8-K 1 boa0208_8k0403.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): March 25, 2004 BOA (Depositor) (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8) (Exact name of registrant as specified in charter) North Carolina 333-97547-02 61-1430146/0147 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 101 N. Tryon St., Charlotte, NC 28255 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: 704-387-2111 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events BOA MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8 On March 25, 2004, The Bank of New York, as Trustee for BOA, MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of August 1, 2002, among BOA as Depositor, BANK OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8 relating to the distribution date of March 25, 2004 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of August 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: March 25, 2004 BOA By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated March 25, 2004 Payment Date: 03/25/04 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1-A-1 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-2 93,~~465~~643,~~765~~158.4166 6.250000% 23,~~412~~643,~~866~~158.8966 4918,~~300~~974.8678 23,~~462~~662,~~167~~133.7544 0.00 0.00 1-A-3 3,250,000.00 6.250000% 0307,980.0053 16,927.08 16324,~~927~~907.0861 0.00 0.00 1-A-4 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-5 1750,~~950,855~~839.0089 6.250000% ~~497~~750,~~281~~839.8689 103,~~160~~910.7062 ~~507~~754,~~442~~750.5652 0.00 0.00 1-A-6 12,006,000.00 6.250000% 01,421,448.0059 62,531.25 621,~~531~~483,979.2584 0.00 0.00 1-A-7 2,994,000.00 6.250000% 0.00 15,593.75 15,593.75 0.00 0.00 1-A-8 18,108,000.00 6.000000% 04,021,000.00 90,540.00 904,111,540.00 0.00 0.00 1-A-9 71,~~188~~200,~~674~~496.0296 6.250000% 21,~~481~~200,~~478~~496.6296 376,~~441~~252.0159 21,~~518~~206,~~919~~749.6355 0.00 0.00 1-A-10 0.00 1.~~668750~~640000% 0.00 0.00 0.00 0.00 0.00 1-A-11 0.00 6.~~831250~~860000% 0.00 0.00 0.00 0.00 0.00 1-A-12 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-13 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00 1-A-14 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 1-A-15 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00 1-A-16 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-17 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-18 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-19 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-20 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-21 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-22 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-23 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-24 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-25 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-26 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-27 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-28 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-29 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-30 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-31 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-32 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-33 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-34 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 1-A-35 0.00 1.~~668750~~640000% 0.00 0.00 0.00 0.00 0.00 1-A-36 0.00 6.~~831250~~860000% 0.00 0.00 0.00 0.00 0.00 1-A-37 550,483.20 6.250000% 0.00 2,867.10 2,867.10 0.00 0.00 1-A-38 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-39 55,000,000.00 6.250000% 0.00 286,458.33 286,458.33 0.00 0.00 Residual 1-A-R 0.00 6.250000% 0.00 0.05 0.05 0.00 0.00 1-A-LR 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-IO ~~106~~95,~~627~~053,~~784~~254.3153 0.~~299229~~297399% 0.00 2623,~~588~~557.4128 2623,~~588~~557.4128 0.00 0.00 2-A-1 2118,~~956~~530,~~255~~054.6206 5.750000% 1,~~330~~710,~~668~~593.6851 ~~105~~88,~~207~~789.0684 1,~~435~~799,~~875~~383.7435 0.00 0.00 2-A-IO 2320,~~617~~171,~~767~~472.8410 0.~~352475~~338829% 0.00 65,~~937~~695.2357 65,~~937~~695.2357 0.00 0.00 3-A-1 97,~~620~~663,~~408~~993.8486 6.250000% ~~335~~1,~~655~~024,346.3681 5039,~~106~~916.3063 ~~385~~1,~~761~~064,263.6545 0.00 0.00 3-A-2 5947,~~889~~710,~~144~~033.0194 6.000000% 26,~~089~~376,~~527~~782.8441 ~~299~~238,~~445~~550.7217 26,~~388~~615,~~973~~332.5658 0.00 0.00 3-A-3 65,~~654~~301,~~349~~114.3388 21.~~018750~~990000% ~~232~~708,~~169~~531.7638 118,~~194~~791.5602 ~~243~~717,~~364~~322.3239 0.00 0.00 3-A-4 65,~~654~~301,~~349~~114.3388 6.~~481250~~510000% 0.00 3528,~~940~~758.4255 3528,~~940~~758.4255 0.00 0.00 3-A-5 1713,~~316~~795,~~735~~188.9195 6.250000% ~~604~~1,~~179~~843,824.6527 9071,~~191~~849.3394 ~~694~~1,~~370~~915,674.9821 0.00 0.00 3-A-6 ~~174~~139,~~916~~345.5234 6.250000% 618,~~102~~624.8249 ~~911~~725.0276 719,~~013~~350.8524 0.00 0.00 3-A-IO 9275,~~378~~655,~~812~~329.2751 0.~~289498~~293452% 0.00 2218,~~286~~500.2098 2218,~~286~~500.2098 0.00 0.00 1-A-PO ~~328~~304,~~073~~612.9168 0.000000% 1349,~~738~~382.9940 0.00 1349,~~738~~382.9940 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate 1-B-1 7,~~327~~305,~~116~~573.2571 6.250000% 7,~~131~~280.0619 38,~~162~~049.0686 45,~~293~~330.1205 0.00 0.00 1-B-2 3,~~255~~246,~~729~~156.0079 6.250000% 3,~~168~~234.6188 16,~~956~~907.9207 20,~~125~~141.5394 0.00 0.00 1-B-3 1,~~628~~623,~~357~~570.6409 6.250000% 1,~~584~~617.7993 8,~~481~~456.0309 10,~~065~~074.8202 0.00 0.00 1-B-4 1,~~085~~082,~~900~~707.5286 6.250000% 1,~~056~~078.8495 5,~~655~~639.7310 6,~~712~~718.5805 0.00 0.00 1-B-5 ~~813~~811,~~685~~293.6835 6.250000% ~~791~~808.9147 4,~~237~~225.9549 5,~~029~~033.8696 0.00 0.00 1-B-6 ~~814~~812,~~578~~183.8187 6.250000% ~~792~~809.7836 4,~~242~~230.6012 5,~~035~~039.3849 0.00 0.00 2-B-1 ~~863~~853,~~788~~341.2062 5.750000% 3,~~503~~519.5413 4,~~138~~088.9993 7,~~642~~608.5205 0.00 0.00 2-B-2 ~~265~~262,~~853~~638.7655 5.750000% 1,~~078~~083.3110 1,~~273~~258.8848 2,~~352~~341.1958 0.00 0.00 2-B-3 ~~265~~262,~~853~~638.7655 5.750000% 1,~~078~~083.3110 1,~~273~~258.8848 2,~~352~~341.1958 0.00 0.00 2-B-4 6665,~~226~~425.9297 5.750000% ~~268~~269.6281 ~~317~~313.3450 ~~585~~583.9531 0.00 0.00 2-B-5 6665,~~226~~425.9297 5.750000% ~~268~~269.6281 ~~317~~313.3450 ~~585~~583.9531 0.00 0.00 2-B-6 ~~133~~131,~~562~~947.9064 5.750000% ~~541~~544.7314 ~~639~~632.9925 1,~~181~~176.7239 0.00 0.00 3-B-1 7,~~058~~037,~~662~~928.4375 6.250000% 67,~~864~~013.2801 36,~~763~~655.8788 43,~~628~~668.1489 0.00 0.00 3-B-2 3,~~257~~248,~~616~~047.6088 6.250000% 3,~~167~~236.9155 16,~~966~~916.7592 20,~~134~~153.6646 0.00 0.00 3-B-3 1,~~629~~624,~~301~~515.4362 6.250000% 1,~~584~~618.4376 8,~~485~~461.9402 10,~~070~~079.3878 0.00 0.00 3-B-4 1,~~085~~082,~~872~~682.2063 6.250000% 1,~~055~~078.9785 5,~~655~~638.5897 6,~~711~~717.5582 0.00 0.00 3-B-5 ~~814~~812,~~650~~257.7181 6.250000% ~~792~~809.2238 4,~~242~~230.9751 5,~~035~~039.1989 0.00 0.00 3-B-6 ~~815~~812,~~193~~799.5000 6.250000% ~~792~~809.7483 4,~~245~~233.8033 5,~~038~~043.5415 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~257~~221,~~151~~537,~~355~~974.8090 - 1023,~~039~~113,~~193~~175.1314 1,~~382~~190,~~687~~700.0280 1124,~~421~~303,~~880~~875.1594 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1-A-1 0.00 0.00 1-A-2 ~~7,052,898~~0.5200 0.00 1-A-3 32,~~250~~942,~~000~~019.0047 0.00 1-A-4 0.00 0.00 1-A-5 ~~1,453,573~~0.1400 0.00 1-A-6 1210,~~006~~584,~~000~~551.0041 0.00 1-A-7 2,994,000.00 0.00 1-A-8 1814,~~108~~087,000.00 0.00 1-A-9 ~~4,707,195~~0.4000 0.00 1-A-10 0.00 0.00 1-A-11 0.00 0.00 1-A-12 0.00 0.00 1-A-13 0.00 0.00 1-A-14 0.00 0.00 1-A-15 0.00 0.00 1-A-16 0.00 0.00 1-A-17 0.00 0.00 1-A-18 0.00 0.00 1-A-19 0.00 0.00 1-A-20 0.00 0.00 1-A-21 0.00 0.00 1-A-22 0.00 0.00 1-A-23 0.00 0.00 1-A-24 0.00 0.00 1-A-25 0.00 0.00 1-A-26 0.00 0.00 1-A-27 0.00 0.00 1-A-28 0.00 0.00 1-A-29 0.00 0.00 1-A-30 0.00 0.00 1-A-31 0.00 0.00 1-A-32 0.00 0.00 1-A-33 0.00 0.00 1-A-34 0.00 0.00 1-A-35 0.00 0.00 1-A-36 0.00 0.00 1-A-37 ~~550~~428,~~483~~244.2080 0.00 1-A-38 0.00 0.00 1-A-39 55,000,000.00 0.00 Residual 1-A-R 0.00 0.00 1-A-LR 0.00 0.00 1-A-IO ~~101~~85,~~564~~094,~~161~~042.9669 0.00 2-A-1 2016,~~625~~819,~~586~~460.9455 0.00 2-A-IO 2218,~~280~~454,~~360~~109.0449 0.00 3-A-1 96,~~284~~639,~~753~~647.4805 0.00 3-A-2 5741,~~799~~333,~~616~~251.1753 0.00 3-A-3 64,~~422~~592,~~179~~583.5750 0.00 3-A-4 64,~~422~~592,~~179~~583.5750 0.00 3-A-5 1611,~~712~~951,~~556~~364.2669 0.00 3-A-6 ~~168~~120,~~813~~720.7086 0.00 3-A-IO 8966,~~113~~056,~~640~~698.2701 0.00 1-A-PO ~~314~~255,~~334~~230.9228 0.00 -------------------------------------------------------------------------------- Subordinate 1-B-1 7,~~319~~298,~~985~~293.1953 0.00 1-B-2 3,~~252~~242,~~560~~921.3992 0.00 1-B-3 1,~~626~~621,~~772~~952.8616 0.00 1-B-4 1,~~084~~081,~~843~~628.6891 0.00 1-B-5 ~~812~~810,~~893~~484.7788 0.00 1-B-6 ~~813~~811,~~786~~374.0351 0.00 2-B-1 ~~860~~849,~~284~~822.6650 0.00 2-B-2 ~~264~~261,~~775~~555.45 0.00 2-B-3 ~~264~~261,~~775~~555.45 0.00 2-B-4 65,~~958~~156.3016 0.00 2-B-5 65,~~958~~156.3016 0.00 2-B-6 ~~133~~131,~~021~~403.1749 0.00 3-B-1 7,~~051~~030,~~798~~915.1574 0.00 3-B-2 3,~~254~~244,~~448~~811.6933 0.00 3-B-3 1,~~627~~622,~~717~~896.0086 0.00 3-B-4 1,~~084~~081,~~816~~603.2378 0.00 3-B-5 ~~813~~811,~~858~~448.5043 0.00 3-B-6 ~~814~~811,~~400~~989.7517 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~247~~198,~~112~~424,~~162~~799.6775 - --------------------------------------------------------------------------------

Payment Date: 03/25/04 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1-A-1 0.00 6.250000% 06050HSL3 0.000000 0.000000 0.000000 1-A-2 93,~~465~~643,~~765~~158.4166 6.250000% 06050HSM1 ~~169~~255.~~198655~~471011 31.~~457149~~330578 ~~494~~0.~~573880~~000000 1-A-3 3,250,000.00 6.250000% 06050HSN9 094.~~000000~~763239 5.208333 ~~1,000~~905.~~000000~~236761 1-A-4 0.00 6.250000% 06050HSP4 0.000000 0.000000 0.000000 1-A-5 1750,~~950,855~~839.0089 6.250000% 06050HSQ2 ~~177~~268.~~600665~~157105 31.~~628823~~396652 ~~519~~0.~~133265~~000000 1-A-6 12,006,000.00 6.250000% 06050HSR0 0118.~~000000~~394852 5.208333 ~~1,000~~881.~~000000~~605148 1-A-7 2,994,000.00 6.250000% 06050HSS8 0.000000 5.208333 1,000.000000 1-A-8 18,108,000.00 6.000000% 06050HST6 0222.~~000000~~056550 5.000000 ~~1,000~~777.~~000000~~943450 1-A-9 71,~~188~~200,~~674~~496.0296 6.250000% 06050HSU3 9646.~~356876~~615810 10.~~453850~~242791 ~~182~~0.~~782410~~000000 1-A-10 0.00 1.~~668750~~640000% 06050HSV1 0.000000 0.000000 0.000000 1-A-11 0.00 6.~~831250~~860000% 06050HSW9 0.000000 0.000000 0.000000 1-A-12 0.00 6.000000% 06050HSX7 0.000000 0.000000 0.000000 1-A-13 0.00 5.750000% 06050HSY5 0.000000 0.000000 0.000000 1-A-14 0.00 5.500000% 06050HSZ2 0.000000 0.000000 0.000000 1-A-15 0.00 5.750000% 06050HTA6 0.000000 0.000000 0.000000 1-A-16 0.00 6.000000% 06050HTB4 0.000000 0.000000 0.000000 1-A-17 0.00 6.000000% 06050HTC2 0.000000 0.000000 0.000000 1-A-18 0.00 6.000000% 06050HTD0 0.000000 0.000000 0.000000 1-A-19 0.00 6.000000% 06050HTE8 0.000000 0.000000 0.000000 1-A-20 0.00 6.000000% 06050HTF5 0.000000 0.000000 0.000000 1-A-21 0.00 6.000000% 06050HTG3 0.000000 0.000000 0.000000 1-A-22 0.00 6.000000% 06050HTH1 0.000000 0.000000 0.000000 1-A-23 0.00 6.000000% 06050HTJ7 0.000000 0.000000 0.000000 1-A-24 0.00 6.000000% 06050HTK4 0.000000 0.000000 0.000000 1-A-25 0.00 6.000000% 06050HTL2 0.000000 0.000000 0.000000 1-A-26 0.00 6.000000% 06050HTM0 0.000000 0.000000 0.000000 1-A-27 0.00 6.000000% 06050HTN8 0.000000 0.000000 0.000000 1-A-28 0.00 6.000000% 06050HTP3 0.000000 0.000000 0.000000 1-A-29 0.00 6.000000% 06050HTQ1 0.000000 0.000000 0.000000 1-A-30 0.00 6.000000% 06050HTR9 0.000000 0.000000 0.000000 1-A-31 0.00 6.000000% 06050HTS7 0.000000 0.000000 0.000000 1-A-32 0.00 6.000000% 06050HTT5 0.000000 0.000000 0.000000 1-A-33 0.00 6.000000% 06050HTU2 0.000000 0.000000 0.000000 1-A-34 0.00 5.500000% 06050HTV0 0.000000 0.000000 0.000000 1-A-35 0.00 1.~~668750~~640000% 06050HTW8 0.000000 0.000000 0.000000 1-A-36 0.00 6.~~831250~~860000% 06050HTX6 0.000000 0.000000 0.000000 1-A-37 550,483.20 6.250000% 06050HTY4 0.000000 5.208335 ~~1,000~~777.~~000363~~943733 1-A-38 0.00 6.250000% 06050HTZ1 0.000000 0.000000 0.000000 1-A-39 55,000,000.00 6.250000% 06050HUA4 0.000000 5.208333 1,000.000000 Residual 1-A-R 0.00 6.250000% 06050HUB2 0.000000 10.~~039703~~973653 0.000000 1-A-LR 0.00 6.250000% 06050HUC0 0.000000 0.000000 0.000000 1-A-~~IO106~~IO 95,~~627~~053,~~784~~254.3153 0.~~299229~~297399% 06050HUD8 0.000000 0.~~054625~~048397 ~~208~~174.~~658453~~821423 2-A-1 2118,~~956~~530,~~255~~054.6206 5.750000% 06050HUE6 912.~~595592~~335270 0.~~758659~~640273 ~~148~~121.~~733275~~286898 2-A-IO 2320,~~617~~171,~~767~~472.8410 0.~~352475~~338829% 06050HUF3 0.000000 0.~~049549~~040681 ~~159~~131.~~138329~~809187 3-A-1 97,~~620~~663,~~408~~993.8486 6.250000% 06050HUG1 618.~~102825~~624488 0.~~911024~~725757 ~~168~~120.~~813700~~720855 3-A-2 5947,~~889~~710,~~144~~033.0194 6.000000% 06050HUH9 618.~~102825~~624488 0.~~874583~~696727 ~~168~~120.~~813700~~720855 3-A-3 65,~~654~~301,~~349~~114.3388 21.~~018750~~990000% 06050HUJ5 618.~~102825~~624488 0.~~294261~~231081 ~~168~~120.~~813700~~720855 3-A-4 65,~~654~~301,~~349~~114.3388 6.~~481250~~510000% 06050HUK2 0.000000 0.~~944731~~755948 ~~168~~120.~~813700~~720855 3-A-5 1713,~~316~~795,~~735~~188.9195 6.250000% 06050HUL0 618.~~102825~~624488 0.~~911024~~725757 ~~168~~120.~~813700~~720855 3-A-6 ~~174~~139,~~916~~345.5234 6.250000% 06050HUM8 618.~~102825~~624488 0.~~911024~~725757 ~~168~~120.~~813700~~720855 3-A-IO 9275,~~378~~655,~~812~~329.2751 0.~~289498~~293452% 06050HUN6 0.000000 0.~~044588~~037015 ~~178~~132.~~289732~~159689 1-A-PO ~~328~~304,~~073~~612.9168 0.000000% 06050HUP1 2072.~~069539~~136448 0.000000 ~~459~~372.~~171790~~833363 ------------------------------------------------------------------------------------------------------------------------ Subordinate 1-B-1 7,~~327~~305,~~116~~573.2571 6.250000% 06050HUQ9 0.~~959894~~979968 5.~~136905~~121801 ~~985~~982.~~325776~~405913 1-B-2 3,~~255~~246,~~729~~156.0079 6.250000% 06050HUR7 0.~~959894~~979968 5.~~136905~~121801 ~~985~~982.~~325776~~405913 1-B-3 1,~~628~~623,~~357~~570.6409 6.250000% 06050HUS5 0.~~959894~~979968 5.~~136905~~121801 ~~985~~982.~~325776~~405913 1-B-4 1,~~085~~082,~~900~~707.5286 6.250000% 06050HUZ9 0.~~959894~~979968 5.~~136905~~121801 ~~985~~982.~~325776~~405913 1-B-5 ~~813~~811,~~685~~293.6835 6.250000% 06050HVA3 0.~~959894~~979968 5.~~136905~~121801 ~~985~~982.~~325776~~405913 1-B-6 ~~814~~812,~~578~~183.8187 6.250000% 06050HVB1 0.~~959895~~979969 5.~~136907~~121804 ~~985~~982.~~326175~~406318 2-B-1 ~~863~~853,~~788~~341.2062 5.750000% 06050HUT3 3.~~837392~~854464 4.~~533390~~478564 ~~942~~930.~~261405~~802298 2-B-2 ~~265~~262,~~853~~638.7655 5.750000% 06050HUU0 3.~~837392~~854464 4.~~533390~~478564 ~~942~~930.~~261405~~802298 2-B-3 ~~265~~262,~~853~~638.7655 5.750000% 06050HUV8 3.~~837392~~854464 4.~~533390~~478564 ~~942~~930.~~261405~~802298 2-B-4 6665,~~226~~425.9297 5.750000% 06050HVC9 3.~~837392~~854464 4.~~533390~~478564 ~~942~~930.~~261405~~802298 2-B-5 6665,~~226~~425.9297 5.750000% 06050HVD7 3.~~837392~~854464 4.~~533390~~478564 ~~942~~930.~~261405~~802298 2-B-6 ~~133~~131,~~562~~947.9064 5.750000% 06050HVE5 3.~~837385~~854471 4.~~533398~~478572 ~~942~~930.~~262977~~804097 3-B-1 7,~~058~~037,~~662~~928.4375 6.250000% 06050HUW6 0.~~959100~~979881 5.~~136771~~121682 ~~985~~982.~~300846~~383085 3-B-2 3,~~257~~248,~~616~~047.6088 6.250000% 06050HUX4 0.~~959100~~979881 5.~~136771~~121682 ~~985~~982.~~300846~~383085 3-B-3 1,~~629~~624,~~301~~515.4362 6.250000% 06050HUY2 0.~~959100~~979881 5.~~136771~~121682 ~~985~~982.~~300846~~383085 3-B-4 1,~~085~~082,~~872~~682.2063 6.250000% 06050HVF2 0.~~959100~~979881 5.~~136771~~121682 ~~985~~982.~~300846~~383085 3-B-5 ~~814~~812,~~650~~257.7181 6.250000% 06050HVG0 0.~~959100~~979881 5.~~136771~~121682 ~~985~~982.~~300846~~383085 3-B-6 ~~815~~812,~~193~~799.5000 6.250000% 06050HVH8 0.~~959100~~979767 5.~~136773~~121685 ~~985~~982.~~301374~~383727 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~257~~221,~~151~~537,~~355~~974.8090 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 100,626,903.87 18,454,109.49 79,343,846.42 Loan count 228 44 181 Avg loan rate 6.742511% 6.339829% 6.741770% Prepay amount 11,289,448.25 1,634,176.77 9,905,614.61 Total ----- Prin balance 198,424,859.78 Loan count 453 Avg loan rate 6.71 Prepay amount 22,829,239.63 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 2,109.44 2,843.23 1,253.81 Sub servicer fees 0.00 0.00 0.00 Trustee fees 93.36 16.81 74.45 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 Total ----- Master serv fees 6,206.47 Sub servicer fees 0.00 Trustee fees 184.61 Agg advances N/A Adv this period 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 0.00 0.00 0.00 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 0.00 Special Hazard 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 85.957239% 100.000000% 190,396,839.24 ----------------------------------------------------------------------------- Junior 14.042761% 0.000000% 31,104,970.41 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 2 1,131,197.38 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 1 361,632.47 Totals: 3 1,492,829.85 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 302,172.26 Current Total Outstanding Number of Loans: 1 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 24,303,875.94 24,303,875.94 Principal remittance amount 23,113,175.14 23,113,175.14 Interest remittance amount 1,190,700.80 1,190,700.80

Filing Compare · BANK OF AMERICA MORTGAGE SEC INC MOR PS THR CER SER 2002-8