8-K 1 wfm01002.txt NOVEMBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 26, 2001 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-2 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-48720-01 Pooling and Servicing Agreement) (Commission 52-2300466 (State or other File Number) IRS EIN jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, MD 21044 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 Former name or former address, if changed since last report) ITEM 5. Other Events On November 26, 2001 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2001-2 Trust ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-2 Trust, relating to the November 26, 2001 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-2 Trust By: Wells Fargo Bank Minnesota, NA, as Master Servicer By: /s/ Beth Belfield, Officer By: Beth Belfield, Officer Date: 12/3/01 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-2 Trust, relating to the November 26, 2001 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 910/3031/01 Distribution Date: 1011/2526/01 WFMBS Series: 2001-2 Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-PO 94976LAB2 PO 0.00000% ~~189~~188,~~427~~520.4819 0.00 ~~907~~753.2884 A-1 94976LAA4 SEN 7.00000% ~~115~~110,~~306~~267,~~557~~362.1289 ~~672~~643,~~621~~226.5828 511,~~039~~938,~~194~~723.2308 A-R 94976LAC0 SEQ 7.00000% 0.00 0.00 0.00 B-1 94976LAD8 SUB 7.00000% 2,~~443~~435,~~761~~782.6551 14,~~255~~208.2873 7,~~979~~575.1480 B-2 94976LAE6 SUB 7.00000% ~~879~~876,~~676~~803.0985 5,~~131~~114.4469 2,~~872~~727.2405 B-3 94976LAF3 SUB 7.00000% ~~683~~681,~~433~~201.1466 3,~~986~~973.6968 2,~~231~~118.4868 B-4 94976LAG1 SUB 7.00000% ~~391~~390,~~509~~231.5624 2,~~283~~276.8135 1,~~278~~213.3270 B-5 94976LAH9 SUB 7.00000% ~~195~~194,~~266~~705.6130 1,~~139~~135.0678 ~~561~~605.3157 B-6 94976LAJ5 SUB 7.00000% ~~293~~292,~~509~~474.5999 0847.0035 0.00 Totals ~~120~~115,~~383~~327,~~141~~082.2463 ~~699~~670,~~417~~782.86 511,~~055~~953,~~024~~717.0072

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-PO 0.00 ~~188~~187,~~520~~766.1936 ~~907~~753.2884 0.00 A-1 0.00 ~~110~~98,~~267~~328,~~362~~639.8980 512,~~711~~581,~~815~~949.8136 0.00 A-R 0.00 0.00 0.00 0.00 B-1 0.00 2,~~435~~428,~~782~~206.5170 2221,~~234~~784.4253 0.00 B-2 0.00 ~~876~~874,~~803~~076.8580 87,~~003~~841.6874 0.00 B-3 0.00 ~~681~~679,~~201~~082.6698 6,~~218~~092.1736 0.00 B-4 0.00 ~~390~~389,~~231~~017.2453 3,~~562~~490.1305 0.00 B-5 0.00 194,~~705~~099.3073 1,~~700~~741.3735 0.00 B-6 ~~1,034~~909.6066 ~~292~~291,~~474~~565.9933 0847.0035 34,~~796~~705.0066 Totals ~~1,034~~909.6066 ~~115~~103,~~327~~372,~~082~~455.6323 512,~~754~~624,~~441~~500.8658 34,~~796~~705.0066 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-PO 198,034.25 ~~189~~188,~~427~~520.4819 ~~745~~750.5166 ~~161~~3.7718 0.00 0.00 A-1 194,984,000.00 ~~115~~110,~~306~~267,~~557~~362.1289 ~~376~~342,~~488~~955.1800 411,~~662~~595,~~706~~768.0508 0.00 0.00 A-R 100.00 0.00 0.00 0.00 0.00 0.00 B-1 2,503,000.00 2,~~443~~435,~~761~~782.6551 7,~~979~~575.1480 0.00 0.00 0.00 B-2 901,000.00 ~~879~~876,~~676~~803.0985 2,~~872~~727.2405 0.00 0.00 0.00 B-3 700,000.00 ~~683~~681,~~433~~201.1466 2,~~231~~118.4868 0.00 0.00 0.00 B-4 401,000.00 ~~391~~390,~~509~~231.5624 1,~~278~~213.3270 0.00 0.00 0.00 B-5 200,000.00 ~~195~~194,~~266~~705.6130 ~~561~~605.3157 0.00 0.00 0.00 B-6 300,624.45 ~~293~~292,~~509~~474.5999 0.00 0.00 0.00 ~~1,034~~909.6066 Totals 200,187,758.70 ~~120~~115,~~383~~327,~~141~~082.2463 ~~392~~357,~~156~~946.1846 411,~~662~~595,~~867~~771.8226 0.00 ~~1,034~~909.6066 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-PO ~~907~~753.2884 ~~188~~187,~~520~~766.1936 0.~~95195750~~94815094 ~~907~~753.2884 A-1 511,~~039~~938,~~194~~723.2308 ~~110~~98,~~267~~328,~~362~~639.8980 0.~~56552006~~50429081 511,~~039~~938,~~194~~723.2308 A-R 0.00 0.00 0.00000000 0.00 B-1 7,~~979~~575.1480 2,~~435~~428,~~782~~206.5170 0.~~97314523~~97011854 7,~~979~~575.1480 B-2 2,~~872~~727.2405 ~~876~~874,~~803~~076.8580 0.~~97314523~~97011853 2,~~872~~727.2405 B-3 2,~~231~~118.4868 ~~681~~679,~~201~~082.6698 0.~~97314523~~97011854 2,~~231~~118.4868 B-4 1,~~278~~213.3270 ~~390~~389,~~231~~017.2453 0.~~97314524~~97011853 1,~~278~~213.3270 B-5 ~~561~~605.3157 194,~~705~~099.3073 0.~~97352650~~97049865 ~~561~~605.3157 B-6 ~~1,034~~909.6066 ~~292~~291,~~474~~565.9933 0.~~97289156~~96986566 0.00 Totals 511,~~056~~954,~~058~~627.6038 ~~115~~103,~~327~~372,~~082~~455.6323 0.~~57609458~~51637750 511,~~055~~953,~~024~~717.0072

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-PO 198,034.25 ~~956~~951.~~53898252~~95750230 3.~~76455083~~79055643 0.~~81687890~~01605783 0.00000000 A-1 194,984,000.00 ~~591~~565.~~36419973~~52005749 1.~~93086705~~75888791 2359.~~91327519~~47035695 0.00000000 A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,503,000.00 ~~976~~973.~~33306033~~14522972 3.~~18783060~~02668797 0.00000000 0.00000000 B-2 901,000.00 ~~976~~973.~~33306326~~14522752 3.~~18783574~~02669256 0.00000000 0.00000000 B-3 700,000.00 ~~976~~973.~~33305714~~14522857 3.~~18782857~~02668571 0.00000000 0.00000000 B-4 401,000.00 ~~976~~973.~~33306733~~14523691 3.~~18783042~~02668329 0.00000000 0.00000000 B-5 200,000.00 ~~976~~973.~~33305000~~52650000 23.~~80655000~~02785000 0.00000000 0.00000000 B-6 300,624.45 ~~976~~972.~~33306273~~89155955 0.00000000 0.00000000 0.00000000 (2) Per $1,000 Denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-PO 0.00000000 43.~~58142973~~80661426 ~~951~~948.~~95750230~~15093854 0.~~95195750~~94815094 43.~~58142973~~80661426 A-1 0.00000000 2561.~~84414224~~22924486 ~~565~~504.~~52005749~~29081258 0.~~56552006~~50429081 2561.~~84414224~~22924486 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 3.~~18783060~~02668797 ~~973~~970.~~14522972~~11853775 0.~~97314523~~97011854 3.~~18783060~~02668797 B-2 0.00000000 3.~~18783574~~02669256 ~~973~~970.~~14522752~~11853496 0.~~97314523~~97011853 3.~~18783574~~02669256 B-3 0.00000000 3.~~18782857~~02668571 ~~973~~970.~~14522857~~11854286 0.~~97314523~~97011854 3.~~18782857~~02668571 B-4 0.00000000 3.~~18783042~~02668329 ~~973~~970.~~14523691~~11852868 0.~~97314524~~97011853 3.~~18783042~~02668329 B-5 0.00000000 23.~~80655000~~02785000 ~~973~~970.~~52650000~~49865000 0.~~97352650~~97049865 23.~~80655000~~02785000 B-6 3.~~44150318~~02590159 3.~~44150318~~02590159 ~~972~~969.~~89155955~~86565797 0.~~97289156~~96986566 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-PO 198,034.25 0.00000% ~~189~~188,~~427~~520.4819 0.00 0.00 0.00 A-1 194,984,000.00 7.00000% ~~115~~110,~~306~~267,~~557~~362.1289 ~~672~~643,~~621~~226.5828 0.00 0.00 A-R 100.00 7.00000% 0.00 0.00 0.00 0.00 B-1 2,503,000.00 7.00000% 2,~~443~~435,~~761~~782.6551 14,~~255~~208.2873 0.00 0.00 B-2 901,000.00 7.00000% ~~879~~876,~~676~~803.0985 5,~~131~~114.4469 0.00 0.00 B-3 700,000.00 7.00000% ~~683~~681,~~433~~201.1466 3,~~986~~973.6968 0.00 0.00 B-4 401,000.00 7.00000% ~~391~~390,~~509~~231.5624 2,~~283~~276.8135 0.00 0.00 B-5 200,000.00 7.00000% ~~195~~194,~~266~~705.6130 1,~~139~~135.0678 0.00 0.00 B-6 300,624.45 7.00000% ~~293~~292,~~509~~474.5999 1,~~712~~706.1410 0.00 ~~1,712~~858.1475 Totals 200,187,758.70 ~~701~~671,~~130~~641.0061 0.00 ~~1,712~~858.1475

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-PO 0.00 0.00 0.00 0.00 ~~188~~187,~~520~~766.1936 A-1 0.00 0.00 ~~672~~643,~~621~~226.5828 0.00 ~~110~~98,~~267~~328,~~362~~639.8980 A-R 0.00 0.00 0.00 0.00 0.00 B-1 0.00 0.00 14,~~255~~208.2873 0.00 2,~~435~~428,~~782~~206.5170 B-2 0.00 0.00 5,~~131~~114.4469 0.00 ~~876~~874,~~803~~076.8580 B-3 0.00 0.00 3,~~986~~973.6968 0.00 ~~681~~679,~~201~~082.6698 B-4 0.00 0.00 2,~~283~~276.8135 0.00 ~~390~~389,~~231~~017.2453 B-5 0.00 0.00 1,~~139~~135.0678 0.00 194,~~705~~099.3073 B-6 0.00 0.00 0847.0035 12,~~712~~570.1489 ~~292~~291,~~474~~565.9933 Totals 0.00 0.00 ~~699~~670,~~417~~782.86 12,~~712~~570.1489 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-PO 198,034.25 0.00000% ~~956~~951.~~53898252~~95750230 0.00000000 0.00000000 0.00000000 A-1 194,984,000.00 7.00000% ~~591~~565.~~36419973~~52005749 3.~~44962448~~29886698 0.00000000 0.00000000 A-R 100.00 7.00000% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,503,000.00 7.00000% ~~976~~973.~~33306033~~14522972 5.~~69527767~~67667998 0.00000000 0.00000000 B-2 901,000.00 7.00000% ~~976~~973.~~33306326~~14522752 5.~~69527192~~67668147 0.00000000 0.00000000 B-3 700,000.00 7.00000% ~~976~~973.~~33305714~~14522857 5.~~69527143~~67668571 0.00000000 0.00000000 B-4 401,000.00 7.00000% ~~976~~973.~~33306733~~14523691 5.~~69528678~~67668329 0.00000000 0.00000000 B-5 200,000.00 7.00000% ~~976~~973.~~33305000~~52650000 5.~~69530000~~67890000 0.00000000 0.00000000 B-6 300,624.45 7.00000% ~~976~~972.~~33306273~~89155955 5.~~69527861~~67518710 0.00000000 52.~~69527861~~85655408 (5) Per $1,000 Denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-PO 0.00000000 0.00000000 0.00000000 0.00000000 ~~951~~948.~~95750230~~15093854 A-1 0.00000000 0.00000000 3.~~44962448~~29886698 0.00000000 ~~565~~504.~~52005749~~29081258 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 0.00000000 5.~~69527767~~67667998 0.00000000 ~~973~~970.~~14522972~~11853775 B-2 0.00000000 0.00000000 5.~~69527192~~67668147 0.00000000 ~~973~~970.~~14522752~~11853496 B-3 0.00000000 0.00000000 5.~~69527143~~67668571 0.00000000 ~~973~~970.~~14522857~~11854286 B-4 0.00000000 0.00000000 5.~~69528678~~67668329 0.00000000 ~~973~~970.~~14523691~~11852868 B-5 0.00000000 0.00000000 5.~~69530000~~67890000 0.00000000 ~~973~~970.~~52650000~~49865000 B-6 0.00000000 0.00000000 02.~~00000000~~81863302 58.~~69527861~~55183269 ~~972~~969.~~89155955~~86565797 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 02,458.0091 Deposits Payments of Interest and Principal 512,~~823~~640,~~918~~183.9640 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 01,702.0037 Realized Losses 0.00 Prepayment Penalties 0.00 Total Deposits 512,~~823~~641,~~918~~885.9677 Withdrawals Reimbursement for Servicer Advances ~~41,820~~0.6900 Payment of Service Fee 2519,~~197~~844.5011 Payment of Interest and Principal 512,~~754~~624,~~441~~500.8659 Total Withdrawals (Pool Distribution Amount) 512,~~821~~644,~~460~~344.0570 Ending Balance ~~2,458~~0.9100

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 15,~~530~~856.6590 Servicing Fee Support 15,~~530~~856.6590 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00

SERVICING FEES Gross Servicing Fee 2524,~~028~~067.9621 Master Servicing Fee 1,~~699~~633.1980 ~~Special Servicing Fee 0.00~~ Supported Prepayment/Curtailment Interest Shortfall 15,~~530~~856.6590 Net Servicing Fee 2519,~~197~~844.5011

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 32 0 0 0 32 ~~790~~602,~~218~~803.8918 0.00 0.00 0.00 ~~790~~602,~~218~~803.8918 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 32 0 0 0 32 ~~790~~602,~~218~~803.8918 0.00 0.00 0.00 ~~790~~602,~~218~~803.8918 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~946372~~696864% 0.000000% 0.000000% 0.000000% 0.~~946372~~696864% 0.~~667756~~542114% 0.000000% 0.000000% 0.000000% 0.~~667756~~542114% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~946372~~696864% 0.000000% 0.000000% 0.000000% 0.~~946372~~696864% 0.~~667756~~542114% 0.000000% 0.000000% 0.000000% 0.~~667756~~542114%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~358~~344,~~721~~979.4257

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 5,005,624.45 2.50046480% 4,~~871~~856,~~199~~049.5507 4.~~22381234~~69762381% 95.~~769272~~293828% 100.000000% Class B-1 2,502,624.45 1.25013860% 2,~~435~~427,~~417~~842.0437 2.~~11174772~~34863568% 2.~~115523~~353263% 0.000000% Class B-2 1,601,624.45 0.80006113% 1,~~558~~553,~~613~~765.1957 1.~~35147197~~50307504% 0.~~761521~~847099% 0.000000% Class B-3 901,624.45 0.45038940% ~~877~~874,~~411~~682.5359 0.~~76080268~~84614667% 0.~~591636~~658124% 0.000000% Class B-4 500,624.45 0.25007745% ~~487~~485,~~180~~665.2906 0.~~42243355~~46982057% 0.~~338923~~377011% 0.000000% Class B-5 300,624.45 0.15017125% ~~292~~291,~~474~~565.9933 0.~~25360478~~28205321% 0.~~169105~~188109% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~254020~~282566% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

CREDIT ENHANCEMENT Original $ Original % Current $ Current % Bankruptcy 100,000.00 0.04995310% 100,000.00 0.~~08670990~~09673757% Fraud 4,003,755.17 2.00000000% 4,003,755.17 3.~~47165217~~87313541% Special Hazard 2,001,877.59 1.00000000% 2,001,877.59 1.~~73582609~~93656771% Limit of Subordinate's Exposure to Certain Types of Losses

COLLATERAL STATEMENT Collateral Description Mixed Fixed Weighted Average Gross Coupon 7.~~895091~~890430% Weighted Average Pass-Through Rate 7.000000% Weighted Average Maturity(Stepdown Calculation ) ~~168~~167 Beginning Scheduled Collateral Loan Count ~~331~~317 Number Of Loans Paid In Full 1430 Ending Scheduled Collateral Loan Count ~~317~~287 Beginning Scheduled Collateral Balance ~~120~~115,~~383~~327,~~141~~082.2363 Ending Scheduled Collateral Balance ~~115~~103,~~327~~372,~~082~~455.6324 Ending Actual Collateral Balance at 3031-~~Sep~~Oct-2001 ~~118~~111,~~339~~194,~~432~~975.8975 Ending Scheduled Balance For Wells Fargo Serviced 7062,~~099~~491,~~634~~126.1012 Ending Scheduled Balance For Other Servicers 4540,~~227~~881,~~448~~329.5312 Monthly P &I Constant 1,~~135~~090,~~758~~068.7767 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 512,~~711~~581,~~815~~949.8136 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans ~~110~~98,~~121~~187,~~202~~644.6930 Ending scheduled Balance For discounted Loans 5,~~205~~184,~~879~~810.94 Scheduled Principal ~~393~~358,~~190~~856.7813 Unscheduled Principal 411,~~662~~595,~~867~~771.8226 Unpaid Principal Balance Of Outstanding Mortgage Loans With Original LTV: Less Than Or Equal To 80% ~~112~~100,~~054~~821,~~552~~340.1287 Greater Than 80%, less than or equal to 85% ~~279~~278,~~321~~298.0037 Greater than 85%, less than or equal to 95% 32,~~103~~380,~~387~~376.1756 Greater than 95% 0.00

Filing Compare · WELLS FARGO ASSET SECURITIES CORP MOR PAS THR CER SE 2001-02