8-K 1 boa0207_8k0310.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 25, 2003 BOA (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2002-7) (Exact name of registrant as specified in charter) North Carolina 333-74544-19 61-1430176/0175 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 101 N. Tryon St., Charlotte, NC 28255 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: 704-387-2111 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events BOA Mortgage Pass-Through Certificates Series 2002-7 On October 25, 2003, The Bank of New York, as Trustee for BOA, Mortgage Pass-Through Certificates Series 2002-7, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of July 1, 2002, among BOA as Depositor, Bank of America Mortgage Securities, Inc., Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of BOA, Mortgage Pass-Through Certificates Series 2002-7 relating to the distribution date of October 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of July 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: October 25, 2003 BOA By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated October 25, 2003 Payment Date: 10/25/03 ------------------------------------------------------------ Bank of America Mortgage Securities, Inc. Mortgage Pass-Through Certificates, Series 2002-7 Bank of America, NA, Master Servicer ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1-A-1 40,000,000.00 6.250000% 0.00 ~~206~~207,~~858~~479.8088 ~~206~~207,~~858~~479.8088 0.00 ~~1,474~~853.5445 1-A-2 25,084,000.00 6.500000% 09,332,166.0004 ~~134~~135,~~910~~315.0006 ~~134~~9,~~910~~467,481.0010 0.00 ~~961~~556.6761 1-A-3 21,840,000.00 6.500000% 0.00 117,~~462~~815.7038 117,~~462~~815.7038 0.00 ~~837~~484.3062 1-A-4 ~~5,753,255~~0.9400 5.500000% ~~5,753,255~~0.9400 ~~26,182~~0.4600 ~~5,779,438~~0.3900 0.00 ~~186~~0.6300 1-A-5 ~~3,191,812~~0.9700 1.~~660000~~670000% ~~3,191,812~~0.9700 ~~4,384~~0.0900 ~~3,196,197~~0.0600 0.00 310.2500 1-A-6 ~~3,191,812~~0.9700 6.~~840000~~830000% 0.00 ~~18,064~~0.5700 ~~18,064~~0.5700 0.00 ~~128~~0.7700 1-A-7 ~~1,500,000~~0.00 7.250000% ~~1,500,000~~0.00 ~~8,998~~0.3600 ~~1,508,998~~0.3600 0.00 640.1400 1-A-8 ~~400,000~~0.00 6.250000% ~~400,000~~0.00 ~~2,068~~0.5900 ~~402,068~~0.5900 0.00 140.7500 1-A-9 ~~400,000~~0.00 6.250000% ~~400,000~~0.00 ~~2,068~~0.5900 ~~402,068~~0.5900 0.00 140.7500 1-A-10 ~~350,000~~0.00 6.250000% ~~350,000~~0.00 ~~1,810~~0.0100 ~~351,810~~0.0100 0.00 120.9000 1-A-11 ~~350,000~~0.00 6.250000% ~~350,000~~0.00 ~~1,810~~0.0100 ~~351,810~~0.0100 0.00 120.9000 1-A-12 ~~350,000~~0.00 6.250000% ~~350,000~~0.00 ~~1,810~~0.0100 ~~351,810~~0.0100 0.00 120.9000 1-A-13 ~~350,000~~0.00 6.250000% ~~350,000~~0.00 ~~1,810~~0.0100 ~~351,810~~0.0100 0.00 120.9000 1-A-14 ~~350,000~~0.00 6.250000% ~~350,000~~0.00 ~~1,810~~0.0100 ~~351,810~~0.0100 0.00 120.9000 1-A-15 ~~350,000~~0.00 6.250000% ~~350,000~~0.00 ~~1,810~~0.0100 ~~351,810~~0.0100 0.00 120.9000 1-A-16 ~~350,000~~0.00 6.250000% ~~350,000~~0.00 ~~1,810~~0.0100 ~~351,810~~0.0100 0.00 120.9000 1-A-17 ~~350,000~~0.00 6.250000% ~~350,000~~0.00 ~~1,810~~0.0100 ~~351,810~~0.0100 0.00 120.9000 1-A-18 ~~300,000~~0.00 6.250000% ~~300,000~~0.00 ~~1,551~~0.4400 ~~301,551~~0.4400 0.00 110.0600 1-A-19 ~~300,000~~0.00 6.250000% ~~300,000~~0.00 ~~1,551~~0.4400 ~~301,551~~0.4400 0.00 110.0600 1-A-20 ~~300,000~~0.00 6.250000% ~~300,000~~0.00 ~~1,551~~0.4400 ~~301,551~~0.4400 0.00 110.0600 1-A-21 ~~400,000~~0.00 6.500000% ~~400,000~~0.00 ~~2,151~~0.3300 ~~402,151~~0.3300 0.00 150.3400 1-A-22 ~~400,000~~0.00 6.500000% ~~400,000~~0.00 ~~2,151~~0.3300 ~~402,151~~0.3300 0.00 150.3400 1-A-23 ~~400,000~~0.00 6.500000% ~~400,000~~0.00 ~~2,151~~0.3300 ~~402,151~~0.3300 0.00 150.3400 1-A-24 ~~400,000~~0.00 6.500000% ~~400,000~~0.00 ~~2,151~~0.3300 ~~402,151~~0.3300 0.00 150.3400 1-A-25 ~~300,000~~0.00 6.250000% ~~300,000~~0.00 ~~1,551~~0.4400 ~~301,551~~0.4400 0.00 110.0600 1-A-26 ~~300,000~~0.00 6.250000% ~~300,000~~0.00 ~~1,551~~0.4400 ~~301,551~~0.4400 0.00 110.0600 1-A-27 ~~300,000~~0.00 6.250000% ~~300,000~~0.00 ~~1,551~~0.4400 ~~301,551~~0.4400 0.00 110.0600 1-A-28 ~~300,000~~0.00 6.250000% ~~300,000~~0.00 ~~1,551~~0.4400 ~~301,551~~0.4400 0.00 110.0600 1-A-29 ~~300,000~~0.00 6.250000% ~~300,000~~0.00 ~~1,551~~0.4400 ~~301,551~~0.4400 0.00 110.0600 1-A-30 ~~300~~92,~~000~~749.00 6.250000% ~~207~~92,~~251~~749.00 ~~1,551~~481.4409 ~~208~~93,~~802~~230.4409 0.00 111.0698 1-A-31 1,500,000.00 7.000000% 01,500,000.00 8,~~688~~714.0716 81,~~688~~508,714.0716 0.00 6135.9384 1-A-32 1,500,000.00 6.000000% 01,500,000.00 7,~~446~~469.9228 71,~~446~~507,469.9228 0.00 5330.0872 1-A-33 3,000,000.00 6.500000% 0162,311.0009 16,~~134~~183.9943 16178,~~134~~494.9952 0.00 ~~115~~66.0157 1-A-34 2,500,000.00 6.500000% 0.00 13,~~445~~486.8219 13,~~445~~486.8219 0.00 9555.8447 1-A-35 ~~600~~30,~~000~~916.0033 7.250000% ~~569~~30,~~083~~916.6733 ~~3,599~~186.3402 ~~572~~31,~~683~~102.0136 0.00 250.6677 1-A-36 ~~840,493~~0.4200 5.750000% ~~840,493~~0.4200 ~~3,998~~0.8600 ~~844,492~~0.2800 0.00 280.5000 1-A-37 1,000,000.00 6.250000% 0.00 5,~~171~~187.4700 5,~~171~~187.4700 0.00 3621.8634 1-A-38 1,576,923.08 6.500000% 0.00 8,~~481~~506.2168 8,~~481~~506.2168 0.00 6034.4699 Residual 1-A-R 0.00 6.500000% 0.00 0.1006 0.1006 0.00 0.00 1-A-LR 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00 1-A-IO 7766,~~642~~039,~~256~~055.0299 0.~~210398~~212216% 0.00 1311,~~516~~630.7695 1311,~~516~~630.7695 0.00 9647.3584 2-A-1 2622,~~992~~119,~~516~~527.1636 5.750000% 42,~~872~~282,~~988~~092.7928 ~~125~~105,~~839~~989.2940 42,~~998~~388,~~828~~081.0868 0.00 ~~3,499~~0.8500 2-A-2 2,~~716~~225,~~057~~724.7685 1.~~660000~~670000% ~~490~~229,~~332~~630.9111 3,~~655~~097.5447 ~~493~~232,~~988~~727.4658 0.00 ~~101~~0.6700 2-A-3 2,~~716~~225,~~057~~724.7685 6.~~840000~~830000% 0.00 1512,~~062~~668.6108 1512,~~062~~668.6108 0.00 ~~418~~0.9200 2-A-4 ~~168~~137,~~063~~722.4476 5.750000% 3014,~~340~~208.6899 ~~783~~659.5192 3114,~~124~~868.1991 0.00 210.7900 2-A-IO 2320,~~839~~281,~~562~~416.1545 0.~~306638~~296095% 0.00 5,~~926~~004.9135 5,~~926~~004.9135 0.00 ~~164~~0.8400 1-A-PO ~~693~~604,~~201~~168.2755 0.000000% 8910,~~032~~854.7256 0.00 8910,~~032~~854.7256 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate 1-B-1 4,~~457~~452,~~288~~945.5311 6.500000% 4,~~343~~378.4251 2324,~~972~~021.7631 28,~~316~~399.1982 0.00 ~~170~~98.8881 1-B-2 3,~~241~~238,~~664~~505.3853 6.500000% 3,~~158~~184.8537 17,~~434~~470.7404 20,~~593~~654.5941 0.00 ~~124~~71.2886 1-B-3 1,~~418~~416,~~228~~846.17 6.500000% 1,~~382~~393.0016 7,~~627~~643.7014 9,~~009~~036.7031 0.00 5431.3744 1-B-4 607,~~812~~219.0779 6.500000% ~~592~~597.2807 3,~~269~~275.0163 3,~~861~~872.3070 0.00 2313.3047 1-B-5 ~~405~~404,~~208~~813.0519 6.500000% ~~394~~398.8605 2,~~179~~183.3476 2,~~574~~581.2080 0.00 158.5398 1-B-6 1,~~013~~012,~~896~~908.3637 6.500000% ~~988~~995.0098 5,~~453~~464.0711 6,~~441~~460.0609 0.00 3822.8748 2-B-1 ~~603~~600,~~189~~869.8606 6.000000% 2,~~320~~349.8018 23,~~934~~004.3435 5,~~255~~353.1452 0.00 810.6100 2-B-2 ~~214~~213,~~743~~916.2299 6.000000% ~~826~~836.2334 1,~~044~~069.6658 1,~~870~~905.9092 0.00 290.0500 2-B-3 129,~~800~~300.3594 6.000000% ~~499~~505.4152 ~~631~~646.4450 1,~~130~~152.8502 0.00 170.5600 2-B-4 85,~~897~~566.2980 6.000000% ~~330~~334.4953 ~~417~~427.8683 ~~748~~762.3637 0.00 110.6200 2-B-5 85,~~897~~566.2980 6.000000% ~~330~~334.4953 ~~417~~427.8683 ~~748~~762.3637 0.00 110.6200 2-B-6 86,~~511~~178.6276 6.000000% ~~332~~336.8693 ~~420~~430.8589 ~~753~~767.7182 0.00 110.7000 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~159~~133,~~129~~969,~~538~~446.1536 - 2515,~~160~~170,~~091~~572.7956 ~~855~~725,~~601~~939.6038 2615,~~015~~896,~~693~~511.3994 - 92,~~349~~437.0725 ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1-A-1 40,000,000.00 ~~1,474~~853.5445 1-A-2 2515,~~084~~751,~~000~~833.0096 ~~961~~556.6761 1-A-3 21,840,000.00 ~~837~~484.3062 1-A-4 0.00 ~~186~~0.6300 1-A-5 0.00 310.2500 1-A-6 0.00 ~~128~~0.7700 1-A-7 0.00 640.1400 1-A-8 0.00 140.7500 1-A-9 0.00 140.7500 1-A-10 0.00 120.9000 1-A-11 0.00 120.9000 1-A-12 0.00 120.9000 1-A-13 0.00 120.9000 1-A-14 0.00 120.9000 1-A-15 0.00 120.9000 1-A-16 0.00 120.9000 1-A-17 0.00 120.9000 1-A-18 0.00 110.0600 1-A-19 0.00 110.0600 1-A-20 0.00 110.0600 1-A-21 0.00 150.3400 1-A-22 0.00 150.3400 1-A-23 0.00 150.3400 1-A-24 0.00 150.3400 1-A-25 0.00 110.0600 1-A-26 0.00 110.0600 1-A-27 0.00 110.0600 1-A-28 0.00 110.0600 1-A-29 0.00 110.0600 1-A-30 ~~92,749~~0.00 111.0698 1-A-31 ~~1,500,000~~0.00 6135.9384 1-A-32 ~~1,500,000~~0.00 5330.0872 1-A-33 32,~~000~~837,~~000~~688.0091 ~~115~~66.0157 1-A-34 2,500,000.00 9555.8447 1-A-35 ~~30,916~~0.3300 250.6677 1-A-36 0.00 280.5000 1-A-37 1,000,000.00 3621.8634 1-A-38 1,576,923.08 6034.4699 Residual 1-A-R 0.00 0.00 1-A-LR 0.00 0.00 1-A-IO 6656,~~039~~927,~~055~~150.9990 9647.3584 2-A-1 2219,~~119~~837,~~527~~435.3609 ~~3,499~~0.8500 2-A-2 21,~~225~~996,~~724~~094.8574 ~~101~~0.6700 2-A-3 21,~~225~~996,~~724~~094.8574 ~~418~~0.9200 2-A-4 ~~137~~123,~~722~~513.7677 210.7900 2-A-IO 2017,~~281~~791,~~416~~000.4582 ~~164~~0.8400 1-A-PO ~~604~~593,~~168~~313.5599 0.00 -------------------------------------------------------------------------------- Subordinate 1-B-1 4,~~452~~448,~~945~~566.1160 ~~170~~98.8881 1-B-2 3,~~238~~235,~~505~~321.5316 ~~124~~71.2886 1-B-3 1,~~416~~415,~~846~~453.1701 5431.3744 1-B-4 ~~607~~606,~~219~~622.7972 2313.3047 1-B-5 404,~~813~~415.19 15 8.5398 1-B-6 1,~~012~~011,~~908~~912.3739 3822.8748 2-B-1 ~~600~~598,~~869~~519.0689 810.6100 2-B-2 213,~~916~~080.9966 290.0500 2-B-3 ~~129~~128,~~300~~795.9442 170.5600 2-B-4 85,~~566~~232.8026 110.6200 2-B-5 85,~~566~~232.8026 110.6200 2-B-6 8685,~~178~~841.7683 110.7000 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~133~~118,~~969~~798,~~446~~873.3680 92,~~349~~437.0725 --------------------------------------------------------------------------------

Payment Date: 10/25/03 ------------------------------------------------------------ Bank of America Mortgage Securities, Inc. Mortgage Pass-Through Certificates, Series 2002-7 Bank of America, NA, Master Servicer ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1-A-1 40,000,000.00 6.250000% 06050HNS3 0.000000 5.~~171470~~186997 1,000.000000 1-A-2 25,084,000.00 6.500000% 06050HNT1 0372.~~000000~~036599 5.~~378329~~394477 ~~1,000~~627.~~000000~~963401 1-A-3 21,840,000.00 6.500000% 06050HNU8 0.000000 5.~~378329~~394477 1,000.000000 1-A-4 ~~5,753,255~~0.9400 5.500000% 06050HNV6 330.~~619737~~000000 0.~~153000~~000000 0.000000 1-A-5 ~~3,191,812~~0.9700 1.~~660000~~670000% 06050HNW4 330.~~619737~~000000 0.~~046178~~000000 0.000000 1-A-6 ~~3,191,812~~0.9700 6.~~840000~~830000% 06050HNX2 0.000000 0.~~190276~~000000 0.000000 1-A-7 ~~1,500,000~~0.00 7.250000% 06050HNY0 ~~1,000~~0.000000 50.~~998905~~000000 0.000000 1-A-8 ~~400,000~~0.00 6.250000% 06050HNZ7 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-9 ~~400,000~~0.00 6.250000% 06050HPA0 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-10 ~~350,000~~0.00 6.250000% 06050HPB8 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-11 ~~350,000~~0.00 6.250000% 06050HPC6 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-12 ~~350,000~~0.00 6.250000% 06050HPD4 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-13 ~~350,000~~0.00 6.250000% 06050HPE2 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-14 ~~350,000~~0.00 6.250000% 06050HPF9 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-15 ~~350,000~~0.00 6.250000% 06050HPG7 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-16 ~~350,000~~0.00 6.250000% 06050HPH5 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-17 ~~350,000~~0.00 6.250000% 06050HPJ1 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-18 ~~300,000~~0.00 6.250000% 06050HPK8 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-19 ~~300,000~~0.00 6.250000% 06050HPL6 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-20 ~~300,000~~0.00 6.250000% 06050HPM4 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-21 ~~400,000~~0.00 6.500000% 06050HPN2 ~~1,000~~0.000000 50.~~378329~~000000 0.000000 1-A-22 ~~400,000~~0.00 6.500000% 06050HPP7 ~~1,000~~0.000000 50.~~378329~~000000 0.000000 1-A-23 ~~400,000~~0.00 6.500000% 06050HPQ5 ~~1,000~~0.000000 50.~~378329~~000000 0.000000 1-A-24 ~~400,000~~0.00 6.500000% 06050HPR3 ~~1,000~~0.000000 50.~~378329~~000000 0.000000 1-A-25 ~~300,000~~0.00 6.250000% 06050HPS1 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-26 ~~300,000~~0.00 6.250000% 06050HPT9 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-27 ~~300,000~~0.00 6.250000% 06050HPU6 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-28 ~~300,000~~0.00 6.250000% 06050HPV4 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-29 ~~300,000~~0.00 6.250000% 06050HPW2 ~~1,000~~0.000000 50.~~171470~~000000 0.000000 1-A-30 ~~300~~92,~~000~~749.00 6.250000% 06050HPX0 ~~690~~309.~~836651~~163349 51.~~171470~~603629 ~~309~~0.~~163349~~000000 1-A-31 1,500,000.00 7.000000% 06050HPY8 01,000.000000 5.~~792046~~809437 ~~1,000~~0.000000 1-A-32 1,500,000.00 6.000000% 06050HPZ5 01,000.000000 4.~~964611~~979517 ~~1,000~~0.000000 1-A-33 3,000,000.00 6.500000% 06050HQA9 054.~~000000~~103696 5.~~378329~~394477 ~~1,000~~945.~~000000~~896304 1-A-34 2,500,000.00 6.500000% 06050HQB7 0.000000 5.~~378329~~394477 1,000.000000 1-A-35 ~~600~~30,~~000~~916.0033 7.250000% 06050HQC5 ~~948~~51.~~472775~~527225 50.~~998905~~310035 510.~~527225~~000000 1-A-36 ~~840,493~~0.4200 5.750000% 06050HQD3 330.~~619737~~000000 0.~~159954~~000000 0.000000 1-A-37 1,000,000.00 6.250000% 06050HQE1 0.000000 5.~~171470~~186997 1,000.000000 1-A-38 1,576,923.08 6.500000% 06050HQF8 0.000000 5.~~378329~~394477 1,000.000049 Residual 1-A-R 0.00 6.500000% 06050HQG6 0.000000 1.~~929777~~162661 0.000000 1-A-LR 0.00 6.500000% 06050HQH4 0.000000 0.000000 0.000000 1-A-IO 7766,~~642~~039,~~256~~055.0299 0.~~210398~~212216% 06050HQJ0 0.000000 0.~~052882~~045504 ~~258~~222.~~365589~~716946 2-A-1 2622,~~992~~119,~~516~~527.1636 5.750000% 06050HQK7 6028.~~681357~~417971 1.~~567026~~319843 ~~275~~247.~~445519~~027548 2-A-2 2,~~716~~225,~~057~~724.7685 1.~~660000~~670000% 06050HQL5 6028.~~681357~~417971 0.~~452394~~383328 ~~275~~247.~~445519~~027548 2-A-3 2,~~716~~225,~~057~~724.7685 6.~~840000~~830000% 06050HQM3 0.000000 1.~~864079~~567744 ~~275~~247.~~445519~~027548 2-A-4 ~~168~~137,~~063~~722.4476 5.750000% 06050HQN1 6028.~~681357~~417971 1.~~567026~~319843 ~~275~~247.~~445519~~027548 2-A-IO 2320,~~839~~281,~~562~~416.1545 0.~~306638~~296095% 06050HQP6 0.000000 0.~~081276~~068624 ~~278~~243.~~118481~~967483 1-A-PO ~~693~~604,~~201~~168.2755 0.000000% 06050HQQ4 678.~~829045~~269479 0.000000 ~~460~~452.~~282191~~012712 ------------------------------------------------------------------------------------------------------------------------ Subordinate 1-B-1 4,~~457~~452,~~288~~945.5311 6.500000% 06050HQR2 0.~~963065~~970844 5.~~315468~~326233 ~~987~~986.~~349247~~378403 1-B-2 3,~~241~~238,~~664~~505.3853 6.500000% 06050HQS0 0.~~963065~~970844 5.~~315468~~326233 ~~987~~986.~~349247~~378403 1-B-3 1,~~418~~416,~~228~~846.17 6.500000% 06050HQT8 0.~~963065~~970844 5.~~315468~~326233 ~~987~~986.~~349247~~378403 1-B-4 607,~~812~~219.0779 6.500000% 06050HRJ9 0.~~963065~~970844 5.~~315468~~326233 ~~987~~986.~~349247~~378403 1-B-5 ~~405~~404,~~208~~813.0519 6.500000% 06050HRK6 0.~~963065~~970844 5.~~315468~~326233 ~~987~~986.~~349247~~378403 1-B-6 1,~~013~~012,~~896~~908.3637 6.500000% 06050HRL4 0.~~963065~~970845 5.~~315470~~326234 ~~987~~986.~~349473~~378629 2-B-1 ~~603~~600,~~189~~869.8606 6.000000% 06050HQU5 3.~~672148~~717050 4.~~642942~~753711 ~~950~~947.~~742185~~025135 2-B-2 ~~214~~213,~~743~~916.2299 6.000000% 06050HQV3 3.~~672148~~717050 4.~~642942~~753711 ~~950~~947.~~742185~~025135 2-B-3 129,~~800~~300.3594 6.000000% 06050HQW1 3.~~672148~~717050 4.~~642942~~753711 ~~950~~947.~~742185~~025135 2-B-4 85,~~897~~566.2980 6.000000% 06050HRM2 3.~~672148~~717050 4.~~642942~~753711 ~~950~~947.~~742185~~025135 2-B-5 85,~~897~~566.2980 6.000000% 06050HRN0 3.~~672148~~717050 4.~~642942~~753711 ~~950~~947.~~742185~~025135 2-B-6 86,~~511~~178.6276 6.000000% 06050HRP5 3.~~672159~~717061 4.~~642956~~753725 ~~950~~947.~~745021~~027960 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~159~~133,~~129~~969,~~538~~446.1536 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Bank of America Mortgage Securities, Inc. Mortgage Pass-Through Certificates, Series 2002-7 Bank of America, NA, Master Servicer ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 95,607,136.94 23,191,736.29 118,798,873.23 Loan count 216 49 265 Avg loan rate 6.848483% 6.477552% 6.78 Prepay amount 12,533,251.89 2,430,262.13 14,963,514.02 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 0.00 167.76 167.76 Sub servicer fees 0.00 0.00 0.00 Trustee fees 270.62 64.31 334.92 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 0.00 0.00 0.00 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 90.803551% 100.000000% 121,634,808.86 ----------------------------------------------------------------------------- Junior 9.196449% 0.000000% 12,318,993.34 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 3 1,332,314.89 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 3 1,332,314.89 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 15,896,511.94 15,896,511.94 Principal remittance amount 15,170,572.56 15,170,572.56 Interest remittance amount 725,939.38 725,939.38

Filing Compare · BANK OF AMERICA MORT SEC INC MORT PASS THR CERT SER 2002-7