8-K 1 cw0359_8k0312.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-59) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-59 On December 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-59, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of October 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-59 relating to the distribution date of December 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of October 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2003 Payment Date: 12/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-59 Alternative Loan Trust 2003-22CB ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 104,~~484~~246,~~000~~440.0036 5.750000% ~~237~~398,~~559~~140.6415 ~~500~~499,~~652~~514.5019 ~~738~~897,~~212~~654.1434 0.00 0.00 2A1 ~~211~~210,~~822~~646,~~000~~448.0049 5.000000% 1,~~175~~189,~~551~~665.5172 ~~882~~877,~~591~~693.6754 2,~~058~~067,~~143~~359.1826 0.00 0.00 3A1 ~~202~~201,~~669~~874,~~000~~707.0055 6.000000% ~~794~~837,~~292~~238.4579 1,~~013~~009,~~345~~373.0054 1,~~807~~846,~~637~~612.4533 0.00 0.00 PO 3,~~358~~349,~~722~~391.7301 0.000000% 926,~~331~~608.7268 0.00 926,~~331~~608.7268 0.00 0.00 Residual AR ~~100~~0.00 5.750000% ~~100~~0.00 10.5931 ~~101~~0.5931 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 8,~~928~~911,~~000~~030.0022 5.~~542049~~542696% 1618,~~969~~255.7822 41,~~232~~159.8528 5859,~~202~~414.6250 0.00 0.00 B1 3,~~246~~239,~~000~~830.0021 5.~~542049~~542696% 6,~~169~~637.7915 14,~~991~~964.2449 21,~~161~~601.0364 0.00 0.00 B2 2,~~705~~699,~~000~~858.0051 5.~~542049~~542696% 5,~~141~~530.4996 12,~~492~~470.7041 1718,~~634~~001.1937 0.00 0.00 B3 1,~~352~~349,~~000~~430.0020 5.~~542049~~542696% 2,~~569~~764.8046 6,~~244~~232.0490 8,~~813~~997.8436 0.00 0.00 B4 1,~~082~~079,~~000~~943.0040 5.~~542049~~542696% 2,~~056~~212.6038 4,~~997~~988.0816 7,~~053~~200.6855 0.00 0.00 B5 1,~~353~~350,~~177~~605.2724 5.~~542049~~542696% 2,~~572~~766.0386 6,~~249~~238.4833 89,~~821~~005.5119 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~541~~538,~~000~~747,~~000~~685.0019 - 2,~~252~~489,~~314~~820.8137 2,~~482~~472,~~798~~635.15 4,~~735~~962,~~112~~455.9652 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 ~~104~~103,~~246~~848,~~440~~300.3621 0.00 2A1 ~~210~~209,~~646~~456,~~448~~782.4976 0.00 3A1 201,~~874~~037,~~707~~468.5576 0.00 PO 3,~~349~~322,~~391~~782.0133 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 8,~~911~~892,~~030~~775.2200 0.00 B1 3,~~239~~233,~~830~~193.2106 0.00 B2 2,~~699~~694,~~858~~327.5155 0.00 B3 1,~~349~~346,~~430~~665.2075 0.00 B4 1,~~079~~077,~~943~~731.4002 0.00 B5 1,~~350~~347,~~605~~838.2437 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~538~~536,~~747~~257,~~685~~864.1982 - --------------------------------------------------------------------------------

Payment Date: 12/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-59 Alternative Loan Trust 2003-22CB ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 104,~~484~~246,~~000~~440.0036 5.750000% 12669FEE9 23.~~273646~~810537 4.~~791667~~780772 ~~997~~993.~~726354~~915817 2A1 ~~211~~210,~~822~~646,~~000~~448.0049 5.000000% 12669FEF6 5.~~549714~~616346 4.~~166667~~143543 ~~994~~988.~~450286~~833940 3A1 ~~202~~201,~~669~~874,~~000~~707.0055 6.000000% 12669FEG4 34.~~919161~~131065 54.~~000000~~980404 ~~996~~991.~~080839~~949774 PO 3,~~358~~349,~~722~~391.7301 0.000000% 12669FEH2 27.~~778353~~922263 0.000000 ~~997~~989.~~221647~~299384 Residual AR ~~100~~0.00 5.750000% 12669FEJ8 ~~1,000~~0.000000 153.~~895866~~071693 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 8,~~928~~911,~~000~~030.0022 5.~~542049~~542696% 12669FEK5 12.~~900737~~044716 4.~~618374~~610134 ~~998~~996.~~099263~~054548 B1 3,~~246~~239,~~000~~830.0021 5.~~542049~~542696% 12669FEL3 12.~~900737~~044716 4.~~618374~~610134 ~~998~~996.~~099263~~054548 B2 2,~~705~~699,~~000~~858.0051 5.~~542049~~542696% 12669FEM1 12.~~900737~~044716 4.~~618374~~610134 ~~998~~996.~~099263~~054548 B3 1,~~352~~349,~~000~~430.0020 5.~~542049~~542696% 12669FEU3 12.~~900737~~044716 4.~~618374~~610134 ~~998~~996.~~099263~~054548 B4 1,~~082~~079,~~000~~943.0040 5.~~542049~~542696% 12669FEV1 12.~~900737~~044716 4.~~618374~~610134 ~~998~~996.~~099263~~054548 B5 1,~~353~~350,~~177~~605.2724 5.~~542049~~542696% 12669FEW9 12.~~900737~~044716 4.~~618374~~610134 ~~998~~996.~~099263~~054548 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~541~~538,~~000~~747,~~000~~685.0019 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-59 Alternative Loan Trust 2003-22CB ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 110,332,485.77 217,569,341.21 208,356,037.84 Loan count 806 1778 1414 Avg loan rate 5.939495% 5.559585% 6.430792% Prepay amount 298,253.61 417,332.98 649,378.65 Total ----- Prin balance 536,257,864.82 Loan count 3998 Avg loan rate 5.98 Prepay amount 1,364,965.24 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 23,073.53 45,550.35 43,100.68 Sub servicer fees 6,426.91 57,239.78 30,374.47 Trustee fees 830.65 1,640.96 1,569.01 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 Total ----- Master serv fees 111,724.57 Sub servicer fees 94,041.16 Trustee fees 4,040.61 Agg advances N/A Adv this period 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts ---------------- Bankruptcy 27,696.86 54,894.68 52,399.46 Fraud 1,110,000.00 2,200,000.00 2,100,000.00 Special Hazard 5,387,476.85 0.00 0.00 Total ----- Bankruptcy 134,991.00 Fraud 5,410,000.00 Special Hazard 5,387,476.85 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.548691% 100.000000% 520,116,987.40 ----------------------------------------------------------------------------- Junior 3.451309% 0.000000% 18,592,530.76 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 4,962,455.52 4,962,455.52 Principal remittance amount 2,489,820.37 2,489,820.37 Interest remittance amount 2,472,635.15 2,472,635.15

Filing Compare · CWMBS INC MORTGAGE PASS THR CERTS SER 2003-59