8-K 1 dfc01002.txt NOVEMBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 26, 2001 DELTA FUNDING CORPORATION Home Equity Loan Asset-Backed Certs., Series 2001-2 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-96001-03 Pooling and Servicing Agreement) (Commission (State or other File Number) PENDING jurisdiction IRS EIN of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, MD 21044 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 Former name or former address, if changed since last report) ITEM 5. Other Events On November 26, 2001 a distribution was made to holders of DELTA FUNDING CORPORATION, Home Equity Loan Asset-Backed Certs., Series 2001-2 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Home Equity Loan Asset-Backed Certs., Series 2001-2 Trust, relating to the November 26, 2001 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. DELTA FUNDING CORPORATION Home Equity Loan Asset-Backed Certs., Series 2001-2 Trust By: Wells Fargo Bank Minnesota, N.A. as Trustee By: /s/ Beth Belfield, Officer By: Beth Belfield, Officer Date: 12/5/01 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Home Equity Loan Asset-Backed Certs., Series 2001-2 Trust, relating to the November 26, 2001 distribution. EX-99.1

Delta Funding Corporatoin Mortgage Pass-Through Certificates Record Date: 910/3031/01 Distribution Date: 1011/2526/01 DFC Series: 2001-2 Contact: Customer Service - CTSLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-1F 233205AG8 SEN 5.03600% 107,~~900~~697,~~000~~136.0040 ~~452~~451,~~820~~968.3398 ~~202~~1,~~863~~022,576.6016 A-1A 233205AH6 SEN 2.~~94000~~85000% 41,~~500~~279,~~000~~387.0091 23104,~~724~~574.1745 ~~220~~135,~~612~~325.0966 IO 233205AJ2 IO 6.00000% 0.00 420,750.00 0.00 M-1 233205AK9 MEZ 3.~~76000~~67000% 12,600,000.00 941,~~212~~104.00 0.00 M-2 233205AL7 MEZ 4.~~46000~~37000% 9,000,000.00 734,~~805~~960.00 0.00 B 233205AM5 SUB 6.~~11000~~02000% 9,000,000.00 1048,~~692~~160.5000 0.00 BIO DFH012BIO SUB 0.00000% 0.00 0.00 0.00 OC DFH0102OC SUB 0.00000% 0149,640.0027 0.00 0.00 R-1 DFH0102R1 RES 0.00000% 0.00 0.00 0.00 R-2 DFH0102R2 RES 0.00000% 0.00 0.00 0.00 R-3 DFH0102R3 RES 0.00000% 0.00 0.00 0.00 Totals ~~180~~179,~~000~~726,~~000~~164.0058 ~~925~~1,~~004~~101,517.0043 ~~423~~1,~~475~~157,901.6982

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-1F 0.00 ~~107~~106,~~697~~674,~~136~~560.4023 ~~655~~1,~~683~~474,545.9314 0.00 A-1A 0.00 41,~~279~~144,~~387~~062.9125 ~~244~~239,~~336~~900.2611 0.00 IO 0.00 0.00 420,750.00 0.00 M-1 0.00 12,600,000.00 941,~~212~~104.00 0.00 M-2 0.00 9,000,000.00 734,~~805~~960.00 0.00 B 0.00 9,000,000.00 1048,~~692~~160.5000 0.00 BIO 0.00 0.00 0.00 0.00 OC 0.00 ~~149~~327,~~640~~406.2736 0.00 0.00 R-1 0.00 0.00 0.00 0.00 R-2 0.00 0.00 0.00 0.00 R-3 0.00 0.00 0.00 0.00 Totals 0.00 ~~179~~178,~~726~~746,~~164~~028.5884 12,~~348~~259,~~479~~419.6925 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-1F 107,900,000.00 107,~~900~~697,~~000~~136.0040 48119,~~132~~518.4906 ~~154~~903,~~731~~058.1110 0.00 0.00 A-1A 41,500,000.00 41,~~500~~279,~~000~~387.0091 5215,~~343~~816.5978 ~~168~~119,~~268~~508.5088 0.00 0.00 IO 0.00 0.00 0.00 0.00 0.00 0.00 M-1 12,600,000.00 12,600,000.00 0.00 0.00 0.00 0.00 M-2 9,000,000.00 9,000,000.00 0.00 0.00 0.00 0.00 B 9,000,000.00 9,000,000.00 0.00 0.00 0.00 0.00 BIO 0.00 0.00 0.00 0.00 0.00 0.00 OC 0.00 0149,640.0027 0.00 0.00 0.00 0.00 R-1 0.00 0.00 0.00 0.00 0.00 0.00 R-2 0.00 0.00 0.00 0.00 0.00 0.00 R-3 0.00 0.00 0.00 0.00 0.00 0.00 Totals 180,000,000.00 ~~180~~179,~~000~~726,~~000~~164.0058 ~~100~~135,~~476~~334.0884 ~~322~~1,~~999~~022,566.6198 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-1F ~~202~~1,~~863~~022,576.6016 ~~107~~106,~~697~~674,~~136~~560.4023 0.~~99811989~~98864282 ~~202~~1,~~863~~022,576.6016 A-1A ~~220~~135,~~612~~325.0966 41,~~279~~144,~~387~~062.9125 0.~~99468405~~99142319 ~~220~~135,~~612~~325.0966 IO 0.00 0.00 0.00000000 0.00 M-1 0.00 12,600,000.00 1.00000000 0.00 M-2 0.00 9,000,000.00 1.00000000 0.00 B 0.00 9,000,000.00 1.00000000 0.00 BIO 0.00 0.00 0.00000000 0.00 OC 0.00 ~~149~~327,~~640~~406.2736 0.00000000 0.00 R-1 0.00 0.00 0.00000000 0.00 R-2 0.00 0.00 0.00000000 0.00 R-3 0.00 0.00 0.00000000 0.00 Totals ~~423~~1,~~475~~157,901.6982 ~~179~~178,~~726~~746,~~164~~028.5884 0.~~99847869~~99303349 ~~423~~1,~~475~~157,901.6982

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-1F 107,900,000.00 ~~1000~~998.~~00000000~~11989249 01.~~44608424~~10767433 18.~~43402326~~36939852 0.00000000 A-1A 41,500,000.00 ~~1000~~994.~~00000000~~68404602 10.~~26129133~~38112723 42.~~05466265~~87973205 0.00000000 IO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 M-1 12,600,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-2 9,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 B 9,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 BIO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 OC 0.00 0.00000000 0.00000000 0.00000000 0.00000000 R-1 0.00 0.00000000 0.00000000 0.00000000 0.00000000 R-2 0.00 0.00000000 0.00000000 0.00000000 0.00000000 R-3 0.00 0.00000000 0.00000000 0.00000000 0.00000000 (2) All Classes are per $1,000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-1F 0.00000000 19.~~88010751~~47707285 ~~998~~988.~~11989249~~64281956 0.~~99811989~~98864282 19.~~88010751~~47707285 A-1A 0.00000000 53.~~31595398~~26085928 ~~994~~991.~~68404602~~42318675 0.~~99468405~~99142319 53.~~31595398~~26085928 IO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 M-1 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 M-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 B 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 BIO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 OC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-1 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-3 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-1F 107,900,000.00 5.03600% 107,~~900~~697,~~000~~136.0040 ~~452~~451,~~820~~968.3398 0.00 0.00 A-1A 41,500,000.00 2.~~94000~~85000% 41,~~500~~279,~~000~~387.0091 23104,~~724~~574.1745 0.00 0.00 IO 0.00 6.00000% 84,150,000.00 420,750.00 0.00 0.00 M-1 12,600,000.00 3.~~76000~~67000% 12,600,000.00 941,~~212~~104.00 0.00 0.00 M-2 9,000,000.00 4.~~46000~~37000% 9,000,000.00 734,~~805~~960.00 0.00 0.00 B 9,000,000.00 6.~~11000~~02000% 9,000,000.00 1048,~~692~~160.5000 0.00 0.00 BIO 0.00 0.00000% 0.00 0.00 0.00 0.00 OC 0.00 0.00000% 0149,640.0027 0.00 0.00 0.00 R-1 0.00 0.00000% 0.00 0.00 0.00 0.00 R-2 0.00 0.00000% 0.00 0.00 0.00 0.00 R-3 0.00 0.00000% 0.00 0.00 0.00 0.00 Totals 180,000,000.00 ~~925~~1,~~004~~101,517.0043 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-1F 0.00 0.00 ~~452~~451,~~820~~968.3398 0.00 ~~107~~106,~~697~~674,~~136~~560.4023 A-1A 0.00 0.00 23104,~~724~~574.1745 0.00 41,~~279~~144,~~387~~062.9125 IO 0.00 0.00 420,750.00 0.00 84,150,000.00 M-1 0.00 0.00 941,~~212~~104.00 0.00 12,600,000.00 M-2 0.00 0.00 734,~~805~~960.00 0.00 9,000,000.00 B 0.00 0.00 1048,~~692~~160.5000 0.00 9,000,000.00 BIO 0.00 0.00 0.00 0.00 0.00 OC 0.00 0.00 0.00 0.00 ~~149~~327,~~640~~406.2736 R-1 0.00 0.00 0.00 0.00 0.00 R-2 0.00 0.00 0.00 0.00 0.00 R-3 0.00 0.00 0.00 0.00 0.00 Totals 0.00 0.00 ~~925~~1,~~004~~101,517.0043 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-1F 107,900,000.00 5.03600% ~~1000~~998.~~00000000~~11989249 4.~~19666664~~18877646 0.00000000 0.00000000 A-1A 41,500,000.00 2.~~94000~~85000% ~~1000~~994.~~00000000~~68404602 02.~~57166675~~51986627 0.00000000 0.00000000 IO 0.00 6.00000% 1000.00000000 5.00000000 0.00000000 0.00000000 M-1 12,600,000.00 3.~~76000~~67000% 1000.00000000 03.~~73111111~~26222222 0.00000000 0.00000000 M-2 9,000,000.00 4.~~46000~~37000% 1000.00000000 03.~~86722222~~88444444 0.00000000 0.00000000 B 9,000,000.00 6.~~11000~~02000% 1000.00000000 15.~~18805556~~35111111 0.00000000 0.00000000 BIO 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 OC 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 R-1 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 R-2 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 R-3 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 (5) All Classes are per $1,000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-1F 0.00000000 0.00000000 4.~~19666664~~18877646 0.00000000 ~~998~~988.~~11989249~~64281956 A-1A 0.00000000 0.00000000 02.~~57166675~~51986627 0.00000000 ~~994~~991.~~68404602~~42318675 IO 0.00000000 0.00000000 5.00000000 0.00000000 1000.00000000 M-1 0.00000000 0.00000000 03.~~73111111~~26222222 0.00000000 1000.00000000 M-2 0.00000000 0.00000000 03.~~86722222~~88444444 0.00000000 1000.00000000 B 0.00000000 0.00000000 15.~~18805556~~35111111 0.00000000 1000.00000000 BIO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 OC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-1 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-3 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 12,~~429~~361,~~758~~554.3687 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Losses 0.00 Prepayment Penalties 0.00 Total Deposits 12,~~429~~361,~~758~~554.3687 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 81102,~~278~~135.6762 Payment of Interest and Principal 12,~~348~~259,~~479~~419.6925 Total Withdrawals (Pool Distribution Amount) 12,~~429~~361,~~758~~554.3687 Ending Balance 0.00

SERVICING FEES Gross Servicing Fee 6383,~~303~~493.3470 FSA Premium 14,~~940~~897.0065 ~~Special Servicing Fee 0.00~~ Trustee Fee 3,~~035~~744.3327 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 81102,~~278~~135.6762

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 2 0 0 2 188,~~250~~155.9680 0.00 0.00 188,~~250~~155.9680 30 Days 6280 0 0 0 6280 46,~~274~~313,~~107~~048.5438 0.00 0.00 0.00 46,~~274~~313,~~107~~048.5438 60 Days 911 0 12 0 1013 ~~557~~615,~~375~~839.4414 0.00 ~~160~~68,~~886~~956.8590 0.00 ~~718~~684,~~262~~796.2904 90 Days 1 0 0 7 0 17 ~~99,869.29~~ 0.00 0.00 559,467.85 0.00 99559,~~869~~467.2985 120 Days 01 0 0 0 01 099,849.0072 0.00 0.00 0.00 099,849.0072 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 7292 2 19 0 75103 47,~~931~~028,~~352~~737.2724 188,~~250~~155.9680 ~~160~~628,~~886~~424.8575 0.00 57,~~280~~845,~~490~~317.0879 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.~~115141~~093284% 0.000000% 0.000000% 0.~~115141~~093284% 0.~~129424~~105245% 0.000000% 0.000000% 0.~~129424~~105245% 30 Days 3.~~569372~~731343% 0.000000% 0.000000% 0.000000% 3.~~569372~~731343% 23.~~938482~~531203% 0.000000% 0.000000% 0.000000% 23.~~938482~~531203% 60 Days 0.~~518135~~513060% 0.000000% 0.~~057571~~093284% 0.000000% 0.~~575705~~606343% 0.~~383200~~344470% 0.000000% 0.~~110611~~038571% 0.000000% 0.~~493811~~383041% 90 Days 0.~~057571~~000000% 0.000000% 0.~~000000~~326493% 0.000000% 0.~~057571~~326493% 0.~~068661~~000000% 0.000000% 0.~~000000~~312938% 0.000000% 0.~~068661~~312938% 120 Days 0.~~000000~~046642% 0.000000% 0.000000% 0.000000% 0.~~000000~~046642% 0.~~000000~~055851% 0.000000% 0.000000% 0.000000% 0.~~000000~~055851% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 4.~~145078~~291045% 0.~~115141~~093284% 0.~~057571~~419776% 0.000000% 4.~~317789~~804104% 3.~~390343~~931523% 0.~~129424~~105245% 0.~~110611~~351509% 0.000000% 34.~~630378~~388278% (7) The 120 day category for delinquent, bankruptcy, foreclosure, & REO contains loans that are 120 or more days delinquent.

COLLATERAL STATEMENT Collateral Description Mixed Fixed & Arm Weighted Average Gross Coupon 89.~~437928~~228711% Weighted Average Net Coupon 8.~~015906~~671236% Weighted Average Pass-Through Rate 78.~~891539~~546764% Weighted Average Maturity(Stepdown Calculation ) ~~332~~331 Beginning Scheduled Collateral Loan Count 1,~~739~~737 Number Of Loans Paid In Full 2(407) Ending Scheduled Collateral Loan Count 12,~~737~~144 Beginning Scheduled Collateral Balance ~~180~~145,~~000~~421,~~000~~589.0121 Ending Scheduled Collateral Balance ~~145~~178,~~421~~746,~~589~~028.2184 Ending Actual Collateral Balance at 3031-~~Sep~~Oct-2001 ~~145~~178,~~452~~778,~~885~~971.7190 Monthly P &I Constant 1,~~124~~517,~~949~~529.0255 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Ending Scheduled Balance for Premium Loans ~~145~~178,~~421~~746,~~589~~028.2184 ~~Scheduled Principal 100,476.08 Unscheduled Principal 173,359.34~~ Required Overcollateralization Amount 0.00 Overcollateralized Increase Amount ~~149~~178,~~640~~541.2766 Overcollateralized reduction Amount 0.00 Specified O/C Amount 4,500,000.00 Overcollateralized Amount ~~149~~327,~~640~~406.2736 Overcollateralized Deficiency Amount 4,~~500~~351,~~000~~135.0030 Base Overcollateralized Amount 0.00 Extra principal distribution Amount ~~149~~178,~~640~~541.2766 Excess Cash Amount ~~149~~178,~~640~~541.2766

Curtaiments Group 1 $17,136.09 Curtailments Group 2 $123,~~588~~076.5846

Group Level Collateral Statement Group 1 2 Total Collateral Description Mixed Fixed Mixed ARM Mixed Fixed & Arm Weighted Average Coupon Rate 89.~~490840~~090939 89.~~304028~~587579 89.~~437928~~228711 Weighted Average Net Rate 78.~~968075~~543105 79.~~786118~~004991 8.~~015906~~671236 Weighted Average Maturity ~~306~~305 ~~358~~357 ~~332~~331 Beginning Loan Count 1,~~264~~263 ~~475~~474 1,~~739~~737 Loans Paid In Full 1(298) 1(109) 2(407) Ending Loan Count 1,~~263~~561 ~~474~~583 12,~~737~~144 Beginning Scheduled Balance 104,~~429~~298,~~564~~384.2394 41,~~265~~123,~~860~~204.4027 145,~~695~~421,~~424~~589.6321 Ending scheduled Balance ~~104~~129,~~298~~003,~~384~~284.9490 4149,~~123~~742,~~204~~743.2794 ~~145~~178,~~421~~746,~~589~~028.2184 Record Date 0910/3031/2001 0910/3031/2001 0910/3031/2001 Principal And Interest Constant ~~825~~1,~~466~~100,147.7831 ~~299~~417,~~482~~382.24 1,~~124~~517,~~949~~529.0255 Scheduled Principal 86116,~~554~~294.5416 1319,~~921~~040.5468 ~~100~~135,~~476~~334.0884 Unscheduled Principal 44748,~~624~~606.7577 ~~128~~95,~~734~~418.5956 ~~173~~844,~~359~~025.3433 Scheduled Interest ~~738~~983,~~912~~853.2415 ~~285~~398,~~560~~341.7056 1,~~024~~382,~~472~~194.9471 Servicing Fees 4559,~~493~~288.3753 1724,~~809~~205.9717 6383,~~303~~493.3470 Master Servicing Fees 0.00 0.00 0.00 Trustee Fee 2,~~175~~705.6258 ~~859~~1,038.7169 3,~~035~~744.3327 FRY Amount 0.00 0.00 0.00 Special Hazard Fee 0.00 0.00 0.00 Other Fee 0.00 0.00 0.00 Pool Insurance Fee 0.00 0.00 0.00 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest ~~691~~921,~~243~~859.2504 ~~266~~373,~~891~~097.0270 ~~958~~1,~~134~~294,956.2774 Realized Loss Amount 0.00 0.00 0.00 Cumulative Realized Loss 0.00 0.00 0.00 Percentage of Cumulative Losses 0.00 0.00 0.00 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00 Pass-Through Rate 78.~~943075~~418589 78.~~761118~~880635 78.~~891539~~546764

Filing Compare · DELTA FUNDING CORP HOME EQUITY LOAN ASSET BK CERT SER 2001-2