8-K 1 wac05c19_10507.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report: July 15, 2005 (Date of earliest event reported) Commission File No.: 333-120922-04 Wachovia Commercial Mortgage Securities, Inc. Commercial Mortgage Pass-Through Certificates Series 2005-C19 (Exact name of registrant as specified in its charter) New York (governing law of Pooling and Servicing Agreement) (State of Incorporation) 54-2176813 54-2176814 54-6666960 (I.R.S. Employer Identification No.) c/o Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) (410) 884-2000 Registrant's Full Telephone Number (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act(17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act(17 CFR 240.13e-4(c)) ITEM 8.01 Other Events On July 15, 2005, a distribution was made to holders of Wachovia Commercial Mortgage Securities, Inc., Commercial Mortgage Pass-Through Certificates, Series 2005-C19. ITEM 9.01 Financial Statements and Exhibits (c) Exhibits Exhibit Number Description (EX-99.1) Monthly report distributed to holders of Commercial Mortgage Pass-Through Certificates, Series 2005-C19, relating to the July 15, 2005 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Wachovia Commercial Mortgage Securities, Inc. Commercial Mortgage Pass-Through Certificates Series 2005-C19 (Registrant) By: Wells Fargo Bank, N.A. as Trustee By: /s/ Beth Belfield, Officer By: Beth Belfield, Officer Date: July 15, 2005 INDEX TO EXHIBITS Exhibit Number Description (EX-99.1) Monthly report distributed to holders of Commercial Mortgage Pass-Through Certificates, Series 2005-C19, relating to the July 15, 2005 distribution. Wells Fargo Bank, N.A. Corporate Trust Services 9062 Old Annapolis Road Columbia, MD 21045-1951 Wachovia Commercial Mortgage Securities, Inc. Commercial Mortgage Pass-Through Certificates Series 2005-C19 For Additional Information, please contact CTSLink Customer Service (301) 815-6600 Reports Available on the World Wide Web @ www.ctslink.com/cmbs Payment Date: July 15, 2005 Record Date: June 30, 2005 DISTRIBUTION DATE STATEMENT Table of Contents STATEMENT SECTIONS PAGE(s) Certificate Distribution Detail 2 Certificate Factor Detail 3 Reconciliation Detail 4 Other Required Information 5 Cash Reconciliation 6 Ratings Detail 7 Current Mortgage Loan and Property Stratification Tables 8 - 16 Mortgage Loan Detail 17 - 20 Principal Prepayment Detail 21 Historical Detail 22 Delinquency Loan Detail 23 Specially Serviced Loan Detail 24 - 25 Modified Loan Detail 26 Liquidated Loan Detail 27 Bond / Collateral Realized Loss Reconciliation 28 Depositor Wachovia Commercial Mortgage Securities, Inc. 301 South College Street Charlotte, NC 28288-1016 Contact: Tim Steward Phone Number: (704) 593-7822 Master Servicer Wachovia Bank, National Association 8739 Research Drive URP 4, NC1075 Charlotte, NC 28262 Contact: Timothy S. Ryan Phone Number: (704) 593-7878 Special Servicer Clarion Partners, LLC 335 Madison Avenue, 7th Floor New York, NY 10017 Contact: Bruce G. Morrison Phone Number: (212) 883-2500 This report has been compiled from information provided to Wells Fargo Bank, N.A. by various third parties, which may include the Servicer, Master Servicer, Special Servicer and others. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of information received from these third parties and assumes no duty to do so. Wells Fargo Bank, N.A. expressly disclaims any responsibility for the accuracy or completeness of information furnished by third parties. Copyright 2005, Wells Fargo Bank, N.A.

~~SECURITIES~~Certificate ~~AND~~Distribution ~~EXCHANGE~~Detail ~~COMMISSION Washington~~Class CUSIP Pass-Through Original Beginning Principal Interest Rate Balance Balance Distribution Distribution A-1 929766W66 4.173000% 33,891,000.00 D33,891,000.00 455,683.15 117,855.95 A-2 929766W74 4.516000% 223,570,000.00 223,570,000.00 0.00 841,368.43 A-3 929766W82 4.566000% 75,000,000.00 75,000,000.00 0.00 285,375.00 A-4 929766W90 4.612000% 178,971,000.00 178,971,000.00 0.00 687,845.21 A-5 929766X24 4.661000% 202,208,000.00 202,208,000.00 0.00 785,409.57 A-PB 929766X32 4.621000% 52,557,000.00 52,557,000.00 0.00 202,388.25 A-6 929766X40 4.699000% 237,279,000.00 237,279,000.00 0.00 929,145.02 A-1A 929766Y31 4.653000% 126,705,000.00 126,705,000.00 37,968.90 491,298.64 A-FL 929766X57 3.590000% 80,727,000.00 80,727,000.00 0.00 120,754.14 A-M 929766X65 4.750000% 80,727,000.00 80,727,000.00 0.00 319,544.38 A-J 929766X73 4.793000% 100,909,000.00 100,909,000.00 0.00 403,047.36 B 929766X81 4.892000% 40,363,000.00 40,363,000.00 0.00 164,546.50 C 929766X99 4. ~~20549~~921000% 20,182,000.00 20,182,000.00 0.00 82,763.02 D 929766Y23 5.020000% 32,291,000.00 32,291,000.00 0.00 135,084.02 E 929766Y49 5.109000% 16,145,000.00 16,145,000.00 0.00 68,737.34 F 929766Y56 5.361026% 20,182,000.00 20,182,000.00 0.00 90,163.52 G 929766Y64 5.371026% 16,145,000.00 16,145,000.00 0.00 72,262.68 H 929766Y72 5.371026% 20,182,000.00 20,182,000.00 0.00 90,331.70 J 929766Y80 4.990000% 8,073,000.00 8,073,000.00 0.00 33,570.22 K 929766Y98 4.990000% 8,073,000.00 8,073,000.00 0.00 33,570.22 L 929766Z22 4.990000% 6,054,000.00 6,054,000.00 0.00 25,174.55 M 929766Z30 4.990000% 4,036,000.00 4,036,000.00 0.00 16,783.03 N 929766Z48 4.990000% 2,018,000.00 2,018,000.00 0.00 8,391.52 O 929766Z55 4.990000% 4,036,000.00 4,036,000.00 0.00 16,783.03 P 929766Z63 4.990000% 24,221,341.30 24,221,341.30 0.00 100,720.41 R-I NA 0.000000% 0.00 0.00 0.00 0.00 R-II NA 0.000000% 0.00 0.00 0.00 0.00 Z NA 0.000000% 0.01 0.01 0.00 0.00 Totals 1,614,545,341.31 1,614,545,341.31 493,652.05 6,122,913.71

~~Form~~Class 8CUSIP Prepayment Realized Loss/ Total Ending Current Penalties Additional Trust Distribution Balance Subordination Fund Expenses Level (1) A-1 929766W66 0.00 0.00 573,539.10 33,435,316.85 30.01% A-2 929766W74 0.00 0.00 841,368.43 223,570,000.00 30.01% A-3 929766W82 0.00 0.00 285,375.00 75,000,000.00 30.01% A-4 929766W90 0.00 0.00 687,845.21 178,971,000.00 30.01% A-5 929766X24 0.00 0.00 785,409.57 202,208,000.00 30.01% A-PB 929766X32 0.00 0.00 202,388.25 52,557,000.00 30.01% A-6 929766X40 0.00 0.00 929,145.02 237,279,000.00 30.01% A-1A 929766Y31 0.00 0.00 529,267.54 126,667,031.10 30.01% A-FL 929766X57 0.00 0.00 120,754.14 80,727,000.00 25.01% A-M 929766X65 0.00 0.00 319,544.38 80,727,000.00 20.01% A-J 929766X73 0.00 0.00 403,047.36 100,909,000.00 13.75% B 929766X81 0.00 0.00 164,546.50 40,363,000.00 11.25% C 929766X99 0.00 0.00 82,763.02 20,182,000.00 10.00% D 929766Y23 0.00 0.00 135,084.02 32,291,000.00 8.00% E 929766Y49 0.00 0.00 68,737.34 16,145,000.00 7.00% F 929766Y56 0.00 0.00 90,163.52 20,182,000.00 5.75% G 929766Y64 0.00 0.00 72,262.68 16,145,000.00 4.75% H 929766Y72 0.00 0.00 90,331.70 20,182,000.00 3.50% J 929766Y80 0.00 0.00 33,570.22 8,073,000.00 3.00% K 929766Y98 0.00 0.00 33,570.22 8,073,000.00 2.50% L 929766Z22 0.00 0.00 25,174.55 6,054,000.00 2.13% M 929766Z30 0.00 0.00 16,783.03 4,036,000.00 1.88% N 929766Z48 0.00 0.00 8,391.52 2,018,000.00 1.75% O 929766Z55 0.00 0.00 16,783.03 4,036,000.00 1.50% P 929766Z63 0.00 0.00 100,720.41 24,221,341.30 0.00% R-I NA 0.00 0.00 0.00 0.00 0.00% R-II NA 0.00 0.00 0.00 0.00 0.00% Z NA 0.00 0.00 0.00 0.01 0.00% Totals 0.00 0.00 6,616,565.76 1,614,051,689.26

~~Current~~Class ~~Report~~CUSIP ~~Pursuant~~Pass-Through toOriginal ~~Section~~Beginning 13Interest orRate ~~15(d)~~Notional ofNotional ~~The~~Distribution ~~Securities~~Amount ~~Exchange~~Amount ~~Act~~X-C of929766Z89 ~~1934~~0.116704% 1,614,545,341.30 1,614,545,341.30 157,019.97 X-P 929766Z71 0.579499% 1,555,784,000.00 1,555,784,000.00 751,312.19

~~Date~~Class CUSIP Prepayment Total Ending Penalties Distribution Notional Amount X-C 929766Z89 0.00 157,019.97 1,614,051,689.25 X-P 929766Z71 0.00 751,312.19 1,555,784,000.00 (1) Calculated by taking (A) the sum of ~~Report~~the ending certificate balance of all classes less (~~Date~~B) the sum of ~~earliest~~(i) ~~event~~the ~~reported~~ending certificate balance of the designated class and (ii)~~: June~~ ~~30,~~the ~~2005~~ending certificate balance of all classes which are not subordinate to the designated class and dividing the result by (A).

~~Wachovia~~Certificate ~~Commercial~~Factor ~~Mortgage~~Detail ~~Securities~~Class CUSIP Beginning Principal Interest Prepayment Realized Loss/ Ending Balance Distribution Distribution Penalties Additional Balance Trust Fund Expenses A-1 929766W66 1,000.00000000 ~~Inc~~13.44555044 ~~(Exact~~3.47749993 ~~name~~0.00000000 of0.00000000 ~~registrant~~986.55444956 ~~specified~~A-2 in929766W74 ~~Charter)~~1,000.00000000 0.00000000 3.76333332 0.00000000 0.00000000 1,000.00000000 A-3 929766W82 1,000.00000000 0.00000000 3.80500000 0.00000000 0.00000000 1,000.00000000 A-4 929766W90 1,000.00000000 0.00000000 3.84333333 0.00000000 0.00000000 1,000.00000000 A-5 929766X24 1,000.00000000 0.00000000 3.88416665 0.00000000 0.00000000 1,000.00000000 A-PB 929766X32 1,000.00000000 0.00000000 3.85083338 0.00000000 0.00000000 1,000.00000000 A-6 929766X40 1,000.00000000 0.00000000 3.91583334 0.00000000 0.00000000 1,000.00000000 A-1A 929766Y31 1,000.00000000 0.29966379 3.87750002 0.00000000 0.00000000 999.70033621 A-FL 929766X57 1,000.00000000 0.00000000 1.49583336 0.00000000 0.00000000 1,000.00000000 A-M 929766X65 1,000.00000000 0.00000000 3.95833340 0.00000000 0.00000000 1,000.00000000 A-J 929766X73 1,000.00000000 0.00000000 3.99416663 0.00000000 0.00000000 1,000.00000000 B 929766X81 1,000.00000000 0.00000000 4.07666675 0.00000000 0.00000000 1,000.00000000 C 929766X99 1,000.00000000 0.00000000 4.10083342 0.00000000 0.00000000 1,000.00000000 D 929766Y23 1,000.00000000 0.00000000 4.18333344 0.00000000 0.00000000 1,000.00000000 E 929766Y49 1,000.00000000 0.00000000 4.25750015 0.00000000 0.00000000 1,000.00000000 F 929766Y56 1,000.00000000 0.00000000 4.46752155 0.00000000 0.00000000 1,000.00000000 G 929766Y64 1,000.00000000 0.00000000 4.47585506 0.00000000 0.00000000 1,000.00000000 H 929766Y72 1,000.00000000 0.00000000 4.47585472 0.00000000 0.00000000 1,000.00000000 J 929766Y80 1,000.00000000 0.00000000 4.15833271 0.00000000 0.00000000 1,000.00000000 K 929766Y98 1,000.00000000 0.00000000 4.15833271 0.00000000 0.00000000 1,000.00000000 L 929766Z22 1,000.00000000 0.00000000 4.15833333 0.00000000 0.00000000 1,000.00000000 M 929766Z30 1,000.00000000 0.00000000 4.15833251 0.00000000 0.00000000 1,000.00000000 N 929766Z48 1,000.00000000 0.00000000 4.15833499 0.00000000 0.00000000 1,000.00000000 O 929766Z55 1,000.00000000 0.00000000 4.15833251 0.00000000 0.00000000 1,000.00000000 P 929766Z63 1,000.00000000 0.00000000 4.15833330 0.00000000 0.00000000 1,000.00000000 R-I NA 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-II NA 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Z NA 1,000.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1,000.00000000

North Carolina		333-120922-04		56-1643598
(State or other jurisdiction of incorporation)		(Commission File Number)		(IRS Employer Identification No.)

301 South College Street
Charlotte, North Carolina		28288-0166
(Address of principal executive offices)		Zip Code

~~Registrant’s~~Master ~~telephone~~Servicing Fee Summary Current Period Accrued Master Servicing Fees 53,818.18 ~~including~~Less ~~area~~Delinquent ~~code:~~Master ~~(704)~~Servicing ~~374-6161~~Fees No0.00 ~~Change~~Less ~~(Former~~Reductions ~~name~~to ~~and~~Master ~~former~~Servicing ~~address,~~Fees if0.00 ~~changed~~Plus ~~since~~Master ~~last~~Servicing ~~report)~~Fees for Delinquent Payments Received 0.00 Plus Adjustments for Prior Master Servicing Calculation 0.00 Total Master Servicing Fees Collected 53,818.18

~~Check~~Certificate ~~the~~Interest ~~appropriate~~Reconciliation ~~box~~Class ~~below~~Accrued ifNet ~~the~~Aggregate ~~Form~~Deferred 8Distributable Distributable Certificate Prepayment Interest Certificate Certificate Interest Interest Amount Interest Interest Shortfall Adjustment A-1 117,855.95 0.00 0.00 117,855.95 0.00 A-2 841,368.43 0.00 0.00 841,368.43 0.00 A-3 285,375.00 0.00 0.00 285,375.00 0.00 A-4 687,845.21 0.00 0.00 687,845.21 0.00 A-5 785,409.57 0.00 0.00 785,409.57 0.00 A-PB 202,388.25 0.00 0.00 202,388.25 0.00 A-6 929,145.02 0.00 0.00 929,145.02 0.00 A-1A 491,298.64 0.00 0.00 491,298.64 0.00 A-FL 120,754.14 0.00 0.00 120,754.14 0.00 A-M 319,544.38 0.00 0.00 319,544.38 0.00 A-J 403,047.36 0.00 0.00 403,047.36 0.00 B 164,546.50 0.00 0.00 164,546.50 0.00 C 82,763.02 0.00 0.00 82,763.02 0.00 D 135,084.02 0.00 0.00 135,084.02 0.00 E 68,737.34 0.00 0.00 68,737.34 0.00 F 90,163.52 0.00 0.00 90,163.52 0.00 G 72,262.68 0.00 0.00 72,262.68 0.00 H 90,331.70 0.00 0.00 90,331.70 0.00 J 33,570.22 0.00 0.00 33,570.22 0.00 K ~~filing~~33,570.22 is0.00 ~~intended~~0.00 to33,570.22 ~~simultaneously~~0.00 ~~satisfy~~L ~~the~~25,174.55 ~~obligation~~0.00 of0.00 ~~the~~25,174.55 ~~registrant~~0.00 ~~under~~M ~~any~~16,783.03 of0.00 ~~the~~0.00 ~~following~~16,783.03 ~~provisions:~~0.00 N 8,391.52 0.00 0.00 8,391.52 0.00 O 16,783.03 0.00 0.00 16,783.03 0.00 P 100,720.41 0.00 0.00 100,720.41 0.00 X-C 157,019.97 0.00 0.00 157,019.97 0.00 X-P 751,312.19 0.00 0.00 751,312.19 0.00 Total 7,031,245.87 0.00 0.00 7,031,245.87 0.00

oClass ~~Written~~Additional ~~communications~~Interest ~~pursuant~~Remaining toUnpaid ~~Rule~~Trust ~~425~~Fund ~~under~~Distribution ~~the~~Distributable ~~Securities~~Expenses ~~Act~~Certificate ~~(17~~Interest ~~CFR~~A-1 ~~230~~0.~~425)~~00 o117,855.95 ~~Soliciting~~0.00 ~~material~~A-2 ~~pursuant~~0.00 to841,368.43 ~~Rule~~0.00 ~~14a~~A-123 ~~under~~0.00 ~~the~~285,375.00 ~~Exchange~~0.00 ~~Act~~A-4 ~~(17~~0.00 ~~CFR~~687,845.21 ~~240~~0.~~14a~~00 A-~~12)~~5 o0.00 ~~Pre~~785,409.57 0.00 A-~~commencement~~PB ~~communications~~0.00 ~~pursuant~~202,388.25 to0.00 ~~Rule~~A-6 ~~14d~~0.00 929,145.02 0.00 A-~~2(b)~~1A ~~under~~0.00 ~~the~~491,298.64 ~~Exchange~~0.00 ~~Act~~A-FL ~~(17~~0.00 ~~CFR~~120,754.14 ~~240~~0.~~14d~~00 A-~~2(b))~~M o0.00 ~~Pre~~319,544.38 0.00 A-~~commencement~~J ~~communications~~0.00 ~~pursuant~~403,047.36 to0.00 ~~Rule~~B ~~13e-4(c)~~0.00 ~~under~~164,546.50 ~~the~~0.00 ~~Exchange~~C ~~Act~~0.00 ~~(17~~82,763.02 ~~CFR~~0.00 ~~240~~D 0.~~13e~~00 135,084.02 0.00 E 0.00 68,737.34 0.00 F 0.00 90,163.52 0.00 G 0.00 72,262.68 0.00 H 0.00 90,331.70 0.00 J 0.00 33,570.22 0.00 K 0.00 33,570.22 0.00 L 0.00 25,174.55 0.00 M 0.00 16,783.03 0.00 N 0.00 8,391.52 0.00 O 0.00 16,783.03 0.00 P 0.00 100,720.41 0.00 X-~~4d(c))~~C 0.00 157,019.97 0.00 X-P 0.00 751,312.19 0.00 Total 0.00 7,031,245.87 0.00

ITEM 1.01.	Entry into a Material Definitive Agreement.
ITEM 2.02	Completion of Acquisition or Disposition of Assets.

Appraisal Reduction Amount None Cash Reconciliation Detail Total Funds Collected Interest: Scheduled Interest 7,282,347.37 Interest reductions due to Nonrecoverability Determinations 0.00 Interest Adjustments 0.00 Deferred Interest 0.00 Net Prepayment Interest Shortfall 0.00 Net Prepayment Interest Excess 0.00 Extension Interest 0.00 Interest Reserve Withdrawal 0.00 Total Interest Collected 7,282,347.37 Principal: Scheduled Principal 493,652.08 Unscheduled Principal 0.00 Principal Prepayments 0.00 Collection of Principal after Maturity Date 0.00 Recoveries from Liquidation and Insurance Proceeds 0.00 Excess of Prior Principal Amounts paid 0.00 Curtailments 0.00 Negative Amortization 0.00 Principal Adjustments 0.00 Total Principal Collected 493,652.08 Other: Prepayment Penalties/Yield Maintenance 0.00 Repayment Fees 0.00 Borrower Option Extension Fees 0.00 Equity Payments Received 0.00 Net Swap Counterparty Payments Received 0.00 Total Other Collected: 0.00 Total Funds Collected 7,775,999.45 Total Funds Distributed Fees: Master Servicing Fee 53,818.18 Trustee Fee 2,058.54 Certificate Administration Fee 0.00 Insurer Fee 0.00 Miscellaneous Fee 0.00 Total Fees 55,876.72 Additional Trust Fund Expenses: Reimbursement for Interest on Advances 0.00 ASER Amount 0.00 Special Servicing Fee 0.00 Rating Agency Expenses 0.00 Attorney Fees & Expenses 0.00 Bankruptcy Expense 0.00 Taxes Imposed on Trust Fund 0.00 Non-Recoverable Advances 0.00 Other Expenses 0.00 Total Additional Trust Fund Expenses 0.00 Interest Reserve Deposit 0.00 Payments to Certificateholders & Others: Interest Distribution 7,031,245.87 Principal Distribution 493,652.05 Prepayment Penalties/Yield Maintenance 0.00 Borrower Option Extension Fees 0.00 Equity Payments Paid 0.00 Net Swap Counterparty Payments Paid 195,224.79 Total Payments to Certificateholders & Others 7,720,122.71 Total Funds Distributed 7,775,999.43

OnRatings ~~June~~Detail ~~30,~~Class ~~2005,~~CUSIP aOriginal ~~single~~Ratings ~~series~~Current ofRatings ~~mortgage pass-through certificates, entitled Wachovia Bank Commercial Mortgage Trust, Commercial Mortgage Pass-Through Certificates, Series 2005-C19~~ (~~the “Certificates”~~1), ~~was~~Fitch ~~issued~~Moody's ~~pursuant~~S to& aP ~~pooling~~Fitch ~~and~~Moody's ~~servicing~~S ~~agreement~~& ~~(the~~P ~~“Pooling Agreement”) attached hereto as Exhibit 4.~~A-1, ~~and~~929766W66 ~~dated~~AAA asX ofAAA ~~June~~AAA 1,X ~~2005,~~AAA ~~among~~A-2 ~~Wachovia~~929766W74 ~~Commercial~~AAA ~~Mortgage~~X ~~Securities,~~AAA ~~Inc.,~~AAA asX ~~depositor~~AAA ~~(the~~A-3 ~~“Registrant”),~~929766W82 ~~Wachovia~~AAA ~~Bank,~~X ~~National~~AAA ~~Association,~~AAA asX ~~master~~AAA ~~servicer,~~A-4 ~~Clarion~~929766W90 ~~Partners,~~AAA ~~LLC,~~X asAAA ~~special~~AAA ~~servicer~~X ~~and~~AAA ~~Wells~~A-5 ~~Fargo~~929766X24 ~~Bank,~~AAA ~~National~~X ~~Association,~~AAA asAAA ~~trustee. The~~X ~~Certificates~~AAA ~~consist~~A-PB of929766X32 ~~thirty~~AAA ~~classes~~X ~~(each,~~AAA aAAA ~~“Class”)~~X ofAAA ~~Certificates, thirteen of which Classes are designated as the “Class~~ A-16 ~~Certificates”,~~929766X40 ~~the~~AAA ~~“Class~~X ~~A-2~~AAA ~~Certificates”,~~AAA ~~the~~X ~~“Class~~AAA A-31A ~~Certificates”, the “Class~~929766Y31 ~~A-4~~AAA ~~Certificates”,~~X ~~the~~AAA ~~“Class-5~~AAA ~~Certificates”, “Class~~X AAA A-PBFL ~~Certificates”,~~929766X57 ~~the~~AAA ~~“Class~~X ~~A-6~~AAA ~~Certificates”,~~AAA ~~the~~X ~~“Class~~AAA A-FLM ~~Certificates”,~~929766X65 ~~the~~AAA ~~“Class~~X ~~A-M~~AAA ~~Certificates”,~~AAA ~~the~~X ~~“Class~~AAA A-J ~~Certificates”,~~929766X73 ~~the~~AAA ~~“Class~~X BAAA ~~Certificates”,~~AAA ~~the~~X ~~“Class~~AAA CB ~~Certificates”,~~929766X81 ~~and~~AA ~~the~~X ~~“Class~~AA DAA ~~Certificates”~~X ~~(collectively,~~AA ~~the~~C ~~“Offered~~929766X99 ~~Certificates”);~~AA- ~~and~~X ~~seventeen~~AA- ofAA- ~~which~~X ~~Classes~~AA- ~~are~~D ~~designated~~929766Y23 asA ~~the~~X ~~“Class~~A A~~-1A~~ ~~Certificates”,~~X ~~the~~A ~~“Class~~ E ~~Certificates”,~~929766Y49 ~~the~~A- ~~“Class~~X FA- ~~Certificates”,~~A- ~~the~~X ~~“Class~~A- GF ~~Certificates”,~~929766Y56 ~~the~~BBB+ ~~“Class~~X HBBB+ ~~Certificates”,~~BBB+ ~~the~~X ~~“Class~~BBB+ JG ~~Certificates”,~~929766Y64 ~~the~~BBB ~~“Class~~X KBBB ~~Certificates”,~~BBB ~~the~~X ~~“Class~~BBB LH ~~Certificates”,~~929766Y72 ~~the~~BBB- ~~“Class~~X MBBB- ~~Certificates”,~~BBB- ~~the~~X ~~“Class~~BBB- NJ ~~Certificates”,~~929766Y80 ~~the~~BB+ ~~“Class~~X OBB+ ~~Certificates”,~~BB+ ~~the~~X ~~“Class~~BB+ PK ~~Certificates”,~~929766Y98 ~~the~~BB ~~“Class~~ X-C ~~Certificates”, the~~BB ~~“Class~~BB X-P ~~Certificates”,~~BB ~~the~~L ~~“Class~~929766Z22 ZBB- ~~Certificates”,~~X ~~the~~BB- ~~“Class R~~BB-I ~~Certificates”~~X ~~and the “Class R~~BB-II ~~Certificates”~~M ~~(collectively,~~929766Z30 ~~the~~B+ ~~“Private~~X ~~Certificates”). The~~B+ ~~Certificates~~B+ ~~evidence~~X inB+ ~~the~~N ~~aggregate~~929766Z48 ~~the~~B ~~entire~~X ~~beneficial~~B ~~ownership~~B ~~interest~~X inB aO ~~trust~~929766Z55 ~~fund~~B- ~~(the~~X ~~“Trust~~B- ~~Fund”)~~B- ~~consisting~~X ~~primarily of ninety~~B-~~two~~ ~~commercial~~P ~~mortgage~~929766Z63 ~~loans~~NR ~~(the~~X ~~“Mortgage~~NR ~~Loans”)~~NR ~~having~~X anNR ~~aggregate Cut~~X-~~Off~~C ~~Date~~929766Z89 ~~Pool~~AAA ~~Balance~~X ofAAA ~~approximately~~AAA ~~$1,614,545,341. Each~~X ~~Mortgage~~AAA ~~Loan~~X-P is929766Z71 ~~secured~~AAA byX aAAA ~~mortgage~~AAA ~~lien~~X onAAA aNR ~~fee~~- orDesignates ~~leasehold~~that ~~interest in an income producing property. The Mortgage Loans (~~the ~~“Wachovia~~class ~~Loans”)~~was ~~were~~not ~~acquired~~rated by the ~~Registrant~~above ~~from~~agency ~~Wachovia~~at ~~Bank,~~the ~~National~~time ~~Association (“Wachovia”) pursuant to a Mortgage Loan Purchase Agreement, dated as~~ of ~~June~~original ~~1, 2005, between the Registrant and Wachovia~~issuance. ~~The~~ ~~source~~X of- ~~funds~~Designates ~~for~~that ~~payment of~~ the ~~purchase~~above ~~price~~rating ~~for~~agency ~~the Mortgage~~did ~~Loans~~not ~~paid~~rate byany ~~the~~classes ~~Registrant~~in tothis ~~Wachovia~~transaction ~~was~~at ~~derived from (i)~~ the ~~sale~~time of ~~the~~original ~~Offered~~issuance. ~~Certificates~~N/A by- ~~the~~Data ~~Registrant~~not toavailable ~~Wachovia~~this ~~Capital~~period. ~~Markets, LLC (“Wachovia Securities”~~1), ~~Citigroup~~For ~~Global~~any ~~Markets~~class ~~Inc.~~not ~~and~~rated ~~Credit~~at ~~Suisse First Boston pursuant to~~ the ~~underwriting~~time ~~agreement~~of ~~(the~~original ~~“Underwriting~~issuance ~~Agreement”),~~by ~~dated~~any ~~June~~particular ~~22,~~rating ~~2005~~agency, ~~and~~no ~~(ii)~~request ahas ~~Certificate~~been ~~Purchase~~made ~~Agreement,~~subsequent ~~dated~~to ~~June 22,~~issuance ~~2005, among the Registrant, Wachovia, and Wachovia Capital Markets, LLC (pertaining~~ to ~~the~~obtain ~~Class~~rating ~~A-1A~~information, ~~Class~~if ~~X-C~~any, ~~Class~~from ~~X-P,~~such ~~Class~~rating E,agency. ~~Class~~The F,current ~~Class~~ratings G,were ~~Class~~obtained H,directly ~~Class~~from J,the ~~Class~~applicable K,rating ~~Class~~agency L,within ~~Class~~30 M.days ~~Class~~of N,the ~~Class~~payment Odate ~~and~~listed ~~Class P Certificates)~~above. The ~~Registrant~~ratings ismay ahave ~~wholly-owned~~changed ~~limited~~since ~~purpose~~they ~~finance~~were ~~subsidiary of Wachovia~~obtained. On ~~June~~Because ~~30, 2005,~~ the ~~Registrant~~ratings ~~transferred~~may ~~the~~have ~~Mortgage~~changed, ~~Loans~~you tomay ~~the~~want ~~Trust Fund pursuant~~ to ~~the~~obtain ~~Pooling~~current ~~Agreement. The~~ratings ~~consideration~~directly ~~received~~from by the ~~Registrant~~rating ~~in exchange for such transfer consisted of the Certificates~~agencies. ~~The~~ ~~Offered Certificates and the Mortgage Loans are more particularly described in the Prospectus~~Fitch, ~~dated~~Inc. ~~June~~One ~~22,~~State ~~2005,~~Street ~~and~~Plaza ~~the~~New ~~Prospectus Supplement~~York, ~~dated~~New ~~June~~York ~~22,~~10004 ~~2005~~(212) as908-0500 ~~previously~~Moody's ~~filed~~Investors ~~with~~Service ~~the~~99 ~~Securities~~Church ~~and~~Street ~~Exchange~~New ~~Commission~~York, ~~pursuant~~New toYork ~~Rule~~10007 ~~424~~(b212)~~(5). Capitalized~~ ~~terms~~553-0300 ~~used~~Standard ~~but~~& ~~not~~Poor's ~~otherwise~~Rating ~~defined~~Services ~~herein~~55 ~~have~~Water ~~the~~Street ~~meanings~~New ~~set~~York, ~~forth~~New inYork ~~the~~10041 ~~Prospectus~~(212) ~~Supplement.~~438-2430

~~ITEM~~Current Mortgage Loan and Property Stratification Tables Aggregate Pool Scheduled Balance Scheduled # of Scheduled % of WAM WAC Weighted Balance Loans Balance Agg. (2) Avg DSCR (1) Bal. 2,000,000 or less 1 1,350,000.00 0.08 119 5.3300 3.000000 2,000,001 to 3,000,000 7 20,009,000.00 1.24 108 5.2929 2.058558 3,000,001 to 4,000,000 17 60,376,554.51 3.74 106 5.4347 1.697687 4,000,001 to 5,000,000 8 36,465,626.0133 2.26 ~~Other~~114 ~~Events~~5.3776 1.486776 5,000,001 to 6,000,000 5 28,138,278.28 1.74 111 5.4317 1.432490 6,000,001 to 7,000,000 6 39,565,749.23 2.45 108 5.4648 1.445519 7,000,001 to 8,000,000 4 30,071,950.15 1.86 101 5.5077 1.311884 8,000,001 to 9,000,000 2 16,886,378.09 1.05 119 5.6001 1.260411 9,000,001 to 10,000,000 2 19,534,249.16 1.21 118 6.1073 1.286223 10,000,001 to 15,000,000 11 141,970,713.96 8.80 104 5.3142 1.437200 15,000,001 to 20,000,000 7 114,974,383.74 7.12 87 5.1514 1.592333 20,000,001 to 25,000,000 5 107,979,728.29 6.69 94 5.6528 1.557563 25,000,001 to 30,000,000 3 80,411,000.00 4.98 107 5.3723 1.305647 30,000,001 to 35,000,000 3 96,904,000.00 6.00 67 5.3073 1.506420 35,000,000 to 40,000,000 1 37,100,000.00 2.30 83 5.1600 1.550000 40,000,001 to 45,000,000 3 128,955,883.41 7.99 98 5.5784 1.542167 45,000,001 to 50,000,000 2 95,007,000.00 5.89 77 5.2726 1.423701 50,000,001 to 55,000,000 1 50,595,000.00 3.13 119 5.6418 1.550000 55,000,001 to 75,000,000 1 75,000,000.00 4.65 64 5.3900 1.280000 75,000,001 and greater 3 432,756,194.10 26.81 101 5.4193 2.121714 Totals 92 1,614,051,689.25 100.00 96 5.4125 1.657835

~~This~~State ~~Current~~(3) ~~Report~~State on# ~~Form~~of Scheduled % of WAM WAC Weighted Props Balance Agg. (2) Avg DSCR (1) Bal. Alabama 1 4,779,373.80 0.30 116 5.2800 1.298132 California 9 148,780,365.70 9.22 78 5.2116 1.469899 Colorado 4 84,149,000.00 5.21 59 5.0300 1.578856 Connecticut 3 43,800,000.00 2.71 89 5.1829 1.651712 Florida 6 64,600,411.14 4.00 106 5.9268 1.737485 Georgia 6 274,317,450.60 17.00 108 5.7569 2.100545 Illinois 5 28,111,596.14 1.74 115 5.3760 1.453589 Indiana 3 40,012,713.57 2.48 104 5.3605 1.386347 Iowa 1 2,650,000.00 0.16 83 5.3100 1.900000 Kansas 3 11,630,000.00 0.72 107 5.3707 1.736565 Maryland 3 35,771,351.89 2.22 93 5.3815 1.469158 Massachusetts 1 3,000,000.00 0.19 118 5.7500 2.980000 Michigan 2 11,010,000.00 0.68 105 5.4233 1.486049 Minnesota 3 144,006,000.00 8-K.92 ~~files~~102 ~~certain~~5.2196 ~~opinions~~2.214039 ofMissouri ~~Dechert~~4 ~~LLP~~38,623,000.00 ~~counsel~~2.39 to111 ~~the~~5.4452 ~~Registrant~~1.393978 New Jersey 1 7,990,720.54 in0.50 ~~connection~~108 ~~with~~5.1900 ~~the~~1.280000 ~~offering~~New ofYork ~~the~~5 ~~Wachovia~~227,579,249.16 ~~Bank~~14.10 ~~Commercial~~93 ~~Mortgage~~5.5297 ~~Trust~~1.350642 North Carolina 6 43,891,472.00 ~~Commercial~~2.72 ~~Mortgage~~91 ~~Pass-Through~~5.3966 ~~Certificates~~1.457640 Ohio 3 10,410,000.00 ~~Series~~0.64 ~~2005-C19~~107 5.3707 1.746772 Oklahoma 1 3,800,000.00 0.24 118 5.8100 1.210000 Pennsylvania 4 40,317,818.65 2.50 118 5.4109 1.413088 South Carolina 1 6,186,483.43 0.38 118 5.1900 1.310000 Tennessee 1 2,950,000.00 0.18 115 4.7500 2.030000 Texas 4 80,106,000.00 4.96 90 5.2256 1.520265 Virginia 11 144,937,682.63 8.98 100 5.2810 1.500254 Washington 8 110,641,000.00 6.85 92 5.2996 1.541207 Totals 99 1,614,051,689.25 100.00 96 5.4125 1.657835

~~ITEM~~Debt Service Coverage Ratio (1) Debt Service # of Scheduled % of WAM WAC Weighted Coverage Ratio Loans Balance Agg. (2) Avg DSCR (1) Bal. 1.24 or less 14 238,817,713.57 14.80 111 5.4629 1.212329 1.25 to 1.29 13 150,836,367.43 9.0135 92 5.4519 ~~Financial~~1.272238 ~~Statements~~1.30 to 1.34 6 39,882,956.46 ~~Pro~~2.47 ~~Forma~~92 ~~Information~~5.7561 1.318941 1.35 to 1.39 5 61,358,226.73 3.80 119 5.5442 1.386383 1.40 to 1.44 4 36,789,249.62 2.28 119 5.6454 1.416379 1.45 to 1.49 3 54,457,842.61 3.37 82 5.5534 1.473128 1.50 to 1.54 7 184,218,000.00 11.41 86 5.1289 1.521711 1.55 to 1.59 6 262,339,000.00 16.25 75 5.1772 1.566099 1.60 to 1.64 4 28,185,000.00 1.75 83 5.2552 1.616032 1.65 to 1.69 3 52,502,000.00 3.25 78 5.1440 1.652180 1.70 to 1.74 5 83,815,883.41 5.19 68 5.6601 1.721127 1.75 to 1.79 1 17,323,000.00 1.07 114 4.8000 1.790000 1.80 to 1.84 2 6,501,000.00 0.40 83 5.3100 1.820000 1.85 to 1.89 1 4,080,000.00 0.25 83 5.3100 1.870000 1.90 to 1.94 2 6,045,974.80 0.37 76 5.1808 1.916851 1.95 to 1.99 1 3,785,000.00 0.23 83 5.3100 1.960000 2.00 to 2.04 4 13,924,000.00 0.86 108 4.9574 2.027875 2.05 to 2.09 2 6,620,000.00 0.41 83 5.3100 2.060000 2.10 to 2.14 1 3,000,000.00 0.19 119 5.3100 2.110000 2.15 to 2.24 2 30,459,280.52 1.89 91 6.5120 2.202295 2.25 to 2.29 1 204,601,194.10 12.68 118 5.7200 2.280000 2.30 and ~~Exhibits~~greater 5 124,510,000.00 7.71 118 5.2524 2.453062 Totals 92 1,614,051,689.25 100.00 96 5.4125 1.657835

Property Type (a3) ~~Financial~~Property ~~Statements~~# ~~Not~~of ~~Applicable~~Scheduled ~~(b)~~% ~~Pro~~of ~~Forma~~WAM ~~Financial~~WAC ~~Information~~Weighted ~~Not~~Type ~~Applicable~~Props Balance Agg. (c2) ~~Exhibits~~Avg DSCR (1) Bal. Lodging 6 61,462,331.42 3.81 102 6.2998 1.790524 Mixed Use 2 6,700,000.00 0.42 119 5.3100 2.214925 Mobile Home Park 1 10,688,266.19 0.66 119 5.4900 1.250000 Multi-Family 19 191,150,531.90 11.84 97 5.4322 1.362910 Office 9 418,891,603.95 25.95 98 5.4517 1.684975 Other 2 208,992,273.17 12.95 118 5.7160 2.260670 Retail 58 706,138,330.73 43.75 87 5.2089 1.537389 Self Storage 2 10,028,351.89 0.62 118 5.9500 1.312975 Totals 99 1,614,051,689.25 100.00 96 5.4125 1.657835

Item 601(a) of Regulation S-KExhibit No.		Description
(1.1)		Underwriting Agreement, dated June 22, 2005, among Wachovia Commercial Mortgage Securities, Inc., Wachovia Bank, National Association, Wachovia Capital Markets, LLC, Citigroup Global Markets Inc., and Credit Suisse First Boston LLC
(4.1)		Pooling and Servicing Agreement, dated as of June 1, 2005, among Wachovia Commercial Mortgage Securities, Inc., as depositor, Wachovia Bank, National Association, as master servicer, Clarion Partners, LLC, as special servicer and Wells Fargo Bank, National Association, as trustee
(5.1)		Legality Opinion of Dechert LLP
(8.1)		Tax Opinion of Dechert LLP
(23.1)		Consent of Dechert LLP (included in Exhibits 5.1 and 8.1)
(99.1)		Mortgage Loan Purchase Agreement, dated as of June 1, 2005, between Wachovia Commercial Mortgage Securities, Inc. and Wachovia Bank, National Association

~~SIGNATURES~~Seasoning Seasoning # of Scheduled % of WAM WAC Weighted Loans Balance Agg. (2) Avg DSCR (1) Bal. 12 months or less 92 1,614,051,689.25 100.00 96 5.4125 1.657835 13 to 24 months 0 0.00 0.00 0 0.0000 0.000000 25 to 36 months 0 0.00 0.00 0 0.0000 0.000000 37 to 48 months 0 0.00 0.00 0 0.0000 0.000000 49 months and greater 0 0.00 0.00 0 0.0000 0.000000 Totals 92 1,614,051,689.25 100.00 96 5.4125 1.657835

~~Pursuant~~Anticipated toRemaining ~~the~~Term ~~requirements~~(ARD ofand ~~the~~Balloon ~~Securities~~Loans) ~~Exchange~~Anticipated ~~Act~~# of ~~1934~~Scheduled % of WAM WAC Weighted Remaining Term (2) Loans Balance Agg. (2) Avg DSCR (1) Bal. 60 months or less 9 265,690,107.28 ~~the~~16.46 ~~Registrant~~59 ~~has~~5.3316 ~~duly~~1.572102 ~~caused~~61 ~~this~~to ~~report~~84 months 24 459,506,703.09 28.47 75 5.2997 1.545720 85 to be108 ~~signed~~months on1 ~~behalf~~7,990,720.54 of0.50 ~~the~~108 ~~Registrant~~5.1900 by1.280000 ~~the~~109 ~~undersigned~~to ~~thereunto~~120 ~~duly~~months ~~authorized~~57 877,514,158.34 54.37 118 5.4943 1.747500 121 months and greater 1 3,350,000.00 0.21 179 6.3800 1.250000 Totals 92 1,614,051,689.25 100.00 96 5.4125 1.657835

	WACHOVIA COMMERCIAL MORTGAGE SECURITIES, INC.
	By:	/s/ WILLIAM J. COHANE
	Name:	William J. Cohane
	Title:	Managing Director
Date: June 30, 2005

~~EXHIBIT~~Age ~~INDEX~~of Most Recent NOI Age of Most # of Scheduled % of WAM WAC Weighted Recent NOI Loans Balance Agg. (2) Avg DSCR (1) Bal. Underwriter's Information 92 1,614,051,689.25 100.00 96 5.4125 1.657835 1 year or less 0 0.00 0.00 0 0.0000 0.000000 1 to 2 years 0 0.00 0.00 0 0.0000 0.000000 2 years or greater 0 0.00 0.00 0 0.0000 0.000000 Totals 92 1,614,051,689.25 100.00 96 5.4125 1.657835 (1) The Trustee makes no representations as to the accuracy of the data provided by the borrower for this calculation. "NAP" means not applicable and relates to the ommission of credit lease loans in the calculation of DSCR. (2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the maturity date. (3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-off Date Balance of the related mortgage loan as disclosed in the offering document.

Item 601(a) of Regulation S-KExhibit No.		Description
(1.1)		Underwriting Agreement, dated June 22, 2005, among Wachovia Commercial Mortgage Securities, Inc., Wachovia Bank, National Association, Wachovia Capital Markets, LLC, Citigroup Global Markets Inc., and Credit Suisse First Boston LLC
(4.1)		Pooling and Servicing Agreement, dated as of June 1, 2005, among Wachovia Commercial Mortgage Securities, Inc., as depositor, Wachovia Bank, National Association, as master servicer, Clarion Partners, LLC, as special servicer and Wells Fargo Bank, National Association, as trustee
(5.1)		Legality Opinion of Dechert LLP
(8.1)		Tax Opinion of Dechert LLP
(23.1)		Consent of Dechert LLP (included in Exhibits 5.1 and 8.1)
(99.1)		Mortgage Loan Purchase Agreement, dated as of June 1, 2005, between Wachovia Commercial Mortgage Securities, Inc. and Wachovia Bank, National Association

Principal Prepayment Detail No Principal Prepayments this Period

Delinquency Loan Detail No Delinquent Loans this Period Specially Serviced Loan Detail - Part 1 No Specially Serviced Loans this Period Specially Serviced Loan Detail - Part 2 No Specially Serviced Loans this Period Modified Loan Detail No Modified Loans Liquidated Loan Detail No Liquidated Loans Bond/Collateral Realized Loss Reconciliation No Realized Losses this Period

Filing Compare · Wachovia Bank Commercial Mortgage Trust Series 2005-C19