8-K 1 sac01011.txt DECEMBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 26, 2001 STRUCTURED ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-11 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-63602-01 Pooling and Servicing Agreement) (Commission 52-2316419 (State or other File Number) 52-2316420 jurisdiction IRS EIN of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, MD 21044 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 Former name or former address, if changed since last report) ITEM 5. Other Events On December 26, 2001 a distribution was made to holders of STRUCTURED ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2001-11 Trust ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-11 Trust, relating to the December 26, 2001 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. STRUCTURED ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-11 Trust By: Wells Fargo Bank Minnesota, NA, as Trustee By: /s/ Beth Belfield, Officer By: Beth Belfield, Officer Date: 1/9/02 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-11 Trust, relating to the December 26, 2001 distribution. EX-99.1

Structured Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 1011/3130/01 Distribution Date: 1112/26/01 SASC Series: 2001-11 Contact: Customer Service - CTSLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution 1-A1 86358RGJ0 SEN 6.50000% 4039,~~047~~299,~~442~~932.0151 ~~216~~212,~~923~~874.63 ~~747~~1,~~509~~103,483.5027 1-A2 86358RGK7 SEN 5.75000% 9,~~595~~460,000.00 45,~~976~~329.0417 135,000.00 1-A3 86358RGL5 SEN 6.25000% 12,~~734~~175,~~187~~625.3455 6663,~~323~~414.8972 ~~558~~888,~~561~~844.7996 1-A5 86358RGM3 SEN 7.00000% 0.00 8684,~~153~~431.5928 0.00 1-A6 86358RGN1 SEN 5.75000% 3231,~~061~~615,~~250~~000.00 ~~153~~151,~~626~~488.8154 446,250.00 1-A7 86358RGP6 SEN 6.60000% 5452,~~349~~980,~~094~~256.1075 ~~298~~291,~~920~~391.0041 12,~~368~~233,~~837~~205.3560 1-A8 86358RGQ4 SEN 7.00000% ~~929~~911,~~474~~160.2109 5,~~421~~315.9310 1827,~~314~~035.1355 1-A9 86358RGR2 SEN 7.00000% 0.00 2,612.50 0.00 1-AP 86358RGS0 PO 0.00000% 33,~~569~~540.7567 0.00 2932.0988 2-A1 86358RGT8 SEN 2.~~97000~~65000% 46,~~629~~595,~~132~~923.8323 ~~115~~102,~~407~~899.10 33 1,~~209~~787,873.6056 2-A2 86358RGU5 SEN 5.~~53000~~85000% 0.00 ~~124~~131,~~279~~309.7040 0.00 2-A3 86358RGV3 SEN 5.~~53000~~85000% 0.00 9095,~~602~~845.8872 0.00 2-A5 86358RGW1 SEN 8.50000% 0.00 4,225.00 0.00 2-AP 86358RGX9 PO 0.00000% 751,~~610~~072.8717 0.00 ~~538~~10,847.7047 A4 86358RGY7 SEN 6.75000% 19,500,000.00 109,687.50 0.00 B1 86358RGZ4 SUB 7.~~34991~~34994% 7,~~428~~423,~~134~~067.9036 45,~~496~~465.7692 5,~~067~~101.5479 B2 86358RHA8 SUB 7.~~34991~~34994% 2,~~475~~473,~~046~~358.9646 15,~~159~~149.4720 1,~~688~~699.5091 B3 86358RHB6 SUB 7.~~34991~~34994% 1,~~980~~978,~~037~~686.5777 12,~~127~~119.5836 1,~~350~~359.8093 B4 86358RGF8 SUB 7.~~34991~~34994% 1,113,~~771~~011.1331 6,~~821~~817.7614 ~~759~~764.8296 B5 86358RGG6 SUB 7.~~34991~~34994% ~~865~~864,~~268~~678.4314 5,~~299~~296.7011 ~~590~~594.2928 B6 86358RGH4 SUB 7.~~34991~~34994% ~~997~~996,~~104~~423.2399 6,~~107~~103.1905 ~~680~~684.2383 LT-R SAC111LTR SEN 0.00000% 0.00 0.0001 0.00 R 86358RHC4 SEN 6.90000% 0.00 0.00 0.00 Totals ~~231~~228,~~490~~171,~~124~~737.3300 1,~~411~~391,~~173~~775.0309 36,~~318~~642,~~387~~778.3499

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses 1-A1 0.00 3938,~~299~~196,~~932~~449.5124 ~~964~~1,~~433~~316,357.1390 0.00 1-A2 0.00 9,~~460~~325,000.00 180,~~976~~329.0417 0.00 1-A3 0.00 1211,~~175~~286,~~625~~780.5560 ~~624~~952,~~885~~259.68 0.00 1-A5 0.00 0.00 8684,~~153~~431.5928 0.00 1-A6 0.00 31,~~615~~168,~~000~~750.00 ~~599~~597,~~876~~738.8154 0.00 1-A7 0.00 5250,~~980~~747,~~256~~051.7515 12,~~667~~524,~~757~~597.3501 0.00 1-A8 0.00 ~~911~~884,~~160~~124.0954 2332,~~736~~350.0665 0.00 1-A9 0.00 0.00 2,612.50 0.00 1-AP 0.00 33,~~540~~507.6779 2932.0988 0.00 2-A1 0.00 4644,~~595~~808,~~923~~049.2367 ~~148~~1,~~616~~890,772.7089 0.00 2-A2 0.00 0.00 ~~124~~131,~~279~~309.7040 0.00 2-A3 0.00 0.00 9095,~~602~~845.8872 0.00 2-A5 0.00 0.00 4,225.00 0.00 2-AP 0.00 ~~751~~740,~~072~~224.1771 ~~538~~10,847.7047 0.00 A4 0.00 19,500,000.00 109,687.50 0.00 B1 0.00 7,~~423~~417,~~067~~965.3657 50,~~564~~567.3071 0.00 B2 0.00 2,~~473~~471,~~358~~658.4655 16,~~847~~849.9711 0.00 B3 0.00 1,~~978~~977,~~686~~326.7784 13,~~478~~479.3829 0.00 B4 0.00 1,~~113~~112,~~011~~246.3135 7,~~581~~582.5810 0.00 B5 0.00 864,~~678~~083.1486 5,~~889~~890.9939 0.00 B6 0.00 ~~996~~995,~~423~~739.9916 6,787.4288 0.00 LT-R 0.00 0.00 0.0001 0.00 R 0.00 0.00 0.00 0.00 Totals 0.00 ~~228~~221,~~171~~528,~~737~~958.0003 48,~~729~~034,~~560~~554.3708 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) 1-A1 42,926,000.00 4039,~~047~~299,~~442~~932.0151 26,~~946~~602.1827 ~~720~~1,~~563~~076,880.3299 0.00 0.00 1-A2 10,000,000.00 9,~~595~~460,000.00 43,~~866~~254.4752 ~~130~~131,~~133~~745.5348 0.00 0.00 1-A3 15,000,000.00 12,~~734~~175,~~187~~625.3455 2021,~~135~~427.0087 ~~538~~867,~~426~~417.7908 0.00 0.00 1-A5 0.00 0.00 0.00 0.00 0.00 0.00 1-A6 33,400,000.00 3231,~~061~~615,~~250~~000.00 1610,~~086~~757.3999 ~~430~~435,~~163~~492.6101 0.00 0.00 1-A7 60,000,000.00 5452,~~349~~980,~~094~~256.1075 4953,~~343~~837.7711 12,~~319~~179,~~493~~368.5849 0.00 0.00 1-A8 1,000,000.00 ~~929~~911,~~474~~160.2109 ~~660~~651.1976 1726,~~653~~383.9479 0.00 0.00 1-A9 0.00 0.00 0.00 0.00 0.00 0.00 1-AP 33,656.00 33,~~569~~540.7567 28.4360 04.6528 0.00 0.00 2-A1 50,634,000.00 46,~~629~~595,~~132~~923.8323 29,~~300~~541.2578 31,~~909~~758,331.3578 0.00 0.00 2-A2 0.00 0.00 0.00 0.00 0.00 0.00 2-A3 0.00 0.00 0.00 0.00 0.00 0.00 2-A5 0.00 0.00 0.00 0.00 0.00 0.00 2-AP 757,582.00 751,~~610~~072.8717 ~~482~~486.3205 5610,361.3842 0.00 0.00 A4 19,500,000.00 19,500,000.00 0.00 0.00 0.00 0.00 B1 7,443,000.00 7,~~428~~423,~~134~~067.9036 5,~~067~~101.5479 0.00 0.00 0.00 B2 2,480,000.00 2,~~475~~473,~~046~~358.9646 1,~~688~~699.5091 0.00 0.00 0.00 B3 1,984,000.00 1,~~980~~978,~~037~~686.5777 1,~~350~~359.8093 0.00 0.00 0.00 B4 1,116,000.00 1,113,~~771~~011.1331 ~~759~~764.8296 0.00 0.00 0.00 B5 867,000.00 ~~865~~864,~~268~~678.4314 ~~590~~594.2928 0.00 0.00 0.00 B6 999,099.62 ~~997~~996,~~104~~423.2399 ~~680~~684.2383 0.00 0.00 0.00 LT-R 0.00 0.00 0.00 0.00 0.00 0.00 R 100.00 0.00 0.00 0.00 0.00 0.00 Totals 248,140,437.62 ~~231~~228,~~490~~171,~~124~~737.3300 ~~157~~156,~~986~~793.1865 36,~~160~~485,~~401~~985.1532 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution 1-A1 ~~747~~1,~~509~~103,483.5027 3938,~~299~~196,~~932~~449.5124 0.~~91552748~~88982084 ~~747~~1,~~509~~103,483.5027 1-A2 135,000.00 9,~~460~~325,000.00 0.~~94600000~~93250000 135,000.00 1-A3 ~~558~~888,~~561~~844.7996 1211,~~175~~286,~~625~~780.5560 0.~~81170837~~75245204 ~~558~~888,~~561~~844.7996 1-A5 0.00 0.00 0.00000000 0.00 1-A6 446,250.00 31,~~615~~168,~~000~~750.00 0.~~94655689~~93319611 446,250.00 1-A7 12,~~368~~233,~~837~~205.3560 5250,~~980~~747,~~256~~051.7515 0.~~88300428~~84578419 12,~~368~~233,~~837~~205.3560 1-A8 1827,~~314~~035.1355 ~~911~~884,~~160~~124.0954 0.~~91116009~~88412454 1827,~~314~~035.1355 1-A9 0.00 0.00 0.00000000 0.00 1-AP 2932.0988 33,~~540~~507.6779 0.~~99657327~~99559633 2932.0988 2-A1 331,~~209~~787,873.6056 4644,~~595~~808,~~923~~049.2367 0.~~92024970~~88493995 331,~~209~~787,873.6056 2-A2 0.00 0.00 0.00000000 0.00 2-A3 0.00 0.00 0.00000000 0.00 2-A5 0.00 0.00 0.00000000 0.00 2-AP ~~538~~10,847.7047 ~~751~~740,~~072~~224.1771 0.~~99140710~~97708857 ~~538~~10,847.7047 A4 0.00 19,500,000.00 1.00000000 0.00 B1 5,~~067~~101.5479 7,~~423~~417,~~067~~965.3657 0.~~99732196~~99663651 5,~~067~~101.5479 B2 1,~~688~~699.5091 2,~~473~~471,~~358~~658.4655 0.~~99732196~~99663651 1,~~688~~699.5091 B3 1,~~350~~359.8093 1,~~978~~977,~~686~~326.7784 0.~~99732196~~99663651 1,~~350~~359.8093 B4 ~~759~~764.8296 1,~~113~~112,~~011~~246.3135 0.~~99732196~~99663651 ~~759~~764.8296 B5 ~~590~~594.2928 864,~~678~~083.1486 0.~~99732196~~99663652 ~~590~~594.2928 B6 ~~680~~684.2383 ~~996~~995,~~423~~739.9916 0.~~99732196~~99663651 ~~680~~684.2383 LT-R 0.00 0.00 0.00000000 0.00 R 0.00 0.00 0.00000000 0.00 Totals 36,~~318~~642,~~387~~778.3499 ~~228~~221,~~171~~528,~~737~~958.0003 0.~~91952662~~89275638 36,~~318~~642,~~387~~778.3499

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion 1-A1 42,926,000.00 ~~932~~915.~~94138774~~52747775 0.~~62773564~~61972394 1625.~~78617435~~08691679 0.00000000 1-A2 10,000,000.00 ~~959~~946.~~50000000~~00000000 0.~~48664700~~32545200 13.~~01335300~~17454800 0.00000000 1-A3 15,000,000.00 ~~848~~811.~~94582267~~70837000 1.~~34233333~~42852467 3557.~~89511933~~82780533 0.00000000 1-A5 0.00 0.00000000 0.00000000 0.00000000 0.00000000 1-A6 33,400,000.00 ~~959~~946.~~91766467~~55688623 0.~~48162844~~32209551 1213.~~87915000~~03868293 0.00000000 1-A7 60,000,000.00 ~~905~~883.~~81823500~~00427917 0.~~82239617~~89728517 2136.~~99155967~~32280817 0.00000000 1-A8 1,000,000.00 ~~929~~911.~~47421000~~16009000 0.~~66019000~~65176000 1726.~~65394000~~38379000 0.00000000 1-A9 0.00 0.00000000 0.00000000 0.00000000 0.00000000 1-AP 33,656.00 ~~997~~996.~~43730687~~57327074 0.~~84472308~~84977419 0.~~01931305~~12716900 0.00000000 2-A1 50,634,000.00 920.~~90557392~~24969842 0.~~57866750~~58343761 034.~~07720800~~72630604 0.00000000 2-A2 0.00 0.00000000 0.00000000 0.00000000 0.00000000 2-A3 0.00 0.00000000 0.00000000 0.00000000 0.00000000 2-A5 0.00 0.00000000 0.00000000 0.00000000 0.00000000 2-AP 757,582.00 ~~992~~991.~~11817335~~40709521 0.~~63665715~~64158071 013.~~07442099~~67696170 0.00000000 A4 19,500,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 B1 7,443,000.00 ~~998~~997.~~00280801~~32196157 0.~~68084643~~68544807 0.00000000 0.00000000 B2 2,480,000.00 ~~998~~997.~~00280645~~32195968 0.~~68084677~~68544758 0.00000000 0.00000000 B3 1,984,000.00 ~~998~~997.~~00280746~~32196069 0.~~68084677~~68544859 0.00000000 0.00000000 B4 1,116,000.00 ~~998~~997.~~00280466~~32196237 0.~~68084229~~68544803 0.00000000 0.00000000 B5 867,000.00 ~~998~~997.~~00280277~~32196078 0.~~68084198~~68544406 0.00000000 0.00000000 B6 999,099.62 ~~998~~997.~~00281177~~32195875 0.~~68084302~~68544716 0.00000000 0.00000000 LT-R 0.00 0.00000000 0.00000000 0.00000000 0.00000000 R 100.00 0.00000000 0.00000000 0.00000000 0.00000000 (2) All Classes are per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution 1-A1 0.00000000 1725.~~41390998~~70664096 ~~915~~889.~~52747775~~82083679 0.~~91552748~~88982084 1725.~~41390998~~70664096 1-A2 0.00000000 13.50000000 ~~946~~932.~~00000000~~50000000 0.~~94600000~~93250000 13.50000000 1-A3 0.00000000 3759.~~23745267~~25633067 ~~811~~752.~~70837000~~45204000 0.~~81170837~~75245204 3759.~~23745267~~25633067 1-A5 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1-A6 0.00000000 13.36077844 ~~946~~933.~~55688623~~19610778 0.~~94655689~~93319611 13.36077844 1-A7 0.00000000 2237.~~81395583~~22009333 ~~883~~845.~~00427917~~78418583 0.~~88300428~~84578419 2237.~~81395583~~22009333 1-A8 0.00000000 1827.~~31413000~~03555000 ~~911~~884.~~16009000~~12454000 0.~~91116009~~88412454 1827.~~31413000~~03555000 1-A9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1-AP 0.00000000 0.~~86433325~~97694319 ~~996~~995.~~57327074~~59632755 0.~~99657327~~99559633 0.~~86433325~~97694319 2-A1 0.00000000 035.~~65587550~~30974365 ~~920~~884.~~24969842~~93995477 0.~~92024970~~88493995 035.~~65587550~~30974365 2-A2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2-A3 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2-A5 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2-AP 0.00000000 014.~~71107814~~31854242 ~~991~~977.~~40709521~~08856599 0.~~99140710~~97708857 014.~~71107814~~31854242 A4 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 B1 0.00000000 0.~~68084643~~68544807 ~~997~~996.~~32196157~~63651350 0.~~99732196~~99663651 0.~~68084643~~68544807 B2 0.00000000 0.~~68084677~~68544758 ~~997~~996.~~32195968~~63651210 0.~~99732196~~99663651 0.~~68084677~~68544758 B3 0.00000000 0.~~68084677~~68544859 ~~997~~996.~~32196069~~63651210 0.~~99732196~~99663651 0.~~68084677~~68544859 B4 0.00000000 0.~~68084229~~68544803 ~~997~~996.~~32196237~~63651434 0.~~99732196~~99663651 0.~~68084229~~68544803 B5 0.00000000 0.~~68084198~~68544406 ~~997~~996.~~32196078~~63651672 0.~~99732196~~99663652 0.~~68084198~~68544406 B6 0.00000000 0.~~68084302~~68544716 ~~997~~996.~~32195875~~63651158 0.~~99732196~~99663651 0.~~68084302~~68544716 LT-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall 1-A1 42,926,000.00 6.50000% 4039,~~047~~299,~~442~~932.0151 ~~216~~212,~~923~~874.6463 0.00 0.00 1-A2 10,000,000.00 5.75000% 9,~~595~~460,000.00 45,~~976~~329.0417 0.00 0.00 1-A3 15,000,000.00 6.25000% 12,~~734~~175,~~187~~625.3455 6663,~~323~~414.8972 0.00 0.00 1-A5 0.00 7.00000% 14,~~769~~473,~~187~~934.3802 8684,~~153~~431.5928 0.00 0.00 1-A6 33,400,000.00 5.75000% 3231,~~061~~615,~~250~~000.00 ~~153~~151,~~626~~488.8254 0.00 0.00 1-A7 60,000,000.00 6.60000% 5452,~~349~~980,~~094~~256.1075 ~~298~~291,~~920~~391.0241 0.00 0.00 1-A8 1,000,000.00 7.00000% ~~929~~911,~~474~~160.2109 5,~~421~~315.9310 0.00 0.00 1-A9 0.00 7.00000% 447,857.14 2,612.50 0.00 0.00 1-AP 33,656.00 0.00000% 33,~~569~~540.7567 0.00 0.00 0.00 2-A1 50,634,000.00 2.~~97000~~65000% 46,~~629~~595,~~132~~923.8323 ~~115~~102,~~407~~899.1033 0.00 0.00 2-A2 0.00 5.~~53000~~85000% 26,~~968~~935,~~471~~261.5797 ~~124~~131,~~279~~309.7140 0.00 0.00 2-A3 0.00 5.~~53000~~85000% 19,660,661.26 9095,~~602~~845.8872 0.00 0.00 2-A5 0.00 8.50000% 596,470.59 4,225.00 0.00 0.00 2-AP 757,582.00 0.00000% 751,~~610~~072.8717 0.00 0.00 0.00 A4 19,500,000.00 6.75000% 19,500,000.00 109,687.50 0.00 0.00 B1 7,443,000.00 7.~~34991~~34994% 7,~~428~~423,~~134~~067.9036 45,~~496~~465.7692 0.00 0.00 B2 2,480,000.00 7.~~34991~~34994% 2,~~475~~473,~~046~~358.9646 15,~~159~~149.4720 0.00 0.00 B3 1,984,000.00 7.~~34991~~34994% 1,~~980~~978,~~037~~686.5777 12,~~127~~119.5836 0.00 0.00 B4 1,116,000.00 7.~~34991~~34994% 1,113,~~771~~011.1331 6,~~821~~817.7614 0.00 0.00 B5 867,000.00 7.~~34991~~34994% ~~865~~864,~~268~~678.4314 5,~~299~~296.7011 0.00 0.00 B6 999,099.62 7.~~34991~~34994% ~~997~~996,~~104~~423.2399 6,~~107~~103.1905 0.00 0.00 LT-R 0.00 0.00000% 0.00 0.00 0.00 0.00 R 100.00 6.90000% 0.00 0.00 0.00 0.00 Totals 248,140,437.62 1,~~411~~391,~~173~~775.08 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance 1-A1 0.0100 0.00 ~~216~~212,~~923~~874.63 0.00 3938,~~299~~196,~~932~~449.5124 1-A2 0.00 0.00 45,~~976~~329.0417 0.00 9,~~460~~325,000.00 1-A3 0.00 0.00 6663,~~323~~414.8972 0.00 1211,~~175~~286,~~625~~780.5560 1-A5 0.0100 0.00 8684,~~153~~431.5928 0.00 14,~~473~~068,~~934~~474.0200 1-A6 0.0100 0.00 ~~153~~151,~~626~~488.8154 0.00 31,~~615~~168,~~000~~750.00 1-A7 0.0200 0.00 ~~298~~291,~~920~~391.0041 0.00 5250,~~980~~747,~~256~~051.7515 1-A8 0.00 0.00 5,~~421~~315.9310 0.00 ~~911~~884,~~160~~124.0954 1-A9 0.00 0.00 2,612.50 0.00 447,857.14 1-AP 0.00 0.00 0.00 0.00 33,~~540~~507.6779 2-A1 0.0100 0.00 ~~115~~102,~~407~~899.1033 0.00 4644,~~595~~808,~~923~~049.2367 2-A2 0.0100 0.00 ~~124~~131,~~279~~309.7040 0.00 2625,~~935~~923,~~261~~312.9730 2-A3 0.00 0.00 9095,~~602~~845.8872 0.00 1918,~~660~~884,~~661~~737.2637 2-A5 0.00 0.00 4,225.00 0.00 596,470.59 2-AP 0.00 0.00 0.00 0.00 ~~751~~740,~~072~~224.1771 A4 0.00 0.00 109,687.50 0.00 19,500,000.00 B1 0.00 0.00 45,~~496~~465.7692 0.00 7,~~423~~417,~~067~~965.3657 B2 0.00 0.00 15,~~159~~149.4720 0.00 2,~~473~~471,~~358~~658.4655 B3 0.00 0.00 12,~~127~~119.5836 0.00 1,~~978~~977,~~686~~326.7784 B4 0.00 0.00 6,~~821~~817.7614 0.00 1,~~113~~112,~~011~~246.3135 B5 0.00 0.00 5,~~299~~296.7011 0.00 864,~~678~~083.1486 B6 0.00 0.00 6,~~107~~103.1905 0.00 ~~996~~995,~~423~~739.9916 LT-R 0.00 0.00 0.0001 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 Totals 0.0700 0.00 1,~~411~~391,~~173~~775.0309 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall 1-A1 42,926,000.00 6.50000% ~~932~~915.~~94138774~~52747775 54.~~05343242~~95910707 0.00000000 0.00000000 1-A2 10,000,000.00 5.75000% ~~959~~946.~~50000000~~00000000 4.~~59760400~~53291700 0.00000000 0.00000000 1-A3 15,000,000.00 6.25000% ~~848~~811.~~94582267~~70837000 4.~~42159267~~22764800 0.00000000 0.00000000 1-A5 0.00 7.00000% ~~931~~913.~~70076222~~07497236 5.~~43492092~~32627056 0.00000000 0.00000000 1-A6 33,400,000.00 5.75000% ~~959~~946.~~91766467~~55688623 4.~~59960539~~53558503 0.00000000 0.00000000 1-A7 60,000,000.00 6.60000% ~~905~~883.~~81823500~~00427917 4.~~98200033~~85652350 0.00000000 0.00000000 1-A8 1,000,000.00 7.00000% ~~929~~911.~~47421000~~16009000 5.~~42193000~~31510000 0.00000000 0.00000000 1-A9 0.00 7.00000% 1000.00000000 5.83333337 0.00000000 0.00000000 1-AP 33,656.00 0.00000% ~~997~~996.~~43730687~~57327074 0.00000000 0.00000000 0.00000000 2-A1 50,634,000.00 2.~~97000~~65000% 920.~~90557392~~24969842 2.~~27924122~~03221807 0.00000000 0.00000000 2-A2 0.00 5.~~53000~~85000% ~~980~~978.~~06583457~~85895883 4.~~51647018~~77193735 0.00000000 0.00000000 2-A3 0.00 5.~~53000~~85000% 850.48497902 34.~~91931825~~14611412 0.00000000 0.00000000 2-A5 0.00 8.50000% 1000.00000000 7.08333331 0.00000000 0.00000000 2-AP 757,582.00 0.00000% ~~992~~991.~~11817335~~40709521 0.00000000 0.00000000 0.00000000 A4 19,500,000.00 6.75000% 1000.00000000 5.62500000 0.00000000 0.00000000 B1 7,443,000.00 7.~~34991~~34994% ~~998~~997.~~00280801~~32196157 6.~~11269112~~10854763 0.00000000 0.00000000 B2 2,480,000.00 7.~~34991~~34994% ~~998~~997.~~00280645~~32195968 6.~~11268952~~10854839 0.00000000 0.00000000 B3 1,984,000.00 7.~~34991~~34994% ~~998~~997.~~00280746~~32196069 6.~~11269153~~10854839 0.00000000 0.00000000 B4 1,116,000.00 7.~~34991~~34994% ~~998~~997.~~00280466~~32196237 6.~~11268817~~10854839 0.00000000 0.00000000 B5 867,000.00 7.~~34991~~34994% ~~998~~997.~~00280277~~32196078 6.~~11268743~~10854671 0.00000000 0.00000000 B6 999,099.62 7.~~34991~~34994% ~~998~~997.~~00281177~~32195875 6.~~11269375~~10855002 0.00000000 0.00000000 LT-R 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 R 100.00 6.90000% 0.00000000 0.00000000 0.00000000 0.00000000 (5) All Classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance 1-A1 0.~~00000023~~00000000 0.00000000 54.~~05343219~~95910707 0.00000000 ~~915~~889.~~52747775~~82083679 1-A2 0.00000000 0.00000000 4.~~59760400~~53291700 0.00000000 ~~946~~932.~~00000000~~50000000 1-A3 0.00000000 0.00000000 4.~~42159267~~22764800 0.00000000 ~~811~~752.~~70837000~~45204000 1-A5 0.~~00000063~~00000000 0.00000000 5.~~43492092~~32627056 0.00000000 ~~913~~887.~~07497236~~49689552 1-A6 0.~~00000030~~00000000 0.00000000 4.~~59960509~~53558503 0.00000000 ~~946~~933.~~55688623~~19610778 1-A7 0.~~00000033~~00000000 0.00000000 4.~~98200000~~85652350 0.00000000 ~~883~~845.~~00427917~~78418583 1-A8 0.00000000 0.00000000 5.~~42193000~~31510000 0.00000000 ~~911~~884.~~16009000~~12454000 1-A9 0.00000000 0.00000000 5.83333337 0.00000000 1000.00000000 1-AP 0.00000000 0.00000000 0.00000000 0.00000000 ~~996~~995.~~57327074~~59632755 2-A1 0.~~00000020~~00000000 0.00000000 2.~~27924122~~03221807 0.00000000 ~~920~~884.~~24969842~~93995477 2-A2 0.~~00000036~~00000000 0.00000000 4.~~51646982~~77193735 0.00000000 ~~978~~942.~~85895883~~08352291 2-A3 0.00000000 0.00000000 34.~~91931825~~14611412 0.00000000 ~~850~~816.~~48497902~~91990180 2-A5 0.00000000 0.00000000 7.08333331 0.00000000 1000.00000000 2-AP 0.00000000 0.00000000 0.00000000 0.00000000 ~~991~~977.~~40709521~~08856599 A4 0.00000000 0.00000000 5.62500000 0.00000000 1000.00000000 B1 0.00000000 0.00000000 6.~~11269112~~10854763 0.00000000 ~~997~~996.~~32196157~~63651350 B2 0.00000000 0.00000000 6.~~11268952~~10854839 0.00000000 ~~997~~996.~~32195968~~63651210 B3 0.00000000 0.00000000 6.~~11269153~~10854839 0.00000000 ~~997~~996.~~32196069~~63651210 B4 0.00000000 0.00000000 6.~~11268817~~10854839 0.00000000 ~~997~~996.~~32196237~~63651434 B5 0.00000000 0.00000000 6.~~11268743~~10854671 0.00000000 ~~997~~996.~~32196078~~63651672 B6 0.00000000 0.00000000 6.~~11269375~~10855002 0.00000000 ~~997~~996.~~32195875~~63651158 LT-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description. Certificateholder Component Statement Component Beginning Ending Beginning Ending Ending Pass-Through Notional Notional Component Component Component Class Rate Balance Balance Balance Balance Percentage

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 48,~~808~~092,~~053~~457.3892 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 93110,~~406~~626.2696 Realized Losses 0.00 Prepayment Penalties 0.00 Total Deposits 48,~~901~~203,~~459~~084.6488 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee ~~171~~168,~~899~~530.2781 Payment of Interest and Principal 48,~~729~~034,~~560~~554.3708 Total Withdrawals (Pool Distribution Amount) 48,~~901~~203,~~459~~084.6489 Ending Balance 0.00

SERVICING FEES Gross Servicing Fee ~~170~~167,~~924~~555.2781 Class A4 Certificate Insurance Premium 975.00 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee ~~171~~168,~~899~~530.2781

OTHER ACCOUNTS Beginning Current Current Ending Account Type Balance Withdrawals Deposits Balance Financial Guaranty 0.00 0.00 0.00 0.00 Reserve Fund 21,~~000~~999.0099 0.0100 0.00 1,999.99 Reserve Fund 999.99 0.00 0.00 999.99

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 1 0 0 1 ~~401~~400,~~131~~872.8589 0.00 0.00 ~~401~~400,~~131~~872.8589 30 Days 2018 0 0 0 2018 610,~~753~~390,~~149~~514.3363 0.00 0.00 0.00 610,~~753~~390,~~149~~514.3363 60 Days 56 0 0 0 56 42,~~493~~661,~~104~~568.3144 0.00 0.00 0.00 42,~~493~~661,~~104~~568.3144 90 Days 23 0 10 0 3 ~~404~~1,~~605~~322,216.4176 0.00 ~~58,992~~0.9800 0.00 ~~463~~1,~~598~~322,216.3976 120 Days 20 0 12 0 32 ~~999,087~~0.0400 0.00 ~~566~~118,~~638~~826.4561 0.00 1118,~~565,725~~826.4961 150 Days 0 0 03 0 03 0.00 0.00 01,565,725.0049 0.00 01,565,725.0049 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 2927 1 25 0 3233 1214,~~649~~374,~~946~~299.0983 ~~401~~400,~~131~~872.8589 ~~625~~1,~~631~~684,552.4310 0.00 1316,~~676~~459,~~709~~724.3782 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.~~174520~~180180% 0.000000% 0.000000% 0.~~174520~~180180% 0.~~175686~~180835% 0.000000% 0.000000% 0.~~175686~~180835% 30 Days 3.~~490401~~243243% 0.000000% 0.000000% 0.000000% 3.~~490401~~243243% 24.~~957710~~687203% 0.000000% 0.000000% 0.000000% 24.~~957710~~687203% 60 Days 01.~~872600~~081081% 0.000000% 0.000000% 0.000000% 01.~~872600~~081081% 1.~~967867~~200644% 0.000000% 0.000000% 0.000000% 1.~~967867~~200644% 90 Days 0.~~349040~~540541% 0.000000% 0.~~174520~~000000% 0.000000% 0.~~523560~~540541% 0.~~177207~~596457% 0.000000% 0.~~025837~~000000% 0.000000% 0.~~203044~~596457% 120 Days 0.~~349040~~000000% 0.000000% 0.~~174520~~360360% 0.000000% 0.~~523560~~360360% 0.~~437575~~000000% 0.000000% 0.~~248173~~053603% 0.000000% 0.~~685748~~053603% 150 Days 0.000000% 0.000000% 0.~~000000~~540541% 0.000000% 0.~~000000~~540541% 0.000000% 0.000000% 0.~~000000~~706305% 0.000000% 0.~~000000~~706305% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 54.~~061082~~864865% 0.~~174520~~180180% 0.~~349040~~900901% 0.000000% 5.~~584642~~945946% 56.~~540359~~484304% 0.~~175686~~180835% 0.~~274011~~759908% 0.000000% 57.~~990056~~425048%

Delinquency Status By Groups

DELINQUENT BANKRUPTCY FORECLOSURE REO Total 1 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 1 0 0 1 ~~401~~400,~~131~~872.8589 0.00 0.00 ~~401~~400,~~131~~872.8589 30 Days 812 0 0 0 812 28,~~632~~032,~~009~~889.3310 0.00 0.00 0.00 28,~~632~~032,~~009~~889.3310 60 Days 3 0 0 0 3 31,~~519~~435,~~985~~276.5515 0.00 0.00 0.00 31,~~519~~435,~~985~~276.5515 90 Days 01 0 0 0 01 0349,098.00 0.00 0.00 0.00 0349,098.00 120 Days 0 0 10 0 10 0.00 0.00 ~~566,638~~0.4500 0.00 ~~566,638~~0.4500 150 Days 0 0 01 0 01 0.00 0.00 0566,638.0045 0.00 0566,638.0045 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 1116 1 1 0 1318 69,~~151~~817,~~994~~263.8825 ~~401~~400,~~131~~872.8589 566,638.45 0.00 710,~~119~~784,~~765~~774.1859 0-29 Days 0.~~247525~~255102% 0.000000% 0.000000% 0.~~247525~~255102% 0.~~229906~~236319% 0.000000% 0.000000% 0.~~229906~~236319% 30 Days 13.~~980198~~061224% 0.000000% 0.000000% 0.000000% 13.~~980198~~061224% 14.~~508517~~735475% 0.000000% 0.000000% 0.000000% 14.~~508517~~735475% 60 Days 0.~~742574~~765306% 0.000000% 0.000000% 0.000000% 0.~~742574~~765306% 20.~~017454~~846111% 0.000000% 0.000000% 0.000000% 20.~~017454~~846111% 90 Days 0.~~000000~~255102% 0.000000% 0.000000% 0.000000% 0.~~000000~~255102% 0.~~000000~~205797% 0.000000% 0.000000% 0.000000% 0.~~000000~~205797% 120 Days 0.000000% 0.000000% 0.~~247525~~000000% 0.000000% 0.~~247525~~000000% 0.000000% 0.000000% 0.~~324765~~000000% 0.000000% 0.~~324765~~000000% 150 Days 0.000000% 0.000000% 0.~~000000~~255102% 0.000000% 0.~~000000~~255102% 0.000000% 0.000000% 0.~~000000~~334040% 0.000000% 0.~~000000~~334040% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 24.~~722772~~081633% 0.~~247525~~255102% 0.~~247525~~255102% 0.000000% 34.~~217822~~591837% 35.~~525971~~787383% 0.~~229906~~236319% 0.~~324765~~334040% 0.000000% 46.~~080641~~357742% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 2 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 126 0 0 0 126 42,~~121~~357,~~140~~625.0053 0.00 0.00 0.00 42,~~121~~357,~~140~~625.0053 60 Days 23 0 0 0 23 ~~973~~1,~~118~~226,292.7629 0.00 0.00 0.00 ~~973~~1,~~118~~226,292.7629 90 Days 2 0 10 0 32 ~~404~~973,~~605~~118.4176 0.00 ~~58,992~~0.9800 0.00 ~~463~~973,~~598~~118.3976 120 Days 2 0 0 2 0 2 ~~999,087.04~~ 0.00 0.00 118,826.61 0.00 ~~999~~118,~~087~~826.0461 150 Days 0 0 02 0 02 0.00 0.00 0999,087.0004 0.00 0999,087.0004 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 1811 0 14 0 1915 64,~~497~~557,~~951~~036.2158 0.00 581,~~992~~117,913.9865 0.00 65,~~556~~674,~~944~~950.1923 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 73.~~100592~~680982% 0.000000% 0.000000% 0.000000% 73.~~100592~~680982% 74.~~653433~~529869% 0.000000% 0.000000% 0.000000% 74.~~653433~~529869% 60 Days 1.~~183432~~840491% 0.000000% 0.000000% 0.000000% 1.~~183432~~840491% 12.~~807194~~356160% 0.000000% 0.000000% 0.000000% 12.~~807194~~356160% 90 Days 1.~~183432~~226994% 0.000000% 0.~~591716~~000000% 0.000000% 1.~~775148~~226994% 01.~~751399~~869720% 0.000000% 0.~~109557~~000000% 0.000000% 01.~~860956~~869720% 120 Days 10.~~183432~~000000% 0.000000% 01.~~000000~~226994% 0.000000% 1.~~183432~~226994% 10.~~855420~~000000% 0.000000% 0.~~000000~~228310% 0.000000% 10.~~855420~~228310% 150 Days 0.000000% 0.000000% 01.~~000000~~226994% 0.000000% 01.~~000000~~226994% 0.000000% 0.000000% 01.~~000000~~919615% 0.000000% 01.~~000000~~919615% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 106.~~650888~~748466% 0.000000% 02.~~591716~~453988% 0.000000% 119.~~242604~~202454% 128.~~067446~~755749% 0.000000% 02.~~109557~~147925% 0.000000% 1210.~~177003~~903674%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 93110,~~406~~626.2696

CREDIT ENHANCEMENT Original $ Original % Current $ Current % Bankruptcy 206,426.00 0.08318918% 206,426.00 0.~~09046957~~09318240% Fraud 4,962,800.00 1.99999647% 4,962,800.00 2.~~17502836~~24024888% Special Hazard 5,695,495.00 2.29527080% 5,~~681~~678,~~395~~057.0858 2.~~48996443~~56312205% Limit of Subordinate's Exposure to Certain Types of Losses

COLLATERAL STATEMENT Collateral Description Fixed 30 Year Ratio Strip Weighted Average Gross Coupon 8.~~206341~~205956% Weighted Average Pass-Through Rate 7.~~320302~~319619% Weighted Average Maturity(Stepdown Calculation ) ~~353~~352 Beginning Scheduled Collateral Loan Count ~~581~~573 Number Of Loans Paid In Full 818 Ending Scheduled Collateral Loan Count ~~573~~555 Beginning Scheduled Collateral Balance ~~231~~228,~~490~~171,~~124~~737.3400 Ending Scheduled Collateral Balance ~~228~~221,~~171~~528,~~737~~958.0002 Ending Actual Collateral Balance at 3130-~~Oct~~Nov-2001 ~~228~~221,~~323~~678,~~578~~376.0167 Monthly P &I Constant 1,~~741~~717,~~058~~099.5562 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 47,~~627~~922,~~842~~517.9922 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans ~~228~~221,~~171~~528,~~737~~958.0002 Scheduled Principal ~~157~~156,~~986~~793.2065 Unscheduled Principal 36,~~160~~485,~~401~~985.1433

Group Level Collateral Statement Group 1 2 Total Collateral Description Fixed 30 Year Ratio Strip Fixed 30 Year Ratio Strip Fixed 30 Year Ratio Strip Weighted Average Coupon Rate 8.~~017906~~013975 8.~~827992~~828015 8.~~206341~~205956 Weighted Average Net Rate 6.~~998677~~998654 8.~~381356~~381362 7.~~320302~~324747 Weighted Average Maturity ~~353~~352 ~~354~~ 353 352 Beginning Loan Count ~~412~~404 169 ~~581~~573 Loans Paid In Full 812 06 818 Ending Loan Count ~~404~~392 ~~169~~163 ~~573~~555 Beginning Scheduled Balance ~~177~~174,~~643~~360,~~105~~512.5089 53,~~847~~811,~~018~~224.8411 ~~231~~228,~~490~~171,~~124~~737.3400 Ending scheduled Balance ~~174~~169,~~360~~518,~~512~~518.8940 5352,~~811~~010,~~224~~439.1162 ~~228~~221,~~171~~528,~~737~~958.0002 Record Date 1011/3130/2001 1011/3130/2001 1011/3130/2001 Principal And Interest Constant 1,~~313~~289,~~095~~136.3340 427,963.22 1,~~741~~717,~~058~~099.5562 Scheduled Principal ~~126~~124,~~157~~702.2036 3132,~~829~~091.0029 ~~157~~156,~~986~~793.2065 Unscheduled Principal 34,~~156~~717,~~435~~292.4113 31,~~965~~768,693.7320 36,~~160~~485,~~401~~985.1433 Scheduled Interest 1,~~186~~164,~~938~~434.1304 ~~396~~395,~~134~~871.2293 1,~~583~~560,~~072~~305.3597 Servicing Fees ~~150~~147,~~882~~526.5965 20,~~041~~029.6816 ~~170~~167,~~924~~555.2781 Master Servicing Fees 0.00 0.00 0.00 Trustee Fee 0.00 0.00 0.00 FRY Amount ~~113~~111,~~873~~201.6154 8,~~823~~818.5749 ~~122~~120,~~697~~020.1803 Special Hazard Fee 0.00 0.00 0.00 Other Fee 0.00 0.00 0.00 Pool Insurance Fee 0.00 0.00 0.00 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest ~~922~~905,~~181~~705.9385 367,~~268~~024.9728 1,~~289~~272,~~450~~730.9013 Realized Loss Amount 0.00 0.00 0.00 Cumulative Realized Loss 0.00 0.00 0.00 Percentage of Cumulative Losses 0.00 0.00 0.00 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00 Pass-Through Rate 6.~~229447~~233332 8.~~184719~~184707 7.~~320302~~319619

Filing Compare · STRUCTURED ASSET SEC CORP MORT PASS THR CERT SER 2001-11