8-K 1 bam0300i.txt MARCH 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): March 25, 2004 BANC OF AMERICA MORTGAGE SECURITIES, INC. Mortgage Pass-Through Certificates, Series 2003-I Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-105940-10 54-2126355 Pooling and Servicing Agreement) (Commission 54-2126356 (State or other File Number) 54-2126357 jurisdiction IRS EIN of Incorporation) c/o Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On March 25, 2004 a distribution was made to holders of BANC OF AMERICA MORTGAGE SECURITIES, INC., Mortgage Pass-Through Certificates, Series 2003-I Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-I Trust, relating to the March 25, 2004 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. BANC OF AMERICA MORTGAGE SECURITIES, INC. Mortgage Pass-Through Certificates, Series 2003-I Trust By: Wells Fargo Bank, N.A. as Trustee By: /s/ Beth Belfield as Assistant Vice President By: Beth Belfield as Assistant Vice President Date: 4/2/2004 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-I Trust, relating to the March 25, 2004 distribution. EX-99.1

Banc of America Mortgage Securities, Inc. Mortgage Pass-Through Certificates Record Date: 112/3029/032004 Distribution Date: 123/2625/032004 BAM Series: 2003-I Contact: Customer Service - CTSLink Wells Fargo Bank ~~Minnesota~~, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution 1-A-1 05948XUT6 SEN 3.~~35313~~33442% ~~259~~232,~~265~~959,~~120~~770.1196 ~~724~~647,~~458~~321.5178 12,~~587~~332,~~772~~451.8216 1-A-R 05948XUU3 SEN 3.~~34360~~33082% 0.00 0.00 0.00 1-A-MR 05948XUV1 SEN 3.~~34360~~33082% 0.00 0.00 0.00 1-A-LR 05948XUW9 SEN 3.~~34360~~33082% 0.00 0.00 0.00 2-A-1 05948XUX7 SEN 1.58300% ~~143~~117,~~971~~469,~~821~~519.8366 ~~189~~154,~~922~~961.8387 613,~~336~~842,~~003~~609.4037 2-A-2 05948XUY5 SEN 3.64700% 71,478,000.00 217,233.55 0.00 2-A-3 05948XUZ2 SEN 3.33500% 63,157,000.00 175,523.83 0.00 2-A-4 05948XVA6 SEN 3.82800% 89,485,000.00 285,457.15 0.00 2-A-5 05948XVB4 SEN 4.~~25883~~25080% 86,608,000.00 ~~307~~306,~~373~~794.6660 0.00 2-A-6 05948XVC2 SEN 4.~~25883~~25080% 230,070,000.00 ~~816~~814,~~523~~985.3915 0.00 2-A-7 05948XVD0 SEN 3.75700% 50,000,000.00 156,541.67 0.00 2-A-IO 05948XVE8 IO 1.~~31781~~21788% 0.00 ~~459~~397,~~137~~423.8743 0.00 3-A-1 05948XVF5 SEN 4.~~56857~~56564% ~~167~~164,~~268~~570,~~900~~705.5848 ~~636~~626,~~817~~142.0102 12,~~008~~294,~~540~~863.9779 B-1 05948XVG3 SUB 4.~~09851~~08896% 15,~~148~~094,~~103~~841.0380 51,~~737~~435.1417 17,~~620~~958.5552 B-2 05948XVH1 SUB 4.~~09851~~08896% 7,~~271~~245,~~249~~683.0913 24,~~834~~689.3742 8,~~458~~620.0528 B-3 05948XVJ7 SUB 4.~~09851~~08896% 4,~~846~~829,~~834~~792.2663 16,~~553~~457.9836 5,~~637~~746.9306 B-4 05948XVK4 SUB 4.~~09851~~08896% 1,~~817~~811,~~812~~420.2778 6,~~208~~172.5936 2,~~114~~155.5107 B-5 05948XVL2 SUB 4.~~09851~~08896% 1,~~817~~811,~~812~~420.2778 6,~~208~~172.5936 2,~~114~~155.5107 B-6 05948XVM0 SUB 4.~~09851~~08896% 2,~~424~~415,~~028~~505.7275 8,~~279~~230.0875 2,~~819~~873.6776 SES 05948XVN8 SEN 0.00000% 0.00 ~~230~~219,~~903~~469.7425 0.00 1-IO 05948XVP3 IO 0.44500% 0.00 9889,~~940~~173.6028 0.00 Totals 1,~~194~~139,~~629~~006,~~682~~660.1697 4,~~412~~204,~~655~~185.5600 1928,~~971~~509,~~082~~433.4108

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses 1-A-1 0.00 ~~246~~220,~~677~~627,~~347~~319.2980 1312,~~312~~979,~~231~~772.3394 0.00 1-A-R 0.00 0.00 0.00 0.00 1-A-MR 0.00 0.00 0.00 0.00 1-A-LR 0.00 0.00 0.00 0.00 2-A-1 0.00 ~~137~~103,~~635~~626,~~818~~910.4329 613,~~525~~997,~~926~~571.2324 0.00 2-A-2 0.00 71,478,000.00 217,233.55 0.00 2-A-3 0.00 63,157,000.00 175,523.83 0.00 2-A-4 0.00 89,485,000.00 285,457.15 0.00 2-A-5 0.00 86,608,000.00 ~~307~~306,~~373~~794.6660 0.00 2-A-6 0.00 230,070,000.00 ~~816~~814,~~523~~985.3915 0.00 2-A-7 0.00 50,000,000.00 156,541.67 0.00 2-A-IO 0.00 0.00 ~~459~~397,~~137~~423.8743 0.00 3-A-1 0.00 ~~166~~162,~~260~~275,~~359~~841.6269 12,~~645~~921,~~357~~005.9881 0.00 B-1 0.00 15,~~130~~076,~~482~~883.4728 69,~~357~~393.69 0.00 B-2 0.00 7,~~262~~237,~~791~~062.0386 33,~~292~~309.4270 0.00 B-3 0.00 4,~~841~~824,~~196~~046.3356 22,~~191~~203.9142 0.00 B-4 0.00 1,~~815~~809,~~697~~265.7671 8,~~323~~327.1043 0.00 B-5 0.00 1,~~815~~809,~~697~~265.7671 8,~~323~~327.1043 0.00 B-6 0.00 2,~~421~~412,~~209~~632.0400 11,~~098~~104.7551 0.00 SES 0.00 0.00 ~~230~~219,~~903~~469.7425 0.00 1-IO 0.00 0.00 9889,~~940~~173.6028 0.00 Totals 0.00 1,~~174~~110,~~658~~497,~~599~~227.7390 2432,~~383~~713,~~737~~618.9708 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) 1-A-1 267,438,000.00 ~~259~~232,~~265~~959,~~120~~770.1196 ~~380~~351,~~799~~125.9241 1211,~~206~~981,~~972~~325.9075 0.00 0.00 1-A-R 50.00 0.00 0.00 0.00 0.00 0.00 1-A-MR 25.00 0.00 0.00 0.00 0.00 0.00 1-A-LR 25.00 0.00 0.00 0.00 0.00 0.00 2-A-1 152,746,000.00 ~~143~~117,~~971~~469,~~821~~519.8366 ~~737~~726,~~679~~600.3527 513,~~598~~116,~~324~~009.0510 0.00 0.00 2-A-2 71,478,000.00 71,478,000.00 0.00 0.00 0.00 0.00 2-A-3 63,157,000.00 63,157,000.00 0.00 0.00 0.00 0.00 2-A-4 89,485,000.00 89,485,000.00 0.00 0.00 0.00 0.00 2-A-5 86,608,000.00 86,608,000.00 0.00 0.00 0.00 0.00 2-A-6 230,070,000.00 230,070,000.00 0.00 0.00 0.00 0.00 2-A-7 50,000,000.00 50,000,000.00 0.00 0.00 0.00 0.00 2-A-IO 0.00 0.00 0.00 0.00 0.00 0.00 3-A-1 170,194,000.00 ~~167~~164,~~268~~570,~~900~~705.5848 ~~230~~231,~~729~~715.5960 ~~777~~2,~~811~~063,148.3819 0.00 0.00 B-1 15,183,000.00 15,~~148~~094,~~103~~841.0380 17,~~620~~958.5552 0.00 0.00 0.00 B-2 7,288,000.00 7,~~271~~245,~~249~~683.0913 8,~~458~~620.0528 0.00 0.00 0.00 B-3 4,858,000.00 4,~~846~~829,~~834~~792.2663 5,~~637~~746.9306 0.00 0.00 0.00 B-4 1,822,000.00 1,~~817~~811,~~812~~420.2778 2,~~114~~155.5107 0.00 0.00 0.00 B-5 1,822,000.00 1,~~817~~811,~~812~~420.2778 2,~~114~~155.5107 0.00 0.00 0.00 B-6 2,429,613.00 2,~~424~~415,~~028~~505.7275 2,~~819~~873.6776 0.00 0.00 0.00 SES 0.00 0.00 0.00 0.00 0.00 0.00 1-IO 0.00 0.00 0.00 0.00 0.00 0.00 Totals 1,214,578,713.00 1,~~194~~139,~~629~~006,~~682~~660.1697 1,~~387~~348,~~974~~950.0804 1827,~~583~~160,~~108~~483.3304 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution 1-A-1 12,~~587~~332,~~772~~451.8216 ~~246~~220,~~677~~627,~~347~~319.2980 0.~~92237209~~82496623 12,~~587~~332,~~772~~451.8216 1-A-R 0.00 0.00 0.00000000 0.00 1-A-MR 0.00 0.00 0.00000000 0.00 1-A-LR 0.00 0.00 0.00000000 0.00 2-A-1 613,~~336~~842,~~003~~609.4037 ~~137~~103,~~635~~626,~~818~~910.4329 0.~~90107642~~67842634 613,~~336~~842,~~003~~609.4037 2-A-2 0.00 71,478,000.00 1.00000000 0.00 2-A-3 0.00 63,157,000.00 1.00000000 0.00 2-A-4 0.00 89,485,000.00 1.00000000 0.00 2-A-5 0.00 86,608,000.00 1.00000000 0.00 2-A-6 0.00 230,070,000.00 1.00000000 0.00 2-A-7 0.00 50,000,000.00 1.00000000 0.00 2-A-IO 0.00 0.00 0.00000000 0.00 3-A-1 12,~~008~~294,~~540~~863.9779 ~~166~~162,~~260~~275,~~359~~841.6269 0.~~97688731~~95347569 12,~~008~~294,~~540~~863.9779 B-1 17,~~620~~958.5552 15,~~130~~076,~~482~~883.4728 0.~~99654103~~99301082 17,~~620~~958.5552 B-2 8,~~458~~620.0528 7,~~262~~237,~~791~~062.0386 0.~~99654103~~99301082 8,~~458~~620.0528 B-3 5,~~637~~746.9306 4,~~841~~824,~~196~~046.3356 0.~~99654103~~99301082 5,~~637~~746.9306 B-4 2,~~114~~155.5107 1,~~815~~809,~~697~~265.7671 0.~~99654103~~99301082 2,~~114~~155.5107 B-5 2,~~114~~155.5107 1,~~815~~809,~~697~~265.7671 0.~~99654103~~99301082 2,~~114~~155.5107 B-6 2,~~819~~873.6776 2,~~421~~412,~~209~~632.0400 0.~~99654103~~99301082 2,~~819~~873.6776 SES 0.00 0.00 0.00000000 0.00 1-IO 0.00 0.00 0.00000000 0.00 Totals 1928,~~971~~509,~~082~~433.4108 1,~~174~~110,~~658~~497,~~599~~227.7390 0.~~96713254~~91430651 1928,~~971~~509,~~082~~433.4108

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion 1-A-1 267,438,000.00 ~~969~~871.~~44009494~~07954352 1.~~42388112~~31292266 4544.~~64412275~~80038644 0.00000000 1-A-R 50.00 0.00000000 0.00000000 0.00000000 0.00000000 1-A-MR 25.00 0.00000000 0.00000000 0.00000000 0.00000000 1-A-LR 25.00 0.00000000 0.00000000 0.00000000 0.00000000 2-A-1 152,746,000.00 ~~942~~769.~~55706748~~05136409 4.~~82945118~~75691848 3685.~~65119905~~86810195 0.00000000 2-A-2 71,478,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 2-A-3 63,157,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 2-A-4 89,485,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 2-A-5 86,608,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 2-A-6 230,070,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 2-A-7 50,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 2-A-IO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 3-A-1 170,194,000.00 ~~982~~966.~~81314606~~95950198 1.~~35568581~~36147925 412.~~57014572~~12233210 0.00000000 B-1 15,183,000.00 ~~997~~994.~~70157610~~19362445 1.~~16054469~~18280445 0.00000000 0.00000000 B-2 7,288,000.00 ~~997~~994.~~70157656~~19362377 1.~~16054473~~18280461 0.00000000 0.00000000 B-3 4,858,000.00 ~~997~~994.~~70157678~~19362495 1.~~16054549~~18280362 0.00000000 0.00000000 B-4 1,822,000.00 ~~997~~994.~~70157519~~19362239 1.~~16054336~~18280461 0.00000000 0.00000000 B-5 1,822,000.00 ~~997~~994.~~70157519~~19362239 1.~~16054336~~18280461 0.00000000 0.00000000 B-6 2,429,613.00 ~~997~~994.~~70157634~~19362261 1.~~16054285~~18280566 0.00000000 0.00000000 SES 0.00 0.00000000 0.00000000 0.00000000 0.00000000 1-IO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 All classes are per $1,000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution 1-A-1 0.00000000 4746.~~06800387~~11330910 ~~922~~824.~~37209106~~96623442 0.~~92237209~~82496623 4746.~~06800387~~11330910 1-A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1-A-MR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1-A-LR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2-A-1 0.00000000 4190.~~48065023~~62502043 ~~901~~678.~~07641725~~42634367 0.~~90107642~~67842634 4190.~~48065023~~62502043 2-A-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 2-A-3 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 2-A-4 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 2-A-5 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 2-A-6 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 2-A-7 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 2-A-IO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 3-A-1 0.00000000 513.~~92583152~~48381136 ~~976~~953.~~88731459~~47569062 0.~~97688731~~95347569 513.~~92583152~~48381136 B-1 0.00000000 1.~~16054469~~18280445 ~~996~~993.~~54103076~~01082000 0.~~99654103~~99301082 1.~~16054469~~18280445 B-2 0.00000000 1.~~16054473~~18280461 ~~996~~993.~~54103046~~01082053 0.~~99654103~~99301082 1.~~16054473~~18280461 B-3 0.00000000 1.~~16054549~~18280362 ~~996~~993.~~54103129~~01081927 0.~~99654103~~99301082 1.~~16054549~~18280362 B-4 0.00000000 1.~~16054336~~18280461 ~~996~~993.~~54103183~~01081778 0.~~99654103~~99301082 1.~~16054336~~18280461 B-5 0.00000000 1.~~16054336~~18280461 ~~996~~993.~~54103183~~01081778 0.~~99654103~~99301082 1.~~16054336~~18280461 B-6 0.00000000 1.~~16054285~~18280566 ~~996~~993.~~54102937~~01082106 0.~~99654103~~99301082 1.~~16054285~~18280566 SES 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1-IO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall 1-A-1 267,438,000.00 3.~~35313~~33442% ~~259~~232,~~265~~959,~~120~~770.1196 ~~724~~647,~~458~~321.5179 0.00 0.00 1-A-R 50.00 3.~~34360~~33082% 0.00 0.00 0.00 0.00 1-A-MR 25.00 3.~~34360~~33082% 0.00 0.00 0.00 0.00 1-A-LR 25.00 3.~~34360~~33082% 0.00 0.00 0.00 0.00 2-A-1 152,746,000.00 1.58300% ~~143~~117,~~971~~469,~~821~~519.8366 ~~189~~154,~~922~~961.8387 0.00 0.00 2-A-2 71,478,000.00 3.64700% 71,478,000.00 217,233.56 0.00 0.00 2-A-3 63,157,000.00 3.33500% 63,157,000.00 175,523.83 0.00 0.00 2-A-4 89,485,000.00 3.82800% 89,485,000.00 285,457.15 0.00 0.00 2-A-5 86,608,000.00 4.~~25883~~25080% 86,608,000.00 ~~307~~306,~~373~~794.6660 0.00 0.00 2-A-6 230,070,000.00 4.~~25883~~25080% 230,070,000.00 ~~816~~814,~~523~~985.4015 0.00 0.00 2-A-7 50,000,000.00 3.75700% 50,000,000.00 156,541.67 0.00 0.00 2-A-IO 0.00 1.~~31781~~21788% ~~418~~391,~~091~~589,~~821~~519.8366 ~~459~~397,~~137~~423.8743 0.00 0.00 3-A-1 170,194,000.00 4.~~56857~~56564% ~~167~~164,~~268~~570,~~900~~705.5848 ~~636~~626,~~817~~142.02 0.00 0.00 B-1 15,183,000.00 4.~~09851~~08896% 15,~~148~~094,~~103~~841.0380 51,~~737~~435.1417 0.00 0.00 B-2 7,288,000.00 4.~~09851~~08896% 7,~~271~~245,~~249~~683.0913 24,~~834~~689.3742 0.00 0.00 B-3 4,858,000.00 4.~~09851~~08896% 4,~~846~~829,~~834~~792.2663 16,~~553~~457.9836 0.00 0.00 B-4 1,822,000.00 4.~~09851~~08896% 1,~~817~~811,~~812~~420.2778 6,~~208~~172.5936 0.00 0.00 B-5 1,822,000.00 4.~~09851~~08896% 1,~~817~~811,~~812~~420.2778 6,~~208~~172.5936 0.00 0.00 B-6 2,429,613.00 4.~~09851~~08896% 2,~~424~~415,~~028~~505.7275 8,~~279~~230.0875 0.00 0.00 SES 0.00 0.00000% 1,~~194~~139,~~629~~006,~~682~~661.9477 0.00 0.00 0.00 1-IO 0.00 0.44500% ~~266~~240,~~806~~467,~~114~~260.8309 9889,~~940~~173.6028 0.00 0.00 Totals 1,214,578,713.00 43,~~181~~984,~~751~~715.8577 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance 1-A-1 0.01 0.00 ~~724~~647,~~458~~321.5178 0.00 ~~246~~220,~~677~~627,~~347~~319.2980 1-A-R 0.00 0.00 0.00 0.00 0.00 1-A-MR 0.00 0.00 0.00 0.00 0.00 1-A-LR 0.00 0.00 0.00 0.00 0.00 2-A-1 0.00 0.00 ~~189~~154,~~922~~961.8387 0.00 ~~137~~103,~~635~~626,~~818~~910.4329 2-A-2 0.00 0.00 217,233.55 0.00 71,478,000.00 2-A-3 0.00 0.00 175,523.83 0.00 63,157,000.00 2-A-4 0.00 0.00 285,457.15 0.00 89,485,000.00 2-A-5 0.00 0.00 ~~307~~306,~~373~~794.6660 0.00 86,608,000.00 2-A-6 0.01 0.00 ~~816~~814,~~523~~985.3915 0.00 230,070,000.00 2-A-7 0.00 0.00 156,541.67 0.00 50,000,000.00 2-A-IO 0.00 0.00 ~~459~~397,~~137~~423.8743 0.00 ~~411~~377,~~755~~746,~~818~~910.4329 3-A-1 0.0001 0.00 ~~636~~626,~~817~~142.0102 0.00 ~~166~~162,~~260~~275,~~359~~841.6269 B-1 0.00 0.00 51,~~737~~435.1417 0.00 15,~~130~~076,~~482~~883.4728 B-2 0.00 0.00 24,~~834~~689.3742 0.00 7,~~262~~237,~~791~~062.0386 B-3 0.00 0.00 16,~~553~~457.9836 0.00 4,~~841~~824,~~196~~046.3356 B-4 0.00 0.00 6,~~208~~172.5936 0.00 1,~~815~~809,~~697~~265.7671 B-5 0.00 0.00 6,~~208~~172.5936 0.00 1,~~815~~809,~~697~~265.7671 B-6 0.00 0.00 8,~~279~~230.0875 0.00 2,~~421~~412,~~209~~632.0400 SES 0.00 0.00 ~~230~~219,~~903~~469.7425 0.00 1,~~174~~110,~~658~~497,~~600~~228.5270 1-IO 0.00 0.00 9889,~~940~~173.6028 0.00 ~~254~~228,~~207~~123,~~266~~493.0537 Totals 0.0203 0.00 4,~~412~~204,~~655~~185.5600 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall 1-A-1 267,438,000.00 3.~~35313~~33442% ~~969~~871.~~44009494~~07954352 2.~~70888397~~42045554 0.00000000 0.00000000 1-A-R 50.00 3.~~34360~~33082% 0.00000000 0.00000000 0.00000000 0.00000000 1-A-MR 25.00 3.~~34360~~33082% 0.00000000 0.00000000 0.00000000 0.00000000 1-A-LR 25.00 3.~~34360~~33082% 0.00000000 0.00000000 0.00000000 0.00000000 2-A-1 152,746,000.00 1.58300% ~~942~~769.~~55706748~~05136409 1.~~24338988~~01450689 0.00000000 0.00000000 2-A-2 71,478,000.00 3.64700% 1000.00000000 3.03916674 0.00000000 0.00000000 2-A-3 63,157,000.00 3.33500% 1000.00000000 2.77916668 0.00000000 0.00000000 2-A-4 89,485,000.00 3.82800% 1000.00000000 3.19000000 0.00000000 0.00000000 2-A-5 86,608,000.00 4.~~25883~~25080% 1000.00000000 3.~~54902157~~54233558 0.00000000 0.00000000 2-A-6 230,070,000.00 4.~~25883~~25080% 1000.00000000 3.~~54902160~~54233559 0.00000000 0.00000000 2-A-7 50,000,000.00 3.75700% 1000.00000000 3.13083340 0.00000000 0.00000000 2-A-IO 0.00 1.~~31781~~21788% ~~979~~917.~~44512290~~35935788 10.~~07560188~~93102620 0.00000000 0.00000000 3-A-1 170,194,000.00 4.~~56857~~56564% ~~982~~966.~~81314606~~95950198 3.~~74171252~~67898998 0.00000000 0.00000000 B-1 15,183,000.00 4.~~09851~~08896% ~~997~~994.~~70157610~~19362445 3.~~40757031~~38768162 0.00000000 0.00000000 B-2 7,288,000.00 4.~~09851~~08896% ~~997~~994.~~70157656~~19362377 3.~~40756998~~38768112 0.00000000 0.00000000 B-3 4,858,000.00 4.~~09851~~08896% ~~997~~994.~~70157678~~19362495 3.~~40757102~~38768217 0.00000000 0.00000000 B-4 1,822,000.00 4.~~09851~~08896% ~~997~~994.~~70157519~~19362239 3.~~40756861~~38768386 0.00000000 0.00000000 B-5 1,822,000.00 4.~~09851~~08896% ~~997~~994.~~70157519~~19362239 3.~~40756861~~38768386 0.00000000 0.00000000 B-6 2,429,613.00 4.~~09851~~08896% ~~997~~994.~~70157634~~19362261 3.~~40757149~~38767944 0.00000000 0.00000000 SES 0.00 0.00000% ~~962~~917.~~18602145~~38578402 0.00000000 0.00000000 0.00000000 1-IO 0.00 0.44500% ~~970~~874.~~20038586~~42309437 0.~~35978264~~32426525 0.00000000 0.00000000 All classes are per $1,000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance 1-A-1 0.00000004 0.00000000 2.~~70888397~~42045551 0.00000000 ~~922~~824.~~37209106~~96623442 1-A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1-A-MR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1-A-LR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2-A-1 0.00000000 0.00000000 1.~~24338988~~01450689 0.00000000 ~~901~~678.~~07641725~~42634367 2-A-2 0.00000000 0.00000000 3.03916660 0.00000000 1000.00000000 2-A-3 0.00000000 0.00000000 2.77916668 0.00000000 1000.00000000 2-A-4 0.00000000 0.00000000 3.19000000 0.00000000 1000.00000000 2-A-5 0.00000000 0.00000000 3.~~54902157~~54233558 0.00000000 1000.00000000 2-A-6 0.00000004 0.00000000 3.~~54902156~~54233559 0.00000000 1000.00000000 2-A-7 0.00000000 0.00000000 3.13083340 0.00000000 1000.00000000 2-A-IO 0.00000000 0.00000000 10.~~07560188~~93102620 0.00000000 ~~964~~884.~~60204943~~93089234 3-A-1 0.~~00000000~~00000006 0.00000000 3.~~74171246~~67898998 0.00000000 ~~976~~953.~~88731459~~47569062 B-1 0.00000000 0.00000000 3.~~40757031~~38768162 0.00000000 ~~996~~993.~~54103076~~01082000 B-2 0.00000000 0.00000000 3.~~40756998~~38768112 0.00000000 ~~996~~993.~~54103046~~01082053 B-3 0.00000000 0.00000000 3.~~40757102~~38768217 0.00000000 ~~996~~993.~~54103129~~01081927 B-4 0.00000000 0.00000000 3.~~40756861~~38768386 0.00000000 ~~996~~993.~~54103183~~01081778 B-5 0.00000000 0.00000000 3.~~40756861~~38768386 0.00000000 ~~996~~993.~~54103183~~01081778 B-6 0.00000000 0.00000000 3.~~40757149~~38767944 0.00000000 ~~996~~993.~~54102937~~01082106 SES 0.00000000 0.00000000 0.~~18597592~~17676628 0.00000000 ~~946~~894.~~10078884~~42354026 1-IO 0.00000000 0.00000000 0.~~35978264~~32426525 0.00000000 ~~924~~829.~~38656351~~53683964 (6) Amount Does Not Include Excess Special Hazard, Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Certificateholder Component Statement Component Beginning Ending Beginning Ending Ending Pass-Through Notional Notional Component Component Component Class Rate Balance Balance Balance Balance Percentage SES-1 0.00000% ~~266~~240,~~806~~467,~~114~~260.8309 ~~254~~228,~~207~~123,~~266~~493.0537 0.00 0.00 9282.~~43865635~~95368396% SES-2 0.00000% ~~755~~729,~~754~~188,~~026~~029.6502 ~~749~~715,~~396~~323,~~955~~957.9564 0.00 0.00 9893.~~01548466~~55899278% SES-3 0.00000% ~~172~~169,~~069~~351,~~541~~372.4666 ~~171~~167,~~054~~049,~~378~~777.5269 0.00 0.00 9.~~77449285~~54565953%

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 2432,~~435~~762,~~505~~975.2905 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 2432,~~435~~762,~~505~~975.2905 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 5149,~~767~~356.3297 Payment of Interest and Principal 2432,~~383~~713,~~737~~618.9708 Total Withdrawals (Pool Distribution Amount) 2432,~~435~~762,~~505~~975.2905 Ending Balance 0.00

SERVICING FEES Gross Servicing Fee 4947,~~776~~458.4161 Trustee Fee - Wells Fargo Bank, N.A. 1,~~990~~898.9136 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 5149,~~767~~356.3297

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 1911 0 0 0 19 11 5,~~306~~911,~~565~~904.8759 0.00 0.00 0.00 115,~~306~~911,~~565~~904.8759 60 Days 30 0 0 0 30 ~~1,496,111~~0.3600 0.00 0.00 0.00 ~~1,496,111~~0.3600 90 Days 1 0 0 0 1 ~~411~~474,~~102~~154.72 0.00 0.00 0.00 ~~411~~474,~~102~~154.72 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 2312 0 0 0 2312 136,~~213~~386,~~779~~059.9531 0.00 0.00 0.00 136,~~213~~386,~~779~~059.9531 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~858951~~522317% 0.000000% 0.000000% 0.000000% 0.~~858951~~522317% 0.~~961536~~531806% 0.000000% 0.000000% 0.000000% 0.~~961536~~531806% 60 Days 0.~~135624~~000000% 0.000000% 0.000000% 0.000000% 0.~~135624~~000000% 0.~~127233~~000000% 0.000000% 0.000000% 0.000000% 0.~~127233~~000000% 90 Days 0.~~045208~~047483% 0.000000% 0.000000% 0.000000% 0.~~045208~~047483% 0.~~034961~~042653% 0.000000% 0.000000% 0.000000% 0.~~034961~~042653% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 10.~~039783~~569801% 0.000000% 0.000000% 0.000000% 10.~~039783~~569801% 10.~~123729~~574459% 0.000000% 0.000000% 0.000000% 10.~~123729~~574459%

Delinquency Status By Groups

DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 1 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 41 0 0 0 41 2678,~~450,539~~824.4607 0.00 0.00 0.00 2678,~~450,539~~824.4607 60 Days 10 0 0 0 10 ~~353,572~~0.1200 0.00 0.00 0.00 ~~353,572~~0.1200 90 Days 1 0 0 0 1 ~~411~~474,~~102~~154.72 0.00 0.00 0.00 ~~411~~474,~~102~~154.72 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 62 0 0 0 62 31,~~215~~152,~~214~~978.3079 0.00 0.00 0.00 31,~~215~~152,~~214~~978.3079 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~814664~~225225% 0.000000% 0.000000% 0.000000% 0.~~814664~~225225% 0.~~962706~~297163% 0.000000% 0.000000% 0.000000% 0.~~962706~~297163% 60 Days 0.~~203666~~000000% 0.000000% 0.000000% 0.000000% 0.~~203666~~000000% 0.~~138903~~000000% 0.000000% 0.000000% 0.000000% 0.~~138903~~000000% 90 Days 0.~~203666~~225225% 0.000000% 0.000000% 0.000000% 0.~~203666~~225225% 0.~~161504~~207567% 0.000000% 0.000000% 0.000000% 0.~~161504~~207567% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 10.~~221996~~450450% 0.000000% 0.000000% 0.000000% 10.~~221996~~450450% 10.~~263112~~504730% 0.000000% 0.000000% 0.000000% 10.~~263112~~504730% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 2 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 146 0 0 0 146 83,~~107~~138,~~960~~525.9811 0.00 0.00 0.00 83,~~107~~138,~~960~~525.9811 60 Days 20 0 0 0 20 ~~1,142,539~~0.2400 0.00 0.00 0.00 ~~1,142,539~~0.2400 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 166 0 0 0 166 93,~~250~~138,~~500~~525.2211 0.00 0.00 0.00 93,~~250~~138,~~500~~525.2211 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 10.~~010830~~450789% 0.000000% 0.000000% 0.000000% 10.~~010830~~450789% 10.~~080965~~438364% 0.000000% 0.000000% 0.000000% 10.~~080965~~438364% 60 Days 0.~~144404~~000000% 0.000000% 0.000000% 0.000000% 0.~~144404~~000000% 0.~~152325~~000000% 0.000000% 0.000000% 0.000000% 0.~~152325~~000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 10.~~155235~~450789% 0.000000% 0.000000% 0.000000% 10.~~155235~~450789% 10.~~233289~~438364% 0.000000% 0.000000% 0.000000% 10.~~233289~~438364% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 3 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 14 0 0 0 14 ~~748~~2,~~065~~094,555.4341 0.00 0.00 0.00 ~~748~~2,~~065~~094,555.4341 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 14 0 0 0 14 ~~748~~2,~~065~~094,555.4341 0.00 0.00 0.00 ~~748~~2,~~065~~094,555.4341 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 01.~~297619~~208459% 0.000000% 0.000000% 0.000000% 01.~~297619~~208459% 01.~~436770~~252223% 0.000000% 0.000000% 0.000000% 01.~~436770~~252223% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 01.~~297619~~208459% 0.000000% 0.000000% 0.000000% 01.~~297619~~208459% 01.~~436770~~252223% 0.000000% 0.000000% 0.000000% 01.~~436770~~252223%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~63,260~~0.8100

COLLATERAL STATEMENT Collateral Description Mixed ARM Weighted Average Gross Coupon 4.~~480468~~476486% Weighted Average Net Coupon 4.~~202550~~226486% Weighted Average Pass-Through Rate 4.~~200550~~198096% Weighted Average Maturity(Stepdown Calculation ) ~~352~~349 Beginning Scheduled Collateral Loan Count 2,~~242~~155 Number Of Loans Paid In Full 3049 Ending Scheduled Collateral Loan Count 2,~~212~~106 Beginning Scheduled Collateral Balance 1,~~194~~139,~~629~~006,~~682~~661.9477 Ending Scheduled Collateral Balance 1,~~174~~110,~~658~~497,~~600~~228.5270 Ending Actual Collateral Balance at 3029-~~Nov~~Feb-~~2003~~2004 1,~~175~~111,~~886~~664,~~457~~982.8663 Monthly P &I Constant 5,~~848~~597,~~390~~905.4886 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Ending Scheduled Balance for Premium Loans 1,~~174~~110,~~658~~497,~~600~~228.5270 Scheduled Principal 1,~~387~~348,~~974~~950.0903 Unscheduled Principal 1827,~~583~~160,~~108~~483.3304

Miscellaneous Reporting Total Senior % 97.~~210362~~084419% Aggregate Subordinate % 2.~~789638~~915581%

Group Level Collateral Statement Group Group 1 Group 2 Group 3 Collateral Description Mixed ARM Mixed ARM Mixed ARM Weighted Average Coupon Rate 4.~~175132~~156422 4.~~510826~~502803 4.~~820574~~817639 Weighted Average Net Rate 3.~~925132~~906422 4.~~260826~~252803 4.~~570574~~567639 Weighted Average Maturity ~~353~~350 ~~354~~ 351 348 Beginning Loan Count ~~512~~466 1,~~393~~355 ~~337~~334 Loans Paid In Full 2122 824 13 Ending Loan Count ~~491~~444 1,~~385~~331 ~~336~~331 Beginning Scheduled Balance ~~266~~240,~~806~~467,~~114~~260.8309 ~~755~~729,~~754~~188,~~026~~029.6502 ~~172~~169,~~069~~351,~~541~~372.4666 Ending scheduled Balance ~~254~~228,~~207~~123,~~266~~493.0537 ~~749~~715,~~396~~323,~~955~~957.9564 ~~171~~167,~~054~~049,~~378~~777.5269 Record Date 1102/3029/~~2003~~2004 1102/3029/~~2003~~2004 1102/3029/~~2003~~2004 Principal And Interest Constant 1,~~320~~195,~~168~~343.2178 3,~~599~~484,~~642~~220.3549 ~~928~~918,~~579~~341.9259 Scheduled Principal ~~391~~362,~~875~~440.8897 ~~758~~748,~~746~~062.6528 ~~237~~238,~~351~~446.5678 Unscheduled Principal 1211,~~206~~981,~~972~~325.9075 513,~~598~~116,~~324~~009.0510 ~~777~~2,~~811~~063,148.3819 Scheduled Interest ~~928~~832,~~292~~902.3381 2,~~840~~736,~~895~~158.7021 ~~691~~679,~~228~~894.3681 Servicing Fees 5550,~~584~~097.5934 ~~157~~151,~~448~~914.7817 35,~~847~~281.8253 Master Servicing Fees 0.00 0.00 0.00 Trustee Fee ~~444~~400.6576 1,~~259~~215.6536 ~~286~~282.7524 FRY Amount 0.00 0.00 0.00 Special Hazard Fee 0.00 0.00 0.00 Other Fee 2725,~~792~~048.3369 0.00 0.00 Pool Insurance Fee 0.00 0.00 0.00 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest ~~844~~757,~~470~~356.7602 2,~~682~~583,~~187~~028.2768 ~~655~~644,~~093~~331.7904 Realized Loss Amount 0.00 0.00 0.00 Cumulative Realized Loss 0.00 0.00 0.00 Percentage of Cumulative Losses 0.0000 0.0000 0.0000 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00 Pass-Through Rate 3.~~798132~~779422 4.~~258826~~250803 4.~~568574~~565639

Group Level Collateral Statement Group Total Collateral Description Mixed ARM Weighted Average Coupon Rate 4.~~480468~~476486 Weighted Average Net Rate 4.~~202550~~226486 Weighted Average Maturity ~~352~~349 Beginning Loan Count 2,~~242~~155 Loans Paid In Full 3049 Ending Loan Count 2,~~212~~106 Beginning Scheduled Balance 1,~~194~~139,~~629~~006,~~682~~661.9477 Ending scheduled Balance 1,~~174~~110,~~658~~497,~~600~~228.5270 Record Date 1102/3029/~~2003~~2004 Principal And Interest Constant 5,~~848~~597,~~390~~905.4886 Scheduled Principal 1,~~387~~348,~~974~~950.0903 Unscheduled Principal 1827,~~583~~160,~~108~~483.3304 Scheduled Interest 4,~~460~~248,~~416~~955.3983 Servicing Fees ~~248~~237,~~881~~293.1904 Master Servicing Fees 0.00 Trustee Fee 1,~~991~~898.0536 FRY Amount 0.00 Special Hazard Fee 0.00 Other Fee 2725,~~792~~048.3369 Pool Insurance Fee 0.00 Spread Fee 1 0.00 Spread Fee 2 0.00 Spread Fee 3 0.00 Net Interest 43,~~181~~984,~~751~~715.8274 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Percentage of Cumulative Losses 0.0000 Prepayment Penalties 0.00 Special Servicing Fee 0.00 Pass-Through Rate 4.~~200550~~198096

Miscellaneous Reporting Group Group 1 CPR 4345.~~040479~~895967% Senior % 9796.~~173605~~877958% Senior Prepayment % 100.000000% Subordinate % 23.~~826395~~122042% Subordinate Prepayment % 0.000000% Group Group 2 CPR 819.~~543989~~590371% Senior % 97.~~223408~~130986% Senior Prepayment % 100.000000% Subordinate % 2.~~776592~~869014% Subordinate Prepayment % 0.000000% Group Group 3 CPR 513.~~298677~~696346% Senior % 97.~~210058~~177072% Senior Prepayment % 100.000000% Subordinate % 2.~~789942~~822928% Subordinate Prepayment % 0.000000%

Filing Compare · BANC OF AMERICA MORTGAGE SECURITIES SERIES 2003 I