8-K 1 cw0345_8k0309.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): September 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-45) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-45 On September 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-45, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of July 1, 2003, among CW as Depositor, COUNTRYWIDE HOME LOAN SERVICING LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-45 relating to the distribution date of September 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of July 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: September 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated September 25, 2003 Payment Date: 09/25/03 ------------------------------------------------------------ COUNTRYWIDE HOME LOAN SERVICING LP Mortgage Pass-Through Certificates, Series 2003-45 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 ~~658~~656,~~700~~777,~~000~~473.0021 5.250000% 14,~~867~~142,~~536~~280.4892 2,~~881~~873,~~812~~401.5045 47,~~749~~015,~~348~~682.9836 0.00 0.00 2A1 155,~~836~~218,~~000~~511.0066 4.500000% ~~617~~1,~~488~~382,917.3463 ~~584~~582,~~385~~069.0042 1,~~201~~964,~~873~~987.3404 0.00 0.00 PO 2,~~614~~536,~~073~~707.5776 0.000000% ~~134~~10,~~210~~934.6193 0.00 ~~134~~10,~~210~~934.6193 0.00 0.00 Residual AR ~~100~~0.00 5.250000% ~~100~~0.00 0.4573 ~~100~~0.4573 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 12,~~669~~651,~~000~~276.0016 5.~~106942~~107173% 1627,~~867~~936.9355 53,~~916~~843.54 7081,~~784~~780.4709 0.00 0.00 B1 5,~~489~~482,~~900~~219.0067 5.~~106942~~107173% 712,~~309~~105.4484 23,~~363~~332.8320 3035,~~673~~438.2704 0.00 0.00 B2 3,~~800~~795,~~700~~382.0085 5.~~106942~~107173% 58,~~060~~380.3896 16,~~174~~153.9606 2124,~~235~~534.3403 0.00 0.00 B3 2,~~111~~108,~~500~~546.0003 5.~~106942~~107173% 24,~~811~~656.3209 8,~~986~~973.0992 1113,~~797~~630.4102 0.00 0.00 B4 1,~~689~~686,~~200~~836.0082 5.~~106942~~107173% 23,~~249~~724.0687 7,~~188~~179.8714 910,~~437~~904.9301 0.00 0.00 B5 1,~~689~~687,~~526~~162.4380 5.~~106942~~107173% 23,~~249~~725.4959 7,~~190~~180.2653 910,~~439~~906.7512 -0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~844~~841,~~600~~944,~~000~~116.0096 - 25,~~655~~596,~~883~~663.0438 3,~~583~~572,~~018~~133.5199 69,~~238~~168,~~901~~797.5537 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 ~~656~~652,~~832~~635,~~463~~192.5229 0.00 2A1 ~~155~~153,~~218~~835,~~511~~594.6604 0.00 PO 2,~~479~~525,~~862~~772.9683 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 12,~~652~~623,~~132~~339.0762 0.00 B1 5,~~482~~470,~~590~~113.5683 0.00 B2 3,~~795~~787,~~639~~001.6289 0.00 B3 2,~~108~~103,~~688~~889.6894 0.00 B4 1,~~686~~683,~~950~~111.9495 0.00 B5 1,~~687~~683,~~276~~437.9420 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~841~~836,~~944~~347,~~116~~453.9658 - --------------------------------------------------------------------------------

Payment Date: 09/25/03 ------------------------------------------------------------ COUNTRYWIDE HOME LOAN SERVICING LP Mortgage Pass-Through Certificates, Series 2003-45 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 ~~658~~656,~~700~~777,~~000~~473.0021 5.250000% 12669EWU6 26.~~835185~~288570 4.~~375000~~362231 ~~997~~990.~~164815~~792762 2A1 155,~~836~~218,~~000~~511.0066 4.500000% 12669EWV4 38.~~962424~~874186 3.~~750000~~735141 ~~996~~987.~~037576~~163390 PO 2,~~614~~536,~~073~~707.5776 0.000000% 12669EWW2 514.~~341558~~183100 0.000000 ~~948~~966.~~658442~~221019 Residual AR ~~100~~0.00 5.250000% 12669EWX0 ~~1,000~~0.000000 47.~~499223~~271829 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 12,~~669~~651,~~000~~276.0016 5.~~106942~~107173% 12669EWY8 12.~~331433~~205111 4.~~255785~~250023 ~~998~~996.~~668567~~395897 B1 5,~~489~~482,~~900~~219.0067 5.~~106942~~107173% 12669EWZ5 12.~~331433~~205111 4.~~255785~~250023 ~~998~~996.~~668567~~395897 B2 3,~~800~~795,~~700~~382.0085 5.~~106942~~107173% 12669EXA9 12.~~331433~~205111 4.~~255785~~250023 ~~998~~996.~~668567~~395897 B3 2,~~111~~108,~~500~~546.0003 5.~~106942~~107173% 12669ED60 12.~~331433~~205111 4.~~255785~~250023 ~~998~~996.~~668567~~395897 B4 1,~~689~~686,~~200~~836.0082 5.~~106942~~107173% 12669ED78 12.~~331433~~205111 4.~~255785~~250023 ~~998~~996.~~668567~~395897 B5 1,~~689~~687,~~526~~162.4380 5.~~106942~~107173% 12669ED86 12.~~331433~~205111 4.~~255785~~250023 ~~998~~996.~~668567~~395897 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~844~~841,~~600~~944,~~000~~116.0096 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ COUNTRYWIDE HOME LOAN SERVICING LP Mortgage Pass-Through Certificates, Series 2003-45 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 677,309,097.75 159,038,355.83 836,347,453.58 Loan count 3722 1024 4746 Avg loan rate 5.709719% 5.193411% 5.61 Prepay amount 3,063,410.83 674,983.33 3,738,394.16 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 111,901.01 26,517.79 138,418.79 Sub servicer fees 153,457.20 64,792.16 218,249.36 Trustee fees 5,111.24 1,203.34 6,314.58 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 118,128.32 27,842.68 145,971.00 Fraud 6,835,000.00 1,611,000.00 8,446,000.00 Special Hazard 8,419,441.17 0.00 8,419,441.17 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.751226% 100.000000% 814,532,692.63 ----------------------------------------------------------------------------- Junior 3.248774% 0.000000% 27,350,894.42 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 9,168,797.37 9,168,797.37 Principal remittance amount 5,596,663.38 5,596,663.38 Interest remittance amount 3,572,133.99 3,572,133.99

Filing Compare · CWMBS INC MORTGAGE PASS THROUGH CERTS SER 2003 45