8-K 1 bafu0103.txt DECEMBER 8-K SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 Date of Report : December 11, 2001 (Date of earliest event reported) Commission File No.: 333-65298-02 Bank of America, N.A.-First Union National Bank Commercial Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2001-3 (Exact name of registrant as specified in its charter) New York (governing law of Pooling and Servicing Agreement) (State of Incorporation) PENDING (I.R.S. Employer Identification No.) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, Maryland 21044 (Address of principal executive offices) (Zip Code) (410) 884-2000 Registrant's Full Telephone Number (Former name, former address and former fiscal year, if changed since last report) ITEM 5. Other Events On December 11, 2001 a distribution was made to holders of Bank of America, N.A. First Union National Bank Commercial Mortgage Trust, Commercial Mortgage Pass-Through Certificates,Series 2001-3. ITEM 7. Financial Statements and Exhibits (c) Exhibits Item 601(a) of Regulation S-K Exhibit Number Description (EX-99.1) Monthly report distributed to holders of Commercial Mortgage Pass-Through Certificates, Series 2001-3 relating to the December 11, 2001 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Bank of America, N.A.-First Union National Bank Commercial Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2001-3 By: Wells Fargo Bank Minnesota, N.A., as Trustee By: /s/ Beth Belfield, Officer By: Beth Belfield, Officer Date: December 20, 2001 INDEX TO EXHIBITS Exhibit Number Description (EX-99.1) Monthly report distributed to holders of Commercial Mortgage Pass-Through Certificates, Series 2001-3, relating to the December 11, 2001 distribution. EX-99.1 Wells Fargo Bank MN, N.A. Corporate Trust Services 11000 Broken Land Parkway Columbia, MD 21044 Bank of America, N.A.-First Union National Bank Commercial Mortgage Trust Commercial Mortgage Pass-Through Certificates Series 2001-3 For Additional Information, please contact CTSLink Customer Service (301) 815-6600 Reports Available on the World Wide Web @ www.ctslink.com/cmbs Payment Date: 12/11/2001 Record Date: 11/19/2001 DISTRIBUTION DATE STATEMENT Table of Contents STATEMENT SECTIONS PAGE(s) Certificate Distribution Detail 2 Certificate Factor Detail 3 Reconciliation Detail 4 Other Required Information 5 Ratings Detail 6 Current Mortgage Loan and Property Stratification Tables 7 - 9 Mortgage Loan Detail 10 - 14 Principal Prepayment Detail 15 Historical Detail 16 Delinquency Loan Detail 17 - 19 Specially Serviced Loan Detail 20 - 21 Modified Loan Detail 22 Liquidated Loan Detail 23 Underwriter Banc of America Securities LLC 100 North Tryon Street Charlotte, NC 28255 Contact: David Gertner Phone Number (704) 388-3621 Underwriter First Union Securities, Inc 201 South College Street Charlotte, NC 28288 Contact: William J. Cohane Phone Number (704) 383-4984 Master Servicer Capstone Realty Advisors, LLC 1120 Chester Avenue Suite 300 Cleveland, OH 44114 Contact: Jason Egger Phone Number (216) 902-8551 Special Servicer First Union National Bank Charlotte Plaza, Floor 23 NC-1075 201 South College Street Charlotte, NC 28288 Contact: Timothy S. Ryan Phone Number (704) 593-7878 This report has been compiled from information provided to Wells Fargo Bank MN, N.A. by various third parties, which may include the Servicer, Master Servicer, Special Servicer and others. Wells Fargo Bank MN, N.A. has not independently confirmed the accuracy of information received from these third parties and assumes no duty to do so. Wells Fargo Bank MN, N.A. expressly disclaims any responsibility for the accuracy or completeness of information furnished by third parties. Copyright 1997, Wells Fargo Bank Minnesota, N.A.

Mortgage Loan Detail Loan Property Interest Principal Gross Number ODCR Type(1) City State Payment Payment Coupon 265950680 1 MF Dallas TX 66,444.42 9,040.19 7.160% 265950685 2 MF Hampton VA 66,057.60 8,987.56 7.160% 265950683 3 MF Durham NC 60,820.60 8,275.03 7.160% 265950684 4 MF Pineville NC 57,071.39 7,764.92 7.160% 265950679 5 MF Duncanville TX 50,376.36 6,854.03 7.160% 265950678 6 MF Arlington TX 36,034.12 4,902.68 7.160% 265950682 7 MF Asheville NC 29,785.43 4,052.50 7.160% 265950681 8 MF Euless TX 20,233.86 2,752.95 7.160% 52231 9 MF Las Vegas NV 210,656.28 29,155.65 7.180% 54811 10 MF Las Vegas NV 139,317.33 0.00 7.060% 502694004 11 MF Davis CA 118,041.25 14,594.41 7.430% 55090 12 MF Maryland Heights MO 110,111.50 15,923.38 6.950% 55312 13 MF Various CA 102,245.00 0.00 6.600% 265950669 14 MF Midlothian VA 104,717.33 0.00 7.340% 55503 15 MF Various CA 85,442.50 0.00 6.600% 502692702 16 MF East Goshen Townsh PA 86,993.80 11,140.04 7.310% 265950691 17 MF Washington DC 79,862.91 10,057.80 7.390% 53074 18 MF Glen Burnie MD 70,750.51 9,974.26 7.110% 54819 19 MF Houston TX 68,246.67 0.00 7.060% 502684101 20 MF Houston TX 69,351.24 8,777.93 7.375% 265330822 21 MF Cambridge MA 67,730.59 6,624.17 8.140% 54990 22 MF Las Vegas NV 56,856.00 0.00 6.900% 55637 23 MF Charleston SC 55,891.88 7,604.20 7.130% 53418 24 MF Bellmawr NJ 63,009.22 0.00 8.327% 265950667 25 MF Tampa FL 57,230.18 6,723.28 7.620% 502700404 26 MF Sun City West AZ 51,251.61 6,949.62 7.170% 53415 27 MF Hi Nella (Somerdale NJ 59,238.04 0.00 8.327% 54818 28 MF Houston TX 47,066.67 0.00 7.060% 265950618 29 MF Oxford MS 46,500.00 0.00 7.440% 53419 30 MF Philadelphia PA 47,689.23 0.00 8.327% 53442 31 MF Claymont DE 47,171.91 0.00 8.327% 100000212 32 MF Riverdale GA 40,849.63 4,421.35 8.120% 265950688 33 MF Blacksburg VA 36,909.94 4,632.85 7.400% 265950689 34 MF Blacksburg VA 35,679.61 4,478.42 7.400% 55016 35 MF Tallahassee FL 29,077.85 4,017.08 7.150% 265950690 36 MF Richmond VA 27,067.29 3,397.42 7.400% 265950469 37 MF Visalia CA 27,496.84 3,190.11 7.710% 53437 38 MF South River NJ 27,728.27 0.00 8.327% 265950687 39 MF Blacksburg VA 24,606.63 3,088.56 7.400% 265950664 40 MF Houston TX 21,057.02 2,369.66 7.750% 265950686 41 MF Blacksburg VA 18,465.37 2,306.02 7.400% 502685001 42 MF New York NY 16,411.57 2,217.89 7.180% 502700902 43 MF Las Vegas NV 15,828.46 2,078.67 7.250% 265950610 44 MF Charlotte NC 14,600.93 8,319.19 7.000% 502700403 45 MF Clearwater FL 14,183.59 1,923.26 7.170% 265950464 46 MF Largo FL 11,193.67 1,392.19 7.500% 820010304 47 MF Bloomington IL 8,307.94 1,095.03 7.275% 53328 48 RT Temecula CA 166,643.53 21,036.33 7.440% 265950638 49 RT Wyoming MI 136,726.07 15,428.40 7.720% 54833 50 RT Various Various 106,414.00 0.00 6.910% 265950539 51 RT Charlottesville VA 109,508.77 13,837.58 7.380% 255999897 52 RT Monroe NC 105,267.37 13,305.04 7.500% 53656 53 RT Gainesville FL 106,874.73 12,942.18 7.630% 502694206 54 RT North Attleboro MA 95,889.66 12,015.19 7.390% 55187 55 RT Charlotte NC 86,474.13 10,745.72 7.430% 502704705 56 RT Middletown RI 76,590.94 10,597.97 7.080% 265950570 57 RT Bakersfield CA 76,363.33 0.00 7.390% 53489 58 RT Dothan AL 81,237.44 9,058.78 7.920% 502695401 59 RT Las Vegas NV 66,979.07 7,864.85 7.600% 54229 60 RT Decatur GA 59,372.38 8,026.64 7.250% 265950426 61 RT National City CA 62,598.79 7,251.40 7.750% 55186 62 RT High Ridge MO 58,055.90 6,839.76 7.590% 265950596 63 RT Henderson NV 55,263.85 7,053.68 7.350% 265950509 64 RT Houston TX 51,295.94 7,305.07 7.080% 265950363 65 RT Dublin OH 51,299.18 6,171.48 7.650% 52578 66 RT Houston TX 53,513.14 4,931.16 8.550% 502704602 67 RT Melbourne FL 46,420.36 8,760.29 7.450% 502694104 68 RT Sherman Oaks CA 46,783.64 5,465.89 7.600% 502691106 69 RT San Diego CA 41,836.09 7,966.45 7.440% 54727 70 RT Clinton CT 39,883.69 5,274.32 7.280% 265950598 71 RT Henderson NV 33,329.39 4,254.04 7.350% 54013 72 RT Tampa FL 33,183.71 3,970.11 7.565% 265950535 73 RT Shelby Township MI 31,356.38 9,900.85 7.300% 265950510 74 RT Norwalk CT 32,283.50 3,867.21 7.540% 265950504 75 RT Winston-Salem NC 29,934.76 4,328.32 7.000% 265330767 76 RT Menasha WI 28,808.85 3,935.61 7.250% 51936 77 RT Chicopee MA 14,108.75 2,333.75 8.600% 51940 78 RT Ware MA 9,754.19 1,613.48 8.600% 51939 79 RT Leominster MA 8,360.73 1,383.02 8.600% 415000243 80 RT Sacramento CA 26,062.26 3,223.84 7.550% 54863 81 RT Lansing MI 24,184.01 2,803.70 7.660% 55000 82 RT Cheyenne WY 23,457.95 2,858.27 7.510% 54858 83 RT Boise ID 23,420.30 2,715.17 7.660% 240010313 84 RT Santa Maria CA 21,235.17 2,651.93 7.400% 54836 85 RT Jacksonville NC 18,486.96 2,469.50 7.250% 54859 86 RT Baltimore MD 18,201.65 2,110.16 7.660% 53507 87 RT Houston TX 19,593.39 8,902.46 8.320% 502691906 88 RT El Monte CA 14,463.18 1,909.05 7.250% 502705901 89 RT Sugar Land TX 15,338.78 4,159.07 8.030% 51976 90 RT Aurora CO 17,029.82 2,465.58 8.990% 265950447 91 RT Vancouver WA 14,578.45 1,564.37 8.000% 825114191 92 RT Bay City MI 13,499.95 9,388.70 7.501% 825999802 93 RT Clinton Township MI 11,824.06 9,357.83 6.875% 54558 94 RT Tulsa OK 12,387.19 1,633.13 7.325% 835300003 95 RT Clinton Township MI 12,258.30 8,745.49 7.375% 265950663 96 RT Mesa AZ 12,745.34 1,373.22 7.860% 835300002 97 RT Chesterfield Townsh MI 10,780.17 8,531.67 6.875% 825999527 98 RT Oscoda MI 10,564.63 7,933.83 7.125% 825999525 99 RT Grayling MI 9,893.05 7,429.49 7.125% 265950485 100 RT Las Vegas NV 10,260.87 1,276.17 7.500% 265950418 101 RT Shawnee OK 11,495.45 1,068.27 8.460% 825999528 102 RT St. Johns MI 8,923.73 6,701.55 7.125% 825999655 103 RT Imlay City MI 8,628.79 6,651.24 7.000% 265950529 104 RT Hartselle AL 7,265.80 961.05 7.300% 400010282 105 RT Bartlett TN 6,778.30 706.10 8.000% 415990043 106 RT Mesa AZ 5,897.61 553.33 8.750% 502697601 107 OF New York NY 204,966.93 23,839.13 7.700% 502700203 108 OF Union City CA 181,250.00 23,402.88 7.250% 265950484 109 OF Atlanta GA 163,125.00 0.00 7.250% 54238 110 OF Cambridge MA 153,878.06 19,216.89 7.400% 55122 111 OF Columbus OH 83,794.89 10,723.54 7.327% 52021 112 OF Boise ID 67,834.22 7,969.03 7.620% 240010298 113 OF San Francisco CA 59,028.63 6,828.18 7.630% 54198 114 OF Sterling VA 49,660.44 6,276.72 7.500% 54743 115 OF Wilsonville OR 45,159.52 5,841.09 7.367% 54153 116 OF Metairie LA 39,745.13 4,666.97 7.600% 265950605 117 OF Wheatfield NY 31,224.47 3,999.96 7.375% 54639 118 OF Tacoma WA 28,066.71 3,657.33 7.360% 265950558 119 OF Port Charlotte FL 25,716.00 3,056.54 7.600% 502694904 120 OF Savannah GA 24,193.75 0.00 7.350% 502698806 121 OF El Dorado Hills CA 21,637.14 2,486.35 7.650% 265950630 122 OF Philadelphia PA 14,792.58 2,050.38 7.125% 55469 123 OF La Jolla CA 12,061.63 1,397.55 7.625% 265950427 124 OF Tampa FL 9,990.13 1,157.24 7.750% 265950580 125 LO Boulder CO 72,342.70 11,307.68 8.150% 265330971 126 LO Maitland FL 46,515.72 7,296.00 8.250% 52403 127 LO Pembroke Pines FL 42,595.84 7,101.74 8.200% 54235 128 IN Oakland CA 161,175.84 18,582.41 7.640% 502708102 129 IN Various WI 112,616.70 13,693.34 7.480% 54584 130 IN Santa Ana CA 81,986.33 10,309.99 7.500% 54318 131 IN Hampton VA 59,105.44 8,300.16 7.130% 54774 132 IN Hampton VA 59,105.44 8,300.16 7.130% 55587 133 IN San Diego CA 35,719.19 6,891.09 7.375% 54207 134 IN Detroit MI 28,192.72 5,274.88 7.500% 54800 135 IN Scottsdale AZ 17,000.57 2,195.42 7.300% 265950405 136 IN East Hanover NJ 15,115.71 3,879.61 8.125% 55585 137 IN San Diego CA 11,149.45 2,151.00 7.375% 265950573 138 SS Taylor MI 17,105.83 1,995.32 7.620% 265950404 139 MU Macomb MI 36,492.97 4,179.71 7.800% 265950652 140 MU Las Vegas NV 27,892.18 3,265.88 7.630% 825999802 141 RT Clinton Township MI 2,677.57 0.00 6.875% 835300003 142 RT Clinton Township MI 2,727.28 0.00 7.375% 825114191 143 RT Bay City MI 2,847.84 0.00 7.501% 835300002 144 RT Chesterfield Townsh MI 2,578.77 0.00 6.875% 825999655 145 RT Imlay City MI 1,820.97 0.00 7.000% Totals 7,046,217.75 817,985.21

Appraisal Appraisal Res Mod Loan Number Reduction Reduction Strat. Code Date Amount (2) (3) Totals 0.00 (1) Property Type Code MF- Multi-Family RT- Retail HC- Health Care IN- Industrial WH- Warehouse MH- Mobile Home Park OF- Office MU- Mixed Use LO- Lodging SS- Self Storage OT- Other IW- Industrial/Warehouse (2) Resolution Strategy Code 1- Modification 2- Foreclosure 3- Bankruptcy 4- Extension 5- Note Sale 6- DPO 7- REO 8- Resolved 9- Pending Return to Master Server 10- Deed In Lieu of Foreclosure 11- Full Payoff 12- Reps and Warranties 13- Other or TBD (3) Modification Code 1- Maturity Date Extension 2- Amortization Change 3- Principal Write-Off 4- Combination

Principal Prepayment Detail No Principal Prepayments this Period

Specially Serviced Loan Detail - Part 1 No Specially Serviced Loans this Period Specially Serviced Loan Detail - Part 2 No Specially Serviced Loans this Period Modified Loan Detail No Modified Loans Liquidated Loan Detail No Liquidated Loans this Period

Filing Compare · COMMERCIAL MORTGAGE PASS THRU CERTS SERIES 2001-3