8-K 1 cw0305_8k0306.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): June 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-5) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-5 On June 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-5, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of February 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-5 relating to the distribution date of June 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of February 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: June 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated June 25, 2003 Payment Date: 06/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 10,000,000.00 4.500000% 0.00 37,~~498~~497.0093 37,~~498~~497.0093 0.00 2.0007 A2 8,~~589~~281,~~173~~297.8541 5.000000% ~~307~~330,~~876~~111.4485 3534,~~786~~503.3151 ~~343~~364,~~662~~615.7636 0.00 1.9190 A3 38,~~862~~249,~~989~~997.5330 1.720000% ~~612~~607,~~992~~629.2329 5554,~~700~~821.6598 ~~668~~662,~~692~~451.8827 0.00 23.9702 A4 38,~~862~~249,~~989~~997.5330 6.780000% 0.00 ~~219~~216,~~564~~100.1758 ~~219~~216,~~564~~100.1758 0.00 11.7290 A5 42,994,400.00 2.820000% 0.00 101,031.4527 101,031.4527 0.00 5.3957 A6 10,748,600.00 18.720000% 0.00 167,~~669~~668.2192 167,~~669~~668.2192 0.00 89.9524 A7 5453,~~773~~752,~~910~~221.6324 4.500000% 1,~~021~~012,~~689~~750.3984 ~~205~~201,~~391~~559.2073 1,~~227~~214,~~080~~310.5957 0.00 1011.9610 A8 2421,~~992~~537,~~970~~003.8454 2.070000% 3,~~455~~798,~~967~~995.3015 4337,~~110~~149.5728 3,~~499~~836,~~077~~144.8744 0.00 2.3005 A9 86,~~070~~954,~~646~~657.3901 17.589684% 1,~~115~~226,~~989~~758.3878 ~~118~~101,~~293~~936.7823 1,~~234~~328,~~283~~695.1602 0.00 65.3161 A10 2,~~343~~019,~~091~~094.53 8.000000% ~~323~~356,~~997~~155.0187 1513,~~619~~459.7889 ~~339~~369,~~616~~615.7876 0.00 0.8374 A11 2928,~~680~~616,~~367~~483.4327 1.870000% 1,~~063~~140,~~884~~719.1585 4644,~~249~~591.4456 1,~~110~~185,~~133~~311.5941 0.00 2.4746 A12 2928,~~680~~616,~~367~~483.4327 6.630000% 0.00 ~~163~~158,~~975~~097.2836 ~~163~~158,~~975~~097.2836 0.00 8.7571 A13 4746,~~717~~007,~~632~~207.5284 4.625000% 1,~~710~~833,~~424~~954.6974 ~~183~~177,~~901~~309.8968 12,~~894~~011,~~326~~264.5842 0.00 9.8277 A14 5,000,000.00 6.000000% 0.00 24,998.6762 24,998.6762 0.00 1.3338 PO 1,~~852~~816,~~431~~337.1229 0.000000% 3611,~~093~~209.8224 0.00 3611,~~093~~209.8224 0.00 0.00 Residual AR 0.00 6.000000% 0.00 2.8469 2.8469 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 9,~~900~~885,~~317~~827.0806 6.000000% 149,~~490~~208.0250 49,~~498~~426.9441 6358,~~988~~634.9791 0.00 2.6472 B1 2,~~514~~510,~~366~~686.24 6.000000% 32,~~680~~338.0167 12,~~571~~552.1674 1614,~~251~~891.1741 0.00 0.6769 B2 1,~~728~~726,~~626~~096.79 6.000000% 21,~~530~~607.0083 8,~~642~~630.6701 1110,~~172~~237.6884 0.00 0.4648 B3 ~~785~~784,~~739~~589.45 6.000000% ~~1,150~~730.0083 3,~~928~~922.4973 54,~~078~~653.4956 0.00 0.2122 B4 ~~785~~784,~~739~~589.45 6.000000% ~~1,150~~730.0083 3,~~928~~922.4973 54,~~078~~653.4956 0.00 0.2122 B5 ~~786~~785,~~235~~084.3259 6.000000% ~~1,150~~731.7329 3,~~930~~925.9721 54,~~081~~656.6950 0.00 0.2122 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~302~~292,~~127~~454,~~238~~173.1801 - 910,~~673~~333,~~065~~633.1758 1,~~501~~453,~~293~~109.9508 11,~~174~~786,~~359~~742.1266 - 80.1304 ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 10,000,000.00 2.0007 A2 87,~~281~~951,~~297~~185.4156 1.9190 A3 3837,~~249~~642,~~997~~368.3001 23.9702 A4 3837,~~249~~642,~~997~~368.3001 11.7290 A5 42,994,400.00 5.3957 A6 10,748,600.00 89.9524 A7 5352,~~752~~739,~~221~~470.2440 1011.9610 A8 2117,~~537~~738,~~003~~008.5439 2.3005 A9 65,~~954~~727,~~657~~898.0123 65.3161 A10 21,~~019~~662,~~094~~938.5365 0.8374 A11 2827,~~616~~475,~~483~~763.2742 2.4746 A12 2827,~~616~~475,~~483~~763.2742 8.7571 A13 4644,~~007~~173,~~207~~253.8409 9.8277 A14 5,000,000.00 1.3338 PO 1,~~816~~805,~~337~~128.2905 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 9,~~885~~876,~~827~~618.0656 2.6472 B1 2,~~510~~508,~~686~~347.2457 0.6769 B2 1,~~726~~724,~~096~~488.7996 0.4648 B3 ~~784~~783,~~589~~858.4562 0.2122 B4 ~~784~~783,~~589~~858.4562 0.2122 B5 ~~785~~784,~~084~~353.5930 0.2122 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~292~~282,~~454~~120,~~173~~539.0143 80.1304 --------------------------------------------------------------------------------

Payment Date: 06/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 10,000,000.00 4.500000% 12669DR34 0.000000 3.~~749800~~749793 1,000.000000 A2 8,~~589~~281,~~173~~297.8541 5.000000% 12669DR42 3436.~~208494~~679095 3.~~976257~~833723 ~~920~~883.~~144157~~465062 A3 38,~~862~~249,~~989~~997.5330 1.720000% 12669DR59 15.~~286970~~153228 1.~~389078~~367166 ~~953~~938.~~889057~~735829 A4 38,~~862~~249,~~989~~997.5330 6.780000% 12669DR67 0.000000 5.~~475552~~389176 ~~953~~938.~~889057~~735829 A5 42,994,400.00 2.820000% 12669DR75 0.000000 2.~~349875~~349871 1,000.000000 A6 10,748,600.00 18.720000% 12669DR83 0.000000 15.~~599167~~599141 1,000.000000 A7 5453,~~773~~752,~~910~~221.6324 4.500000% 12669DR91 17.~~976729~~819454 3.~~613879~~546464 ~~945~~927.~~775790~~956336 A8 2421,~~992~~537,~~970~~003.8454 2.070000% 12669DS25 ~~119~~131.~~925381~~828777 1.~~495978~~289116 ~~747~~615.~~354687~~525910 A9 86,~~070~~954,~~646~~657.3901 17.589684% 12669DS33 ~~119~~131.~~925381~~828777 1210.~~711973~~954174 ~~747~~615.~~354687~~525910 A10 2,~~343~~019,~~091~~094.53 8.000000% 12669DS41 ~~119~~131.~~925381~~828777 54.~~781559~~982090 ~~747~~615.~~354687~~525910 A11 2928,~~680~~616,~~367~~483.4327 1.870000% 12669DS58 3436.~~208494~~679095 1.~~487120~~433812 ~~920~~883.~~144157~~465062 A12 2928,~~680~~616,~~367~~483.4327 6.630000% 12669DS66 0.000000 5.~~272517~~083516 ~~920~~883.~~144157~~465062 A13 4746,~~717~~007,~~632~~207.5284 4.625000% 12669DS74 3436.~~208494~~679095 3.~~678038~~546194 ~~920~~883.~~144157~~465062 A14 5,000,000.00 6.000000% 12669DS82 0.000000 4.~~999733~~999725 1,000.000000 PO 1,~~852~~816,~~431~~337.1229 0.000000% 12669DS90 196.~~395864~~023549 0.000000 ~~976~~970.~~051565~~028016 Residual AR 0.00 6.000000% 12669DT24 0.000000 2826.~~381938~~919473 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 9,~~900~~885,~~317~~827.0806 6.000000% 12669DT32 10.~~460320~~928042 4.~~988556~~981246 ~~996~~995.~~304062~~376020 B1 2,~~514~~510,~~366~~686.24 6.000000% 12669DT40 10.~~460320~~928042 4.~~988556~~981246 ~~996~~995.~~304062~~376020 B2 1,~~728~~726,~~626~~096.79 6.000000% 12669DT57 10.~~460320~~928042 4.~~988556~~981246 ~~996~~995.~~304062~~376020 B3 ~~785~~784,~~739~~589.45 6.000000% 12669DM70 10.~~460320~~928042 4.~~988556~~981246 ~~996~~995.~~304062~~376020 B4 ~~785~~784,~~739~~589.45 6.000000% 12669DM88 10.~~460320~~928042 4.~~988556~~981246 ~~996~~995.~~304062~~376020 B5 ~~786~~785,~~235~~084.3259 6.000000% 12669DM96 10.~~460320~~928042 4.~~988556~~981246 ~~996~~995.~~304050~~376008 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~302~~292,~~127~~454,~~238~~173.1801 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 282,120,539.43 282,120,539.43 Loan count 623 623 Avg loan rate 6.520303% 6.52 Prepay amount 10,060,978.40 10,060,978.40 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 55,923.64 55,923.64 Sub servicer fees 72,764.42 72,764.42 Trustee fees 2,193.41 2,193.41 Agg advances N/A N/A Adv this period 36,547.84 36,547.84 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 172,000.00 172,000.00 Fraud 3,996,295.00 3,996,295.00 Special Hazard 3,981,278.14 3,981,278.14 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 94.370951% 100.000000% 275,977,299.44 ----------------------------------------------------------------------------- Junior 5.629049% 0.000000% 16,461,525.62 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 11 5,609,203.27 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 11 5,609,203.27 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 11,786,742.66 11,786,742.66 Principal remittance amount 10,333,633.58 10,333,633.58 Interest remittance amount 1,453,109.08 1,453,109.08

Filing Compare · CWMBS INC MORTGAGE PASS THROUGH CERTIFICATES SERIES 2003 5