8-K 1 wfm0300c.txt AUGUST 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2003 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-C Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-98129-10 06-1863032 Pooling and Servicing Agreement) (Commission Pending (State or other File Number) IRS EIN jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 Former name or former address, if changed since last report) ITEM 5. Other Events On August 25, 2003 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2003-C Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-C Trust, relating to the August 25, 2003 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-C Trust By: Wells Fargo Bank Minnesota, N.A., as Master Servicer By: /s/ Beth Belfield, Assistant Vice President By: Beth Belfield, Assistant Vice President Date: 8/28/03 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-C Trust, relating to the August 25, 2003 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 67/3031/03 Distribution Date: 78/25/03 WFMBS Series: 2003-C Contact: Customer Service - CTSLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-1 94980EAA4 SEQ 2.45500% ~~9,265,954~~0.3800 ~~18,956~~0.6000 ~~9,265,954~~0.3800 A-2 94980EAB2 SEQ 3.60800% 5034,~~717~~809,~~000~~650.0010 ~~152~~104,~~489~~661.1101 1525,~~907~~799,~~349~~576.9039 A-3 94980EAC0 SEQ 4.19500% 77,207,000.00 269,902.80 0.00 A-4 94980EAD8 SEQ 4.17100% 57,694,000.00 200,534.73 0.00 A-5 94980EAE6 SEQ 4.~~85279~~83197% 7162,~~944~~651,~~585~~450.9869 ~~290~~252,~~943~~275.0809 9,~~293~~524,~~135~~333.2984 A-6 94980EAF3 SEQ 4.~~60879~~58797% 5750,~~793~~328,~~624~~379.4026 ~~221~~192,~~965~~421.3803 7,~~465~~650,~~245~~968.1366 A-7 94980EAG1 SEQ 4.~~85279~~83197% ~~809~~704,~~110~~597.7431 32,~~272~~837.0316 ~~104~~107,~~513~~113.4356 A-8 94980EAH9 SEQ 0.~~90038~~76553% 0.00 ~~146~~108,~~225~~265.2382 0.00 A-9 94980EAJ5 SEQ 0.24400% 0.00 1110,~~751~~233.3744 0.00 A-R 94980EAK2 SEQ 4.~~83193~~82108% 0.00 0.00 0.00 ALR 94980EAL0 SEQ 4.~~83193~~82108% 0.00 0.00 0.00 B-1 94980EAM8 SUB 4.~~85279~~83197% 7,~~128~~121,~~872~~330.2754 28,~~829~~675.0806 7,~~541~~407.7350 B-2 94980EAN6 SUB 4.~~85279~~83197% 1,~~944~~942,~~057~~000.0945 7,~~861~~819.74 2,~~056~~020.6404 B-3 94980EAP1 SUB 4.~~85279~~83197% 1,~~079~~078,~~921~~778.2376 4,~~367~~343.1986 1,~~142~~122.4613 B-4 94980EAQ9 SUB 4.~~85279~~83197% ~~864~~863,~~135~~221.8668 3,~~494~~475.5689 ~~914~~897.1891 B-5 94980EAR7 SUB 4.~~85279~~83197% 432,~~565~~107.1352 1,~~749~~739.2994 ~~457~~449.6247 B-6 94980EAS5 SUB 4.~~85279~~83197% ~~648~~647,~~157~~472.9526 2,~~621~~607.14 ~~685~~673.6949 Totals ~~337~~295,~~528~~479,~~985~~988.0357 1,~~364~~189,~~963~~792.3371 4243,~~048~~094,~~996~~562.4599

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-1 0.00 0.00 ~~9,284,910~~0.9800 0.00 A-2 0.00 349,~~809~~010,~~650~~073.1071 1625,~~059~~904,~~839~~237.0140 0.00 A-3 0.00 77,207,000.00 269,902.80 0.00 A-4 0.00 57,694,000.00 200,534.73 0.00 A-5 0.00 6253,~~651~~127,~~450~~116.6985 9,~~584~~776,~~078~~608.3793 0.00 A-6 0.00 5042,~~328~~677,~~379~~410.2660 7,~~687~~843,~~210~~389.5169 0.00 A-7 0.00 ~~704,~~597,483.3175 ~~107~~109,~~785~~950.4672 0.00 A-8 0.00 0.00 ~~146~~108,~~225~~265.2382 0.00 A-9 0.00 0.00 1110,~~751~~233.3744 0.00 A-R 0.00 0.00 0.00 0.00 ALR 0.00 0.00 0.00 0.00 B-1 0.00 7,~~121~~113,~~330~~923.5404 36,~~370~~082.8156 0.00 B-2 0.00 1,~~942~~939,~~000~~980.4541 9,~~918~~839.3878 0.00 B-3 0.00 1,~~078~~077,~~778~~656.7664 5,~~509~~465.6599 0.00 B-4 0.00 ~~863~~862,~~221~~323.6877 4,~~408~~373.7480 0.00 B-5 0.00 ~~432~~431,~~107~~658.5204 2,~~206~~189.9141 0.00 B-6 0.00 ~~647~~646,~~472~~798.2677 3,~~306~~280.8363 81.86 Totals 0.00 ~~295~~252,~~479~~385,~~988~~425.5758 4344,~~413~~284,~~959~~355.7870 81.86 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-1 67,287,000.00 ~~9,265,954~~0.3800 ~~75,888~~0.5100 ~~9,190,065~~0.8700 0.00 0.00 A-2 50,717,000.00 5034,~~717~~809,~~000~~650.0010 ~~130~~176,~~281~~530.7946 1525,~~777~~623,~~068~~045.1093 0.00 0.00 A-3 77,207,000.00 77,207,000.00 0.00 0.00 0.00 0.00 A-4 57,694,000.00 57,694,000.00 0.00 0.00 0.00 0.00 A-5 93,364,000.00 7162,~~944~~651,~~585~~450.9869 7665,~~111~~169.1309 9,~~217~~459,~~024~~164.1675 0.00 0.00 A-6 75,000,000.00 5750,~~793~~328,~~624~~379.4026 6152,~~140~~350.6482 7,~~404~~598,~~104~~617.5084 0.00 0.00 A-7 1,050,000.00 ~~809~~704,~~110~~597.7431 ~~855~~732.9791 ~~103~~106,~~657~~380.4665 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 0.00 A-R 25.00 0.00 0.00 0.00 0.00 0.00 ALR 25.00 0.00 0.00 0.00 0.00 0.00 B-1 7,169,000.00 7,~~128~~121,~~872~~330.2754 7,~~541~~407.7350 0.00 0.00 0.00 B-2 1,955,000.00 1,~~944~~942,~~057~~000.0945 2,~~056~~020.6404 0.00 0.00 0.00 B-3 1,086,000.00 1,~~079~~078,~~921~~778.2376 1,~~142~~122.4613 0.00 0.00 0.00 B-4 869,000.00 ~~864~~863,~~135~~221.8668 ~~914~~897.1891 0.00 0.00 0.00 B-5 435,000.00 432,~~565~~107.1352 ~~457~~449.6247 0.00 0.00 0.00 B-6 651,806.37 ~~648~~647,~~157~~472.9526 ~~685~~673.6949 0.00 0.00 0.00 Totals 434,484,856.37 ~~337~~295,~~528~~479,~~985~~988.0357 ~~357~~307,~~076~~353.3682 4142,~~691~~787,~~920~~209.0917 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-1 ~~9,265,954~~0.3800 0.00 0.00000000 ~~9,265,954~~0.3800 A-2 1525,~~907~~799,~~349~~576.9039 349,~~809~~010,~~650~~073.1071 0.~~68635073~~17765392 1525,~~907~~799,~~349~~576.9039 A-3 0.00 77,207,000.00 1.00000000 0.00 A-4 0.00 57,694,000.00 1.00000000 0.00 A-5 9,~~293~~524,~~135~~333.2984 6253,~~651~~127,~~450~~116.6985 0.~~67104506~~56903214 9,~~293~~524,~~135~~333.2984 A-6 7,~~465~~650,~~245~~968.1366 5042,~~328~~677,~~379~~410.2660 0.~~67104506~~56903214 7,~~465~~650,~~245~~968.1366 A-7 ~~104~~107,~~513~~113.4356 ~~704,~~597,483.3175 0.~~67104506~~56903214 ~~104~~107,~~513~~113.4356 A-8 0.00 0.00 0.00000000 0.00 A-9 0.00 0.00 0.00000000 0.00 A-R 0.00 0.00 0.00000000 0.00 ALR 0.00 0.00 0.00000000 0.00 B-1 7,~~541~~407.7350 7,~~121~~113,~~330~~923.5404 0.~~99335061~~99231734 7,~~541~~407.7350 B-2 2,~~056~~020.6404 1,~~942~~939,~~000~~980.4541 0.~~99335061~~99231735 2,~~056~~020.6404 B-3 1,~~142~~122.4613 1,~~078~~077,~~778~~656.7664 0.~~99335061~~99231735 1,~~142~~122.4613 B-4 ~~914~~897.1891 ~~863~~862,~~221~~323.6877 0.~~99335061~~99231734 ~~914~~897.1891 B-5 ~~457~~449.6247 ~~432~~431,~~107~~658.5204 0.~~99335062~~99231733 ~~457~~449.6247 B-6 ~~685~~673.6949 ~~647~~646,~~472~~798.2677 0.~~99335062~~99231735 ~~685~~673.6949 Totals 4243,~~048~~094,~~996~~562.4599 ~~295~~252,~~479~~385,~~988~~425.5758 0.~~68006971~~58088429 4243,~~048~~094,~~996~~562.4599

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-1 67,287,000.00 ~~137~~0.~~70794329~~00000000 10.~~12783316~~00000000 ~~136~~0.~~58011013~~00000000 0.00000000 A-2 50,717,000.00 ~~1000~~686.~~00000000~~35073250 23.~~56879922~~48069602 ~~311~~505.~~08046809~~21611945 0.00000000 A-3 77,207,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-4 57,694,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-5 93,364,000.00 ~~770~~671.~~58165867~~04505687 0.~~81520854~~69801090 98101.~~72139326~~31490457 0.00000000 A-6 75,000,000.00 ~~770~~671.~~58165867~~04505680 0.~~81520853~~69801093 98101.~~72139333~~31490453 0.00000000 A-7 1,050,000.00 ~~770~~671.~~58165714~~04505714 0.~~81520952~~69800952 98101.~~72139048~~31490476 0.00000000 A-8 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-9 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-R 25.00 0.00000000 0.00000000 0.00000000 0.00000000 ALR 25.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 7,169,000.00 ~~994~~993.~~40260427~~35061236 1.~~05199191~~03326824 0.00000000 0.00000000 B-2 1,955,000.00 ~~994~~993.~~40260358~~35061381 1.~~05198977~~03326854 0.00000000 0.00000000 B-3 1,086,000.00 ~~994~~993.~~40260589~~35060773 1.~~05198895~~03326888 0.00000000 0.00000000 B-4 869,000.00 ~~994~~993.~~40260069~~35060990 1.~~05199079~~03326812 0.00000000 0.00000000 B-5 435,000.00 ~~994~~993.~~40259770~~35062069 1.~~05200000~~03326437 0.00000000 0.00000000 B-6 651,806.37 ~~994~~993.~~40260150~~35061730 1.~~05198420~~03326698 0.00000000 0.00000000 (2) Per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-1 0.00000000 ~~137~~0.~~70794329~~00000000 0.00000000 0.00000000 ~~137~~0.~~70794329~~00000000 A-2 0.00000000 ~~313~~508.~~64926750~~69681547 ~~686~~177.~~35073250~~65391703 0.~~68635073~~17765392 ~~313~~508.~~64926750~~69681547 A-3 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-4 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-5 0.00000000 99102.~~53660180~~01291547 ~~671~~569.~~04505687~~03214140 0.~~67104506~~56903214 99102.~~53660180~~01291547 A-6 0.00000000 99102.~~53660173~~01291547 ~~671~~569.~~04505680~~03214133 0.~~67104506~~56903214 99102.~~53660173~~01291547 A-7 0.00000000 99102.~~53660000~~01291429 ~~671~~569.~~04505714~~03214286 0.~~67104506~~56903214 99102.~~53660000~~01291429 A-8 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 ALR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 1.~~05199191~~03326824 ~~993~~992.~~35061236~~31734412 0.~~99335061~~99231734 1.~~05199191~~03326824 B-2 0.00000000 1.~~05198977~~03326854 ~~993~~992.~~35061381~~31734527 0.~~99335061~~99231735 1.~~05198977~~03326854 B-3 0.00000000 1.~~05198895~~03326888 ~~993~~992.~~35060773~~31734807 0.~~99335061~~99231735 1.~~05198895~~03326888 B-4 0.00000000 1.~~05199079~~03326812 ~~993~~992.~~35060990~~31734177 0.~~99335061~~99231734 1.~~05199079~~03326812 B-5 0.00000000 1.~~05200000~~03326437 ~~993~~992.~~35062069~~31733333 0.~~99335062~~99231733 1.~~05200000~~03326437 B-6 0.00000000 1.~~05198420~~03326698 ~~993~~992.~~35061730~~31735032 0.~~99335062~~99231735 1.~~05198420~~03326698 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-1 67,287,000.00 2.45500% ~~9,265,954~~0.3800 ~~18,956~~0.6000 0.00 0.00 A-2 50,717,000.00 3.60800% 5034,~~717~~809,~~000~~650.0010 ~~152~~104,~~489~~661.1101 0.00 0.00 A-3 77,207,000.00 4.19500% 77,207,000.00 269,902.80 0.00 0.00 A-4 57,694,000.00 4.17100% 57,694,000.00 200,534.73 0.00 0.00 A-5 93,364,000.00 4.~~85279~~83197% 7162,~~944~~651,~~585~~450.9869 ~~290~~252,~~943~~275.0809 0.00 0.00 A-6 75,000,000.00 4.~~60879~~58797% 5750,~~793~~328,~~624~~379.4026 ~~221~~192,~~965~~421.3803 0.00 0.00 A-7 1,050,000.00 4.~~85279~~83197% ~~809~~704,~~110~~597.7431 32,~~272~~837.0316 0.00 0.00 A-8 0.00 0.~~90038~~76553% ~~194~~169,~~883~~710,~~954~~650.3810 ~~146~~108,~~225~~265.2382 0.00 0.00 A-9 0.00 0.24400% 5750,~~793~~328,~~624~~379.4026 1110,~~751~~233.3744 0.00 0.00 A-R 25.00 4.~~83193~~82108% 0.00 0.00 0.00 0.00 ALR 25.00 4.~~83193~~82108% 0.00 0.00 0.00 0.00 B-1 7,169,000.00 4.~~85279~~83197% 7,~~128~~121,~~872~~330.2754 28,~~829~~675.0806 0.00 0.00 B-2 1,955,000.00 4.~~85279~~83197% 1,~~944~~942,~~057~~000.0945 7,~~861~~819.74 0.00 0.00 B-3 1,086,000.00 4.~~85279~~83197% 1,~~079~~078,~~921~~778.2376 4,~~367~~343.1986 0.00 0.00 B-4 869,000.00 4.~~85279~~83197% ~~864~~863,~~135~~221.8668 3,~~494~~475.5689 0.00 0.00 B-5 435,000.00 4.~~85279~~83197% 432,~~565~~107.1352 1,~~749~~739.2994 0.00 0.00 B-6 651,806.37 4.~~85279~~83197% ~~648~~647,~~157~~472.9526 2,~~621~~607.14 0.00 0.00 Totals 434,484,856.37 1,~~364~~189,~~963~~792.3371 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-1 0.00 0.00 ~~18,956~~0.6000 0.00 0.00 A-2 0.00 0.00 ~~152~~104,~~489~~661.1101 0.00 349,~~809~~010,~~650~~073.1071 A-3 0.00 0.00 269,902.80 0.00 77,207,000.00 A-4 0.00 0.00 200,534.73 0.00 57,694,000.00 A-5 0.00 0.00 ~~290~~252,~~943~~275.0809 0.00 6253,~~651~~127,~~450~~116.6985 A-6 0.00 0.00 ~~221~~192,~~965~~421.3803 0.00 5042,~~328~~677,~~379~~410.2660 A-7 0.00 0.00 32,~~272~~837.0316 0.00 ~~704,~~597,483.3175 A-8 0.00 0.00 ~~146~~108,~~225~~265.2382 0.00 ~~169~~143,~~710~~911,~~650~~073.1071 A-9 0.00 0.00 1110,~~751~~233.3744 0.00 5042,~~328~~677,~~379~~410.2660 A-R 0.00 0.00 0.00 0.00 0.00 ALR 0.00 0.00 0.00 0.00 0.00 B-1 0.00 0.00 28,~~829~~675.0806 0.00 7,~~121~~113,~~330~~923.5404 B-2 0.00 0.00 7,~~861~~819.74 0.00 1,~~942~~939,~~000~~980.4541 B-3 0.00 0.00 4,~~367~~343.1986 0.00 1,~~078~~077,~~778~~656.7664 B-4 0.00 0.00 3,~~494~~475.5689 0.00 ~~863~~862,~~221~~323.6877 B-5 0.00 0.00 1,~~749~~739.2994 0.00 ~~432~~431,~~107~~658.5204 B-6 0.00 0.00 2,~~621~~607.14 0.00 ~~647~~646,~~472~~798.2677 Totals 0.00 0.00 1,~~364~~189,~~963~~792.3371 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-1 67,287,000.00 2.45500% ~~137~~0.~~70794329~~00000000 0.~~28172753~~00000000 0.00000000 0.00000000 A-2 50,717,000.00 3.60800% ~~1000~~686.~~00000000~~35073250 32.~~00666660~~06362778 0.00000000 0.00000000 A-3 77,207,000.00 4.19500% 1000.00000000 3.49583328 0.00000000 0.00000000 A-4 57,694,000.00 4.17100% 1000.00000000 3.47583336 0.00000000 0.00000000 A-5 93,364,000.00 4.~~85279~~83197% ~~770~~671.~~58165867~~04505687 32.~~11622338~~70205957 0.00000000 0.00000000 A-6 75,000,000.00 4.~~60879~~58797% ~~770~~671.~~58165867~~04505680 2.~~95953840~~56561373 0.00000000 0.00000000 A-7 1,050,000.00 4.~~85279~~83197% ~~770~~671.~~58165714~~04505714 32.~~11621905~~70205714 0.00000000 0.00000000 A-8 0.00 0.~~90038~~76553% ~~770~~671.~~58165865~~04505684 0.~~57818244~~42808889 0.00000000 0.00000000 A-9 0.00 0.24400% ~~770~~671.~~58165867~~04505680 0.~~15668493~~13644587 0.00000000 0.00000000 A-R 25.00 4.~~83193~~82108% 0.00000000 0.00000000 0.00000000 0.00000000 ALR 25.00 4.~~83193~~82108% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 7,169,000.00 4.~~85279~~83197% ~~994~~993.~~40260427~~35061236 43.~~02135305~~99986888 0.00000000 0.00000000 B-2 1,955,000.00 4.~~85279~~83197% ~~994~~993.~~40260358~~35061381 43.~~02135038~~99986701 0.00000000 0.00000000 B-3 1,086,000.00 4.~~85279~~83197% ~~994~~993.~~40260589~~35060773 43.~~02135359~~99987109 0.00000000 0.00000000 B-4 869,000.00 4.~~85279~~83197% ~~994~~993.~~40260069~~35060990 43.~~02135788~~99987342 0.00000000 0.00000000 B-5 435,000.00 4.~~85279~~83197% ~~994~~993.~~40259770~~35062069 43.~~02135632~~99986207 0.00000000 0.00000000 B-6 651,806.37 4.~~85279~~83197% ~~994~~993.~~40260150~~35061730 43.~~02134763~~99986886 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-1 0.00000000 0.00000000 0.~~28172753~~00000000 0.00000000 0.00000000 A-2 0.00000000 0.00000000 32.~~00666660~~06362778 0.00000000 ~~686~~177.~~35073250~~65391703 A-3 0.00000000 0.00000000 3.49583328 0.00000000 1000.00000000 A-4 0.00000000 0.00000000 3.47583336 0.00000000 1000.00000000 A-5 0.00000000 0.00000000 32.~~11622338~~70205957 0.00000000 ~~671~~569.~~04505687~~03214140 A-6 0.00000000 0.00000000 2.~~95953840~~56561373 0.00000000 ~~671~~569.~~04505680~~03214133 A-7 0.00000000 0.00000000 32.~~11621905~~70205714 0.00000000 ~~671~~569.~~04505714~~03214286 A-8 0.00000000 0.00000000 0.~~57818244~~42808889 0.00000000 ~~671~~569.~~04505684~~03214136 A-9 0.00000000 0.00000000 0.~~15668493~~13644587 0.00000000 ~~671~~569.~~04505680~~03214133 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 ALR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 0.00000000 43.~~02135305~~99986888 0.00000000 ~~993~~992.~~35061236~~31734412 B-2 0.00000000 0.00000000 43.~~02135038~~99986701 0.00000000 ~~993~~992.~~35061381~~31734527 B-3 0.00000000 0.00000000 43.~~02135359~~99987109 0.00000000 ~~993~~992.~~35060773~~31734807 B-4 0.00000000 0.00000000 43.~~02135788~~99987342 0.00000000 ~~993~~992.~~35060990~~31734177 B-5 0.00000000 0.00000000 43.~~02135632~~99986207 0.00000000 ~~993~~992.~~35062069~~31733333 B-6 0.00000000 0.00000000 43.~~02134763~~99986886 0.00000000 ~~993~~992.~~35061730~~31735032 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance ~~57,467~~0.2800 Deposits Payments of Interest and Principal 4344,~~399~~209,~~387~~894.5759 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 40180,~~419~~639.0148 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 4344,~~439~~390,~~806~~534.5807 Withdrawals Reimbursement for Servicer Advances 040,419.0001 Payment of Service Fee 8365,~~314~~759.0634 Payment of Interest and Principal 4344,~~413~~284,~~959~~355.7972 Total Withdrawals (Pool Distribution Amount) 4344,~~497~~390,~~273~~534.8507 Ending Balance 0.00

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 2429,~~977~~040.0276 Servicing Fee Support 2429,~~977~~040.0276 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00

SERVICING FEES Gross Servicing Fee ~~105~~92,~~478~~337.3276 Master Servicing Fee 2,~~812~~462.7634 Supported Prepayment/Curtailment Interest Shortfall 2429,~~977~~040.0276 Net Servicing Fee 8365,~~314~~759.0634

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 1 0 0 0 1 ~~646~~321,~~466~~188.9247 0.00 0.00 0.00 ~~646~~321,~~466~~188.9247 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 1 0 0 0 1 ~~646~~321,~~466~~188.9247 0.00 0.00 0.00 ~~646~~321,~~466~~188.9247 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~160256~~185529% 0.000000% 0.000000% 0.000000% 0.~~160256~~185529% 0.~~207305~~123455% 0.000000% 0.000000% 0.000000% 0.~~207305~~123455% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~160256~~185529% 0.000000% 0.000000% 0.000000% 0.~~160256~~185529% 0.~~207305~~123455% 0.000000% 0.000000% 0.000000% 0.~~207305~~123455%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~116~~253,~~285~~016.6682

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 12,165,806.37 2.80005303% 12,~~084~~072,~~911~~340.2167 4.~~08992544~~78329549% 95.~~910075~~216705% 100.000000% Class B-1 4,996,806.37 1.15005306% 4,~~963~~958,~~580~~417.6763 1.~~67983649~~96462122% 2.~~410089~~818674% 0.000000% Class B-2 3,041,806.37 0.70009491% 3,~~021~~018,~~580~~437.22 1.~~02260063~~19596336% 0.~~657236~~768658% 0.000000% Class B-3 1,955,806.37 0.45014374% 1,~~942~~940,~~801~~780.4658 0.~~65750695~~76897490% 0.~~365094~~426988% 0.000000% Class B-4 1,086,806.37 0.25013677% 1,~~079~~078,~~579~~456.7881 0.~~36536477~~42730550% 0.~~292142~~341669% 0.000000% Class B-5 651,806.37 0.15001820% ~~647~~646,~~472~~798.2677 0.~~21912559~~25627422% 0.~~146239~~171031% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~219126~~256274% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description 5 Year LIBOR Arm Weighted Average Gross Coupon 5.~~237762~~216959% Weighted Average Net Coupon 4.~~852762~~831959% Weighted Average Pass-Through Rate 4.~~852762~~831959% Weighted Average Maturity(Stepdown Calculation ) ~~353~~352 Beginning Scheduled Collateral Loan Count ~~713~~624 Number Of Loans Paid In Full 8985 Ending Scheduled Collateral Loan Count ~~624~~539 Beginning Scheduled Collateral Balance ~~337~~295,~~528~~479,~~985~~988.0357 Ending Scheduled Collateral Balance ~~295~~252,~~479~~385,~~988~~425.57 Ending Actual Collateral Balance at 3031-~~Jun~~Jul-2003 ~~311~~260,~~843~~165,~~539~~827.9371 Monthly P &I Constant 1,~~880~~643,~~670~~720.7935 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 4344,~~352~~223,~~238~~123.4755 Ending Scheduled Balance for Premium Loans ~~295~~252,~~479~~385,~~988~~425.57 Scheduled Principal ~~357~~307,~~076~~353.3783 Unscheduled Principal 4142,~~691~~787,~~920~~209.0917 Unpaid Principal Balance Of Outstanding Mortgage Loans With Or Less Than Or Equal To 80% ~~288~~245,~~456~~400,~~967~~433.8708 Greater Than 80%, less than or equal to 85% ~~422~~421,~~408~~918.3785 Greater than 85%, less than or equal to 95% 6,~~608~~601,~~361~~314.3296 Greater than 95% 0.00

Filing Compare · WELLS FARGO ASSET SEC CORP MORT PA THR CERT SERIES 2003-C