8-K 1 boa0208_8k0408.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2004 BOA (Depositor) (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8) (Exact name of registrant as specified in charter) North Carolina 333-97547-02 61-1430146/0147 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 101 N. Tryon St., Charlotte, NC 28255 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: 704-387-2111 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events BOA MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8 On August 25, 2004, The Bank of New York, as Trustee for BOA, MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of August 1, 2002, among BOA as Depositor, BANK OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8 relating to the distribution date of August 25, 2004 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of August 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2004 BOA By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2004 Payment Date: 08/25/04 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1-A-1 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-2 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-3 ~~853~~281,~~524~~967.6875 6.250000% ~~295~~237,~~615~~092.2896 41,~~445~~468.4458 ~~300~~238,~~060~~561.7254 0.00 0.00 1-A-4 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-5 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-6 ~~945,344~~0.6800 6.250000% ~~945,344~~0.6800 ~~4,923~~0.6700 ~~950,268~~0.3500 0.00 0.00 1-A-7 21,~~994~~301,~~000~~389.0062 6.250000% ~~419~~1,~~033~~094,275.5419 156,~~593~~778.7507 ~~434~~1,~~627~~101,053.2926 0.00 0.00 1-A-8 41,~~086~~350,000.00 6.000000% 1,~~415~~136,000.00 206,~~430~~750.00 1,~~435~~142,~~430~~750.00 0.00 0.00 1-A-9 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-10 0.00 12.~~650000~~000000% 0.00 0.00 0.00 0.00 0.00 1-A-11 0.00 6.~~850000~~500000% 0.00 0.00 0.00 0.00 0.00 1-A-12 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-13 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00 1-A-14 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 1-A-15 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00 1-A-16 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-17 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-18 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-19 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-20 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-21 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-22 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-23 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-24 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-25 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-26 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-27 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-28 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-29 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-30 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-31 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-32 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-33 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-34 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 1-A-35 0.00 12.~~650000~~000000% 0.00 0.00 0.00 0.00 0.00 1-A-36 0.00 6.~~850000~~500000% 0.00 0.00 0.00 0.00 0.00 1-A-37 ~~124~~41,~~214~~040.4000 6.250000% 0.00 ~~646~~213.9575 ~~646~~213.9575 0.00 0.00 1-A-38 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-39 55,000,000.00 6.250000% 0.00 286,458.33 286,458.33 0.00 0.00 Residual 1-A-R 0.00 6.250000% 0.00 40.4862 40.4862 0.00 0.00 1-A-LR 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-IO 6661,~~693~~498,~~650~~644.9683 0.~~306604~~303278% 0.00 1715,~~040~~542.4768 1715,~~040~~542.4768 0.00 0.00 2-A-1 129,~~519~~349,~~850~~665.6354 5.750000% 2515,~~778,886~~908.6594 5644,~~773~~800.5448 2560,~~835,660~~709.1942 0.00 ~~3,217~~0.4100 2-A-IO 1410,~~140~~956,~~369~~049.3845 0.~~371972~~367571% 0.00 43,~~148~~355.1194 43,~~148~~355.1194 0.00 ~~235~~0.0800 3-A-1 3,~~941~~281,~~960~~719.6849 6.250000% ~~470~~403,~~171~~981.2108 2017,~~531~~092.0529 ~~490~~421,~~702~~073.2537 0.00 0.00 3-A-2 2420,~~539~~429,~~565~~419.3286 6.000000% 2,~~926~~514,~~918~~870.3635 ~~122~~102,~~697~~147.8310 32,~~049~~617,~~616~~017.1945 0.00 0.00 3-A-3 2,~~726~~269,~~618~~935.3754 2.~~000000~~350000% ~~325~~279,~~213~~430.1504 4,~~544~~445.3629 ~~329~~283,~~757~~875.5233 0.00 0.00 3-A-4 2,~~726~~269,~~618~~935.3754 6.~~500000~~150000% 0.00 1411,~~769~~633.1842 1411,~~769~~633.1842 0.00 0.00 3-A-5 75,~~095~~907,~~529~~095.2309 6.250000% ~~846~~727,~~308~~165.1894 3630,~~955~~766.8812 ~~883~~757,~~264~~932.06 0.00 0.00 3-A-6 7159,~~672~~667.0163 6.250000% 87,~~548~~345.5711 ~~373~~310.2977 87,~~921~~655.8688 0.00 0.00 3-A-IO 4337,~~918~~940,~~048~~841.7742 0.~~301039~~306771% 0.00 119,~~017~~699.5430 119,~~017~~699.5430 0.00 0.00 1-A-PO ~~213~~212,~~299~~602.7830 0.000000% ~~390~~4,001.2393 0.00 ~~390~~4,001.2393 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate 1-B-1 7,~~283~~268,~~598~~821.9096 6.250000% 7,~~363~~464.5951 37,~~935~~858.4145 45,~~299~~322.0096 0.00 0.00 1-B-2 3,~~236~~229,~~392~~826.5153 6.250000% 3,~~271~~316.9478 16,~~856~~822.2101 20,~~128~~138.1579 0.00 0.00 1-B-3 1,~~618~~615,~~686~~402.4748 6.250000% 1,~~636~~658.4689 8,~~430~~413.6655 10,~~067~~072.1245 0.00 0.00 1-B-4 1,~~079~~077,~~451~~261.1214 6.250000% 1,~~091~~106.3126 5,~~622~~610.1474 6,~~713~~717.4500 0.00 0.00 1-B-5 ~~808~~807,~~853~~212.02 6.250000% ~~817~~828.7494 4,~~212~~204.7823 5,~~030~~033.5117 0.00 0.00 1-B-6 ~~809~~808,~~740~~098.8606 6.250000% ~~818~~829.6385 4,~~217~~208.4084 5,~~036~~038.0370 0.00 0.00 2-B-1 ~~842~~835,~~476~~128.4906 5.750000% 3,~~635~~694.0292 34,~~820~~001.3666 7,~~455~~696.3858 0.00 ~~216~~0.5000 2-B-2 ~~259~~257,~~294~~032.5284 5.750000% 1,~~118~~137.7721 1,~~175~~231.8262 2,~~294~~368.5983 0.00 660.6300 2-B-3 ~~259~~257,~~294~~032.5284 5.750000% 1,~~118~~137.7721 1,~~175~~231.8262 2,~~294~~368.5983 0.00 660.6300 2-B-4 64,~~592~~029.9453 5.750000% ~~278~~283.7029 ~~292~~306.9181 ~~571~~590.6110 0.00 160.6000 2-B-5 64,~~592~~029.9453 5.750000% ~~278~~283.7029 ~~292~~306.9181 ~~571~~590.6110 0.00 160.6000 2-B-6 ~~130~~129,~~267~~131.6238 5.750000% ~~562~~571.0633 ~~590~~618.7275 1,~~152~~190.7808 0.00 330.4800 3-B-1 7,~~016~~002,~~660~~144.3779 6.250000% 7,~~221~~350.5272 36,~~545~~469.1150 43,~~766~~820.6322 0.00 0.00 3-B-2 3,~~238~~231,~~232~~533.3936 6.250000% 3,~~332~~392.7840 16,~~865~~830.7990 20,~~198~~223.5731 0.00 0.00 3-B-3 1,~~619~~616,~~606~~255.3986 6.250000% 1,~~666~~696.8972 8,~~435~~418.4500 10,~~102~~114.3471 0.00 0.00 3-B-4 1,~~079~~077,~~410~~177.8079 6.250000% 1,~~110~~130.9380 5,~~621~~610.9330 6,~~732~~741.8610 0.00 0.00 3-B-5 ~~809~~808,~~803~~127.2093 6.250000% ~~833~~848.4536 4,~~217~~209.7200 5,~~051~~057.1736 0.00 0.00 3-B-6 ~~810~~808,~~342~~666.8749 6.250000% ~~834~~848.0089 4,~~220~~211.5480 5,~~054~~060.5469 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~146~~130,~~018~~400,~~663~~375.3042 - 106,~~468~~957,~~421~~651.0992 ~~781~~702,~~883~~027.5433 117,~~250~~659,~~304~~679.6324 - ~~3,868.94~~- ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1-A-1 0.00 0.00 1-A-2 0.00 0.00 1-A-3 ~~557~~44,~~909~~874.4079 0.00 1-A-4 0.00 0.00 1-A-5 0.00 0.00 1-A-6 0.00 0.00 1-A-7 2207,~~574,966~~114.4643 0.00 1-A-8 2214,~~671,~~000.00 0.00 1-A-9 0.00 0.00 1-A-10 0.00 0.00 1-A-11 0.00 0.00 1-A-12 0.00 0.00 1-A-13 0.00 0.00 1-A-14 0.00 0.00 1-A-15 0.00 0.00 1-A-16 0.00 0.00 1-A-17 0.00 0.00 1-A-18 0.00 0.00 1-A-19 0.00 0.00 1-A-20 0.00 0.00 1-A-21 0.00 0.00 1-A-22 0.00 0.00 1-A-23 0.00 0.00 1-A-24 0.00 0.00 1-A-25 0.00 0.00 1-A-26 0.00 0.00 1-A-27 0.00 0.00 1-A-28 0.00 0.00 1-A-29 0.00 0.00 1-A-30 0.00 0.00 1-A-31 0.00 0.00 1-A-32 0.00 0.00 1-A-33 0.00 0.00 1-A-34 0.00 0.00 1-A-35 0.00 0.00 1-A-36 0.00 0.00 1-A-37 816,~~198~~505.4060 0.00 1-A-38 0.00 0.00 1-A-39 55,000,000.00 0.00 Residual 1-A-R 0.00 0.00 1-A-LR 0.00 0.00 1-A-IO 6459,~~035~~205,~~129~~004.5504 0.00 2-A-1 98,~~740~~833,~~963~~756.9860 ~~3,217~~0.4100 2-A-IO 1110,~~354~~433,~~490~~033.7125 ~~235~~0.0800 3-A-1 32,~~471~~877,~~789~~738.4742 0.00 3-A-2 2117,~~612~~914,~~646~~549.9651 0.00 3-A-3 21,~~401~~990,~~405~~505.2250 0.00 3-A-4 21,~~401~~990,~~405~~505.2250 0.00 3-A-5 65,~~249~~179,~~221~~929.0515 0.00 3-A-6 6352,~~123~~322.4452 0.00 3-A-IO 3934,~~796~~876,~~195~~362.7121 0.00 1-A-PO ~~212~~208,~~909~~600.5638 0.00 -------------------------------------------------------------------------------- Subordinate 1-B-1 7,~~276~~261,~~235~~357.3145 0.00 1-B-2 3,~~233~~226,~~120~~509.5775 0.00 1-B-3 1,~~617~~613,~~050~~743.0159 0.00 1-B-4 1,~~078~~076,~~359~~154.8287 0.00 1-B-5 ~~808~~806,~~035~~383.2808 0.00 1-B-6 ~~808~~807,~~922~~268.2220 0.00 2-B-1 ~~838~~831,~~841~~433.4713 ~~216~~0.5000 2-B-2 ~~258~~255,~~175~~895.7463 660.6300 2-B-3 ~~258~~255,~~175~~895.7463 660.6300 2-B-4 6463,~~314~~746.24 160.6000 2-B-5 6463,~~314~~746.24 160.6000 2-B-6 ~~129~~128,~~705~~560.5606 330.4800 3-B-1 76,~~009~~994,~~438~~794.8507 0.00 3-B-2 3,~~234~~228,~~899~~140.6195 0.00 3-B-3 1,~~617~~614,~~939~~559.5014 0.00 3-B-4 1,~~078~~076,~~299~~046.8798 0.00 3-B-5 ~~808~~807,~~969~~279.7557 0.00 3-B-6 ~~809~~807,~~508~~817.8760 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~135~~123,~~550~~442,~~242~~723.2150 ~~3,868.94~~- --------------------------------------------------------------------------------

Payment Date: 08/25/04 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1-A-1 0.00 6.250000% 06050HSL3 0.000000 0.000000 0.000000 1-A-2 0.00 6.250000% 06050HSM1 0.000000 0.000000 0.000000 1-A-3 ~~853~~281,~~524~~967.6875 6.250000% 06050HSN9 9072.~~958548~~951679 10.~~367828~~451871 ~~171~~13.~~664431~~807629 1-A-4 0.00 6.250000% 06050HSP4 0.000000 0.000000 0.000000 1-A-5 0.00 6.250000% 06050HSQ2 0.000000 0.000000 0.000000 1-A-6 ~~945,344~~0.6800 6.250000% 06050HSR0 780.~~739354~~000000 0.~~410101~~000000 0.000000 1-A-7 21,~~994~~301,~~000~~389.0062 6.250000% 06050HSS8 ~~139~~365.~~957761~~489374 52.~~208333~~263885 ~~860~~69.~~042239~~176497 1-A-8 41,~~086~~350,000.00 6.000000% 06050HST6 7862.~~142258~~734703 10.~~128231~~372763 ~~147~~11.~~503866~~817981 1-A-9 0.00 6.250000% 06050HSU3 0.000000 0.000000 0.000000 1-A-10 0.00 12.~~650000~~000000% 06050HSV1 0.000000 0.000000 0.000000 1-A-11 0.00 6.~~850000~~500000% 06050HSW9 0.000000 0.000000 0.000000 1-A-12 0.00 6.000000% 06050HSX7 0.000000 0.000000 0.000000 1-A-13 0.00 5.750000% 06050HSY5 0.000000 0.000000 0.000000 1-A-14 0.00 5.500000% 06050HSZ2 0.000000 0.000000 0.000000 1-A-15 0.00 5.750000% 06050HTA6 0.000000 0.000000 0.000000 1-A-16 0.00 6.000000% 06050HTB4 0.000000 0.000000 0.000000 1-A-17 0.00 6.000000% 06050HTC2 0.000000 0.000000 0.000000 1-A-18 0.00 6.000000% 06050HTD0 0.000000 0.000000 0.000000 1-A-19 0.00 6.000000% 06050HTE8 0.000000 0.000000 0.000000 1-A-20 0.00 6.000000% 06050HTF5 0.000000 0.000000 0.000000 1-A-21 0.00 6.000000% 06050HTG3 0.000000 0.000000 0.000000 1-A-22 0.00 6.000000% 06050HTH1 0.000000 0.000000 0.000000 1-A-23 0.00 6.000000% 06050HTJ7 0.000000 0.000000 0.000000 1-A-24 0.00 6.000000% 06050HTK4 0.000000 0.000000 0.000000 1-A-25 0.00 6.000000% 06050HTL2 0.000000 0.000000 0.000000 1-A-26 0.00 6.000000% 06050HTM0 0.000000 0.000000 0.000000 1-A-27 0.00 6.000000% 06050HTN8 0.000000 0.000000 0.000000 1-A-28 0.00 6.000000% 06050HTP3 0.000000 0.000000 0.000000 1-A-29 0.00 6.000000% 06050HTQ1 0.000000 0.000000 0.000000 1-A-30 0.00 6.000000% 06050HTR9 0.000000 0.000000 0.000000 1-A-31 0.00 6.000000% 06050HTS7 0.000000 0.000000 0.000000 1-A-32 0.00 6.000000% 06050HTT5 0.000000 0.000000 0.000000 1-A-33 0.00 6.000000% 06050HTU2 0.000000 0.000000 0.000000 1-A-34 0.00 5.500000% 06050HTV0 0.000000 0.000000 0.000000 1-A-35 0.00 12.~~650000~~000000% 06050HTW8 0.000000 0.000000 0.000000 1-A-36 0.00 6.~~850000~~500000% 06050HTX6 0.000000 0.000000 0.000000 1-A-37 ~~124~~41,~~214~~040.4000 6.250000% 06050HTY4 0.000000 10.~~175241~~388295 ~~147~~11.~~503919~~817985 1-A-38 0.00 6.250000% 06050HTZ1 0.000000 0.000000 0.000000 1-A-39 55,000,000.00 6.250000% 06050HUA4 0.000000 5.208333 1,000.000000 Residual 1-A-R 0.00 6.250000% 06050HUB2 0.000000 8912.~~500763~~331751 0.000000 1-A-LR 0.00 6.250000% 06050HUC0 0.000000 0.000000 0.000000 1-A-IO 6661,~~693~~498,~~650~~644.9683 0.~~306604~~303278% 06050HUD8 0.000000 0.~~035009~~031932 ~~131~~121.~~556947~~633697 2-A-1 129,~~519~~349,~~850~~665.6354 5.750000% 06050HUE6 203.~~038844~~720274 0.~~409400~~323061 7063.~~243115~~701147 2-A-IO 1410,~~140~~956,~~369~~049.3845 0.~~371972~~367571% 06050HUF3 0.000000 0.~~029628~~023970 8174.~~099887~~518342 3-A-1 3,~~941~~281,~~960~~719.6849 6.250000% 06050HUG1 87.~~548567~~345111 0.~~373292~~310769 6352.~~123445~~322517 3-A-2 2420,~~539~~429,~~565~~419.3286 6.000000% 06050HUH9 87.~~548567~~345111 0.~~358360~~298338 6352.~~123445~~322517 3-A-3 2,~~726~~269,~~618~~935.3754 2.~~000000~~350000% 06050HUJ5 87.~~548567~~345111 0.~~119453~~116849 6352.~~123445~~322517 3-A-4 2,~~726~~269,~~618~~935.3754 6.~~500000~~150000% 06050HUK2 0.000000 0.~~388223~~305797 6352.~~123445~~322517 3-A-5 75,~~095~~907,~~529~~095.2309 6.250000% 06050HUL0 87.~~548567~~345111 0.~~373292~~310769 6352.~~123445~~322517 3-A-6 7159,~~672~~667.0163 6.250000% 06050HUM8 87.~~548567~~345111 0.~~373292~~310769 6352.~~123445~~322517 3-A-IO 4337,~~918~~940,~~048~~841.7742 0.~~301039~~306771% 06050HUN6 0.000000 0.~~022043~~019405 7969.~~620281~~777166 1-A-PO ~~213~~212,~~299~~602.7830 0.000000% 06050HUP1 05.~~570031~~845902 0.000000 ~~311~~304.~~012417~~717688 ------------------------------------------------------------------------------------------------------------------------ Subordinate 1-B-1 7,~~283~~268,~~598~~821.9096 6.250000% 06050HUQ9 01.~~991196~~004780 5.~~106395~~096035 ~~979~~977.~~436708~~434035 1-B-2 3,~~236~~229,~~392~~826.5153 6.250000% 06050HUR7 01.~~991196~~004780 5.~~106395~~096035 ~~979~~977.~~436708~~434035 1-B-3 1,~~618~~615,~~686~~402.4748 6.250000% 06050HUS5 01.~~991196~~004780 5.~~106395~~096035 ~~979~~977.~~436708~~434035 1-B-4 1,~~079~~077,~~451~~261.1214 6.250000% 06050HUZ9 01.~~991196~~004780 5.~~106395~~096035 ~~979~~977.~~436708~~434035 1-B-5 ~~808~~807,~~853~~212.02 6.250000% 06050HVA3 01.~~991196~~004780 5.~~106395~~096035 ~~979~~977.~~436708~~434035 1-B-6 ~~809~~808,~~740~~098.8606 6.250000% 06050HVB1 01.~~991196~~004781 5.~~106397~~096038 ~~979~~977.~~437112~~434438 2-B-1 ~~842~~835,~~476~~128.4906 5.750000% 06050HUT3 34.~~981399~~047015 4.~~184406~~382974 ~~918~~910.~~774884~~660603 2-B-2 ~~259~~257,~~294~~032.5284 5.750000% 06050HUU0 34.~~981399~~047015 4.~~184406~~382974 ~~918~~910.~~774884~~660603 2-B-3 ~~259~~257,~~294~~032.5284 5.750000% 06050HUV8 34.~~981399~~047015 4.~~184406~~382974 ~~918~~910.~~774884~~660603 2-B-4 64,~~592~~029.9453 5.750000% 06050HVC9 34.~~981399~~047015 4.~~184406~~382974 ~~918~~910.~~774884~~660603 2-B-5 64,~~592~~029.9453 5.750000% 06050HVD7 34.~~981399~~047015 4.~~184406~~382974 ~~918~~910.~~774884~~660603 2-B-6 ~~130~~129,~~267~~131.6238 5.750000% 06050HVE5 34.~~981367~~047023 4.~~184414~~382983 ~~918~~910.~~776699~~662445 3-B-1 7,~~016~~002,~~660~~144.3779 6.250000% 06050HUW6 1.~~009015~~027067 5.~~106205~~095641 ~~979~~977.~~382262~~336044 3-B-2 3,~~238~~231,~~232~~533.3936 6.250000% 06050HUX4 1.~~009015~~027067 5.~~106205~~095641 ~~979~~977.~~382262~~336044 3-B-3 1,~~619~~616,~~606~~255.3986 6.250000% 06050HUY2 1.~~009015~~027067 5.~~106205~~095641 ~~979~~977.~~382262~~336044 3-B-4 1,~~079~~077,~~410~~177.8079 6.250000% 06050HVF2 1.~~009015~~027067 5.~~106205~~095641 ~~979~~977.~~382262~~336044 3-B-5 ~~809~~808,~~803~~127.2093 6.250000% 06050HVG0 1.~~009015~~027067 5.~~106205~~095641 ~~979~~977.~~382262~~336044 3-B-6 ~~810~~808,~~342~~666.8749 6.250000% 06050HVH8 1.~~009016~~027025 5.~~106208~~095645 ~~979~~977.~~382937~~336761 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~146~~130,~~018~~400,~~663~~375.3042 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 70,405,398.61 10,433,033.25 42,605,161.18 Loan count 160 27 100 Avg loan rate 6.743938% 6.368571% 6.742736% Prepay amount 2,410,749.04 474,542.46 3,899,394.20 Total ----- Prin balance 123,443,593.04 Loan count 287 Avg loan rate 6.71 Prepay amount 6,784,685.70 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 13,044.73 1,451.98 3,621.02 Sub servicer fees 0.00 0.00 0.00 Trustee fees 60.74 9.13 38.79 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 Total ----- Master serv fees 18,117.73 Sub servicer fees 0.00 Trustee fees 108.67 Agg advances N/A Adv this period 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 0.00 0.00 0.00 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 0.00 Special Hazard 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 76.282089% 100.000000% 99,443,462.83 ----------------------------------------------------------------------------- Junior 23.717911% 0.000000% 30,919,332.21 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 1 733,081.32 60 to 89 days 1 392,505.90 90 or more 0 0.00 Foreclosure 1 440,377.96 Totals: 3 1,565,965.18 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 302,172.26 Current Total Outstanding Number of Loans: 1 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 7,659,679.24 7,659,679.24 Principal remittance amount 6,957,651.92 6,957,651.92 Interest remittance amount 702,027.33 702,027.33

Filing Compare · BANK OF AMERICA MORTGAGE SEC INC MOR PS THR CER SER 2002-8