8-K 1 bst02009.txt DECEMBER 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 26, 2003 BEAR STEARNS ARM TRUST Mortgage Pass-Through Certificates, Series 2002-9 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-68542-10 80-0062046 Pooling and Servicing Agreement) (Commission 90-0072842 (State or other File Number) Pending jurisdiction IRS EIN of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On December 26, 2003 a distribution was made to holders of BEAR STEARNS ARM TRUST, Mortgage Pass-Through Certificates, Series 2002-9 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-9 Trust, relating to the December 26, 2003 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. BEAR STEARNS ARM TRUST Mortgage Pass-Through Certificates, Series 2002-9 Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Beth Belfield as Assistant Vice President By: Beth Belfield as Assistant Vice President Date: 12/30/03 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-9 Trust, relating to the December 26, 2003 distribution. EX-99.1

Bear Stearns ARM Trust Mortgage Pass-Through Certificates Record Date: 911/30/03 Distribution Date: 1012/2726/03 BST Series: 2002-9 Contact: CTSLink Customer Service Wells Fargo Bank Minnesota, N.A. Corporate Trust Services 9062 Old Annapolis Road Columbia, MD 21045-1951 Telephone: (301) 815-6600 Fax: (301) 815-6600 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution I-A 07384MPN6 SEN 4.~~95699~~94039% 3325,~~184~~789,~~602~~039.9139 ~~134~~105,~~397~~956.2340 2696,~~778,166~~123.8107 II-A 07384MPP1 SEN 5.~~32312~~30086% ~~148~~114,~~473~~069,~~543~~457.5774 ~~645~~502,~~730~~859.2400 215,~~510~~563,~~182~~097.2774 III-A 07384MPQ9 SEN 5.65000% 3930,~~061~~209,~~535~~077.3518 ~~180~~141,~~315~~943.6194 52,~~170~~309,~~232~~847.2439 III-X 07384MPS5 IO 0.~~13311~~13017% 0.00 43,~~248~~270.2227 0.00 IV-A 07384MPT3 SEN 6.~~08569~~07128% 2418,~~287~~538,~~906~~249.9457 ~~120~~93,~~763~~600.4981 41,~~445~~065,~~300~~575.2719 R-I 07384MPU0 SEN 5.~~01885~~01204% 0.00 0.00 0.00 R-II 07384MPV8 SEN 5.~~01885~~01204% 0.00 0.00 0.00 R-III 07384MQD7 SEN 5.~~01885~~01204% 0.00 0.00 0.00 A-5 07384MPW6 MEZ 5.~~40162~~38396% 1211,~~595~~195,~~018~~518.9539 5550,~~585~~127.0562 ~~795~~263,~~868~~730.7014 B-1 07384MPX4 SUB 5.~~40162~~38396% 98,~~761~~676,~~159~~544.4835 4338,~~078~~848.5098 ~~616~~204,~~799~~391.4927 B-2 07384MPY2 SUB 5.~~40162~~38396% 4,~~723~~198,~~033~~231.1140 2018,~~843~~797.9646 ~~298~~98,~~444~~896.5173 B-3 07384MPZ9 SUB 5.~~40162~~38396% 32,~~148~~798,~~655~~791.7461 1312,~~895~~531.8351 ~~198~~65,~~960~~930.9246 B-4 07384MQA3 SUB 5.~~40162~~38396% 1,~~889~~679,~~371~~433.6335 87,~~338~~519.2862 ~~119~~39,~~387~~562.8101 B-5 07384MQB1 SUB 5.~~40162~~38396% 1,~~259~~119,~~482~~534.1024 5,~~558~~012.4268 7926,~~585~~372.6260 B-6 07384MQC9 SUB 5.~~40162~~38396% 1,~~259~~119,~~634~~669.2851 5,~~559~~013.0929 7926,~~595~~375.2479 Totals ~~279~~219,~~643~~393,~~944~~546.0673 1985,~~238,313~~481.9258 3610,~~092~~359,~~523~~902.8839

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses I-A 0.00 3025,~~406~~092,~~436~~916.1032 2802,~~912,564~~079.0447 0.00 II-A 0.00 ~~126~~108,~~963~~506,~~361~~360.3000 226,~~155~~065,~~912~~956.5174 0.00 III-A 0.00 3327,~~891~~899,~~303~~229.1180 52,~~350~~451,~~547~~791.8533 0.00 III-X 0.00 0.00 43,~~248~~270.2227 0.00 IV-A 0.00 1917,~~842~~472,~~606~~674.6739 41,~~566~~159,~~063~~176.7600 0.00 R-I 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 A-5 0.00 1110,~~799~~931,~~150~~788.25 ~~851~~313,~~453~~857.7576 0.00 B-1 0.00 98,~~144~~472,~~359~~153.9908 ~~659~~243,~~877~~240.9925 0.00 B-2 0.00 4,~~424~~099,~~588~~334.6067 ~~319~~117,~~288~~694.4719 0.00 B-3 0.00 2,~~949~~732,~~694~~861.8214 ~~212~~78,~~856~~461.7597 0.00 B-4 0.00 1,~~769~~639,~~983~~871.8234 ~~127~~47,~~726~~081.0963 0.00 B-5 0.00 1,~~179~~093,~~896~~161.4864 8531,~~144~~385.0428 0.00 B-6 0.00 1,~~180~~093,~~039~~293.0473 8531,~~154~~389.3308 0.00 Totals 0.00 ~~243~~209,~~551~~033,~~420~~644.1836 3711,~~330~~345,~~837~~383.8097 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) I-A 120,952,700.00 3325,~~184~~789,~~602~~039.9139 4437,~~731~~445.0547 2658,~~733,435~~677.7660 0.00 0.00 II-A 321,372,500.00 ~~148~~114,~~473~~069,~~543~~457.5774 ~~144~~111,~~336~~570.6536 215,~~365~~451,~~845~~527.6338 0.00 0.00 III-A 100,394,800.00 3930,~~061~~209,~~535~~077.3518 1613,~~820~~500.0089 52,~~153~~296,~~412~~346.2449 0.00 0.00 III-X 0.00 0.00 0.00 0.00 0.00 0.00 IV-A 58,445,200.00 2418,~~287~~538,~~906~~249.9457 65,~~273~~095.2640 41,~~439~~060,~~027~~479.0179 0.00 0.00 R-I 50.00 0.00 0.00 0.00 0.00 0.00 R-II 50.00 0.00 0.00 0.00 0.00 0.00 R-III 50.00 0.00 0.00 0.00 0.00 0.00 A-5 12,723,200.00 1211,~~595~~195,~~018~~518.9539 1110,~~167~~251.5967 ~~784~~253,~~701~~478.1247 0.00 0.00 B-1 9,860,500.00 98,~~761~~676,~~159~~544.4835 87,~~654~~945.9006 ~~608~~196,~~144~~446.6021 0.00 0.00 B-2 4,771,100.00 4,~~723~~198,~~033~~231.1140 43,~~187~~844.7630 ~~294~~95,~~256~~052.7543 0.00 0.00 B-3 3,180,700.00 32,~~148~~798,~~655~~791.7461 2,~~791~~562.8184 ~~196~~63,~~169~~367.1163 0.00 0.00 B-4 1,908,600.00 1,~~889~~679,~~371~~433.6335 1,~~675~~537.2485 ~~117~~38,~~712~~024.5716 0.00 0.00 B-5 1,272,300.00 1,~~259~~119,~~482~~534.1024 1,~~116~~025.7415 7825,~~468~~347.8845 0.00 0.00 B-6 1,272,453.98 1,~~259~~119,~~634~~669.2851 1,~~116~~025.8828 7825,~~478~~350.3651 0.00 0.00 Totals 636,154,203.98 ~~279~~219,~~643~~393,~~944~~546.0673 ~~242~~195,~~871~~804.8827 3510,~~849~~164,~~652~~098.0312 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution I-A 2696,~~778,166~~123.8107 3025,~~406~~092,~~436~~916.1032 0.~~25139113~~20746057 2696,~~778,166~~123.8107 II-A 215,~~510~~563,~~182~~097.2774 ~~126~~108,~~963~~506,~~361~~360.3000 0.~~39506604~~33763424 215,~~510~~563,~~182~~097.2774 III-A 52,~~170~~309,~~232~~847.2439 3327,~~891~~899,~~303~~229.1180 0.~~33758026~~27789517 52,~~170~~309,~~232~~847.2439 III-X 0.00 0.00 0.00000000 0.00 IV-A 41,~~445~~065,~~300~~575.27 19 17,~~842~~472,~~606~~674.6739 0.~~33950789~~29895824 41,~~445~~065,~~300~~575.2719 R-I 0.00 0.00 0.00000000 0.00 R-II 0.00 0.00 0.00000000 0.00 R-III 0.00 0.00 0.00000000 0.00 A-5 ~~795~~263,~~868~~730.7014 1110,~~799~~931,~~150~~788.25 0.~~92737285~~85920116 ~~795~~263,~~868~~730.7014 B-1 ~~616~~204,~~799~~391.4927 98,~~144~~472,~~359~~153.9908 0.~~92737285~~85920116 ~~616~~204,~~799~~391.4927 B-2 ~~298~~98,~~444~~896.5173 4,~~424~~099,~~588~~334.6067 0.~~92737285~~85920116 ~~298~~98,~~444~~896.5173 B-3 ~~198~~65,~~960~~930.9246 2,~~949~~732,~~694~~861.8214 0.~~92737285~~85920116 ~~198~~65,~~960~~930.9246 B-4 ~~119~~39,~~387~~562.8101 1,~~769~~639,~~983~~871.8234 0.~~92737285~~85920116 ~~119~~39,~~387~~562.8101 B-5 7926,~~585~~372.6260 1,~~179~~093,~~896~~161.4864 0.~~92737285~~85920116 7926,~~585~~372.6260 B-6 7926,~~595~~375.2479 1,~~180~~093,~~039~~293.0473 0.~~92737267~~85920100 7926,~~595~~375.2479 Totals 3610,~~092~~359,~~523~~902.8839 ~~243~~209,~~551~~033,~~420~~644.1836 0.~~38284966~~32858958 3610,~~092~~359,~~523~~902.8839

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion I-A 120,952,700.00 ~~274~~213.~~36016649~~21590498 0.~~36982267~~30958771 225.~~59921242~~44574532 0.00000000 II-A 321,372,500.00 ~~461~~354.~~99828414~~94467554 0.~~44912570~~34716835 6616.~~48311735~~96326655 0.00000000 III-A 100,394,800.00 ~~389~~300.~~07926855~~90280752 0.~~16753856~~13447798 5122.~~33146577~~87316166 0.00000000 III-X 0.00 0.00000000 0.00000000 0.00000000 0.00000000 IV-A 58,445,200.00 ~~415~~317.~~56717985~~19028372 0.~~10733576~~08718252 7518.~~95195174~~14485689 0.00000000 R-I 50.00 0.00000000 0.00000000 0.00000000 0.00000000 R-II 50.00 0.00000000 0.00000000 0.00000000 0.00000000 R-III 50.00 0.00000000 0.00000000 0.00000000 0.00000000 A-5 12,723,200.00 ~~989~~879.~~92540792~~92945092 0.~~87773438~~80574620 6119.~~67482394~~92254071 0.00000000 B-1 9,860,500.00 ~~989~~879.~~92540743~~92945084 0.~~87773439~~80574616 6119.~~67482379~~92254044 0.00000000 B-2 4,771,100.00 ~~989~~879.~~92540714~~92945023 0.~~87773469~~80574710 6119.~~67482342~~92253988 0.00000000 B-3 3,180,700.00 ~~989~~879.~~92540636~~92945264 0.~~87773446~~80574716 6119.~~67482315~~92254221 0.00000000 B-4 1,908,600.00 ~~989~~879.~~92540606~~92945091 0.~~87773237~~80574767 6119.~~67482448~~92254008 0.00000000 B-5 1,272,300.00 ~~989~~879.~~92541067~~92945060 0.~~87773324~~80574550 6119.~~67482512~~92254185 0.00000000 B-6 1,272,453.98 ~~989~~879.~~92521521~~92927650 0.~~87773705~~80575016 6119.~~67481200~~92253582 0.00000000

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution I-A 0.00000000 225.~~96903509~~75533304 ~~251~~207.~~39113141~~46057194 0.~~25139113~~20746057 225.~~96903509~~75533304 II-A 0.00000000 6617.~~93224302~~31043490 ~~395~~337.~~06604112~~63424064 0.~~39506604~~33763424 6617.~~93224302~~31043490 III-A 0.00000000 5123.~~49900433~~00763974 ~~337~~277.~~58026422~~89516788 0.~~33758026~~27789517 5123.~~49900433~~00763974 III-X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 IV-A 0.00000000 7618.~~05928750~~23203941 ~~339~~298.~~50789235~~95824448 0.~~33950789~~29895824 7618.~~05928750~~23203941 R-I 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-II 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-III 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-5 0.00000000 6220.~~55255753~~72828691 ~~927~~859.~~37285038~~20116402 0.~~92737285~~85920116 6220.~~55255753~~72828691 B-1 0.00000000 6220.~~55255717~~72828660 ~~927~~859.~~37285026~~20116424 0.~~92737285~~85920116 6220.~~55255717~~72828660 B-2 0.00000000 6220.~~55255811~~72828698 ~~927~~859.~~37284903~~20116325 0.~~92737285~~85920116 6220.~~55255811~~72828698 B-3 0.00000000 6220.~~55255761~~72828623 ~~927~~859.~~37284874~~20116327 0.~~92737285~~85920116 6220.~~55255761~~72828623 B-4 0.00000000 6220.~~55255685~~72828775 ~~927~~859.~~37284921~~20116316 0.~~92737285~~85920116 6220.~~55255685~~72828775 B-5 0.00000000 6220.~~55255836~~72828735 ~~927~~859.~~37285231~~20116325 0.~~92737285~~85920116 6220.~~55255836~~72828735 B-6 0.00000000 6220.~~55254905~~72828598 ~~927~~859.~~37266616~~20099837 0.~~92737267~~85920100 6220.~~55254905~~72828598 (3) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall I-A 120,952,700.00 4.~~95699~~94039% 3325,~~184~~789,~~602~~039.9139 ~~137~~106,~~079~~173.8023 0.00 0.00 II-A 321,372,500.00 5.~~32312~~30086% ~~148~~114,~~473~~069,~~543~~457.5774 ~~658~~503,~~619~~888.0703 0.00 0.00 III-A 100,394,800.00 5.65000% 3930,~~061~~209,~~535~~077.3518 ~~183~~142,~~914~~234.7341 0.00 0.00 III-X 0.00 0.~~13311~~13017% 3930,~~061~~209,~~535~~077.3518 43,~~333~~276.0196 0.00 0.00 IV-A 58,445,200.00 6.~~08569~~07128% 2418,~~287~~538,~~906~~249.9457 ~~123~~93,~~173~~792.9435 0.00 0.00 R-I 50.00 5.~~01885~~01204% 0.00 0.00 0.00 0.00 R-II 50.00 5.~~01885~~01204% 0.00 0.00 0.00 0.00 R-III 50.00 5.~~01885~~01204% 0.00 0.00 0.00 0.00 A-5 12,723,200.00 5.~~40162~~38396% 1211,~~595~~195,~~018~~518.9539 5650,~~694~~230.5420 0.00 0.00 B-1 9,860,500.00 5.~~40162~~38396% 98,~~761~~676,~~159~~544.4835 4338,~~938~~928.3548 0.00 0.00 B-2 4,771,100.00 5.~~40162~~38396% 4,~~723~~198,~~033~~231.1140 2118,~~260~~835.0193 0.00 0.00 B-3 3,180,700.00 5.~~40162~~38396% 32,~~148~~798,~~655~~791.7461 1412,~~173~~557.1915 0.00 0.00 B-4 1,908,600.00 5.~~40162~~38396% 1,~~889~~679,~~371~~433.6335 87,~~504~~535.7200 0.00 0.00 B-5 1,272,300.00 5.~~40162~~38396% 1,~~259~~119,~~482~~534.1024 5,~~669~~022.3694 0.00 0.00 B-6 1,272,453.98 5.~~40162~~38396% 1,~~259~~119,~~634~~669.2851 5,~~670~~023.0555 0.00 0.00 Totals 636,154,203.98 1987,~~263,030~~498.7723 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance I-A ~~2,682~~216.5882 0.00 ~~134~~105,~~397~~956.2340 0.00 3025,~~406~~092,~~436~~916.1032 II-A 121,~~888~~029.8303 0.00 ~~645~~502,~~730~~859.2400 0.00 ~~126~~108,~~963~~506,~~361~~360.3000 III-A ~~3,599~~290.1147 0.00 ~~180~~141,~~315~~943.6194 0.00 3327,~~891~~899,~~303~~229.1180 III-X 846.7969 0.00 43,~~248~~270.2227 0.00 3327,~~891~~899,~~303~~229.1180 IV-A ~~2,410~~191.4554 0.00 ~~120~~93,~~763~~600.4981 0.00 1917,~~842~~472,~~606~~674.6739 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 A-5 ~~1,109~~102.4858 0.00 5550,~~585~~127.0562 0.00 1110,~~799~~931,~~150~~788.25 B-1 ~~859~~79.8550 0.00 4338,~~078~~848.5098 0.00 98,~~144~~472,~~359~~153.9908 B-2 ~~416~~38.0547 0.00 2018,~~843~~797.9646 0.00 4,~~424~~099,~~588~~334.6067 B-3 ~~277~~25.3664 0.00 1312,~~895~~531.8351 0.00 2,~~949~~732,~~694~~861.8214 B-4 ~~166~~15.4339 0.00 87,~~338~~519.2862 0.00 1,~~769~~639,~~983~~871.8234 B-5 ~~110~~10.9526 0.00 5,~~558~~012.4268 0.00 1,~~179~~093,~~896~~161.4864 B-6 ~~110~~10.9626 0.00 5,~~559~~013.0929 0.00 1,~~180~~093,~~039~~293.0473 Totals 242,~~716~~016.8465 0.00 1985,~~238,313~~481.9258 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall I-A 120,952,700.00 4.~~95699~~94039% ~~274~~213.~~36016649~~21590498 10.~~13333394~~87780785 0.00000000 0.00000000 II-A 321,372,500.00 5.~~32312~~30086% ~~461~~354.~~99828414~~94467554 21.~~04939461~~56792516 0.00000000 0.00000000 III-A 100,394,800.00 5.65000% ~~389~~300.~~07926855~~90280752 1.~~83191490~~41675077 0.00000000 0.00000000 III-X 0.00 0.~~13311~~13017% ~~389~~300.~~07926855~~90280752 0.~~04315971~~03264073 0.00000000 0.00000000 IV-A 58,445,200.00 6.~~08569~~07128% ~~415~~317.~~56717985~~19028372 21.~~10751165~~60479133 0.00000000 0.00000000 R-I 50.00 5.~~01885~~01204% 0.00000000 0.00000000 0.00000000 0.00000000 R-II 50.00 5.~~01885~~01204% 0.00000000 0.00000000 0.00000000 0.00000000 R-III 50.00 5.~~01885~~01204% 0.00000000 0.00000000 0.00000000 0.00000000 A-5 12,723,200.00 5.~~40162~~38396% ~~989~~879.~~92540792~~92945092 43.~~45599692~~94792191 0.00000000 0.00000000 B-1 9,860,500.00 5.~~40162~~38396% ~~989~~879.~~92540743~~92945084 43.~~45599615~~94792150 0.00000000 0.00000000 B-2 4,771,100.00 5.~~40162~~38396% ~~989~~879.~~92540714~~92945023 43.~~45599757~~94792186 0.00000000 0.00000000 B-3 3,180,700.00 5.~~40162~~38396% ~~989~~879.~~92540636~~92945264 43.~~45599711~~94792027 0.00000000 0.00000000 B-4 1,908,600.00 5.~~40162~~38396% ~~989~~879.~~92540606~~92945091 43.~~45599916~~94791994 0.00000000 0.00000000 B-5 1,272,300.00 5.~~40162~~38396% ~~989~~879.~~92541067~~92945060 43.~~45599308~~94792109 0.00000000 0.00000000 B-6 1,272,453.98 5.~~40162~~38396% ~~989~~879.~~92521521~~92927650 43.~~45599612~~94792274 0.00000000 0.00000000 (5) Per $1 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance I-A 0.~~02217875~~00179260 0.00000000 10.~~11115527~~87601517 0.00000000 ~~251~~207.~~39113141~~46057194 II-A 0.~~04010558~~00320199 0.00000000 21.~~00928903~~56472318 0.00000000 ~~395~~337.~~06604112~~63424064 III-A 0.~~03584957~~00289328 0.00000000 1.~~79606523~~41385749 0.00000000 ~~337~~277.~~58026422~~89516788 III-X 0.~~00084457~~00006664 0.00000000 0.~~04231514~~03257410 0.00000000 ~~337~~277.~~58026422~~89516788 IV-A 0.~~04124291~~00327726 0.00000000 21.~~06626874~~60151407 0.00000000 ~~339~~298.~~50789235~~95824448 R-I 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-II 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-III 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-5 0.~~08720133~~00806244 0.00000000 43.~~36879480~~93985947 0.00000000 ~~927~~859.~~37285038~~20116402 B-1 0.~~08720146~~00806247 0.00000000 43.~~36879469~~93985903 0.00000000 ~~927~~859.~~37285026~~20116424 B-2 0.~~08720211~~00806313 0.00000000 43.~~36879546~~93985873 0.00000000 ~~927~~859.~~37284903~~20116325 B-3 0.~~08720093~~00806112 0.00000000 43.~~36879618~~93985915 0.00000000 ~~927~~859.~~37284874~~20116327 B-4 0.~~08720004~~00806350 0.00000000 43.~~36879388~~93986168 0.00000000 ~~927~~859.~~37284921~~20116316 B-5 0.~~08720428~~00806414 0.00000000 43.~~36879667~~93985695 0.00000000 ~~927~~859.~~37285231~~20116325 B-6 0.~~08720158~~00806316 0.00000000 43.~~36879454~~93985958 0.00000000 ~~927~~859.~~37266616~~20099837 (6) Amount Does Not Include Excess Special Hazard, Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 3711,~~404~~390,~~624~~401.3203 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 2426,~~341~~213.9467 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 3711,~~428~~416,~~966~~614.2670 Withdrawals Reimbursement for Servicer Advances 2211,~~857~~633.5731 Payment of Service Fee 7559,~~270~~597.8942 Payment of Interest and Principal 3711,~~330~~345,~~837~~383.8097 Total Withdrawals (Pool Distribution Amount) 3711,~~428~~416,~~966~~614.2670 Ending Balance 0.00

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 242,~~716~~016.8464 Servicing Fee Support 0.00 Non-Supported Prepayment/Curtailment Interest Shortfall 242,~~716~~016.8465

SERVICING FEES Gross Servicing Fee 7358,~~786~~327.8404 Additional Servicing Fee 1,~~484~~128.0532 Miscellaneous Fee 142.06 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 7559,~~270~~597.8942

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 58 0 0 0 58 2,~~001~~863,~~652~~127.6583 0.00 0.00 0.00 2,~~001~~863,~~652~~127.6583 60 Days 20 0 0 0 20 ~~552,775~~0.1700 0.00 0.00 0.00 ~~552,775~~0.1700 90 Days 01 0 0 0 01 0113,050.00 0.00 0.00 0.00 0113,050.00 120 Days 0 0 01 0 01 0.00 0.00 0394,371.0060 0.00 0394,371.0060 150 Days 0 0 10 0 10 0.00 0.00 ~~763,148~~0.3200 0.00 ~~763,148~~0.3200 180+ Days 0 10 12 0 2 0.00 ~~421,936~~0.6600 ~~716~~1,~~813~~185,084.9998 0.00 1,~~138~~185,~~750~~084.6598 Totals 79 10 23 0 1012 2,~~554~~976,~~427~~177.8283 ~~421,936~~0.6600 1,~~479~~579,~~962~~456.3158 0.00 4,~~456~~555,~~326~~634.7941 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 01.~~793651~~457195% 0.000000% 0.000000% 0.000000% 01.~~793651~~457195% 01.~~821245~~368562% 0.000000% 0.000000% 0.000000% 01.~~821245~~368562% 60 Days 0.~~317460~~000000% 0.000000% 0.000000% 0.000000% 0.~~317460~~000000% 0.~~226795~~000000% 0.000000% 0.000000% 0.000000% 0.~~226795~~000000% 90 Days 0.~~000000~~182149% 0.000000% 0.000000% 0.000000% 0.~~000000~~182149% 0.~~000000~~054037% 0.000000% 0.000000% 0.000000% 0.~~000000~~054037% 120 Days 0.000000% 0.000000% 0.~~000000~~182149% 0.000000% 0.~~000000~~182149% 0.000000% 0.000000% 0.~~000000~~188508% 0.000000% 0.~~000000~~188508% 150 Days 0.000000% 0.000000% 0.~~158730~~000000% 0.000000% 0.~~158730~~000000% 0.000000% 0.000000% 0.~~313107~~000000% 0.000000% 0.~~313107~~000000% 180+ Days 0.000000% 0.~~158730~~000000% 0.~~158730~~364299% 0.000000% 0.~~317460~~364299% 0.000000% 0.~~173114~~000000% 0.~~294097~~566465% 0.000000% 0.~~467211~~566465% Totals 1.~~111111~~639344% 0.~~158730~~000000% 0.~~317460~~546448% 0.000000% 12.~~587302~~185792% 1.~~048040~~422599% 0.~~173114~~000000% 0.~~607204~~754973% 0.000000% 12.~~828358~~177572%

Delinquency Status By Groups

DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 1 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 60 Days 10 0 0 0 10 ~~394,371~~0.6000 0.00 0.00 0.00 ~~394,371~~0.6000 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 01 0 01 0.00 0.00 0394,371.0060 0.00 0394,371.0060 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 10 0 10 0.00 0.00 ~~716,813~~0.9900 0.00 ~~716,813~~0.9900 Totals 10 0 1 0 21 ~~394,371~~0.6000 0.00 ~~716~~394,~~813~~371.9960 0.00 1394,~~111,185~~371.5960 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 60 Days 10.~~219512~~000000% 0.000000% 0.000000% 0.000000% 10.~~219512~~000000% 10.~~062169~~000000% 0.000000% 0.000000% 0.000000% 10.~~062169~~000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 01.~~000000~~388889% 0.000000% 01.~~000000~~388889% 0.000000% 0.000000% 01.~~000000~~261358% 0.000000% 01.~~000000~~261358% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 10.~~219512~~000000% 0.000000% 10.~~219512~~000000% 0.000000% 0.000000% 10.~~930610~~000000% 0.000000% 10.~~930610~~000000% Totals 10.~~219512~~000000% 0.000000% 1.~~219512~~388889% 0.000000% 21.~~439024~~388889% 10.~~062169~~000000% 0.000000% 1.~~930610~~261358% 0.000000% 21.~~992780~~261358% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 2 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 34 0 0 0 34 1,~~154~~665,~~956~~979.3305 0.00 0.00 0.00 1,~~154~~665,~~956~~979.3305 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 01 0 0 0 01 0113,050.00 0.00 0.00 0.00 0113,050.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 10 0 10 0.00 0.00 ~~763,148~~0.3200 0.00 ~~763,148~~0.3200 180 Days 0 1 0 2 0 12 0.00 ~~421,936.66~~ 0.00 1,185,084.98 0.00 ~~421~~1,~~936~~185,084.6698 Totals 35 10 12 0 57 1,~~154~~779,~~956~~029.3305 ~~421,936~~0.6600 ~~763~~1,~~148~~185,084.3298 0.00 2,~~340~~964,~~041~~114.3103 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 01.~~793651~~219512% 0.000000% 0.000000% 0.000000% 01.~~793651~~219512% 01.~~800395~~336705% 0.000000% 0.000000% 0.000000% 01.~~800395~~336705% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.~~000000~~304878% 0.000000% 0.000000% 0.000000% 0.~~000000~~304878% 0.~~000000~~090706% 0.000000% 0.000000% 0.000000% 0.~~000000~~090706% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.~~264550~~000000% 0.000000% 0.~~264550~~000000% 0.000000% 0.000000% 0.~~528869~~000000% 0.000000% 0.~~528869~~000000% 180 Days 0.000000% 0.~~264550~~000000% 0.~~000000~~609756% 0.000000% 0.~~264550~~609756% 0.000000% 0.~~292406~~000000% 0.~~000000~~950858% 0.000000% 0.~~292406~~950858% Totals 01.~~793651~~524390% 0.~~264550~~000000% 0.~~264550~~609756% 0.000000% 12.~~322751~~134146% 01.~~800395~~427411% 0.~~292406~~000000% 0.~~528869~~950858% 0.000000% 12.~~621669~~378268% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 3 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 12 0 0 0 12 ~~357~~448,~~096~~196.3282 0.00 0.00 0.00 ~~357~~448,~~096~~196.3282 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 12 0 0 0 12 ~~357~~448,~~096~~196.3282 0.00 0.00 0.00 ~~357~~448,~~096~~196.3282 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 02.~~877193~~020202% 0.000000% 0.000000% 0.000000% 02.~~877193~~020202% 01.~~907281~~362030% 0.000000% 0.000000% 0.000000% 01.~~907281~~362030% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 02.~~877193~~020202% 0.000000% 0.000000% 0.000000% 02.~~877193~~020202% 01.~~907281~~362030% 0.000000% 0.000000% 0.000000% 01.~~907281~~362030% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 4 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 12 0 0 0 12 ~~489~~748,~~600~~951.0096 0.00 0.00 0.00 ~~489~~748,~~600~~951.0096 60 Days 10 0 0 0 10 ~~158,403~~0.5700 0.00 0.00 0.00 ~~158,403~~0.5700 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 2 0 0 0 2 ~~648~~748,~~003~~951.5796 0.00 0.00 0.00 ~~648~~748,~~003~~951.5796 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 14.~~785714~~000000% 0.000000% 0.000000% 0.000000% 14.~~785714~~000000% 23.~~133552~~671037% 0.000000% 0.000000% 0.000000% 23.~~133552~~671037% 60 Days 10.~~785714~~000000% 0.000000% 0.000000% 0.000000% 10.~~785714~~000000% 0.~~690282~~000000% 0.000000% 0.000000% 0.000000% 0.~~690282~~000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 34.~~571429~~000000% 0.000000% 0.000000% 0.000000% 34.~~571429~~000000% 23.~~823834~~671037% 0.000000% 0.000000% 0.000000% 23.~~823834~~671037%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 2426,~~341~~213.9467

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 502,478,303.98 78.98687155% ~~201~~173,~~345~~008,~~833~~939.8379 82.~~67076976~~76607352% 12.~~484606~~004248% 0.000000% Class 2A 181,105,803.98 28.46885281% 7464,~~382~~502,~~472~~579.5379 30.~~54076731~~85751099% 5251.~~130002~~908563% ~~391~~360.~~286009~~936351% Class 3A 80,711,003.98 12.68733327% 4036,~~491~~603,~~169~~349.4299 1617.~~62530622~~51074575% 13.~~915461~~346765% ~~104~~92.~~448973~~804202% Class B-1 12,405,303.98 1.95004669% 1110,~~504~~658,~~202~~522.7652 45.~~72352112~~09895072% 34.~~754591~~053009% 28.181832% Class B-2 7,634,203.98 1.20005557% 76,~~079~~559,~~614~~187.1685 23.~~90682524~~13786227% 1.~~816696~~961088% 13.636057% Class B-3 4,453,503.98 0.70006674% 43,~~129~~826,~~919~~326.3471 1.~~69570735~~83048366% 1.~~211118~~307379% 9.090609% Class B-4 2,544,903.98 0.40004514% 2,~~359~~186,~~935~~455.5237 01.~~96896808~~04598251% 0.~~726739~~784501% 5.454880% Class B-5 1,272,603.98 0.20004646% 1,~~180~~093,~~039~~293.0473 0.~~48451331~~52302285% 0.~~484455~~522960% 3.636301% Class B-6 150.00 0.00002358% 0.00 0.00000000% 0.~~484513~~523023% 3.636740% Class R-I 100.00 0.00001572% 0.00 0.00000000% 0.000000% 0.000000% Class R-II 50.00 0.00000786% 0.00 0.00000000% 0.000000% 0.000000% Class R-III 0.00 0.00000000% 0.00 0.00000000% 0.000000% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description Mixed ARM Weighted Average Gross Coupon 5.~~743689~~727219% Weighted Average Net Coupon 5.~~427057~~408192% Weighted Average Pass-Through Rate 5.~~419881~~401243% Weighted Average Maturity(Stepdown Calculation ) ~~346~~344 Beginning Scheduled Collateral Loan Count ~~713~~577 Number Of Loans Paid In Full 8328 Ending Scheduled Collateral Loan Count ~~630~~549 Beginning Scheduled Collateral Balance ~~279~~219,~~643~~393,~~944~~546.0775 Ending Scheduled Collateral Balance ~~243~~209,~~551~~033,~~420~~644.1937 Ending Actual Collateral Balance at 30-~~Sep~~Nov-2003 ~~243~~209,~~733~~207,~~800~~094.4460 Monthly P &I Constant 1,~~581~~242,~~361~~899.7891 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 3510,~~011~~484,~~002~~008.1535 Ending Scheduled Balance for Premium Loans ~~243~~209,~~551~~033,~~420~~644.1937 Scheduled Principal ~~242~~195,~~871~~804.8726 Unscheduled Principal 3510,~~849~~164,~~652~~098.0112

Miscellaneous Reporting Average Loss Severity 0 Senior Perecntage Group 1 8280.~~708261~~597321% Senior ~~Prepayment~~Perecntage ~~Percentage~~ Group 12 9187.~~354130~~431974% ~~Subordinate~~Senior ~~Percentage~~Perecntage Group 13 1785.~~291739~~368178% ~~Subordinate~~Senior ~~Prepayment~~Perecntage ~~PCT~~ Group 14 886.~~64587~~053035% Senior ~~Perecntage~~Prepayment Percentage Group 21 8890.~~922616~~298660% Senior Prepayment Percentage Group 2 9493.~~461308~~715987% ~~Subordinate~~Senior Prepayment Percentage Group 23 1192.~~077384~~684089% ~~Subordinate~~Senior Prepayment ~~PCT~~Percentage Group 24 593.~~5387~~026517% ~~Senior~~Subordinate ~~Perecntage~~Percentage Group 31 8719.~~046754~~402679% ~~Senior~~Subordinate ~~Prepayment~~ Percentage Group 32 9312.~~523377~~568026% Subordinate Percentage Group 3 1214.~~953246~~631822% Subordinate ~~Prepayment~~Percentage ~~PCT~~ Group 34 613.~~476623~~946965% ~~Senior~~Subordinate ~~Perecntage~~Prepayment PCT Group 41 879.~~752039~~701339% ~~Senior~~Subordinate Prepayment ~~Percentage~~PCT Group 42 936.~~876019~~284013% Subordinate ~~Percentage~~Prepayment PCT Group 43 127.~~247961~~315911% Subordinate Prepayment PCT Group 4 6.~~12398~~973482%

Group Level Collateral Statement Group Group 1 Group 2 Group 3 Collateral Description Mixed ARM Mixed ARM Mixed ARM Weighted Average Coupon Rate 5.~~308945~~288777 5.~~628362~~610275 6.~~149081~~147100 Weighted Average Net Rate 4.~~967197~~953166 5.~~330548~~309406 5.~~783114~~780172 Weighted Average Maturity ~~346~~344 ~~346~~344 ~~346~~344 Beginning Loan Count 8874 ~~434~~345 ~~126~~105 Loans Paid In Full 62 5617 126 Ending Loan Count 8272 ~~378~~328 ~~114~~99 Beginning Scheduled Balance 4031,~~122~~997,~~477~~390.0718 ~~166~~130,~~969~~466,~~382~~525.8909 4435,~~874~~386,~~200~~812.7558 Ending scheduled Balance 3731,~~076~~221,~~262~~486.5986 ~~144~~124,~~188~~521,~~444~~843.3590 3932,~~344~~893,~~584~~391.6574 Record Date 0911/30/2003 0911/30/2003 0911/30/2003 Principal And Interest Constant ~~231~~187,~~589~~482.6050 ~~945~~737,~~453~~569.9505 ~~249~~197,~~268~~086.8679 Scheduled Principal 5446,~~082~~459.9394 ~~162~~127,~~317~~608.14 19 15,~~322~~814.9590 Unscheduled Principal 2729,~~992,131~~443.5538 225,~~618~~817,~~621~~073.4000 52,~~510~~477,~~293~~605.1594 Scheduled Interest ~~177~~141,~~506~~022.6756 ~~783~~609,~~136~~960.8186 ~~229~~181,~~945~~271.9189 Servicing Fees 118,~~426~~948.4591 4132,~~438~~711.1909 1310,~~685~~820.4035 Master Servicing Fees 0.00 0.00 0.00 Trustee Fee 0.00 0.00 0.00 FRY Amount 0.00 0.00 0.00 Special Hazard Fee 0.00 0.00 0.00 Other Fee ~~341~~340.2770 ~~1,033~~929.1968 0.00 Pool Insurance Fee 0.00 0.00 0.00 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest ~~165~~131,~~738~~732.95 ~~740~~576,~~665~~320.4309 ~~216~~170,~~260~~451.5154 Realized Loss Amount 0.00 0.00 0.00 Cumulative Realized Loss 0.00 0.00 0.00 Percentage of Cumulative Losses 0.000000 0.000000 0.000000 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00 Pass-Through Rate 4.~~956991~~940389 5.~~323123~~300855 5.~~783113~~780171

Group Level Collateral Statement Group Group 4 Total Collateral Description Mixed ARM Mixed ARM Weighted Average Coupon Rate 6.~~412363~~396953 5.~~743689~~727219 Weighted Average Net Rate 6.~~098605~~071275 5.~~427057~~408192 Weighted Average Maturity ~~346~~344 ~~346~~344 Beginning Loan Count 6553 ~~713~~577 Loans Paid In Full 93 8328 Ending Loan Count 5650 ~~630~~549 Beginning Scheduled Balance 2721,~~677~~542,~~883~~818.3690 ~~279~~219,~~643~~393,~~944~~546.0775 Ending scheduled Balance 2220,~~942~~396,~~128~~921.6087 ~~243~~209,~~551~~033,~~420~~644.1937 Record Date 0911/30/2003 0911/30/2003 Principal And Interest Constant ~~155~~120,~~049~~761.3757 1,~~581~~242,~~361~~899.7891 Scheduled Principal 75,~~148~~921.8523 ~~242~~195,~~871~~804.8726 Unscheduled Principal 41,~~728~~139,~~605~~975.9180 3510,~~849~~164,~~652~~098.0112 Scheduled Interest ~~147~~114,~~900~~840.5234 1,~~338~~047,~~489~~095.9165 Servicing Fees 75,~~236~~846.8069 7358,~~786~~327.8404 Master Servicing Fees 0.00 0.00 Trustee Fee 0.00 0.00 FRY Amount 0.00 0.00 Special Hazard Fee 0.00 0.00 Other Fee ~~297~~0.8400 1,~~672~~270.3038 Pool Insurance Fee 0.00 0.00 Spread Fee 1 0.00 0.00 Spread Fee 2 0.00 0.00 Spread Fee 3 0.00 0.00 Net Interest ~~140~~108,~~365~~993.8865 1987,~~263,030~~498.7723 Realized Loss Amount 0.00 0.00 Cumulative Realized Loss 0.00 0.00 Percentage of Cumulative Losses 0.000000 0.000000 Prepayment Penalties 0.00 0.00 Special Servicing Fee 0.00 0.00 Pass-Through Rate 6.~~085692~~071276 5.~~419881~~401243

Filing Compare · STRUCTURED ASSET MORT INV INC BEAR STEARNS ARM TRUST 2002-9