2,~~395~~392,~~604~~880.6229 2,~~392~~390,~~880~~643.2923 1011/01/2001 760020138 N/A 07/01/2011 N 2,~~284~~283,~~787~~175.7543 2,~~283~~282,~~175~~047.4332 1011/01/2001 32027 N/A 07/01/2011 N 2,~~256~~253,~~088~~622.9357 2,~~253~~251,~~622~~630.5758 1011/01/2001 DBM14673 N/A 03/01/2011 N 2,~~117~~115,~~159~~530.9378 2,~~115~~114,~~530~~331.7861 1011/01/2001 DBM15385 N/A 06/01/2011 N 2,~~051~~049,~~201~~637.7269 2,~~049~~048,~~637~~488.6912 0910/01/2001 760021108 N/A 07/01/2011 N 2,~~038~~036,~~012~~568.86 2,~~036~~035,~~568~~555.8662 1011/01/2001 760021377 N/A 06/01/2011 N 1,~~946~~945,~~816~~457.6076 1,~~945~~944,~~457~~516.7636 1011/01/2001 760021588 N/A 05/01/2011 N 1,~~796~~794,~~052~~758.1172 1,~~794~~793,~~758~~843.7284 1011/01/2001 760021610 N/A 05/01/2011 N 1,~~793~~791,~~124~~090.3015 1,~~791~~789,~~090~~425.1556 0911/01/2001 760020720 N/A 06/01/2011 N 1,~~596~~595,~~986~~751.0727 1,~~595~~594,~~751~~836.2701 0911/01/2001 760020941 N/A 04/01/2011 N 1,~~595~~593,~~100~~900.4596 1,593,~~900~~029.9650 1011/01/2001 760022285 N/A 06/01/2011 N 1,~~497~~496,~~436~~356.1668 1,~~496~~495,~~356~~591.6855 0911/01/2001 760020512 N/A 06/01/2011 N 785,~~722~~176.6443 ~~785~~784,~~176~~799.4314 1011/01/2001 Totals 1,~~002~~001,~~355~~620,~~035~~411.5915 1,001,~~620~~070,~~411~~218.1531

Appraisal Appraisal Res Mod Reduction Reduction Strat. Code Date Amount (2) (3) Totals 0.00 (1) Property Type Code MF- Multi-Family RT- Retail HC- Health Care IN- Industrial WH- Warehouse MH- Mobile Home Park OF- Office MU- Mixed Use LO- Lodging SS- Self Storage OT- Other (2) Resolution Strategy Code 1- Modification 2- Foreclosure 3- Bankruptcy 4- Extension 5- Note Sale 6- DPO 7- REO 8- Resolved 9- Pending Return to Master Server 10- Deed In Lieu of Foreclosure 11- Full Payoff 12- Reps and Warranties 13- Other or TBD (3) Modification Code 1- Maturity Date Extension 2- Amortization Change 3- Principal Write-Off 4- Combination

Principal Prepayment Detail No Principal Prepayments this Period

Historical Detail Delinquencies Distribution 30-59 Days 60-89 Days 90 Days or More Foreclosure REO Modifications Date # Balance # Balance # Balance # Balance # Balance # Balance 11/13/2001 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 10/11/2001 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 09/11/2001 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00

Prepayments Distribution Curtailments Payoff Date # Amount # Amount 11/13/2001 0 $0.00 0 $0.00 10/11/2001 0 $0.00 0 $0.00 09/11/2001 0 $0.00 0 $0.00

Rate and Maturities Distribution Next Weighted Avg. WAM Date Coupon Remit 11/13/2001 7.517245% 7.452639% 107 10/11/2001 7.517281% 7.452675% 108 09/11/2001 7.517331% 7.452725% 109 Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.

Delinquency Loan Detail Offering # of Current Outstanding Status of Loan Number Document Months Paid Through P & I P & I Mortgage Cross Delinq. Date Advances Advances** Loan(1) Reference ~~29618 1 0 09/01/2001 246,325.00 246,325.00 A 760021708 3 0 09/01/2001 193,849.84 193,849.84 A 760021959 5 0 09/01/2001 172,106.39 172,106.39 A~~ 760015744 6 0 0910/01/2001 144,813.0168 144,813.0168 A ~~760022080 12 0 09/01/2001 122,175.15 122,175.15 A~~ 31666 15 0 0910/01/2001 112,797.1770 112,797.1770 A ~~31238 17 0 09/01/2001 101,780.86 101,780.86 A~~ 30790 23 0 0910/01/2001 7577,~~000~~533.0033 7577,~~000~~533.0033 A ~~DBM14500 28 0 09/01/2001 68,753.41 68,753.41 A 31807 30 0 09/01/2001 69,936.25 69,936.25 A~~ DBM12581 31 0 0910/01/2001 71,~~157~~158.9455 71,~~157~~158.9455 A ~~760021611~~760020619 3259 0 0910/01/2001 6743,~~025~~412.0332 ~~67,025.03 A 760020678~~ 43 ~~0 09/01/2001 57~~,~~398~~412.7632 ~~57,398.76~~ A ~~31926 47 0 09/01/2001 54,520.23 54,520.23 A 760017201 49 0 09/01/2001 51,565.59 51,565.59 A DBM10595 51 0 09/01/2001 62,497.39 62,497.39 A 31370 61 0 09/01/2001 41,129.47 41,129.47 A~~ DBM14894 63 0 0910/01/2001 41,969.4077 41,969.4077 A ~~DBM14865 64 0 09/01/2001 40,636.20 40,636.20 A~~ 760021041 66 0 0910/01/2001 53,~~108~~109.6008 53,~~108~~109.6008 A ~~760021803~~DBM15250 6791 0 0910/01/2001 ~~41,941.40 41,941.40 A 760017390 81 0 09/01/2001 30,423.36 30,423.36 A 760017032 86 0 09/01/2001 26,735.93 26,735.93 A DBM15026 90 0 09/01/2001~~ 23,~~600~~663.1457 23,~~600~~663.1457 A ~~DBM15296 92 0 09/01/2001 23,793.84 23,793.84 A 760021251 99 0 09/01/2001 21,130.01 21,130.01 A 31558 100 0 09/01/2001 21,836.27 21,836.27 A 760021018 103 0 09/01/2001 19,908.74 19,908.74 A~~ DBM15235 106 0 0910/01/2001 20,276.4674 20,276.4674 A DBM10738 107 0 0910/01/2001 20,175.7584 20,175.7584 A ~~DBM15385~~760021331 ~~118~~110 0 0910/01/2001 1418,~~127~~561.6453 1418,~~127~~561.6453 A ~~760021610~~DBM15385 ~~122~~118 0 ~~09/01/2001 13,450.38 13,450.38 A 760020720 123 0 09/01/2001~~ 10~~,989.72 10,989.72 A 760022285 125 0 09~~/01/2001 1014,~~663~~127.0777 1014,~~663~~127.0777 A Totals 3412 2641,~~147,598~~599.4088 2641,~~147,598~~599.4088

Resolution Actual Outstanding Bankruptcy Loan Number Strategy Servicing Foreclosure Principal Servicing Date REO Code(2) Transfer Date Date Balance Advances Date ~~29618 41,750,000.00 0.00 760021708 27,932,961.65 0.00 760021959 24,262,984.90 0.00~~ 760015744 20,~~960~~944,~~871~~792.9865 0.00 ~~760022080 17,140,736.82 0.00~~ 31666 15,~~485~~475,~~964~~438.1183 0.00 ~~31238 14,982,694.34 0.00~~ 30790 12,000,000.00 0.00 ~~DBM14500 10,011,224.07 0.00 31807 9,989,553.91 0.00~~ DBM12581 9,~~949~~942,~~346~~029.6333 0.00 ~~760021611~~760020619 96,~~940~~183,~~904~~981.6185 0.00 ~~760020678 8,230,529.87 0.00 31926 7,742,065.36 0.00 760017201 7,481,681.49 0.00 DBM10595 7,380,785.73 0.00 31370 5,993,274.71 0.00~~ DBM14894 5,~~978~~974,~~675~~196.8876 ~~0.00 DBM14865 5~~28,~~976,693~~078.0033 ~~0.00~~ 760021041 5,~~950~~940,~~016~~491.4471 0.00 ~~760021803~~DBM15250 ~~5,889,916.54 0.00 760017390 4,143,536.66 0.00 760017032~~ 3,~~730~~414,~~821~~300.5868 0.00 ~~DBM15026~~DBM15235 ~~3,443,537.51 0.00 DBM15296 3,394,022.35 0.00 760021251 3,193,332.63 0.00 31558 3,183,929.65 0.00 760021018~~ 2,~~943~~803,~~980~~626.0346 0.00 ~~DBM15235~~DBM10738 2,~~807~~793,~~061~~443.5532 0.00 ~~DBM10738~~760021331 2,~~795~~651,~~402~~778.3771 0.00 DBM15385 2,~~051~~049,~~202~~637.7269 0.00 ~~760021610 1,793,124.30 1,255.39 760020720 1,596,986.07 0.00 760022285 1,497,436.16 0.00~~ Totals ~~311~~90,~~605~~173,~~236~~717.6299 128,~~255~~078.3933

Current Outstanding Actual Outstanding P & I P & I Principal Servicing Advances Advances Balance Advances ~~Totals by Deliquency Code: Total for Status Code = A (12 loans) 641,599.88 641,599.88 90,173,717.99 28,078.33~~

(1) Status of Mortgage Loan A- Payment Not Received But Still in Grace Period B- Late Payment But Less Than 1 Month Delinquent 0- Current 1- One Month Delinquent 2- Two Months Delinquent 3- Three Or More Months Delinquent 4- Assumed Scheduled Payment (Performing Matured Balloon) 7- Foreclosure 9- REO (2) Resolution Strategy Code 1- Modification 2- Foreclosure 3- Bankruptcy 4- Extension 5- Note Sale 6- DPO 7- REO 8- Resolved 9- Pending Return to Master Server 10- Deed In Lieu Of Foreclosure 11- Full Payoff 12- Reps and Warranties 13- Other or TBD ** Outstanding P & I Advances include the current period advance. Specially Serviced Loan Detail - Part 1 No Specially Serviced Loans this Period Specially Serviced Loan Detail - Part 2 No Specially Serviced Loans this Period Modified Loan Detail No Modified Loans Liquidated Loan Detail No Liquidated Loans this Period

Filing Compare · GE CAPITAL COMMERCIAL MORT CORP PAS THRU CERTS SERIES 2001-2