8-K 1 srm049xs_dec.txt DECEMBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 27, 2004 STRUCTURED ADJUSTABLE RATE MORTGAGE LOAN TRUST Mortgage Pass-Through Certificates, Series 2004-9XS Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-92140-48 54-2155165 Pooling and Servicing Agreement) (Commission 54-2155166 (State or other File Number) 54-6621669 jurisdiction IRS EIN of Incorporation) c/o Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act(17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act(17 CFR 240.13e-4(c)) ITEM 8.01 Other Events On December 27, 2004 a distribution was made to holders of STRUCTURED ADJUSTABLE RATE MORTGAGE LOAN TRUST, Mortgage Pass-Through Certificates, Series 2004-9XS Trust. ITEM 9.01 Financial Statements and Exhibits (c) Exhibits Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2004-9XS Trust, relating to the December 27, 2004 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. STRUCTURED ADJUSTABLE RATE MORTGAGE LOAN TRUST Mortgage Pass-Through Certificates, Series 2004-9XS Trust (Registrant) By: Wells Fargo Bank, N.A. as Trustee By: /s/ Beth Belfield as Assistant Vice President By: Beth Belfield as Assistant Vice President Date: 12/28/2004 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2004-9XS Trust, relating to the December 27, 2004 distribution. EX-99.1

Structured Adjustable Rate Mortgage Trust Mortgage Pass-Through Certificates Record Date: 1011/3130/2004 Distribution Date: 1112/2627/2004 ~~SARM~~Structured Adjustable Rate Mortgage Trust Mortgage Pass-Through Certificates Series: 2004-9XS Contact: Customer Service - CTSLink Wells Fargo Bank, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution R SRM049XSR SEN 0.00000% 0.00 0.00 0.00 A 86359BVG3 SEN 2.~~30250~~55000% ~~255~~247,~~640~~833,~~459~~448.3475 ~~523~~544,~~210~~200.8195 79,~~807~~534,~~010~~128.5981 M1 86359BVH1 MEZ 2.~~58250~~83000% 16,371,000.00 3739,~~580~~895.5422 0.00 M2 86359BVJ7 MEZ 3.~~03250~~28000% 3,453,000.00 9,~~307~~752.7581 0.00 M3 86359BVK4 MEZ 4.~~03250~~28000% 1,051,593.00 3,~~769~~875.3870 0.00 CX SRM049XCX SEN 0.00000% 0.00 0.00 0.00 X SRM049XSX SEN 0.00000% 0.00 ~~649~~589,~~272~~417.4935 0.00 P SRM049XSP SEN 0.00000% 0.01 75,~~278~~111.8599 0.00 Totals ~~276~~268,~~516~~709,~~052~~041.3576 1,~~230~~192,~~419~~254.8202 79,~~807~~534,~~010~~128.5981

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses R 0.00 0.00 0.00 0.00 A 0.00 ~~247~~238,~~833~~299,~~448~~319.7594 810,~~330~~078,~~221~~329.4076 0.00 M1 0.00 16,371,000.00 3739,~~580~~895.5422 0.00 M2 0.00 3,453,000.00 9,~~307~~752.7581 0.00 M3 0.00 1,051,593.00 3,~~769~~875.3870 0.00 CX 0.00 0.0001 0.00 0.00 X 0.00 0.0001 ~~649~~589,~~272~~417.4935 0.00 P 0.00 0.01 75,~~278~~111.8599 0.00 Totals 0.00 ~~268~~259,~~709~~174,~~041~~912.7697 910,~~037~~726,~~430~~382.4183 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) R 0.00 0.00 0.00 0.00 0.00 0.00 A 279,496,000.00 ~~255~~247,~~640~~833,~~459~~448.3475 0.00 79,~~807~~534,~~010~~128.5981 0.00 0.00 M1 16,371,000.00 16,371,000.00 0.00 0.00 0.00 0.00 M2 3,453,000.00 3,453,000.00 0.00 0.00 0.00 0.00 M3 1,051,593.00 1,051,593.00 0.00 0.00 0.00 0.00 CX 0.00 0.00 0.00 0.00 0.00 0.00 X 0.00 0.00 0.00 0.00 0.00 0.00 P 0.00 0.01 0.00 0.00 0.00 0.00 Totals 300,371,593.00 ~~276~~268,~~516~~709,~~052~~041.3576 0.00 79,~~807~~534,~~010~~128.5981 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution R 0.00 0.00 0.00000000 0.00 A 79,~~807~~534,~~010~~128.5981 ~~247~~238,~~833~~299,~~448~~319.7594 0.~~88671555~~85260369 79,~~807~~534,~~010~~128.5981 M1 0.00 16,371,000.00 1.00000000 0.00 M2 0.00 3,453,000.00 1.00000000 0.00 M3 0.00 1,051,593.00 1.00000000 0.00 CX 0.00 0.0001 0.00000000 0.00 X 0.00 0.0001 0.00000000 0.00 P 0.00 0.01 0.00000000 0.00 Totals 79,~~807~~534,~~010~~128.5981 ~~268~~259,~~709~~174,~~041~~912.7697 0.~~89458873~~86284762 79,~~807~~534,~~010~~128.5981

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion R 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A 279,496,000.00 ~~914~~886.~~64800691~~71554781 0.00000000 2734.~~93245910~~11186139 0.00000000 M1 16,371,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M2 3,453,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M3 1,051,593.00 1000.00000000 0.00000000 0.00000000 0.00000000 CX 0.00 0.00000000 0.00000000 0.00000000 0.00000000 X 0.00 0.00000000 0.00000000 0.00000000 0.00000000 P 0.00 0.00000000 0.00000000 0.00000000 0.00000000 (2) All Classes are Per 1,000 Denominations

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A 0.00000000 2734.~~93245910~~11186139 ~~886~~852.~~71554781~~60368642 0.~~88671555~~85260369 2734.~~93245910~~11186139 M1 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 M2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 M3 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 CX 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 X 0.00000000 0.00000000 0.~~00000000~~00000003 0.00000000 0.00000000 P 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall R 0.00 0.00000% 0.00 0.00 0.00 0.00 A 279,496,000.00 2.~~30250~~55000% ~~255~~247,~~640~~833,~~459~~448.3475 ~~523~~544,~~210~~200.8195 0.00 0.00 M1 16,371,000.00 2.~~58250~~83000% 16,371,000.00 3739,~~580~~895.5422 0.00 0.00 M2 3,453,000.00 3.~~03250~~28000% 3,453,000.00 9,~~307~~752.7581 0.00 0.00 M3 1,051,593.00 4.~~03250~~28000% 1,051,593.00 3,~~769~~875.3870 0.00 0.00 CX 0.00 0.00000% 0.00 0.00 0.00 0.00 X 0.00 0.00000% ~~276~~268,~~516~~709,~~052~~041.3578 0.00 0.00 0.00 P 0.00 0.00000% 0.01 0.00 0.00 0.00 Totals 300,371,593.00 ~~573~~597,~~868~~724.4868 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance R 0.00 0.00 0.00 0.00 0.00 A 0.00 0.00 ~~523~~544,~~210~~200.8195 0.00 ~~247~~238,~~833~~299,~~448~~319.7594 M1 0.00 0.00 3739,~~580~~895.5422 0.00 16,371,000.00 M2 0.00 0.00 9,~~307~~752.7581 0.00 3,453,000.00 M3 0.00 0.00 3,~~769~~875.3870 0.00 1,051,593.00 CX 0.00 0.00 0.00 0.00 0.0001 X 0.00 0.00 ~~649~~589,~~272~~417.4935 0.00 ~~268~~259,~~709~~174,~~041~~912.7697 P 0.00 0.00 75,~~278~~111.8599 0.00 0.01 Totals 0.00 0.00 1,~~230~~192,~~419~~254.8202 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall R 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 A 279,496,000.00 2.~~30250~~55000% ~~914~~886.~~64800691~~71554781 1.~~87197960~~94707956 0.00000000 0.00000000 M1 16,371,000.00 2.~~58250~~83000% 1000.00000000 2.~~29555556~~43694460 0.00000000 0.00000000 M2 3,453,000.00 3.~~03250~~28000% 1000.00000000 2.~~69555459~~82444541 0.00000000 0.00000000 M3 1,051,593.00 4.~~03250~~28000% 1000.00000000 3.~~58444760~~68555135 0.00000000 0.00000000 CX 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 X 0.00 0.00000% ~~920~~894.~~57959786~~58843174 0.00000000 0.00000000 0.00000000 P 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 (5) All Classes are Per 1,000 Denomination

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A 0.00000000 0.00000000 1.~~87197960~~94707956 0.00000000 ~~886~~852.~~71554781~~60368642 M1 0.00000000 0.00000000 2.~~29555556~~43694460 0.00000000 1000.00000000 M2 0.00000000 0.00000000 2.~~69555459~~82444541 0.00000000 1000.00000000 M3 0.00000000 0.00000000 3.~~58444760~~68555135 0.00000000 1000.00000000 CX 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 X 0.00000000 0.00000000 21.~~16156351~~96229326 0.00000000 ~~894~~862.~~58843167~~84732886 P 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (6) Amount Does Not Include Excess Special Hazard, Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 910,~~097~~785,~~949~~194.5518 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 910,~~097~~785,~~949~~194.5518 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 6058,~~519~~811.1435 Payment of Interest and Principal 910,~~037~~726,~~430~~382.4183 Total Withdrawals (Pool Distribution Amount) 910,~~097~~785,~~949~~194.5518 Ending Balance 0.00

SERVICING FEES Gross Servicing Fee 5756,~~638~~012.7630 Wells Fargo Bank, N.A. 2,~~880~~799.3805 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 6058,~~519~~811.1435

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 10 0 0 10 ~~176,587~~0.9800 0.00 0.00 ~~176,587~~0.9800 30 Days 17 01 0 0 1718 4,~~950~~483,~~316~~737.9526 0176,587.0098 0.00 0.00 4,~~950~~660,~~316~~325.9524 60 Days 43 0 0 0 43 1686,~~013,074~~262.0610 0.00 0.00 0.00 1686,~~013,074~~262.0610 90 Days 01 0 0 0 01 0191,242.00 0.00 0.00 0.00 0191,242.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 21 1 0 0 22 5,~~963~~361,~~391~~241.0136 176,587.98 0.00 0.00 65,~~139~~537,~~978~~829.9934 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.~~097182~~000000% 0.000000% 0.000000% 0.~~097182~~000000% 0.~~065703~~000000% 0.000000% 0.000000% 0.~~065703~~000000% 30 Days 1.~~652089~~710262% 0.~~000000~~100604% 0.000000% 0.000000% 1.~~652089~~810865% 1.~~841852~~729598% 0.~~000000~~068119% 0.000000% 0.000000% 1.~~841852~~797717% 60 Days 0.~~388727~~301811% 0.000000% 0.000000% 0.000000% 0.~~388727~~301811% 0.~~376932~~264725% 0.000000% 0.000000% 0.000000% 0.~~376932~~264725% 90 Days 0.~~000000~~100604% 0.000000% 0.000000% 0.000000% 0.~~000000~~100604% 0.~~000000~~073771% 0.000000% 0.000000% 0.000000% 0.~~000000~~073771% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 2.~~040816~~112676% 0.~~097182~~100604% 0.000000% 0.000000% 2.~~137998~~213280% 2.~~218784~~068095% 0.~~065703~~068119% 0.000000% 0.000000% 2.~~284487~~136214%

COLLATERAL STATEMENT Collateral Description Mixed Fixed & Arm Weighted Average Gross Coupon 5.~~570714~~564173% Weighted Average Net Coupon 5.~~320578~~314034% Weighted Average Pass-Through Rate 5.~~308078~~301534% Weighted Average Maturity(Stepdown Calculation ) ~~355~~354 Beginning Scheduled Collateral Loan Count 1,~~054~~029 Number Of Loans Paid In Full 2535 Ending Scheduled Collateral Loan Count ~~1,029~~994 Beginning Scheduled Collateral Balance ~~276~~268,~~516~~709,~~053~~042.2364 Ending Scheduled Collateral Balance ~~268~~259,~~709~~174,~~042~~913.6483 Ending Actual Collateral Balance at 3130-~~Oct~~Nov-2004 ~~268~~259,~~768~~235,~~406~~748.9963 Monthly P &I Constant 1,~~357~~319,~~709~~755.9231 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Scheduled Principal 7473,~~050~~802.1324 Unscheduled Principal 79,~~732~~460,~~960~~326.4657

Filing Compare · Structured Adjustable Rate Mortgage Loan Trust