8-K 1 cwa03bc1_8k0305.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 25, 2003 CWA (Depositor) (Issuer in respect of Asset Backed Certificates, Series 2003-BC1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CWA Asset Backed Certificates Series 2003-BC1 On May 25, 2003, The Bank of New York, as Trustee for CWA, Asset Backed Certificates Series 2003-BC1, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of January 1, 2003, among CWA as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CWA, Asset Backed Certificates Series 2003-BC1 relating to the distribution date of May 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of January 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: May 25, 2003 CWA By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated May 25, 2003 Payment Date: 05/25/03 ------------------------------------------------------------ Countrywide Home Loans Asset Backed Certificates, Series 2003-BC1 ------------------------------------------------------------

~~Item~~Class ~~601~~Information ~~(a)~~Current ofPayment ~~Sequentially~~Information ~~Exhibit~~---------------------------------------------------------------------------------------------------------------------------------- ~~Regulation~~Beginning ~~S-K~~Pass ~~Numbered~~Thru ~~Number~~Principal ~~Exhibit~~Interest NoTotal Principal Interest Type Class Code Name Cert. ~~Description~~Bal. ~~Page~~Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 745,088,505.29 1.720000% 15,349,846.60 1,139,157.54 16,489,004.14 0.00 0.00 AIO 85,000,000.00 1.000000% 0.00 70,833.33 70,833.33 0.00 0.00 P 100.00 0.000000% 0.00 0.00 0.00 0.00 0.00 C 825,838,606.29 0.000000% 0.00 2,730,335.60 2,730,335.60 0.00 0.00 Residual AR 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M1 29,750,000.00 2.240000% 0.00 59,235.56 59,235.56 0.00 0.00 M2 25,500,000.00 3.320000% 0.00 75,253.33 75,253.33 0.00 0.00 B1 21,250,000.00 4.820000% 0.00 91,044.44 91,044.44 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- 1Totals - - 821,588,605.29 - 15,349,846.60 4,165,859.80 ~~Pooling~~19,515,706.40 ~~and~~- ~~Servicing~~- 5---------------------------------------------------------------------------------------------------------------------------------- ~~Agreement~~Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 729,738,658.69 0.00 AIO 85,000,000.00 0.00 P 100.00 0.00 C 810,488,759.69 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M1 29,750,000.00 0.00 M2 25,500,000.00 0.00 B1 21,250,000.00 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - 806,238,758.69 - --------------------------------------------------------------------------------

Payment Date: 05/25/03 ------------------------------------------------------------ Countrywide Home Loans Asset Backed Certificates, Series 2003-BC1 ------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Asset Backed Certificates, Series 2003-BC1 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 810,488,759.69 810,488,759.69 Loan count 5673 5673 Avg loan rate 7.744427% 7.74 Prepay amount 14,321,347.34 14,321,347.34 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 334,921.54 334,921.54 Sub servicer fees 0.00 0.00 Trustee fees 6,193.79 6,193.79 Agg advances N/A N/A Adv this period 90,029.32 90,029.32 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 Fraud 17,000,004.00 17,000,004.00 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 90.688771% 100.000000% 745,088,605.29 ----------------------------------------------------------------------------- Junior 9.311229% 0.000000% 76,500,000.00 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 42 5,758,953.06 60 to 89 days 8 816,147.94 90 or more 1 54,785.91 Foreclosure 31 4,707,317.27 Totals: 82 11,337,204.18 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 19,515,706.40 19,515,706.40 Principal remittance amount 15,349,846.60 15,349,846.60 Interest remittance amount 4,165,859.80 4,165,859.80

Filing Compare · CWABS INC ASSET BACKED CERTIFICATES SERIES 2003-BC1