8-K 1 wfm0300g.txt OCTOBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 27, 2003 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-G Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-98129-21 Pending Pooling and Servicing Agreement) (Commission IRS EIN (State or other File Number) jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On October 27, 2003 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2003-G Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-G Trust, relating to the October 27, 2003 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-G Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Beth Belfield, Assistant Vice President By: Beth Belfield, Assistant Vice President Date: 10/28/03 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-G Trust, relating to the October 27, 2003 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 89/3130/03 Distribution Date: 910/2527/03 WFMBS Series: 2003-G Contact: Customer Service - CTSLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-1 94979WAA7 SEQ 4.10000% ~~336~~318,~~083~~565,~~833~~698.8478 1,~~148~~088,~~276~~429.4097 175,~~518~~950,~~135~~452.0691 A-IO 94979WAB5 SEQ 0.~~80472~~80254% 0.00 ~~225~~213,~~376~~050.9813 0.00 A-R 94979WAC3 SEQ 4.~~90254~~90027% 0.00 0.00 0.00 A-LR 94979WAD1 SEQ 4.~~90254~~90027% 0.00 0.00 0.00 B-1 94979WAE9 SUB 4.~~90472~~90254% 5,~~281~~275,~~315~~461.5017 21,~~585~~552.9756 56,~~854~~096.3386 B-2 94979WAF6 SUB 4.~~90472~~90254% 1,~~697~~695,~~244~~363.9858 6,~~937~~926.0430 1,~~881~~959.3934 B-3 94979WAG4 SUB 4.~~90472~~90254% ~~943~~942,~~911~~865.6734 3,~~857~~852.9902 1,~~046~~089.3367 B-4 94979WAH2 SUB 4.~~90472~~90254% 565,~~748~~121.3319 2,~~312~~308.3577 ~~627~~653.1311 B-5 94979WAJ8 SUB 4.~~90472~~90254% ~~377~~376,~~165~~747.5546 1,~~541~~539.5618 ~~418~~435.0941 B-6 94979WAK5 SUB 4.~~90472~~90254% ~~566~~565,~~309~~682.9318 2,~~314~~311.6406 ~~627~~653.7576 Totals ~~345~~327,~~515~~986,~~529~~939.8070 1,~~412~~339,~~202~~969.9399 175,~~528~~961,~~590~~341.0806

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-1 0.00 ~~318~~312,~~565~~615,~~698~~245.7886 187,~~666~~038,~~411~~882.4688 0.00 A-IO 0.00 0.00 ~~225~~213,~~376~~050.9813 0.00 A-R 0.00 0.00 0.00 0.00 A-LR 0.00 0.00 0.00 0.00 B-1 0.00 5,~~275~~269,~~461~~364.1731 27,~~440~~649.3042 0.00 B-2 0.00 1,~~695~~693,~~363~~404.5825 8,~~818~~885.4364 0.00 B-3 0.00 ~~942~~941,~~865~~775.3467 4,~~904~~941.3269 0.00 B-4 0.00 ~~565~~564,~~121~~468.1908 2,~~939~~961.4888 0.00 B-5 0.00 376,~~747~~312.4606 1,~~959~~974.6559 0.00 B-6 0.00 565,~~682~~028.1842 2,~~942~~964.3982 0.00 Totals 0.00 ~~327~~322,~~986~~025,~~939~~598.7065 187,~~940~~301,~~793~~311.0105 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-1 368,643,000.00 ~~336~~318,~~083~~565,~~833~~698.8478 ~~372~~368,~~548~~167.7006 175,~~145~~582,~~586~~285.3685 0.00 0.00 A-IO 0.00 0.00 0.00 0.00 0.00 0.00 A-R 50.00 0.00 0.00 0.00 0.00 0.00 A-LR 50.00 0.00 0.00 0.00 0.00 0.00 B-1 5,293,000.00 5,~~281~~275,~~315~~461.5017 56,~~854~~096.3386 0.00 0.00 0.00 B-2 1,701,000.00 1,~~697~~695,~~244~~363.9858 1,~~881~~959.3934 0.00 0.00 0.00 B-3 946,000.00 ~~943~~942,~~911~~865.6734 1,~~046~~089.3367 0.00 0.00 0.00 B-4 567,000.00 565,~~748~~121.3319 ~~627~~653.1311 0.00 0.00 0.00 B-5 378,000.00 ~~377~~376,~~165~~747.5546 ~~418~~435.0941 0.00 0.00 0.00 B-6 567,562.85 ~~566~~565,~~309~~682.9318 ~~627~~653.7576 0.00 0.00 0.00 Totals 378,095,662.85 ~~345~~327,~~515~~986,~~529~~939.8070 ~~383~~379,~~003~~055.7221 175,~~145~~582,~~586~~285.3685 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-1 175,~~518~~950,~~135~~452.0691 ~~318~~312,~~565~~615,~~698~~245.7886 0.~~86415773~~84801623 175,~~518~~950,~~135~~452.0691 A-IO 0.00 0.00 0.00000000 0.00 A-R 0.00 0.00 0.00000000 0.00 A-LR 0.00 0.00 0.00000000 0.00 B-1 56,~~854~~096.3386 5,~~275~~269,~~461~~364.1731 0.~~99668641~~99553454 56,~~854~~096.3386 B-2 1,~~881~~959.3934 1,~~695~~693,~~363~~404.5825 0.~~99668641~~99553454 1,~~881~~959.3934 B-3 1,~~046~~089.3367 ~~942~~941,~~865~~775.3467 0.~~99668641~~99553453 1,~~046~~089.3367 B-4 ~~627~~653.1311 ~~565~~564,~~121~~468.1908 0.~~99668640~~99553453 ~~627~~653.1311 B-5 ~~418~~435.0941 376,~~747~~312.4606 0.~~99668640~~99553455 ~~418~~435.0941 B-6 ~~627~~653.7576 565,~~682~~028.1842 0.~~99668641~~99553454 ~~627~~653.7576 Totals 175,~~528~~961,~~590~~341.0806 ~~327~~322,~~986~~025,~~939~~598.7065 0.~~86747078~~85170403 175,~~528~~961,~~590~~341.0806

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-1 368,643,000.00 ~~911~~864.~~67832792~~15773195 10.~~01059480~~99870894 4615.~~51000117~~14279628 0.00000000 A-IO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-R 50.00 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 50.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 5,293,000.00 ~~997~~996.~~79246174~~68641035 1.~~10605139~~15187228 0.00000000 0.00000000 B-2 1,701,000.00 ~~997~~996.~~79246326~~68640800 1.~~10604938~~15187537 0.00000000 0.00000000 B-3 946,000.00 ~~997~~996.~~79246300~~68640592 1.~~10605708~~15187104 0.00000000 0.00000000 B-4 567,000.00 ~~997~~996.~~79246914~~68640212 1.~~10604938~~15186949 0.00000000 0.00000000 B-5 378,000.00 ~~997~~996.~~79246032~~68640212 1.~~10605820~~15187831 0.00000000 0.00000000 B-6 567,562.85 ~~997~~996.~~79245594~~68641103 1.~~10604491~~15187243 0.00000000 0.00000000 (2) Per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-1 0.00000000 4716.~~52059597~~14150522 ~~864~~848.~~15773195~~01622670 0.~~86415773~~84801623 4716.~~52059597~~14150522 A-IO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 1.~~10605139~~15187228 ~~996~~995.~~68641035~~53453807 0.~~99668641~~99553454 1.~~10605139~~15187228 B-2 0.00000000 1.~~10604938~~15187537 ~~996~~995.~~68640800~~53453851 0.~~99668641~~99553454 1.~~10604938~~15187537 B-3 0.00000000 1.~~10605708~~15187104 ~~996~~995.~~68640592~~53453488 0.~~99668641~~99553453 1.~~10605708~~15187104 B-4 0.00000000 1.~~10604938~~15186949 ~~996~~995.~~68640212~~53453263 0.~~99668640~~99553453 1.~~10604938~~15186949 B-5 0.00000000 1.~~10605820~~15187831 ~~996~~995.~~68640212~~53455026 0.~~99668640~~99553455 1.~~10605820~~15187831 B-6 0.00000000 1.~~10604491~~15187243 ~~996~~995.~~68641103~~53453860 0.~~99668641~~99553454 1.~~10604491~~15187243 (3) Amount Does Not Include Excess Special Hazard, ~~Bankrupcy~~Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-1 368,643,000.00 4.10000% ~~336~~318,~~083~~565,~~833~~698.8478 1,~~148~~088,~~286~~432.4380 0.00 0.00 A-IO 0.00 0.~~80472~~80254% ~~336~~318,~~083~~565,~~833~~698.8478 ~~225~~213,~~378~~050.9568 0.00 0.00 A-R 50.00 4.~~90254~~90027% 0.00 0.00 0.00 0.00 A-LR 50.00 4.~~90254~~90027% 0.00 0.00 0.00 0.00 B-1 5,293,000.00 4.~~90472~~90254% 5,~~281~~275,~~315~~461.5017 21,~~586~~552.1662 0.00 0.00 B-2 1,701,000.00 4.~~90472~~90254% 1,~~697~~695,~~244~~363.9858 6,~~937~~926.1032 0.00 0.00 B-3 946,000.00 4.~~90472~~90254% ~~943~~942,~~911~~865.6734 3,~~858~~852.0203 0.00 0.00 B-4 567,000.00 4.~~90472~~90254% 565,~~748~~121.3319 2,~~312~~308.3777 0.00 0.00 B-5 378,000.00 4.~~90472~~90254% ~~377~~376,~~165~~747.5546 1,~~541~~539.5818 0.00 0.00 B-6 567,562.85 4.~~90472~~90254% ~~566~~565,~~309~~682.9318 2,~~314~~311.6606 0.00 0.00 Totals 378,095,662.85 1,~~412~~339,~~215~~973.2746 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-1 102.0384 0.00 1,~~148~~088,~~276~~429.4097 0.00 ~~318~~312,~~565~~615,~~698~~245.7886 A-IO 10.9756 0.00 ~~225~~213,~~376~~050.9813 0.00 ~~318~~312,~~565~~615,~~698~~245.7886 A-R 0.00 0.00 0.00 0.00 0.00 A-LR 0.00 0.00 0.00 0.00 0.00 B-1 0.1906 0.00 21,~~585~~552.9756 0.00 5,~~275~~269,~~461~~364.1731 B-2 0.0602 0.00 6,~~937~~926.0430 0.00 1,~~695~~693,~~363~~404.5825 B-3 0.0301 0.00 3,~~857~~852.9902 0.00 ~~942~~941,~~865~~775.3467 B-4 0.0201 0.00 2,~~312~~308.3577 0.00 ~~565~~564,~~121~~468.1908 B-5 0.0100 0.00 1,~~541~~539.5618 0.00 376,~~747~~312.4606 B-6 0.0201 0.00 2,~~314~~311.6406 0.00 565,~~682~~028.1842 Totals 123.3351 0.00 1,~~412~~339,~~202~~969.9399 0.00 (4) Amount Does Not Include Excess Special Hazard, ~~Bankrupcy~~Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-1 368,643,000.00 4.10000% ~~911~~864.~~67832792~~15773195 32.~~11490095~~95253891 0.00000000 0.00000000 A-IO 0.00 0.~~80472~~80254% ~~911~~864.~~67832792~~15773195 0.~~61137455~~57793225 0.00000000 0.00000000 A-R 50.00 4.~~90254~~90027% 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 50.00 4.~~90254~~90027% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 5,293,000.00 4.~~90472~~90254% ~~997~~996.~~79246174~~68641035 4.~~07824674~~07191007 0.00000000 0.00000000 B-2 1,701,000.00 4.~~90472~~90254% ~~997~~996.~~79246326~~68640800 4.~~07824809~~07191064 0.00000000 0.00000000 B-3 946,000.00 4.~~90472~~90254% ~~997~~996.~~79246300~~68640592 4.~~07824524~~07191332 0.00000000 0.00000000 B-4 567,000.00 4.~~90472~~90254% ~~997~~996.~~79246914~~68640212 4.~~07825397~~07190476 0.00000000 0.00000000 B-5 378,000.00 4.~~90472~~90254% ~~997~~996.~~79246032~~68640212 4.~~07825397~~07190476 0.00000000 0.00000000 B-6 567,562.85 4.~~90472~~90254% ~~997~~996.~~79245594~~68641103 4.~~07824437~~07190146 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-1 0.~~00002721~~00000770 0.00000000 32.~~11487374~~95253123 0.00000000 ~~864~~848.~~15773195~~01622670 A-IO 0.~~00000534~~00000152 0.00000000 0.~~61136921~~57793076 0.00000000 ~~864~~848.~~15773195~~01622670 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.~~00003590~~00001134 0.00000000 4.~~07821084~~07189873 0.00000000 ~~996~~995.~~68641035~~53453807 B-2 0.~~00003527~~00001176 0.00000000 4.~~07821282~~07189888 0.00000000 ~~996~~995.~~68640800~~53453851 B-3 0.~~00003171~~00001057 0.00000000 4.~~07821353~~07190275 0.00000000 ~~996~~995.~~68640592~~53453488 B-4 0.~~00003527~~00001764 0.00000000 4.~~07821869~~07190476 0.00000000 ~~996~~995.~~68640212~~53453263 B-5 0.~~00002646~~00000000 0.00000000 4.~~07820106~~07190476 0.00000000 ~~996~~995.~~68640212~~53455026 B-6 0.~~00003524~~00001762 0.00000000 4.~~07820914~~07190146 0.00000000 ~~996~~995.~~68641103~~53453860 (6) Amount Does Not Include Excess Special Hazard, ~~Bankrupcy~~Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 014,016.0057 Deposits Payments of Interest and Principal 197,~~213~~420,~~440~~647.4631 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 197,~~213~~420,~~440~~647.4631 Withdrawals Reimbursement for Servicer Advances ~~160,405~~0.2100 Payment of Service Fee 98100,~~225~~572.6589 Payment of Interest and Principal 187,~~940~~301,~~793~~311.0304 Total Withdrawals (Pool Distribution Amount) 197,~~199~~401,~~423~~883.8993 Ending Balance 1432,~~016~~779.5794

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 124,~~638~~659.6337 Servicing Fee Support 124,~~626~~655.3086 Non-Supported Prepayment/Curtailment Interest Shortfall 123.3351

SERVICING FEES Gross Servicing Fee ~~107~~102,~~972~~495.6854 Master Servicing Fee 2,~~879~~733.2722 Supported Prepayment/Curtailment Interest Shortfall 124,~~626~~655.3086 Net Servicing Fee 98100,~~225~~572.6589

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 01 0 0 0 01 0625,026.0071 0.00 0.00 0.00 0625,026.0071 60 Days 10 0 0 0 10 ~~372,628~~0.6700 0.00 0.00 0.00 ~~372,628~~0.6700 90 Days 01 0 0 0 01 0372,628.0067 0.00 0.00 0.00 0372,628.0067 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 12 0 0 0 12 ~~372~~997,~~628~~655.6738 0.00 0.00 0.00 ~~372~~997,~~628~~655.6738 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~000000~~162338% 0.000000% 0.000000% 0.000000% 0.~~000000~~162338% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 60 Days 0.~~159490~~000000% 0.000000% 0.000000% 0.000000% 0.~~159490~~000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.~~000000~~162338% 0.000000% 0.000000% 0.000000% 0.~~000000~~162338% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~159490~~324675% 0.000000% 0.000000% 0.000000% 0.~~159490~~324675% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 7640,~~355~~187.0859

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 9,452,562.85 2.50004530% 9,~~421~~410,~~240~~352.9279 2.~~87244392~~92223750% 97.~~127556~~077763% 100.000000% Class B-1 4,159,562.85 1.10013503% 4,~~145~~140,~~779~~988.7548 1.~~26400757~~28591904% 1.~~608436~~636318% 0.000000% Class B-2 2,458,562.85 0.65024889% 2,~~450~~447,~~416~~584.1723 0.~~74710785~~76005890% 0.~~516900~~525860% 0.000000% Class B-3 1,512,562.85 0.40004766% 1,~~507~~505,~~550~~808.8356 0.~~45963746~~46760524% 0.~~287470~~292454% 0.000000% Class B-4 945,562.85 0.25008561% ~~942~~941,~~429~~340.6448 0.~~28733755~~29231852% 0.~~172300~~175287% 0.000000% Class B-5 567,562.85 0.15011091% 565,~~682~~028.1842 0.~~17247095~~17546072% 0.~~114867~~116858% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~172471~~175461% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description 10/1 CMT ARM Weighted Average Gross Coupon 5.~~289723~~287543% Weighted Average Net Coupon 4.~~904723~~902543% Weighted Average Pass-Through Rate 4.~~904723~~902543% Weighted Average Maturity(Stepdown Calculation ) ~~357~~356 Beginning Scheduled Collateral Loan Count ~~656~~627 Number Of Loans Paid In Full 2911 Ending Scheduled Collateral Loan Count ~~627~~616 Beginning Scheduled Collateral Balance ~~345~~327,~~515~~986,~~529~~939.8071 Ending Scheduled Collateral Balance ~~327~~322,~~986~~025,~~939~~598.7165 Ending Actual Collateral Balance at 3130-~~Aug~~Sep-2003 0.00 Monthly P &I Constant 1,~~925~~830,~~636~~489.7924 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 187,~~891~~251,~~800~~936.4440 Ending Scheduled Balance for Premium Loans ~~327~~322,~~986~~025,~~939~~598.7165 Scheduled Principal ~~383~~379,~~003~~055.7321 Unscheduled Principal 175,~~145~~582,~~586~~285.3685 Unpaid Principal Balance Of Outstanding Mortgage Loans With Or Less Than Or Equal To 80% ~~325~~319,~~405~~441,~~117~~929.2101 Greater Than 80%, less than or equal to 85% ~~710~~709,~~203~~220.9016 Greater than 85%, less than or equal to 95% 1,~~868~~866,~~525~~229.5122 Greater than 95% 0.00

Filing Compare · WELLS FARGO ASSET SECURITES CORP 2003-G