8-K 1 wfm02014.txt OCTOBER 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 25, 2002 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2002-14 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-74308-18 Pooling and Servicing Agreement) (Commission Pending (State or other File Number) IRS EIN jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On October 25, 2002 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2002-14 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-14 Trust, relating to the October 25, 2002 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2002-14 Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Beth Belfield, Assistant Vice President By: Beth Belfield, Assistant Vice President Date: 11/7/02 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-14 Trust, relating to the October 25, 2002 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 89/3130/02 Distribution Date: 910/25/02 WFMBS Series: 2002-14 Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-PO 94978YAG1 PO 0.00000% ~~926~~925,~~258~~145.9895 0.00 1,~~113~~079.0322 A-1 94978YAA4 SEQ 6.00000% ~~109~~108,~~843~~430,~~872~~615.0734 ~~549~~542,~~215~~153.8608 1926,~~413,256~~298.7370 A-2 94978YAB2 SEQ 5.50000% 9594,~~499~~270,~~260~~562.9671 ~~437~~432,~~702~~073.1641 1805,~~228,698~~332.2551 A-3 94978YAC0 SEQ 2.~~36000~~36375% 1918,~~099~~854,~~852~~112.1954 37,~~562~~138.8067 ~~245~~161,~~739~~066.6550 A-4 94978YAD8 SEQ 6.~~14000~~13625% 0.00 9796,~~726~~411.9529 0.00 A-5 94978YAE6 SEQ 6.00000% 37,044,000.00 185,~~218~~220.8200 0.00 A-6 94978YAF3 SEQ 6.00000% 30,000,000.00 ~~149~~150,~~999~~000.0400 0.00 A-R 94978YAH9 RES 6.00000% 0.00 0.00 0.00 A-LR 94978YAJ5 RES 6.00000% 0.00 09.0038 0.00 B-1 94978YAK2 SUB 6.00000% 3,~~148~~145,~~093~~192.2580 15,~~740~~725.3796 2,~~900~~928.4572 B-2 94978YAL0 SUB 6.00000% 1,~~649~~647,~~476~~957.9826 8,~~247~~239.3379 1,~~519~~534.7253 B-3 94978YAM8 SUB 6.00000% ~~899~~898,~~169~~341.7633 4,~~495~~491.8271 ~~828~~836.4451 B-4 94978YAN6 SUB 6.00000% ~~599~~598,~~446~~894.5122 2,~~997~~994.2147 ~~552~~557.2967 B-5 94978YAP1 SUB 6.00000% 449,~~584~~170.8866 2,~~247~~245.9185 ~~414~~418.2226 B-6 94978YAQ9 SUB 6.00000% ~~600~~599,~~445~~892.9371 32,~~002~~999.2146 ~~553~~558.2160 Totals ~~299~~296,~~759~~863,~~461~~885.5152 1,~~494~~479,~~156~~703.4807 21,~~895~~900,~~575~~611.9922

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-PO 0.00 ~~925~~924,~~145~~066.9573 1,~~113~~079.0322 0.00 A-1 0.00 ~~108~~107,~~430~~504,~~615~~316.3464 1,~~962~~468,~~472~~451.5978 0.00 A-2 0.00 9493,~~270~~465,~~562~~230.7120 1,~~666~~237,~~400~~405.4192 0.00 A-3 0.00 18,~~854~~693,~~112~~046.5404 ~~283~~198,~~302~~205.4517 0.00 A-4 0.00 0.00 9796,~~726~~411.9529 0.00 A-5 0.00 37,044,000.00 185,~~218~~220.8200 0.00 A-6 0.00 30,000,000.00 ~~149~~150,~~999~~000.0400 0.00 A-R 0.00 0.00 0.00 0.00 A-LR 0.00 0.00 09.0038 0.00 B-1 0.00 3,~~145~~142,~~192~~264.8009 18,~~640~~654.8268 0.00 B-2 0.00 1,~~647~~646,~~957~~422.2672 9,~~767~~774.0532 0.00 B-3 0.00 ~~898~~897,~~341~~504.3382 5,~~324~~328.2622 0.00 B-4 0.00 598,~~894~~336.2254 3,~~549~~552.5014 0.00 B-5 0.00 ~~449~~448,~~170~~752.6641 2,~~662~~664.1311 0.00 B-6 0.00 599,~~892~~334.7111 3,~~555~~558.4206 0.00 Totals 0.00 ~~296~~294,~~863~~963,~~885~~274.5230 43,~~389~~380,~~732~~314.4729 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-PO 927,470.49 ~~926~~925,~~258~~145.9895 ~~991~~996.6057 ~~121~~82.4366 0.00 0.00 A-1 110,000,000.00 ~~109~~108,~~843~~430,~~872~~615.0734 131,~~433~~520.6695 1794,~~281,823~~777.0775 0.00 0.00 A-2 95,635,000.00 9594,~~499~~270,~~260~~562.9671 114,~~269~~345.6251 1690,~~114,428~~987.6300 0.00 0.00 A-3 19,127,000.00 1918,~~099~~854,~~852~~112.1954 22,~~853~~869.9210 ~~222~~138,~~885~~197.7340 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 0.00 A-5 37,044,000.00 37,044,000.00 0.00 0.00 0.00 0.00 A-6 30,000,000.00 30,000,000.00 0.00 0.00 0.00 0.00 A-R 50.00 0.00 0.00 0.00 0.00 0.00 A-LR 50.00 0.00 0.00 0.00 0.00 0.00 B-1 3,151,000.00 3,~~148~~145,~~093~~192.2580 2,~~900~~928.4572 0.00 0.00 0.00 B-2 1,651,000.00 1,~~649~~647,~~476~~957.9826 1,~~519~~534.7253 0.00 0.00 0.00 B-3 900,000.00 ~~899~~898,~~169~~341.7633 ~~828~~836.4451 0.00 0.00 0.00 B-4 600,000.00 ~~599~~598,~~446~~894.5122 ~~552~~557.2967 0.00 0.00 0.00 B-5 450,000.00 449,~~584~~170.8866 ~~414~~418.2226 0.00 0.00 0.00 B-6 601,000.34 ~~600~~599,~~445~~892.9371 ~~553~~558.2160 0.00 0.00 0.00 Totals 300,086,570.83 ~~299~~296,~~759~~863,~~461~~885.5152 276,~~317~~566.1342 21,~~619~~624,~~258~~044.8681 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-PO 1,~~113~~079.0322 ~~925~~924,~~145~~066.9573 0.~~99749368~~99633006 1,~~113~~079.0322 A-1 1926,~~413,256~~298.7370 ~~108~~107,~~430~~504,~~615~~316.3464 0.~~98573287~~97731197 1926,~~413,256~~298.7370 A-2 1805,~~228,698~~332.2551 9493,~~270~~465,~~562~~230.7120 0.~~98573287~~97731197 1805,~~228,698~~332.2551 A-3 ~~245~~161,~~739~~066.6550 18,~~854~~693,~~112~~046.5404 0.~~98573287~~97731197 ~~245~~161,~~739~~066.6550 A-4 0.00 0.00 0.00000000 0.00 A-5 0.00 37,044,000.00 1.00000000 0.00 A-6 0.00 30,000,000.00 1.00000000 0.00 A-R 0.00 0.00 0.00000000 0.00 A-LR 0.00 0.00 0.00000000 0.00 B-1 2,~~900~~928.4572 3,~~145~~142,~~192~~264.8009 0.~~99815703~~99722758 2,~~900~~928.4572 B-2 1,~~519~~534.7253 1,~~647~~646,~~957~~422.2672 0.~~99815703~~99722757 1,~~519~~534.7253 B-3 ~~828~~836.4451 ~~898~~897,~~341~~504.3382 0.~~99815703~~99722758 ~~828~~836.4451 B-4 ~~552~~557.2967 598,~~894~~336.2254 0.~~99815703~~99722757 ~~552~~557.2967 B-5 ~~414~~418.2226 ~~449~~448,~~170~~752.6641 0.~~99815702~~99722758 ~~414~~418.2226 B-6 ~~553~~558.2160 599,~~892~~334.7111 0.~~99815702~~99722757 ~~553~~558.2160 Totals 21,~~895~~900,~~575~~611.9922 ~~296~~294,~~863~~963,~~885~~274.5230 0.~~98926081~~98292727 21,~~895~~900,~~575~~611.9922

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-PO 927,470.49 ~~998~~997.~~69374820~~49367767 1.~~06914453~~07450319 0.~~13092600~~08912413 0.00000000 A-1 110,000,000.00 ~~998~~985.~~58065518~~73286673 1.~~19485145~~19564500 117.~~65293700~~22525227 0.00000000 A-2 95,635,000.00 ~~998~~985.~~58065520~~73286673 1.~~19485147~~19564500 117.~~65293700~~22525226 0.00000000 A-3 19,127,000.00 ~~998~~985.~~58065509~~73286663 1.~~19485126~~19564490 117.~~65293721~~22525226 0.00000000 A-4 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-5 37,044,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-6 30,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-R 50.00 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 50.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 3,151,000.00 ~~999~~998.~~07751507~~15702951 0.~~92048556~~92945732 0.00000000 0.00000000 B-2 1,651,000.00 ~~999~~998.~~07751666~~15703210 0.~~92048455~~92945488 0.00000000 0.00000000 B-3 900,000.00 ~~999~~998.~~07751111~~15703333 0.~~92048889~~92945556 0.00000000 0.00000000 B-4 600,000.00 ~~999~~998.~~07751667~~15703333 0.~~92048333~~92945000 0.00000000 0.00000000 B-5 450,000.00 ~~999~~998.~~07751111~~15702222 0.~~92048889~~92946667 0.00000000 0.00000000 B-6 601,000.34 ~~999~~998.~~07752132~~15702267 0.~~92048201~~92945039 0.00000000 0.00000000 (2) Per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-PO 0.00000000 1.~~20007053~~16361654 ~~997~~996.~~49367767~~33006113 0.~~99749368~~99633006 1.~~20007053~~16361654 A-1 0.00000000 128.~~84778845~~42089727 ~~985~~977.~~73286673~~31196945 0.~~98573287~~97731197 128.~~84778845~~42089727 A-2 0.00000000 128.~~84778847~~42089727 ~~985~~977.~~73286673~~31196947 0.~~98573287~~97731197 128.~~84778847~~42089727 A-3 0.00000000 128.~~84778847~~42089716 ~~985~~977.~~73286663~~31196947 0.~~98573287~~97731197 128.~~84778847~~42089716 A-4 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-5 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-6 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 0.~~92048556~~92945732 ~~998~~997.~~15702951~~22757537 0.~~99815703~~99722758 0.~~92048556~~92945732 B-2 0.00000000 0.~~92048455~~92945488 ~~998~~997.~~15703210~~22757117 0.~~99815703~~99722757 0.~~92048455~~92945488 B-3 0.00000000 0.~~92048889~~92945556 ~~998~~997.~~15703333~~22757778 0.~~99815703~~99722758 0.~~92048889~~92945556 B-4 0.00000000 0.~~92048333~~92945000 ~~998~~997.~~15703333~~22756667 0.~~99815703~~99722757 0.~~92048333~~92945000 B-5 0.00000000 0.~~92048889~~92946667 ~~998~~997.~~15702222~~22757778 0.~~99815702~~99722758 0.~~92048889~~92946667 B-6 0.00000000 0.~~92048201~~92945039 ~~998~~997.~~15702267~~22757228 0.~~99815702~~99722757 0.~~92048201~~92945039 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-PO 927,470.49 0.00000% ~~926~~925,~~258~~145.9895 0.00 0.00 0.00 A-1 110,000,000.00 6.00000% ~~109~~108,~~843~~430,~~872~~615.0734 ~~549~~542,~~219~~153.3608 0.00 0.00 A-2 95,635,000.00 5.50000% 9594,~~499~~270,~~260~~562.9671 ~~437~~432,~~704~~073.9541 0.00 0.00 A-3 19,127,000.00 2.~~36000~~36375% 1918,~~099~~854,~~852~~112.1954 37,~~563~~138.0467 0.00 0.00 A-4 0.00 6.~~14000~~13625% 1918,~~099~~854,~~852~~112.1954 9796,~~727~~411.5829 0.00 0.00 A-5 37,044,000.00 6.00000% 37,044,000.00 185,220.00 0.00 0.00 A-6 30,000,000.00 6.00000% 30,000,000.00 150,000.00 0.00 0.00 A-R 50.00 6.00000% 0.00 0.00 0.00 0.00 A-LR 50.00 6.00000% 0.00 0.00 0.00 0.00 B-1 3,151,000.00 6.00000% 3,~~148~~145,~~093~~192.2580 15,~~740~~725.4796 0.00 0.00 B-2 1,651,000.00 6.00000% 1,~~649~~647,~~476~~957.9826 8,~~247~~239.3879 0.00 0.00 B-3 900,000.00 6.00000% ~~899~~898,~~169~~341.7633 4,~~495~~491.8571 0.00 0.00 B-4 600,000.00 6.00000% ~~599~~598,~~446~~894.5122 2,~~997~~994.2347 0.00 0.00 B-5 450,000.00 6.00000% 449,~~584~~170.8866 2,~~247~~245.9285 0.00 0.00 B-6 601,000.34 6.00000% ~~600~~599,~~445~~892.9371 32,~~002~~999.2346 0.00 0.00 Totals 300,086,570.83 1,~~494~~479,~~166~~693.0169 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-PO 0.00 0.00 0.00 0.00 ~~925~~924,~~145~~066.9573 A-1 30.5000 0.00 ~~549~~542,~~215~~153.8608 0.00 ~~108~~107,~~430~~504,~~615~~316.3464 A-2 20.7900 0.00 ~~437~~432,~~702~~073.1641 0.00 9493,~~270~~465,~~562~~230.7120 A-3 0.2400 0.00 37,~~562~~138.8067 0.00 18,~~854~~693,~~112~~046.5404 A-4 0.6200 0.00 9796,~~726~~411.9529 0.00 18,~~854~~693,~~112~~046.5404 A-5 10.1800 0.00 185,~~218~~220.8200 0.00 37,044,000.00 A-6 0.9600 0.00 ~~149~~150,~~999~~000.0400 0.00 30,000,000.00 A-R 0.00 0.00 0.00 0.00 0.00 A-LR 0.00 0.00 09.0038 0.00 0.00 B-1 0.1000 0.00 15,~~740~~725.3796 0.00 3,~~145~~142,~~192~~264.8009 B-2 0.0500 0.00 8,~~247~~239.3379 0.00 1,~~647~~646,~~957~~422.2672 B-3 0.0300 0.00 4,~~495~~491.8271 0.00 ~~898~~897,~~341~~504.3382 B-4 0.0200 0.00 2,~~997~~994.2147 0.00 598,~~894~~336.2254 B-5 0.0100 0.00 2,~~247~~245.9185 0.00 ~~449~~448,~~170~~752.6641 B-6 0.0200 0.00 32,~~002~~999.2146 0.00 599,~~892~~334.7111 Totals 90.5200 0.00 1,~~494~~479,~~156~~703.4807 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-PO 927,470.49 0.00000% ~~998~~997.~~69374820~~49367767 0.00000000 0.00000000 0.00000000 A-1 110,000,000.00 6.00000% ~~998~~985.~~58065518~~73286673 4.~~99290327~~92866436 0.00000000 0.00000000 A-2 95,635,000.00 5.50000% ~~998~~985.~~58065520~~73286673 4.~~57682804~~51794228 0.00000000 0.00000000 A-3 19,127,000.00 2.~~36000~~36375% ~~998~~985.~~58065509~~73286663 1.~~96387515~~94168819 0.00000000 0.00000000 A-4 0.00 6.~~14000~~13625% ~~998~~985.~~58065509~~73286663 5.~~10940451~~04058608 0.00000000 0.00000000 A-5 37,044,000.00 6.00000% 1000.00000000 5.00000000 0.00000000 0.00000000 A-6 30,000,000.00 6.00000% 1000.00000000 5.00000000 0.00000000 0.00000000 A-R 50.00 6.00000% 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 50.00 6.00000% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 3,151,000.00 6.00000% ~~999~~998.~~07751507~~15702951 4.~~99538877~~99078388 0.00000000 0.00000000 B-2 1,651,000.00 6.00000% ~~999~~998.~~07751666~~15703210 4.~~99538462~~99078740 0.00000000 0.00000000 B-3 900,000.00 6.00000% ~~999~~998.~~07751111~~15703333 4.~~99538889~~99078889 0.00000000 0.00000000 B-4 600,000.00 6.00000% ~~999~~998.~~07751667~~15703333 4.~~99538333~~99078333 0.00000000 0.00000000 B-5 450,000.00 6.00000% ~~999~~998.~~07751111~~15702222 4.~~99537778~~99077778 0.00000000 0.00000000 B-6 601,000.34 6.00000% ~~999~~998.~~07752132~~15702267 4.~~99538819~~99077921 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-PO 0.00000000 0.00000000 0.00000000 0.00000000 ~~997~~996.~~49367767~~33006113 A-1 0.~~00003182~~00000000 0.00000000 4.~~99287145~~92866436 0.00000000 ~~985~~977.~~73286673~~31196945 A-2 0.~~00002917~~00000000 0.00000000 4.~~57679887~~51794228 0.00000000 ~~985~~977.~~73286673~~31196947 A-3 0.~~00001255~~00000000 0.00000000 1.~~96386260~~94168819 0.00000000 ~~985~~977.~~73286663~~31196947 A-4 0.~~00003241~~00000000 0.00000000 5.~~10937157~~04058608 0.00000000 ~~985~~977.~~73286663~~31196947 A-5 0.~~00003185~~00000000 0.00000000 45.~~99996815~~00000000 0.00000000 1000.00000000 A-6 0.~~00003200~~00000000 0.00000000 45.~~99996800~~00000000 0.00000000 1000.00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 0.00000000 0.00000000 0187.~~00000000~~60000000 0.00000000 0.00000000 B-1 0.~~00003174~~00000000 0.00000000 4.~~99535703~~99078388 0.00000000 ~~998~~997.~~15702951~~22757537 B-2 0.~~00003028~~00000000 0.00000000 4.~~99535433~~99078740 0.00000000 ~~998~~997.~~15703210~~22757117 B-3 0.~~00003333~~00000000 0.00000000 4.~~99535556~~99078889 0.00000000 ~~998~~997.~~15703333~~22757778 B-4 0.~~00003333~~00000000 0.00000000 4.~~99535000~~99078333 0.00000000 ~~998~~997.~~15703333~~22756667 B-5 0.~~00002222~~00000000 0.00000000 4.~~99535556~~99077778 0.00000000 ~~998~~997.~~15702222~~22757778 B-6 0.~~00003328~~00000000 0.00000000 4.~~99535491~~99077921 0.00000000 ~~998~~997.~~15702267~~22757228 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 2728,~~251~~722.4851 Deposits Payments of Interest and Principal 43,~~456~~461,~~785~~077.3840 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Losses 0.00 Prepayment Penalties 0.00 Total Deposits 43,~~456~~461,~~785~~077.3840 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 6566,~~581~~051.8717 Payment of Interest and Principal 43,~~389~~380,~~732~~314.4730 Total Withdrawals (Pool Distribution Amount) 43,~~455~~446,~~314~~365.3447 Ending Balance 2843,~~722~~434.5144

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 1~~,123~~.6304 Servicing Fee Support 1~~,114~~.1104 Non-Supported Prepayment/Curtailment Interest Shortfall 90.5200

SERVICING FEES Gross Servicing Fee 6261,~~449~~846.4264 Master Servicing Fee 4,~~246~~205.5657 Supported Prepayment/Curtailment Interest Shortfall 1~~,114~~.1104 Net Servicing Fee 6566,~~581~~051.8717

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 6150,~~741~~984.9174

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 7,353,000.34 2.45029303% 7,~~339~~332,~~448~~614.9869 2.~~47232801~~48594158% 97.~~519943~~506246% 100.000000% Class B-1 4,202,000.34 1.40026271% 4,~~194~~190,~~256~~350.1860 1.~~41285498~~42063469% 1.~~062785~~068655% 0.000000% Class B-2 2,551,000.34 0.85008814% 2,~~546~~543,~~298~~927.9288 0.~~85773280~~86245580% 0.~~556858~~559933% 0.000000% Class B-3 1,651,000.34 0.55017468% 1,~~647~~646,~~957~~423.5906 0.~~55512229~~55817900% 0.~~303557~~305233% 0.000000% Class B-4 1,051,000.34 0.35023238% 1,~~049~~048,~~063~~086.3752 0.~~35338194~~35532780% 0.~~202371~~203489% 0.000000% Class B-5 601,000.34 0.20027565% 599,~~892~~334.7111 0.~~20207669~~20318940% 0.~~151778~~152617% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~202708~~203828% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description Fixed 30 Year Weighted Average Gross Coupon 6.~~528865~~527639% Weighted Average Pass-Through Rate 6.000000% Weighted Average Maturity(Stepdown Calculation ) ~~355~~354 Beginning Scheduled Collateral Loan Count ~~684~~678 Number Of Loans Paid In Full 64 Ending Scheduled Collateral Loan Count ~~678~~674 Beginning Scheduled Collateral Balance ~~299~~296,~~759~~863,~~461~~885.5153 Ending Scheduled Collateral Balance ~~296~~294,~~863~~963,~~885~~274.5331 Ending Actual Collateral Balance at 3130-~~Aug~~Sep-2002 ~~298~~296,~~490~~799,~~763~~283.6661 Ending Scheduled Balance For Wells Fargo Serviced ~~294~~292,~~559~~660,~~213~~914.3379 Ending Scheduled Balance For Other Servicers 2,~~304~~302,~~672~~359.2052 Monthly P &I Constant 1,~~839~~823,~~462~~733.6403 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 43,~~345~~335,~~129~~694.5616 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans ~~236~~235,~~877~~043,~~761~~923.8475 Ending scheduled Balance For discounted Loans 59,~~986~~919,~~123~~350.6956 Scheduled Principal 276,~~317~~566.1241 Unscheduled Principal 21,~~619~~624,~~258~~044.8681 Unpaid Principal Balance Of Outstanding Mortgage Loans With Original LTV: Less Than Or Equal To 80% ~~237~~235,~~019~~479,~~966~~611.8503 Greater Than 80%, less than or equal to 85% 8,~~485~~477,~~769~~580.7790 Greater than 85%, less than or equal to 95% 51,~~356~~001,~~008~~734.2334 Greater than 95% 0.00

Filing Compare · WELLS FARGO MORTGAGE BACKED SECURITIES 2002-14 TRUST