8-K 1 sac02009.txt AUGUST 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 26, 2002 STRUCTURED ASSET SECURITIES CORPORATION Mortgage-Backed Notes, Series 2002-9 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-82904-05 Pooling and Servicing Agreement) (Commission (State or other File Number) Pending jurisdiction IRS EIN of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On August 26, 2002 a distribution was made to holders of STRUCTURED ASSET SECURITIES CORPORATION, Mortgage-Backed Notes, Series 2002-9 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage-Backed Notes, Series 2002-9 Trust, relating to the August 26, 2002 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. STRUCTURED ASSET SECURITIES CORPORATION Mortgage-Backed Notes, Series 2002-9 Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Beth Belfield, Assistant Vice President By: Beth Belfield, Assistant Vice President Date: 8/30/02 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage-Backed Notes, Series 2002-9 Trust, relating to the August 26, 2002 distribution. EX-99.1

~~SECURITIES~~Structured ~~AND~~Asset ~~EXCHANGE~~Securities ~~COMMISSION~~Corporation Mortgage Pass-Through Certificates Record Date: 7/31/02 Distribution Date: 8/26/02 SASC Series: 2002-9 Contact: Customer Service - CTSLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution R SAC02009R 0.00000% 0.00 32,539.56 0.00 A-1 86358RB55 SEN 2.13688% 344,402,894.50 654,175.70 10,955,280.31 A-2 86358RC21 SEN 2.13688% 180,195,250.70 342,271.67 6,249,667.71 M-1 86358RB63 MEZ 2.48688% 7,441,000.00 16,448.78 0.00 M-2 86358RB71 MEZ 2.98688% 5,953,000.00 15,805.24 0.00 B-1 86358RB89 SUB 3.48688% 4,465,000.00 13,839.04 0.00 B-2 86358RB97 SUB 9.00000% 7,830,694.37 58,730.21 1,973,109.59 Totals 550,287,839.57 1,133,810.20 19,178,057.61

~~Washington~~Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses R 0.00 0.00 32,539.56 D0.C00 A-1 0. ~~20549~~00 333,447,614.19 11,609,456.01 0.00 A-2 0.00 173,945,582.99 6,591,939.38 0.00 M-1 0.00 7,441,000.00 16,448.78 0.00 M-2 0.00 5,953,000.00 15,805.24 0.00 B-1 0.00 4,465,000.00 13,839.04 0.00 B-2 0.00 5,857,584.78 2,031,839.80 0.00 Totals 0.00 531,109,781.96 20,311,867.81 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

~~FORM~~Principal 8Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) R 0.00 0.00 0.00 0.00 0.00 0.00 A-K1 381,668,000.00 344,402,894.50 0.00 10,955,280.31 0.00 0.00 A-2 195,745,000.00 180,195,250.70 0.00 6,249,667.71 0.00 0.00 M-1 7,441,000.00 7,441,000.00 0.00 0.00 0.00 0.00 M-2 5,953,000.00 5,953,000.00 0.00 0.00 0.00 0.00 B-1 4,465,000.00 4,465,000.00 0.00 0.00 0.00 0.00 B-2 10,000,000.00 7,830,694.37 0.00 1,973,109.59 0.00 0.00 Totals 605,272,000.00 550,287,839.57 0.00 19,178,057.61 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

~~CURRENT~~Principal ~~REPORT~~Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution R 0.00 0.00 0.00000000 0.00 A-1 10,955,280.31 333,447,614.19 0.87365882 10,955,280.31 A-2 6,249,667.71 173,945,582.99 0.88863359 6,249,667.71 M-1 0.00 7,441,000.00 1.00000000 0.00 M-2 0.00 5,953,000.00 1.00000000 0.00 B-1 0.00 4,465,000.00 1.00000000 0.00 B-2 1,973,109.59 5,857,584.78 0.58575848 1,973,109.59 Totals 19,178,057.61 531,109,781.96 0.87747291 19,178,057.61

~~PURSUANT~~Principal TODistribution ~~SECTION~~Factors 13Statement OROriginal 15Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (d2) OFAmount ~~THE~~Balance Distribution Distribution Accretion R 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-1 381,668,000.00 902.36251009 0.00000000 28.70369093 0.00000000 A-2 195,745,000.00 920.56119288 0.00000000 31.92759820 0.00000000 M-1 7,441,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-2 5,953,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 B-1 4,465,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 B-2 10,000,000.00 783.06943700 0.00000000 197.31095900 0.00000000 (2) All classes are per $1000 denomination.

~~SECURITIES~~Principal ~~AND~~Distribution ~~EXCHANGE~~Factors ~~ACT~~Statement OF(continued) ~~1934~~Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-1 0.00000000 28.70369093 873.65881916 0.87365882 28.70369093 A-2 0.00000000 31.92759820 888.63359468 0.88863359 31.92759820 M-1 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 M-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 B-1 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 B-2 0.00000000 197.31095900 585.75847800 0.58575848 197.31095900 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

~~Date~~Interest ofDistribution ~~Report~~Statement ~~(Date~~Beginning Payment of ~~earliest~~Original ~~event~~Current ~~reported)~~Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall R 0.00 0.00000% 0.00 0.00 0.00 0.00 A-1 381,668,000.00 2.13688% 344,402,894.50 654,175.70 0.00 0.00 A-2 195,745,000.00 2.13688% 180,195,250.70 342,271.67 0.00 0.00 M-1 7,441,000.00 2.48688% 7,441,000.00 16,448.78 0.00 0.00 M-2 5,953,000.00 2.98688% 5,953,000.00 15,805.24 0.00 0.00 B-1 4,465,000.00 3.48688% 4,465,000.00 13,839.04 0.00 0.00 B-2 10,000,000.00 9.00000% 7,830,694.37 58,730.21 0.00 0.00 Totals 605,272,000.00 1,101,270.64 0.00 0.00

~~June~~Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance R 0.00 0.00 32,539.56 0.00 0.00 A-1 0.00 0.00 654,175.70 0.00 333,447,614.19 A-2 0.00 0.00 342,271.67 0.00 173,945,582.99 M-1 0.00 0.00 16,448.78 0.00 7,441,000.00 M-2 0.00 0.00 15,805.24 0.00 5,953,000.00 ~~2002~~B-1 0.00 0.00 13,839.04 0.00 4,465,000.00 B-2 0.00 0.00 58,730.21 0.00 5,857,584.78 Totals 0.00 0.00 1,133,810.20 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

~~Structured~~Interest ~~Asset~~Distribution ~~Securities~~Factors ~~Corporation~~ Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall R 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 A-1 381,668,000.00 2.13688% 902.36251009 1.71399148 0.00000000 0.00000000 A-2 195,745,000.00 2.13688% 920.56119288 1.74855894 0.00000000 0.00000000 M-1 7,441,000.00 2.48688% 1000.00000000 2.21056041 0.00000000 0.00000000 M-2 5,953,000.00 2.98688% 1000.00000000 2.65500420 0.00000000 0.00000000 B-1 4,465,000.00 3.48688% 1000.00000000 3.09944905 0.00000000 0.00000000 B-2 10,000,000.00 9.00000% 783.06943700 5.87302100 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (~~Exact~~continued) ~~Name~~Remaining ofEnding ~~Registrant~~Non-Supported asTotal ~~Specified~~Unpaid inCertificate/ ~~its~~Interest ~~Charter~~Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-1 0.00000000 0.00000000 1.71399148 0.00000000 873.65881916 A-2 0.00000000 0.00000000 1.74855894 0.00000000 888.63359468 M-1 0.00000000 0.00000000 2.21056041 0.00000000 1000.00000000 M-2 0.00000000 0.00000000 2.65500420 0.00000000 1000.00000000 B-1 0.00000000 0.00000000 3.09944905 0.00000000 1000.00000000 B-2 0.00000000 0.00000000 5.87302100 0.00000000 585.75847800 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Delaware	333-82904	74-2440850
(State or Other Jurisdiction	(Commission	(I.R.S. Employer
of Incorporation)	File Number)	Identification No.)

745 Seventh Avenue 7th Floor
New York, New York		10019
(Address of Principal Executive Offices)		(Zip Code)

~~Registrant's~~SERVICING ~~telephone~~FEES ~~number~~Gross Servicing Fee 164,439.31 ~~including~~GEMICO ~~area~~Pool ~~code: (212)~~Insurance ~~526-7000~~Premium 34,524.99 Master Servicing Fee 12,946.31 PMI Pool Insurance Premium 15,600.76 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 227,511.37

~~N/A~~ OTHER ACCOUNTS Beginning Current Current Ending Account Type Balance Withdrawals Deposits Balance Class B2 Interest Reserve Fund 150,000.00 0.00 0.00 117,460.42 Reserve Fund 0.00 738,392.59 738,392.59 0.00

~~(Former~~LOAN ~~Name~~STATUS orSTRATIFICATION/CREDIT ~~Former~~ENHANCEMENT ~~Address~~STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 105 3 0 108 14,296,648.14 if487,761.77 ~~Changed~~0.00 ~~Since~~14,784,409.91 ~~Last~~30 ~~Report)~~Days 139 16 1 0 156 20,872,211.28 2,281,888.16 70,706.46 0.00 23,224,805.90 60 Days 34 1 0 0 35 5,467,375.03 82,583.59 0.00 0.00 5,549,958.62 90 Days 8 5 6 0 19 1,357,501.63 735,251.91 1,270,203.34 0.00 3,362,956.88 120 Days 3 4 5 0 12 661,419.78 607,088.10 1,057,366.10 0.00 2,325,873.98 150 Days 1 5 2 0 8 58,108.03 761,439.84 446,284.99 0.00 1,265,832.86 180+ Days 5 40 14 4 63 739,791.68 5,843,297.55 1,452,180.90 558,923.88 8,594,194.01 Totals 190 176 31 4 401 29,156,407.43 24,608,197.29 4,784,503.56 558,923.88 59,108,032.16 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 2.791069% 0.079745% 0.000000% 2.870813% 2.680899% 0.091465% 0.000000% 2.772364% 30 Days 3.694843% 0.425306% 0.026582% 0.000000% 4.146730% 3.913945% 0.427898% 0.013259% 0.000000% 4.355103% 60 Days 0.903775% 0.026582% 0.000000% 0.000000% 0.930356% 1.025239% 0.015486% 0.000000% 0.000000% 1.040725% 90 Days 0.212653% 0.132908% 0.159490% 0.000000% 0.505051% 0.254558% 0.137874% 0.238188% 0.000000% 0.630620% 120 Days 0.079745% 0.106326% 0.132908% 0.000000% 0.318979% 0.124029% 0.113841% 0.198277% 0.000000% 0.436147% 150 Days 0.026582% 0.132908% 0.053163% 0.000000% 0.212653% 0.010896% 0.142785% 0.083687% 0.000000% 0.237368% 180+ Days 0.132908% 1.063264% 0.372142% 0.106326% 1.674641% 0.138725% 1.095732% 0.272312% 0.104809% 1.611578% Totals 5.050505% 4.678363% 0.824030% 0.106326% 10.659224% 5.467393% 4.614515% 0.897187% 0.104809% 11.083905%

Delinquency Status By Groups

~~Item~~DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 1 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 97 1 0 98 11,968,739.40 44,609.25 0.00 12,013,348.65 30 Days 123 16 1 0 140 14,653,382.88 2,281,888.16 70,706.46 0.00 17,005,977.50 60 Days 31 1 0 0 32 3,980,603.69 82,583.59 0.00 0.00 4,063,187.28 90 Days 7 4 3 0 14 815,788.08 623,827.85 515,518.08 0.00 1,955,134.01 120 Days 2 3 3 0 8 372,850.37 263,191.80 545,671.23 0.00 1,181,713.40 150 Days 1 5 1 0 7 58,108. ~~Other~~03 ~~Events~~761,439.84 135,048.48 0.00 954,596.35 180 Days 3 29 6 0 38 487,059.09 3,719,624.79 521,220.24 0.00 4,727,904.12 Totals 167 155 15 0 337 20,367,792.14 19,701,295.43 1,832,773.74 0.00 41,901,861.31 0-29 Days 2.961832% 0.030534% 0.000000% 2.992366% 3.444069% 0.012837% 0.000000% 3.456906% 30 Days 3.755725% 0.488550% 0.030534% 0.000000% 4.274809% 4.216590% 0.656626% 0.020346% 0.000000% 4.893562% 60 Days 0.946565% 0.030534% 0.000000% 0.000000% 0.977099% 1.145440% 0.023764% 0.000000% 0.000000% 1.169204% 90 Days 0.213740% 0.122137% 0.091603% 0.000000% 0.427481% 0.234747% 0.179510% 0.148343% 0.000000% 0.562600% 120 Days 0.061069% 0.091603% 0.091603% 0.000000% 0.244275% 0.107290% 0.075735% 0.157020% 0.000000% 0.340044% 150 Days 0.030534% 0.152672% 0.030534% 0.000000% 0.213740% 0.016721% 0.219108% 0.038861% 0.000000% 0.274690% 180 Days 0.091603% 0.885496% 0.183206% 0.000000% 1.160305% 0.140154% 1.070342% 0.149984% 0.000000% 1.360480% Totals 5.099237% 4.732824% 0.458015% 0.000000% 10.290076% 5.860942% 5.669154% 0.527391% 0.000000% 12.057486% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Reserve Asset Grp2 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 1 0 0 1 0.00 16,238.48 0.00 0.00 16,238.48 Totals 0 1 0 0 1 0.00 16,238.48 0.00 0.00 16,238.48 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 4.761905% 0.000000% 0.000000% 4.761905% 0.000000% 2.414592% 0.000000% 0.000000% 2.414592% Totals 0.000000% 4.761905% 0.000000% 0.000000% 4.761905% 0.000000% 2.414592% 0.000000% 0.000000% 2.414592% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 2 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 7 0 0 7 2,161,735.66 0.00 0.00 2,161,735.66 30 Days 15 0 0 0 15 6,150,789.87 0.00 0.00 0.00 6,150,789.87 60 Days 3 0 0 0 3 1,486,771.34 0.00 0.00 0.00 1,486,771.34 90 Days 1 0 1 0 2 541,713.55 0.00 285,218.19 0.00 826,931.74 120 Days 1 1 1 0 3 288,569.41 343,896.30 320,024.02 0.00 952,489.73 150 Days 0 0 1 0 1 0.00 0.00 311,236.51 0.00 311,236.51 180 Days 0 3 2 0 5 0.00 1,111,126.81 360,459.37 0.00 1,471,586.18 Totals 20 11 5 0 36 8,467,844.17 3,616,758.77 1,276,938.09 0.00 13,361,541.03 0-29 Days 1.605505% 0.000000% 0.000000% 1.605505% 1.196076% 0.000000% 0.000000% 1.196076% 30 Days 3.440367% 0.000000% 0.000000% 0.000000% 3.440367% 3.403198% 0.000000% 0.000000% 0.000000% 3.403198% 60 Days 0.688073% 0.000000% 0.000000% 0.000000% 0.688073% 0.822622% 0.000000% 0.000000% 0.000000% 0.822622% 90 Days 0.229358% 0.000000% 0.229358% 0.000000% 0.458716% 0.299727% 0.000000% 0.157810% 0.000000% 0.457537% 120 Days 0.229358% 0.229358% 0.229358% 0.000000% 0.688073% 0.159664% 0.190276% 0.177067% 0.000000% 0.527007% 150 Days 0.000000% 0.000000% 0.229358% 0.000000% 0.229358% 0.000000% 0.000000% 0.172205% 0.000000% 0.172205% 180 Days 0.000000% 0.688073% 0.458716% 0.000000% 1.146789% 0.000000% 0.614780% 0.199440% 0.000000% 0.814220% Totals 4.587156% 2.522936% 1.146789% 0.000000% 8.256881% 4.685211% 2.001132% 0.706523% 0.000000% 7.392866% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Reserve Asset Grp1 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 1 2 0 3 166,173.08 443,152.52 0.00 609,325.60 30 Days 1 0 0 0 1 68,038.53 0.00 0.00 0.00 68,038.53 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 1 2 0 3 0.00 111,424.06 469,467.07 0.00 580,891.13 120 Days 0 0 1 0 1 0.00 0.00 191,670.85 0.00 191,670.85 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 2 7 6 4 19 252,732.59 996,307.47 570,501.29 558,923.88 2,378,465.23 Totals 3 9 11 4 27 320,771.12 1,273,904.61 1,674,791.73 558,923.88 3,828,391.34 0-29 Days 3.333333% 6.666667% 0.000000% 10.000000% 3.817856% 10.181507% 0.000000% 13.999362% 30 Days 3.333333% 0.000000% 0.000000% 0.000000% 3.333333% 1.563197% 0.000000% 0.000000% 0.000000% 1.563197% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 3.333333% 6.666667% 0.000000% 10.000000% 0.000000% 2.559987% 10.786088% 0.000000% 13.346075% 120 Days 0.000000% 0.000000% 3.333333% 0.000000% 3.333333% 0.000000% 0.000000% 4.403671% 0.000000% 4.403671% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 6.666667% 23.333333% 20.000000% 13.333333% 63.333333% 5.806575% 22.890338% 13.107367% 12.841374% 54.645655% Totals 10.000000% 30.000000% 36.666667% 13.333333% 90.000000% 7.369773% 29.268181% 38.478633% 12.841374% 87.957961%

~~The~~OTHER ~~Registrant~~INFORMATION ~~registers~~Current ~~issuances~~Period ofClass ~~mortgage-backed~~A ~~securities~~Insufficient onFunds ~~a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, as amended (the "Act"), by a Registration Statement on Form S-3 (Registration File No~~0.00 ~~333-82904)~~Principal ~~(the~~Balance ~~"Registration Statement"). Pursuant to the Registration Statement, the Registrant issued $605,272,000 in aggregate principal amount~~ of ~~Class~~Contaminated ~~A1,~~Properties ~~Class A2, Class M1, Class M2, Class B1 and Class B2, Structured Asset Securities Corporation Mortgage Loan Trust 2002-9 Mortgage-Backed Notes, Series 2002-9 (the "Notes") on April 25, 2002~~0. ~~This~~00 ~~Current~~Periodic ~~Report~~Advance ~~on Form 8-K is being filed to satisfy an undertaking~~336, contained in the definitive Prospectus dated March 22, 2002, as supplemented by the Prospectus Supplement dated April 25, 2002 (the "Prospectus Supplement"), to file information relating to subsequent mortgage loans (the "Subsequent Mortgage Loans") purchased by the Registrant956.71

~~Pursuant~~COLLATERAL toSTATEMENT ~~Transfer~~Collateral ~~Supplement~~Description ~~No.~~Mixed 1,Fixed ~~dated~~& asArm ofWeighted ~~June~~Average 1,Gross ~~2002,~~Coupon ~~supplementing~~7.219276% ~~the~~Weighted ~~Mortgage~~Average ~~Loan~~Net ~~Sale~~Coupon ~~and~~6.859745% ~~Assignment~~Weighted ~~Agreement,~~Average ~~dated~~Pass-Through asRate ~~of April 1, 2002, among MERIT Securities Corporation, as seller, Issuer Holding Corp~~6.,721843% ~~Lehman~~Weighted ~~Brothers~~Average ~~Inc.~~Maturity(Stepdown ~~and~~Calculation ~~the~~) ~~Registrant,~~249 asBeginning ~~purchaser,~~Scheduled ~~the~~Collateral ~~Registrant~~Loan ~~acquired~~Count ~~on June 24~~3,861 ~~2002,~~Number ~~130~~Of ~~Subsequent Mortgage~~ Loans ~~having~~Paid anIn ~~aggregate~~Full ~~principal~~99 ~~balance~~Ending asScheduled ofCollateral ~~June~~Loan 1Count 3,762 ~~2002~~Beginning ~~(the~~Scheduled ~~"Subsequent~~Collateral ~~Cut-Off~~Balance ~~Date") of $10~~548,~~594~~845,~~663~~866.62 ~~and~~Ending ~~having~~Scheduled ~~the~~Collateral ~~other~~Balance ~~characteristics set forth in the Mortgage Loan Schedule attached as Schedule I thereto~~532,174,131.32 ~~for~~Ending ~~inclusion~~Actual inCollateral ~~the~~Balance ~~Structured~~at ~~Asset Securities Corporation Mortgage Loan Trust 2002~~31-9Jul-2002 ~~(the "Trust")~~533,278,041. ~~The~~08 ~~Subsequent~~Monthly ~~Mortgage~~P ~~Loans~~&I ~~will~~Constant be4,359,417.14 ~~sold~~Special ~~to the Trust pursuant to a Sale and~~ Servicing ~~Agreement,~~Fee ~~dated~~0.00 asPrepayment ofPenalties ~~April~~0.00 1,Realized ~~2002~~Loss ~~(the~~Amount ~~"Sale~~0.02 ~~and~~Cumulative ~~Servicing~~Realized ~~Agreement"),~~Loss by0.02 ~~and~~Ending ~~among~~Scheduled ~~the~~Balance ~~Trust,~~for asPremium ~~Issuer,~~Loans ~~the Registrant~~532, ~~as Depositor~~174,131.32 ~~Wells~~Scheduled ~~Fargo~~Principal ~~Bank Minnesota~~1, ~~National Association~~057,525.80 asUnscheduled ~~Master~~Principal ~~Servicer and JPMorgan Chase Bank~~16, ~~as Indenture Trustee~~147,422. ~~Capitalized terms used herein and not otherwise defined shall have the meanings ascribed to them in the Sale and Servicing Agreement.~~77

~~Item~~Group Level Collateral Statement Group Group 1 Group 2 Reserve Asset Grp1 Collateral Description Fixed 15/30 & ARM Fixed 15/30 & ARM Fixed 15/30 & ARM Weighted Average Coupon Rate 7. ~~Financial~~603450 ~~Statements;~~6.461975 ~~Pro~~7.290654 ~~Forma~~Weighted ~~Financial~~Average ~~Information~~Net ~~and~~Rate ~~Exhibits~~7.219404 6.149993 6.933305 Weighted Average Maturity 243 249 243 Beginning Loan Count 3,361 446 32 Loans Paid In Full 86 10 2 Ending Loan Count 3,275 436 30 Beginning Scheduled Balance 357,712,305.81 185,505,823.09 4,929,218.38 Ending scheduled Balance 346,757,026.01 180,494,328.58 4,274,358.16 Record Date 07/31/2002 07/31/2002 07/31/2002 Principal And Interest Constant 3,054,586.59 1,258,062.95 37,547.29 Scheduled Principal 788,046.75 259,117.94 7,599.60 Unscheduled Principal 10,167,233.56 5,285,589.33 647,260.62 Scheduled Interest 2,266,539.84 998,945.01 29,947.69 Servicing Fees 114,481.71 48,228.71 1,467.88 Master Servicing Fees 7,452.30 3,864.70 102.68 Trustee Fee 0.00 0.00 0.00 FRY Amount 0.00 0.00 0.00 Special Hazard Fee 0.00 0.00 0.00 Other Fee 0.00 0.00 0.00 Pool Insurance Fee 42,519.59 7,989.46 1,128.76 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest 2,102,086.24 938,862.14 27,248.37 Realized Loss Amount 0.02 0.02 0.00 Cumulative Realized Loss 0.02 0.00 0.00 Percentage of Cumulative Losses 0.00 0.00 0.00 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00 Pass-Through Rate 7.051766 6.073311 6.633515

~~(a)~~Group Level Collateral Statement Group Reserve Asset Grp2 Total Collateral Description Fixed 15/30 & ARM Mixed Fixed & Arm Weighted Average Coupon Rate 11.095699 7.219276 Weighted Average Net Rate 10.647304 6.859745 Weighted Average Maturity 104 249 Beginning Loan Count 22 3,861 Loans Paid In Full 1 99 Ending Loan Count 21 3,762 Beginning Scheduled Balance 698,519.34 548,845,866.62 Ending scheduled Balance 648,418.57 532,174,131.32 Record Date 07/31/2002 07/31/2002 Principal And Interest Constant 9,220.31 4,359,417.14 Scheduled Principal 2,761.51 1,057,525.80 Unscheduled Principal 47,339.26 16,147,422.77 Scheduled Interest 6,458.80 3,301,891.34 Servicing Fees 261.01 164,439.31 Master Servicing Fees 14.55 11,434.23 Trustee Fee 0.00 0.00 FRY Amount 0.00 0.00 Special Hazard Fee 0.00 0.00 Other Fee 0.00 0.00 Pool Insurance Fee 0.00 51,637.81 Spread Fee 1 0.00 0.00 Spread Fee 2 0.00 0.00 Spread Fee 3 0.00 0.00 Net Interest 6,183.24 3,074,379.99 Realized Loss Amount 0.00 0.04 Cumulative Realized Loss 0.00 0.02 Percentage of Cumulative Losses 0.00 0.00 Prepayment Penalties 0.00 0.00 Special Servicing Fee 0.00 0.00 Pass-Through Rate 10.622297 6.721843

Not applicable.

(b)

Not applicable.

(c)

Exhibits:

(d)

99.1

Transfer Supplement No. 1, dated as of June 1, 2002, between Structured Asset Securities Corporation, as depositor, and MERIT Securities Corporation, as seller (including Mortgage Loan Schedule).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

STRUCTURED ASSET SECURITIES CORPORATION

By:

/s/ Stanley Labanowski

Name: Stanley Labanowski

Title: Vice President

Dated: June 24, 2002

EXHIBIT INDEX

Exhibit No.	Description	Page No.
99.1	Transfer Supplement No. 1, dated as of June 1, 2002, between Structured Asset Securities Corporation, as depositor, and MERIT Securities Corporation, as seller (including Mortgage Loan Schedule).

Filing Compare · STRUCTURED ASSET SECURITIES CORP MORT BACK NOTES SER 2002 9