8-K 1 cw0217_8k0212.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2002 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Alternative Loan Trust (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Alternative Loan Trust 2002-11 On December 25, 2002, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Alternative Loan Trust 2002-11, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of August 1, 2002, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Alternative Loan Trust 2002-11 relating to the distribution date of December 25, 2002 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of August 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2002 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2002 Payment Date: 12/25/02 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Alternative Loan Trust 2002-11 Series 2002-17 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 19,740,313.00 21.~~230000~~780000% 0.00 3629,~~684~~281.0846 3629,~~684~~281.0846 0.00 0.00 A2 109,559,151.00 6.~~220000~~670000% 0.00 ~~567~~608,~~881~~966.6028 ~~567~~608,~~881~~966.6028 0.00 0.00 A3 10,~~737~~795,~~383~~544.3215 7.~~334006~~329512% 0.00 7,462.53 7,462.53 0.00 0.00 A4 35,820,147.00 6.250000% 0.00 186,563.27 186,563.27 0.00 0.00 A5 ~~124~~112,~~217~~632,~~717~~429.2036 6.500000% 1110,~~585~~770,~~287~~387.8433 ~~672~~610,~~845~~092.9733 1211,~~258~~380,~~133~~479.8066 0.00 0.00 A6 2,030,000.00 6.500000% 0.00 10,995.83 10,995.83 0.00 0.00 A7 ~~125~~126,~~870~~552.6040 6.500000% 0.00 0.00 0.00 0.00 0.00 A8 79,679,384.00 3.750000% 0.00 248,998.08 248,998.08 0.00 0.00 A9 89,818,838.00 21.~~280000~~830000% 0.00 ~~170~~136,~~655~~973.7973 ~~170~~136,~~655~~973.7973 0.00 0.00 A10 19,740,313.00 0.050000% 0.00 822.51 822.51 0.00 0.00 PO 1,~~447~~411,~~699~~360.5178 0.000000% 3690,~~338~~861.7305 0.00 3690,~~338~~861.7305 0.00 0.00 Residual AR 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 8,~~958~~951,~~636~~518.6745 6.500000% 7,~~118~~154.2208 48,~~525~~487.9539 55,~~644~~641.1747 0.00 0.00 B1 3,~~981~~978,~~616~~452.3064 6.500000% 3,~~163~~179.6559 21,~~567~~549.0995 24,~~730~~729.7454 0.00 0.00 B2 2,~~986~~983,~~212~~839.2248 6.500000% 2,~~372~~384.7469 16,~~175~~162.3246 18,~~548~~547.0616 0.00 0.00 B3 1,~~393~~392,~~565~~458.7043 6.500000% 1,~~107~~112.2886 7,~~548~~542.48 8,655.7634 0.00 0.00 B4 1,~~393~~392,~~565~~458.7043 6.500000% 1,~~107~~112.2886 7,~~548~~542.48 8,655.7634 0.00 0.00 B5 1,~~194~~193,~~485~~536.4536 6.500000% ~~949~~953.1088 6,~~470~~464.1399 7,~~419~~418.2387 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~383~~371,~~525~~946,~~434~~832.6847 - 1110,~~637~~877,~~444~~146.8434 21,~~010~~947,~~745~~905.1078 1312,~~648~~825,~~189~~052.9411 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 19,740,313.00 0.00 A2 109,559,151.00 0.00 A3 10,~~795~~854,~~544~~020.1501 0.00 A4 35,820,147.00 0.00 A5 ~~112~~101,~~632~~862,~~429~~042.3603 0.00 A6 2,030,000.00 0.00 A7 ~~126~~127,~~552~~237.4089 0.00 A8 79,679,384.00 0.00 A9 89,818,838.00 0.00 A10 19,740,313.00 0.00 PO 1,~~411~~320,~~360~~499.7874 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 8,~~951~~944,~~518~~364.4537 0.00 B1 3,~~978~~975,~~452~~273.6405 0.00 B2 2,~~983~~981,~~839~~454.4879 0.00 B3 1,~~392~~391,~~458~~345.4357 0.00 B4 1,~~392~~391,~~458~~345.4357 0.00 B5 1,~~193~~192,~~536~~582.3648 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~371~~361,~~946~~128,~~832~~847.4749 - --------------------------------------------------------------------------------

Payment Date: 12/25/02 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Alternative Loan Trust 2002-11 Series 2002-17 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 19,740,313.00 21.~~230000~~780000% 12669C2J8 0.000000 1.~~858333~~483333 1,000.000000 A2 109,559,151.00 6.~~220000~~670000% 12669C2K5 0.000000 5.~~183333~~558333 1,000.000000 A3 10,~~737~~795,~~383~~544.3215 7.~~334006~~329512% 12669C2L3 0.000000 0.702554 1,~~016~~021.~~338180~~843345 A4 35,820,147.00 6.250000% 12669C2M1 0.000000 5.208333 1,000.000000 A5 ~~124~~112,~~217~~632,~~717~~429.2036 6.500000% 12669C2N9 8276.~~357360~~564405 4.~~783120~~337017 ~~800~~724.~~680110~~115706 A6 2,030,000.00 6.500000% 12669C2P4 0.000000 5.416667 1,000.000000 A7 ~~125~~126,~~870~~552.6040 6.500000% 12669C2Q2 0.000000 0.000000 1,~~016~~021.~~338180~~843345 A8 79,679,384.00 3.750000% 12669C2R0 0.000000 3.125000 1,000.000000 A9 89,818,838.00 21.~~280000~~830000% 12669C2S8 0.000000 1.~~900000~~525000 1,000.000000 A10 19,740,313.00 0.050000% 12669C2T6 0.000000 0.041667 1,000.000000 PO 1,~~447~~411,~~699~~360.5178 0.000000% 12669C2U3 2460.~~327145~~827381 0.000000 ~~944~~884.~~842502~~015121 Residual AR 0.00 6.500000% 12669C2V1 0.000000 0.000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 8,~~958~~951,~~636~~518.6745 6.500000% 12669C2W9 0.~~790913~~794898 5.~~391772~~387488 ~~994~~993.~~613161~~818263 B1 3,~~981~~978,~~616~~452.3064 6.500000% 12669C2X7 0.~~790913~~794898 5.~~391772~~387488 ~~994~~993.~~613161~~818263 B2 2,~~986~~983,~~212~~839.2248 6.500000% 12669C2Y5 0.~~790913~~794898 5.~~391772~~387488 ~~994~~993.~~613161~~818263 B3 1,~~393~~392,~~565~~458.7043 6.500000% 12669C4A5 0.~~790913~~794898 5.~~391772~~387488 ~~994~~993.~~613161~~818263 B4 1,~~393~~392,~~565~~458.7043 6.500000% 12669C4B3 0.~~790913~~794898 5.~~391772~~387488 ~~994~~993.~~613161~~818263 B5 1,~~194~~193,~~485~~536.4536 6.500000% 12669C4C1 0.~~790913~~794898 5.~~391772~~387488 ~~994~~993.~~613158~~818260 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~383~~371,~~525~~946,~~434~~832.6847 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Alternative Loan Trust 2002-11 Series 2002-17 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 361,128,847.49 361,128,847.49 Loan count 818 818 Avg loan rate 7.279559% 7.28 Prepay amount 10,520,601.72 10,520,601.72 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 69,788.32 69,788.32 Sub servicer fees 168,995.19 168,995.19 Trustee fees 2,789.60 2,789.60 Agg advances N/A N/A Adv this period 146,102.08 146,102.08 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 125,630.00 125,630.00 Fraud 8,400,000.00 8,400,000.00 Special Hazard 8,379,427.76 8,379,427.76 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 94.655899% 100.000000% 352,054,568.69 ----------------------------------------------------------------------------- Junior 5.344101% 0.000000% 19,876,365.82 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 30 14,779,368.72 60 to 89 days 6 2,585,165.49 90 or more 5 2,643,236.99 Foreclosure 0 0.00 Totals: 41 20,007,771.20 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 12,825,052.11 12,825,052.11 Principal remittance amount 10,877,146.34 10,877,146.34 Interest remittance amount 1,947,905.78 1,947,905.78

Filing Compare · CWMBS INC ALTERNATIVE LOAN TRUST 2002-11