8-K 1 boa0201_8k0405.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 25, 2004 BOA (Depositor) (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-1) (Exact name of registrant as specified in charter) North Carolina 333-74544-06 04-3617193 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 101 N. Tryon St., Charlotte, NC 28255 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: 704-387-2111 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events BOA MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-1 On May 25, 2004, The Bank of New York, as Trustee for BOA, MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-1, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of January 1, 2002, among BOA as Depositor, BANK OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-1 relating to the distribution date of May 25, 2004 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of January 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: May 25, 2004 BOA By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated May 25, 2004 Payment Date: 05/25/04 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-1 Bank of America, N.A., Master Servicer ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1-A1 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00 1-A2 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00 1-A3 2413,~~084~~703,~~296~~864.4264 6.500000% 46,~~928~~541,~~344~~341.0403 ~~130~~74,~~456~~229.6127 56,~~058~~615,~~800~~570.6530 0.00 0.00 1-A4 40,250,000.00 6.500000% 0.00 218,020.83 218,020.83 0.00 0.00 Residual 1-AR 0.00 6.500000% 0.00 0.0105 0.0105 0.00 0.00 1-A-PO 21,~~204~~894,~~494~~990.8498 0.000000% ~~178~~190,~~700~~848.2819 0.00 ~~178~~190,~~700~~848.2819 0.00 0.00 2-A1 1510,~~463~~544,~~294~~053.2661 6.500000% 2,~~662~~738,~~677~~134.3102 8255,~~564~~709.8991 2,~~745~~793,~~242~~843.2093 0.00 1,~~194~~403.6271 3-A1 2320,~~787~~028,~~179~~589.3312 6.250000% ~~475~~2,~~032~~861,109.9304 ~~123~~104,~~891~~315.5657 ~~598~~2,~~924~~965,424.4861 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate 1-B1 5,~~506~~494,~~589~~754.5020 6.500000% 56,~~888~~015.1123 29,~~827~~763.3625 35,~~715~~778.4748 0.00 0.00 1-B2 2,~~163~~158,~~198~~549.4307 6.500000% 2,~~313~~363.0801 11,~~717~~692.3214 14,~~030~~055.4015 0.00 0.00 1-B3 1,~~573~~570,~~590~~208.1908 6.500000% 1,~~682~~718.6294 8,~~523~~505.6129 10,~~206~~224.23 0.00 0.00 1-B4 ~~590~~588,~~096~~828.3203 6.500000% ~~630~~644.9860 3,~~196~~189.3649 3,~~827~~834.3409 0.00 0.00 1-B5 ~~786~~785,~~795~~104.1004 6.500000% ~~841~~859.3147 4,~~261~~252.8165 5,~~103~~112.1112 0.00 0.00 1-B6 ~~590~~589,~~478~~209.4239 6.500000% ~~631~~644.3597 3,~~198~~191.4255 3,~~829~~836.7852 0.00 0.00 2-B1 2,~~361~~356,~~344~~296.6997 6.500000% 2,~~513~~555.2505 12,~~608~~449.1959 15,~~121~~004.4463 0.00 ~~182~~313.4369 2-B2 ~~928~~926,~~037~~053.2745 6.500000% ~~987~~1,004.7416 4,~~955~~892.1784 5,~~942~~897.9100 0.00 71123.7028 2-B3 ~~674~~673,~~669~~227.9171 6.500000% ~~718~~730.0701 3,~~602~~557.3402 4,~~320~~287.4104 0.00 5289.1263 2-B4 ~~253~~252,~~367~~825.3574 6.500000% ~~269~~274.6715 1,~~352~~335.8381 1,~~622~~609.5097 0.00 1933.5766 2-B5 ~~337~~336,~~334~~613.9685 6.500000% ~~359~~365.0401 1,~~801~~778.1751 2,~~160~~143.2152 0.00 2644.0681 2-B6 ~~253~~252,~~433~~892.7807 6.500000% ~~269~~274.6922 1,~~353~~336.1916 1,~~622~~610.8839 0.00 1933.5867 3-B1 1,~~495~~481,~~201~~257.5321 6.250000% 6,~~941~~868.6549 7,~~787~~714.5188 14,~~729~~583.1637 0.00 0.00 3-B2 ~~623~~617,~~038~~227.4597 6.250000% 2,~~892~~862.5305 3,~~244~~214.9973 6,~~137~~076.5277 0.00 0.00 3-B3 ~~373~~370,~~913~~426.8369 6.250000% 1,~~735~~717.9464 1,~~947~~929.4731 3,~~683~~646.4195 0.00 0.00 3-B4 ~~249~~247,~~578~~250.4082 6.250000% 1,~~158~~146.7049 1,~~299~~287.8976 2,~~458~~434.5825 0.00 0.00 3-B5 ~~124~~123,~~789~~625.2041 6.250000% ~~579~~573.3524 ~~649~~643.9488 1,~~229~~217.2913 0.00 0.00 3-B6 ~~249~~246,~~318~~992.1196 6.250000% 1,~~157~~145.4929 1,~~298~~286.5342 2,~~456~~431.0271 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~124~~105,~~924~~492,~~040~~842.2801 - 812,~~276~~363,~~325~~194.1131 ~~657~~554,~~560~~296.0192 812,~~933~~917,~~885~~491.1123 - 12,~~566~~042.0745 ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1-A1 0.00 0.00 1-A2 0.00 0.00 1-A3 197,~~155~~162,~~952~~523.3861 0.00 1-A4 40,250,000.00 0.00 Residual 1-AR 0.00 0.00 1-A-PO 21,~~025~~704,~~794~~142.5679 0.00 2-A1 127,~~800~~805,~~616~~919.9558 1,~~194~~403.6271 3-A1 2317,~~312~~167,~~146~~480.4009 0.00 -------------------------------------------------------------------------------- Subordinate 1-B1 5,~~500~~488,~~701~~738.3897 0.00 1-B2 2,~~160~~156,~~885~~186.3506 0.00 1-B3 1,~~571~~568,~~907~~489.5714 0.00 1-B4 ~~589~~588,~~465~~183.3443 0.00 1-B5 ~~785~~784,~~953~~244.7957 0.00 1-B6 ~~589~~588,~~847~~564.0742 0.00 2-B1 2,~~358~~353,~~831~~741.4493 ~~182~~313.4369 2-B2 ~~927~~925,049.5329 71123.7028 2-B3 ~~673~~672,~~951~~497.8469 5289.1263 2-B4 ~~253~~252,~~097~~551.6959 1933.5766 2-B5 336,~~975~~248.9285 2644.0681 2-B6 ~~253~~252,~~164~~617.0885 1933.5867 3-B1 1,~~488~~474,~~259~~388.8872 0.00 3-B2 ~~620~~614,~~145~~365.92 0.00 3-B3 ~~372~~368,~~177~~709.8905 0.00 3-B4 ~~248~~246,~~419~~104.7134 0.00 3-B5 ~~124~~123,~~209~~052.8517 0.00 3-B6 ~~248~~245,~~160~~847.6267 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~116~~93,~~647~~129,~~715~~647.1870 12,~~566~~042.0745 --------------------------------------------------------------------------------

Payment Date: 05/25/04 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-1 Bank of America, N.A., Master Servicer ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1-A1 0.00 6.500000% 0605065P3 0.000000 0.000000 0.000000 1-A2 0.00 6.500000% 0605065Q1 0.000000 0.000000 0.000000 1-A3 2413,~~084~~703,~~296~~864.4264 6.500000% 0605065R9 ~~131~~174.~~306958~~282392 31.~~475784~~977707 ~~510~~190.~~376266~~832697 1-A4 40,250,000.00 6.500000% 0605065S7 0.000000 5.416667 1,000.000000 Residual 1-AR 0.00 6.500000% 0605065T5 0.000000 0.~~058910~~480893 0.000000 1-A-PO 21,~~204~~894,~~494~~990.8498 0.000000% 0605065W8 2324.~~201407~~778621 0.000000 ~~263~~221.~~017409~~256010 2-A1 1510,~~463~~544,~~294~~053.2661 6.500000% 0605065U2 16.~~060639~~515776 0.~~498012~~336029 7747.~~210291~~083459 3-A1 2320,~~787~~028,~~179~~589.3312 6.250000% 0605065V0 110.~~759127~~595170 0.~~458791~~386298 8663.~~328813~~574077 ------------------------------------------------------------------------------------------------------------------------ Subordinate 1-B1 5,~~506~~494,~~589~~754.5020 6.500000% 0605065X6 1.~~043807~~066341 5.~~287601~~276237 ~~975~~973.~~128768~~008149 1-B2 2,~~163~~158,~~198~~549.4307 6.500000% 0605065Y4 1.~~043807~~066341 5.~~287601~~276237 ~~975~~973.~~128768~~008149 1-B3 1,~~573~~570,~~590~~208.1908 6.500000% 0605065Z1 1.~~043807~~066341 5.~~287601~~276237 ~~975~~973.~~128768~~008149 1-B4 ~~590~~588,~~096~~828.3203 6.500000% 0605066G2 1.~~043807~~066341 5.~~287601~~276237 ~~975~~973.~~128768~~008149 1-B5 ~~786~~785,~~795~~104.1004 6.500000% 0605066H0 1.~~043807~~066341 5.~~287601~~276237 ~~975~~973.~~128768~~008149 1-B6 ~~590~~589,~~478~~209.4239 6.500000% 0605066J6 1.~~043743~~066262 5.~~287607~~276243 ~~975~~973.~~129821~~009357 2-B1 2,~~361~~356,~~344~~296.6997 6.500000% 0605066A5 1.~~039177~~056459 5.~~213228~~147647 ~~975~~973.~~328278~~223868 2-B2 ~~928~~926,~~037~~053.2745 6.500000% 0605066B3 1.~~039177~~056459 5.~~213228~~147647 ~~975~~973.~~328278~~223868 2-B3 ~~674~~673,~~669~~227.9171 6.500000% 0605066C1 1.~~039177~~056459 5.~~213228~~147647 ~~975~~973.~~328278~~223868 2-B4 ~~253~~252,~~367~~825.3574 6.500000% 0605066K3 1.~~039177~~056459 5.~~213228~~147647 ~~975~~973.~~328278~~223868 2-B5 ~~337~~336,~~334~~613.9685 6.500000% 0605066L1 1.~~039177~~056459 5.~~213228~~147647 ~~975~~973.~~328278~~223868 2-B6 ~~253~~252,~~433~~892.7807 6.500000% 0605066M9 1.~~039004~~056461 5.~~213237~~147657 ~~975~~973.~~330102~~225688 3-B1 1,~~495~~481,~~201~~257.5321 6.250000% 0605066D9 4.~~213445~~169040 4.~~726864~~682781 ~~903~~894.~~344389~~924867 3-B2 ~~623~~617,~~038~~227.4597 6.250000% 0605066E7 4.~~213445~~169040 4.~~726864~~682781 ~~903~~894.~~344389~~924867 3-B3 ~~373~~370,~~913~~426.8369 6.250000% 0605066F4 4.~~213445~~169040 4.~~726864~~682781 ~~903~~894.~~344389~~924867 3-B4 ~~249~~247,~~578~~250.4082 6.250000% 0605066N7 4.~~213445~~169040 4.~~726864~~682781 ~~903~~894.~~344389~~924867 3-B5 ~~124~~123,~~789~~625.2041 6.250000% 0605066P2 4.~~213445~~169040 4.~~726864~~682781 ~~903~~894.~~344389~~924867 3-B6 ~~249~~246,~~318~~992.1196 6.250000% 0605066Q0 4.~~213451~~169046 4.~~726871~~682788 ~~903~~894.~~345757~~926222 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~124~~105,~~924~~492,~~040~~842.2801 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-1 Bank of America, N.A., Master Servicer ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 59,871,662.22 12,888,928.31 20,369,055.55 Loan count 147 32 50 Avg loan rate 6.682660% 6.695172% 6.563361% Prepay amount 6,577,641.90 2,798,933.11 2,788,774.85 Total ----- Prin balance 93,129,646.08 Loan count 229 Avg loan rate 6.66 Prepay amount 12,165,349.86 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 7,845.49 0.00 4,473.62 Sub servicer fees 0.00 0.00 0.00 Trustee fees 110.87 26.17 38.78 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 Total ----- Master serv fees 12,319.10 Sub servicer fees 0.00 Trustee fees 175.82 Agg advances N/A Adv this period 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 0.00 0.00 0.00 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 0.00 Special Hazard 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 81.946343% 100.000000% 86,421,498.35 ----------------------------------------------------------------------------- Junior 18.053657% 0.000000% 19,039,581.63 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 1 340,923.37 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 1 340,923.37 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 12,917,491.23 12,917,491.23 Principal remittance amount 12,363,194.31 12,363,194.31 Interest remittance amount 554,296.92 554,296.92

Filing Compare · BANK OF AMERICA MORT SEC INC MORT PASS THR CERT SER 2002-1